OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

for the year ended 31 Mar ch 2021
Page
Legal and Administrative Information
Directors (Trustees) Annual
Report
2-5
Independent
Examiners
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 9-15
Victoria Victoria Community
Enterprise
Community
Enterprise
Community
Enterprise
Limited
Administrative
details
for the year ended 31 March 2021
Registered Charity number 1093224
Registered company number 4189044
company limited by guarantee
Directors (Trustees): P Borkeit (Chair) - resigned 31 July 2020
J Grundy
(Chair)
L Quarmby
- appointed
23 September
2020
DJ Mathews
(Treasurer)
P A Midgley - died 29 March 2020
M P Harrison
(Secretary)
J Gooch - resigned 31 March 2021
J Drewery
C Judson
L Thompson-Cox -resigned 8 December 2020
N Newman
-appointed
23 September
2020
Registered office Victoria Methodist Church
Stafford Road
Sheffield
S22SE
Bankers Lloyds Bank
High Street
Sheffield
S1 2GA
Independent examiner Faye Hazlehurst FMAAT an employee of
Voluntary
Action
Rotherham
The Spectrum
Coke Hill
Rotherham
S602HX

Unrestricted Unrestricted Restricted 2021 2020
Funds Funds Total Total
INCOMING RESOURCES E E E E
Donations
&Grants
2 7,666 6,459 14,125 19,657
Charitable
Activities
3 18,508 4,831 23,339 41,876
Investment
Income - bank Interest
6 6 12
TOTAL INCOMING RESOURCES 26,180 11,290 37,470 61,545
RESOURCES EXPENDED
Charitable
Activities
4 32,768 15,838 48,606 62,264
TOTAL EXPENDED RESOURCES 32,768 15,838 48,606 62,264
Net Income/expenditure (6,588) (4,548) (11,136) (719)
Transfers
between
funds
12 (4,951) 4,951
Net movement
in funds
(11,539) 403 (11,136) (719)
Total funds brought forward 55,362 7,710 63,072 63,791
Total funds carried forward 43,823 8,113 51,936 63,072

2021 2020
Notes 6 E
Fixed assets
Tangible fixed assets 5 3,369 3,964
Current assets
Debtors 6 2,331 1,551
Cash at Bank and in hand 48,358 65,973
Total Current assets 50,689 67,524
Liabilities
Creditors
- due
within one year 7 (2,122) (8,416)
Total liabilities (2,122) (8,416)
Net current assets 48,567 59,108
Net assets 51,936 63,072
Represented by:
General Funds 40,770 29,194
Designated
Funds
11 3,053 26,168
Restricted
Funds
12 8113 7710
Total Charity funds 51,936 63,072

2 Income from donat io ns 8g ra nts
Unrestricted Restricted Total Unrestricted Restricted Total
Fundsf Funds
6
2021
8
Funds
6
Funds
f
2020
6
Donations 30 30 1,602 1,602
Grants
Connexlonal - Mission Alongskls the Poor 6,000 6,000 6,000 6,000
SCC - Ward Pot 350 350
HMRC - Job retention scheme 7,204 7,204
MCDT - People Keeping Well 459 459 6,300 6,300
Subcontracted work 5,405 5,405
MCDT - Covld -19 432 432
7,666 6,459 14,125 1,602 18,055 19,657
3 Income from Charitable Activities
Rent 18,508 18,508 39,279 8 39,287
Manor and Castle Development Trust 4,831 4,831 2,589 2,589
18,508 4,831 23,339 39,279 2,597 41,876
4 Expenditure on Charitable Activities
Unrestricted Restricted Total Unrestricted Restricted Total
Funds
6
Fundsf 2021
6
Funds
f
Funds 2020
8
Salary Costs 9,170 13,253 22,423 7,171 14,352 21,523
Sessional Workers 1,243 1,243 2,890 2,890
Utilities 11,852 11,852 11,259 11,259
Advertising 50 50
Travel and transport 42 42 17 129 146
Payroll costs 267 267 377 377
Insurance 6,863 6,863 6,705 6,705
Printing,
stationery
and publicaUons 69 71 140 1 56 57
Telephone
and internet
553 553 579 579
Equipment 176 10 186 239 635 874
Volunteer
Expenses
14 14 164 164
Building maintenance 2,422 2,422 13,910 13,910
Overheads (493) 493
Cleaning 248 248 522 9 531
Depreciation 595 595 699 699
Bookkeeping services and training 612 612 925 925
Independent examiners fee 680 680 680 680
Other expenditure 285 131 416 762 128 890
Bad debts 55 55
32,768 15,838 48,606 43,366 18,898 62,264

for the for the for the year ended 3 1 March 2021
5 Tangible fixed assets Kitchenf Electrical
f
Furniture Total
Cost at 1 April 2020 1,871 20,124 12,560 34,555
Additions
At 31 March 2021 1,871 20,124 12,560 34,555
Depreciation
at 1 April 2020 763 18,365 11,463 30,591
Charge this period 166 264 165 595
Disposals
at 31 March 2021 929 18,629 11,628 31,186
Net Book Value
at 31 March 2021 942 1,495 932 3,369
at 31 March 2020 1,108 1 759 1 097 3 964
6 Debtors 2021 2020
6
Prepayments 436 433
Trade debtors 1,895 1,118
2,331 1,551
7 Creditors 2021 2020
Income received in advance 6,000
Accruals 880 2,014
Creditors 1,242 402
2,122 8,416
9 Staff Costs 2021 2020
E
Wages and Salaries 22,172 21,234
Employers Pension Costs 251 289
22,423 21,523

Net ass ets by fund
General Designated Restricted Total
funds
f
funds
f
fundsf 2021
Tangible assets 3,369 3,369
Current
Current
assets
liabilities
42,892
~2322
40 770
3,053
3053
4,744
8113
50,689
~2, 122
51 936
Prior year
General Designated Restricted Total
funds
f
funds
f
funds
f
2020
Tangible assets 3,964 3,964
Met current assets 29 194 26 168 3 746 59 108
29 194 26 168 7 710 63072