| for the year ended 31 Mar | ch 2021 | |
|---|---|---|
| Page | ||
| Legal and Administrative | Information | |
| Directors (Trustees) Annual Report |
2-5 | |
| Independent Examiners |
Report | |
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 9-15 |
| Victoria | Victoria | Community Enterprise |
Community Enterprise |
Community Enterprise |
Limited | ||||
|---|---|---|---|---|---|---|---|---|---|
| Administrative details |
|||||||||
| for the | year ended 31 March | 2021 | |||||||
| Registered | Charity number | 1093224 | |||||||
| Registered | company | number | 4189044 | ||||||
| company | limited | by guarantee | |||||||
| Directors | (Trustees): | P Borkeit (Chair) | - resigned 31 July 2020 | ||||||
| J Grundy (Chair) |
|||||||||
| L Quarmby - appointed 23 September |
2020 | ||||||||
| DJ Mathews (Treasurer) |
|||||||||
| P A Midgley - died | 29 March 2020 | ||||||||
| M P Harrison (Secretary) |
|||||||||
| J Gooch - resigned | 31 March 2021 | ||||||||
| J Drewery | |||||||||
| C Judson | |||||||||
| L Thompson-Cox | -resigned 8 December 2020 | ||||||||
| N Newman -appointed 23 September |
2020 | ||||||||
| Registered | office | Victoria Methodist | Church | ||||||
| Stafford Road | |||||||||
| Sheffield | |||||||||
| S22SE | |||||||||
| Bankers | Lloyds Bank | ||||||||
| High Street | |||||||||
| Sheffield | |||||||||
| S1 2GA | |||||||||
| Independent | examiner | Faye Hazlehurst | FMAAT an employee | of | |||||
| Voluntary Action |
Rotherham | ||||||||
| The Spectrum | |||||||||
| Coke Hill | |||||||||
| Rotherham | |||||||||
| S602HX |
| Unrestricted | Unrestricted | Restricted | 2021 | 2020 | |
|---|---|---|---|---|---|
| Funds | Funds | Total | Total | ||
| INCOMING RESOURCES | E | E | E | E | |
| Donations &Grants |
2 | 7,666 | 6,459 | 14,125 | 19,657 |
| Charitable Activities |
3 | 18,508 | 4,831 | 23,339 | 41,876 |
| Investment Income - bank Interest |
6 | 6 | 12 | ||
| TOTAL INCOMING RESOURCES | 26,180 | 11,290 | 37,470 | 61,545 | |
| RESOURCES EXPENDED | |||||
| Charitable Activities |
4 | 32,768 | 15,838 | 48,606 | 62,264 |
| TOTAL EXPENDED RESOURCES | 32,768 | 15,838 | 48,606 | 62,264 | |
| Net Income/expenditure | (6,588) | (4,548) | (11,136) | (719) | |
| Transfers between funds |
12 | (4,951) | 4,951 | ||
| Net movement in funds |
(11,539) | 403 | (11,136) | (719) | |
| Total funds brought forward | 55,362 | 7,710 | 63,072 | 63,791 | |
| Total funds carried forward | 43,823 | 8,113 | 51,936 | 63,072 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Notes | 6 | E | |||
| Fixed assets | |||||
| Tangible fixed | assets | 5 | 3,369 | 3,964 | |
| Current assets | |||||
| Debtors | 6 | 2,331 | 1,551 | ||
| Cash at Bank and | in hand | 48,358 | 65,973 | ||
| Total Current | assets | 50,689 | 67,524 | ||
| Liabilities | |||||
| Creditors - due |
within one year | 7 | (2,122) | (8,416) | |
| Total liabilities | (2,122) | (8,416) | |||
| Net current assets | 48,567 | 59,108 | |||
| Net assets | 51,936 | 63,072 | |||
| Represented | by: | ||||
| General Funds | 40,770 | 29,194 | |||
| Designated Funds |
11 | 3,053 | 26,168 | ||
| Restricted Funds |
12 | 8113 | 7710 | ||
| Total Charity | funds | 51,936 | 63,072 |
| 2 | Income from | donat | io | ns | 8g | ra | nts | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||||||||
| Fundsf | Funds 6 |
2021 8 |
Funds 6 |
Funds f |
2020 6 |
|||||||||
| Donations | 30 | 30 | 1,602 | 1,602 | ||||||||||
| Grants | ||||||||||||||
| Connexlonal | - | Mission | Alongskls | the Poor | 6,000 | 6,000 | 6,000 | 6,000 | ||||||
| SCC - Ward | Pot | 350 | 350 | |||||||||||
| HMRC - Job | retention | scheme | 7,204 | 7,204 | ||||||||||
| MCDT - People Keeping | Well | 459 | 459 | 6,300 | 6,300 | |||||||||
| Subcontracted | work | 5,405 | 5,405 | |||||||||||
| MCDT - Covld | -19 | 432 | 432 | |||||||||||
| 7,666 | 6,459 | 14,125 | 1,602 | 18,055 | 19,657 | |||||||||
| 3 | Income from | Charitable | Activities | |||||||||||
| Rent | 18,508 | 18,508 | 39,279 | 8 | 39,287 | |||||||||
| Manor and Castle Development | Trust | 4,831 | 4,831 | 2,589 | 2,589 | |||||||||
| 18,508 | 4,831 | 23,339 | 39,279 | 2,597 | 41,876 | |||||||||
| 4 | Expenditure | on Charitable | Activities | |||||||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||||||||
| Funds 6 |
Fundsf | 2021 6 |
Funds f |
Funds | 2020 8 |
|||||||||
| Salary Costs | 9,170 | 13,253 | 22,423 | 7,171 | 14,352 | 21,523 | ||||||||
| Sessional Workers | 1,243 | 1,243 | 2,890 | 2,890 | ||||||||||
| Utilities | 11,852 | 11,852 | 11,259 | 11,259 | ||||||||||
| Advertising | 50 | 50 | ||||||||||||
| Travel and transport | 42 | 42 | 17 | 129 | 146 | |||||||||
| Payroll costs | 267 | 267 | 377 | 377 | ||||||||||
| Insurance | 6,863 | 6,863 | 6,705 | 6,705 | ||||||||||
| Printing, stationery |
and | publicaUons | 69 | 71 | 140 | 1 | 56 | 57 | ||||||
| Telephone and internet |
553 | 553 | 579 | 579 | ||||||||||
| Equipment | 176 | 10 | 186 | 239 | 635 | 874 | ||||||||
| Volunteer Expenses |
14 | 14 | 164 | 164 | ||||||||||
| Building maintenance | 2,422 | 2,422 | 13,910 | 13,910 | ||||||||||
| Overheads | (493) | 493 | ||||||||||||
| Cleaning | 248 | 248 | 522 | 9 | 531 | |||||||||
| Depreciation | 595 | 595 | 699 | 699 | ||||||||||
| Bookkeeping | services | and training | 612 | 612 | 925 | 925 | ||||||||
| Independent | examiners | fee | 680 | 680 | 680 | 680 | ||||||||
| Other expenditure | 285 | 131 | 416 | 762 | 128 | 890 | ||||||||
| Bad debts | 55 | 55 | ||||||||||||
| 32,768 | 15,838 | 48,606 | 43,366 | 18,898 | 62,264 |
| for the | for the | for the | year ended 3 | 1 March 2021 | |||
|---|---|---|---|---|---|---|---|
| 5 | Tangible fixed assets | Kitchenf | Electrical f |
Furniture | Total | ||
| Cost at 1 April 2020 | 1,871 | 20,124 | 12,560 | 34,555 | |||
| Additions | |||||||
| At 31 March | 2021 | 1,871 | 20,124 | 12,560 | 34,555 | ||
| Depreciation | |||||||
| at 1 April 2020 | 763 | 18,365 | 11,463 | 30,591 | |||
| Charge this | period | 166 | 264 | 165 | 595 | ||
| Disposals | |||||||
| at 31 March | 2021 | 929 | 18,629 | 11,628 | 31,186 | ||
| Net Book Value | |||||||
| at 31 March 2021 | 942 | 1,495 | 932 | 3,369 | |||
| at 31 March | 2020 | 1,108 | 1 759 | 1 097 | 3 964 | ||
| 6 | Debtors | 2021 | 2020 | ||||
| 6 | |||||||
| Prepayments | 436 | 433 | |||||
| Trade debtors | 1,895 | 1,118 | |||||
| 2,331 | 1,551 | ||||||
| 7 | Creditors | 2021 | 2020 | ||||
| Income received | in advance | 6,000 | |||||
| Accruals | 880 | 2,014 | |||||
| Creditors | 1,242 | 402 | |||||
| 2,122 | 8,416 | ||||||
| 9 | Staff Costs | 2021 | 2020 | ||||
| E | |||||||
| Wages and | Salaries | 22,172 | 21,234 | ||||
| Employers | Pension Costs | 251 | 289 | ||||
| 22,423 | 21,523 |
| Net ass | ets by fund | ||||
|---|---|---|---|---|---|
| General | Designated | Restricted | Total | ||
| funds f |
funds f |
fundsf | 2021 | ||
| Tangible | assets | 3,369 | 3,369 | ||
| Current Current |
assets liabilities |
42,892 ~2322 40 770 |
3,053 3053 |
4,744 8113 |
50,689 ~2, 122 51 936 |
| Prior year | |||||
| General | Designated | Restricted | Total | ||
| funds f |
funds f |
funds f |
2020 | ||
| Tangible | assets | 3,964 | 3,964 | ||
| Met current assets | 29 194 | 26 168 | 3 746 | 59 108 | |
| 29 194 | 26 168 | 7 710 | 63072 |