Company Number: 4409137
THE INCREDIBLE DESIGN COMPANY
(LIMITED BY GUARANTEE)
DIRECTORS' AND TRUSTEES' REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2023
Charity Number : 1093222
BEGBIES Chartered Accountants 9 Bonhill Street London EC2A 4DJ
THE INCREDIBLE DESIGN COMPANY
CONTENTS
| Page No. | |
|---|---|
| Legal and Administrative Information | l |
| ReportoftheTrustees and Directors | 2-4 |
| Statement ofFinancial Activities | 5 |
| Balance Sheet | 6 |
| Notes Forming Part ofthe Financial Statements | 7-12 |
| Accountant'sReport | 13 |
THE INCREDIBLE DESIGN COMPANY
LEGAL AND ADMINISTRATIVE INFORMATION
Directors and Trustees CS Jones JR Smith RG Rutherford P R Sentance S Francis Secretary CS Jones Registered Office The Incredible Design Company Ground Floor King's Court East Grinstead Road North Chailey Lewes East Sussex BN8 4DH Bankers CAF Cash Limited PO Box 289 West Malling Kent ME19 4TA Accountants Begbies Chartered Accountants 9 Bonhill Street London EC2A 4DJ Charity Registration Number 1093222
(1)
THE INCREDIBLE DESIGN COMPANY
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 AUGUST 2023
The trustees, who are also directors of the charity for the purposes of the Companies Act, present their annual report together with the accounts of the charity for the year ended 31 August 2023.
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association and the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard (FRS102) (effective 1 January 2019).
Objects of the Charity, Principal Activities and Organisation of our Work The charity is constituted as a company limited by guarantee, and is therefore governed by a Memorandum and Articles of Association.
The purposes of the charity and its principal activities are:
-
a) Providing and promoting opportunities for people with disabilities (particularly but not exclusively young people with disabilities) to develop their skills and capacities;
-
b) Providing and promoting vocational training and employment opportunities for people with disabilities, particularly but not exclusively young people with disabilities.
The trustees have taken the charity commission public benefit guidance into account when making any decision to which it is relevant.
The Incredible Design Company (IDC) is managed on a day to day basis by a full time Centre Director - with overall responsibility for the centre with emphasis on the special needs aspect of the operation, assisted by a full time Deputy Centre Director able to cover the special needs aspect of the centre's running when required but with an emphasis upon the product design, production and product development aspects. Care support for disabled staff is provided by a part time Care Assistant. Additional administration support is provided bya part time Admin Assistant. Further support is provided by the trustees who, in addition to executing their trustee responsibilities support the staff of the centre on a day to day requirement as well as being involved in fund raising activities.
Development, Activities and Achievements this Year
The year 2022 — 2023 has seen some significant changes for the charity. We took the decision to push ahead with a rebrand, changing our name from ‘Chailey Heritage Enterprise Centre’ to become ‘The Incredible Design Company’. This has been a huge success and has helped to re-enforce our identity as a charity in our own right and not part of another, larger local charity. During this process we also took the opportunity to restructure the timetable of sessions that our disabled clientele access and adjust staffing levels accordingly.
The new structure affords our disabled team more frequent breaks to rest and recuperate and gives paid staff the time needed to develop the business element that provides the work that our service users take part in. It has proved a huge success with attendance in the centre significantly improved with less time taken off for fatigue and illness.
(2)
THE INCREDIBLE DESIGN COMPANY
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
Development, Activities and Achievements this Year (Continued)
We have also set aside time to develop new product lines, supported by significant fundraising for the necessary equipment. We have also established relationships with other commercial partners in the industry to provide trade services to them. Sales turnover of over £129k represents a fantastic effort by all the team and a huge increase from £100k the previous year.
Looking ahead we have the challenge of another relocation on the horizon as our lease in Kings Court comes to an end in August 2024. We are working with our current landlord to secure premises in the local area.
Reserves
The receipt of the combined legacy and major donation from 2013-14 continue to support us and provide what the trustees consider to be adequate funds from which to positively pursue our development targets. In summary, these are to break even on our revenue account, to provide a service for 6 or more full time equivalent places and release finances for both the sponsorship of places and the furtherance of funds for capital development.
The trustees have chosen to earmark some of the Unrestricted Funds for particular usage. These are shown as Designated Funds with money set aside to support sponsorship of places and capital development. The general fund of £100k represents free reserves to cover 6 months expenditure of the operation.
Directors and Trustees
All directors of the company are also trustees of the charity, and there are no other trustees. The trustees serving during the year were as follows:
CS Jones
JR Smith R G Rutherford P R Sentance S Francis
(3)
THE INCREDIBLE DESIGN COMPANY
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
Risk Management
The trustees actively review the major risks which the charity faces on a regular basis.
This report is prepared in accordance with special provisions relating to small companies within part 15 of the Companies Act 2006.
This report was approved by the board of directors and trustees on 14 March 2024 and signed on its behalf.
CS Jones Trustee
(4)
THE INCREDIBLE DESIGN COMPANY
|
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 AUGUST 2023
| Summary incomeand | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| expenditure account | Unrestricted | Restricted | Total | Total | ||
| General | Designated | |||||
| Fund | Funds | |||||
| Notes | £ | £ | £ | £ | £ | |
| Income from:- | ||||||
| Attendance fees | $3,129 | - | - | 53,129 | 52,724 | |
| Donations and legacies | 2 | 35,993 | 11,160 | 26,950 | 74,103 | 75,748 |
| Tradingactivities | 3 | 129,072 | - | - | 129,072 | 101,377 |
| Investment income | 4 | 5,253 | - | - | 5,253 | 3,340 |
| Other Income | 5 | - | - | - | - | 2,261 |
| Total income | 223,447 | 11,160 | 26,950 | 261,557 | 235,450 | |
| Expenditure on:- | ||||||
| Raisingfunds | 6 | 65,301 | - | - | 65,301 | 51,216 |
| Charitable activities | 7 | 175,458 | 7,498 | - | 182,956 | 176,573 |
| Total expenditure | 240,759 | 7,498 | - | 248,257 | 227,789 | |
| Net income | (17,312) | 3,662 | 26,950 | 13,300 | 7,661 | |
| Transfer between funds | 17,312 | 9,638 | (26,950) | - | - | |
| Other recognised gains and losses | ||||||
| (Losses) on investment assets | - | (2,693) | - | (2,693) | (4,473) | |
| Net movement in funds | - | 10,607 | - | 10,607 | 3,188 | |
| Reconciliation offunds | ||||||
| Total funds broughtforward | 100,000 | 250,205 | - | 350,205 | 347,017 | |
| Totalfundscarriedforward | 100,000 | 260,812 | - | 360,812 | 350,205 |
(5)
Company Number: 4409137
.
THE INCREDIBLE DESIGN COMPANY
BALANCE SHEET AS AT 31 AUGUST 2023
| ; | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| Notes | £ | £ | £ | £ | ||||
| Fixed assets | ; | |||||||
| Tangibleassets | 9 | 33,331 | 31,311 | |||||
| Investments | 10 | - | 94,801 | |||||
| Total fixed assets | 33,331 | 126,112 | ||||||
| Current assets | ||||||||
| Stock | 4,645 | 5,736 | ||||||
| Debtors | 11 | 17,749 | 12,507 | |||||
| Cash atbankand inhand | 12 | 316,238 | 213,974 | |||||
| Total current assets | 338,632 | 232,217 | ||||||
| Creditors | ||||||||
| Amounts fallingdue | ||||||||
| withinoneyear | 13 | 11,151) | (8,124) | |||||
| Netcurrent assets | 327,481 | 224,093 | ||||||
| Net assets | £360,812 | £ 350,205 | ||||||
| Thefunds ofthe charity | ||||||||
| Unrestricted funds - | ||||||||
| General fund | 100,000 | 100,000 | ||||||
| Designated funds | 260,812 | 250,205 | ||||||
| 360,812 | 350,205 | |||||||
| Restrictedfunds | 14 | - | - | |||||
| £360,812 | £350,205 |
For the year ending 31 August 2023 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The accounts were approved by the board of directors on 14 March 2024 and signed on its behalf
presesesteesessssersesegosssasenesseresCSJon Directoy and Trustee
CS Jones
(6)
THE INCREDIBLE DESIGN COMPANY
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2023
1) Accounting Policies
(a) Basis of accounting
The accounts have been prepared under the historical cost convention as modified to include investments at valuation. The accounts have been prepared in accordance with the second edition of the Charities Statement of Recommended Practice issued in October 2019,the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) and the Charities Act 2011, and the Companies Act 2006.
The trustees consider there are no material uncertainties about the charitable company's ability to continue as a going concern.
(b) Income
-
Voluntary income and donations are included in incoming resources when they are receivable, except when donors' conditions have not been fulfilled, then the income is deferred. The income from fundraising ventures is shown gross, with the associated costs included in the cost of raising funds.
-
Income from government and other grants, whether ‘capital’ grants or 'revenue' grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants has been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
(c) Expenditure
Expenditure is classified under the following activity headings:-
-
° Costs of raising funds comprise the direct costs of trading.
-
e Costs of charitable activities includes the overhead costs of the organisation and the governance costs.
-
(d) Tangible fixed assets Fixed assets are capitalised at cost.
Depreciation is provided on al! tangible fixed assets at rates calculated to write off the cost on a straight line basis over their expected useful economic lives as follows:
Equipment
25% straight line basis
(e)} Stocks
- Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items.
(f) Fund accounting
- Unrestricted funds are those that are available for use at the trustees’ discretion in furtherance of any of the objectives of the charity.
Designated funds are unrestricted funds set aside at the discretion of the trustees for specific purposes.
Restricted funds are those donated for a specific purpose.
(7)
THE INCREDIBLE DESIGN COMPANY
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
1) Accounting Policies (Continued)
(g) Governance Costs
Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. The costs include those relating to accountancy services, insurance and investment portfolio charges.
:
| 2) | Donations and Legacies | 2023 | 2022 | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| £ | £ | £ | £ | ||
| Mr&Mrs Williams | - | - | - | 2,000 | |
| Tek Express | 17,680 | - | 17,680 | 7,680 | |
| Kalimex | 3,240 | - | 3,240 | 3,240 | |
| GMIFCLtd | 1,700 | - | 1,700 | 1,100 | |
| Uckfield Framing | 1,200 | 1,200 | - | ||
| ErnstKleinwort | - | - | - | 4,766 | |
| SussexCommunity Foundation | 10,000 | - | 10,000 | - | |
| Didymus | - | 5,000 | 5,000 | - | |
| National LotteryCommunityFund, | |||||
| Awards ForAll | - | - | - | 29,950 | |
| Garfield WestonFoundation | 10,000 | - | 10,000 | - | |
| Edward Gostling Foundation | - | 5,000 | 5,000 | - | |
| TheMark Benevolent Fund | - | 16,950 | 16,950 | - | |
| The GoldbergMemorial Trust | - | - | - | 3,000 | |
| Firle Hill Climb | 1,521 | - | 1,521 | 2,000 | |
| Richard Rutherford | - | - | - | 1,000 | |
| East Brighton Golf Club | - | - | - | 5,31] | |
| Henry Smith Charity | - | - | - | 5,000 | |
| Hedley Foundation | - | - | - | 3,000 | |
| DayAggregates GolfDay | - | - | - | 1,000 | |
| JackyJenkins | - | - | - | 1,000 | |
| IndividualDonations under £1,000 | 1,812 | - | 1,812 | 5,701 | |
| 47,153 | 26,950 | 74,103 | 75,748 | ||
| 3) | Incomefrom trading activities | 2023 | 2022 | ||
| £ | £ | ||||
| Sale ofprinted promotional items and clothing | 129,072 | 101,377 | |||
| 4) | InvestmentIncome | 2023 | 2022 | ||
| £ | £ | ||||
| Dividend income | 3,326 | 2,875 | |||
| Interestreceivable on cash deposits | 1,927 | 465 | |||
| 5,253 | 3,340 |
4)
(8)
THE INCREDIBLE DESIGN COMPANY
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
| 5) | OtherIncome | 2023 | 2022 | ||
|---|---|---|---|---|---|
| £ | £ | ||||
| Council grants and Governmentfurloughscheme | - | 2,261 | |||
| 6) | (a) | Expenditureon | 2023 | 2022 | |
| raising funds | £ | £ | |||
| Direct costs ofsale of | |||||
| printed promotional items and clothing : | |||||
| Opening stock | 5,736 | 5,544 | |||
| Purchases | 58,210 | 44,218 | |||
| Less: closing stock | (4,645) | (5,736) | |||
| 59,301 | 44,026 | ||||
| Fund Raising Costs | 6,000 | 7,190 | |||
| 65,301 | 51,216 | ||||
| 6) | (b) | Net income from activities general funds | 2023 | 2022 | |
| £ | £ | ||||
| Incomefrom activities (Note 3) | 129,072 | 101,377 | |||
| Costofgenerating funds (Note 6a) | (65,301) | (51,216) | |||
| 63,771 | 50,161 | ||||
| 7) | Charitable activities | 2023 | 2022 | ||
| £ | £ | ||||
| Overhead costs | |||||
| Staffcosts (Note 8) | 120,341 | 128,449 | |||
| Rent and Service Charge | 15,917 | 16,083 | |||
| Lightand Heat | 2,276 | 2,909 | |||
| Telephone | 664 | 457 | |||
| Repairs and maintenance | 3,901 | 3,229 | |||
| Postageand stationery | 2,689 | 1,513 | |||
| Advertising&promotion | 1,614 | 116 | |||
| Printingcosts | 2,086 | 1,399 | |||
| Computerexpenses | 4,660 | 2,684 | |||
| Depreciation | 19,888 | 14,411 | |||
| Other administrative costs | 4,235 | 1,304 | |||
| 178,271 | 172,554 | ||||
| Governance costs | |||||
| Accountancy | 1,625 | 1,430 | |||
| Legal Fees | : | 400 | - | ||
| Insurance | 2,660 | 2,589 | |||
| 4,685 | 4,019 | ||||
| Totalcharitableactivities | 182,956 | 176,573 |
(9)
THE INCREDIBLE DESIGN COMPANY
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2023
(CONTINUED)
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|8)|Staff costs|2023|2022|
|£|£|
|Wages|and|salaries|111,506|117,303|
|Social|security|costs|6,029|7,627|
|Pension|costs|2,806|3,519|
|120,341|128,449|
|The|average|weekly number of staff employed,|calculated|as|full|time|equivalents|during the period|
|was|as|follows:|
|2023|2022|
|Direct|charitable|work|4|4|
|No employee|received|remuneration|of more|than|£60,000|(2022:|Nil).|
----- End of picture text -----
----- Start of picture text -----
||||||
|---|---|---|---|---|
|9)|Tangible|fixed|assets|Equipment|
|£|
|Cost|
|At|1|September 2022|146,032|
|Additions|21,908|
|At|31|August 2023|167,940|
|Depreciation|
|At|1|September 2022|114,721|.|
|Charge|for the Year|19,888|
|At 31|August 2023|134,609|
|Net|book value|
|At 31|August 2023|33,331|
|At 31|August 2022|31,311|
----- End of picture text -----
(10)
THE INCREDIBLE DESIGN COMPANY
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|10)|Fixed|asset|investments|2023|2022|
|£|£|
|Market value|at|1|September 2022|94,801|99,274|
|Disposal Proceeds|in Year|(92,108)|-|
|Realised|(deficit)|on|Disposals|(2,693)|-|
|Unrealised|(deficit) on|revaluation|-|(4,473)|
|Market value|at|31|August 2023|-|94,801|
|Historical|cost|at 31|August 2023|-|95,500|
|Investments|are held|primarily|to provide|an|investment|return|for the|charity.|
|The|portfolio|consists|of UK|listed|Unit Trusts.|
----- End of picture text -----
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|11}|Debtors|2023|2022|
|£|£|
|Trade|debtors|12,386|6,178|
|Value|added|tax|-|-|579|
|Prepayments|and|accrued|income|5,363|5,750|
|17,749|12,507|
----- End of picture text -----
12) Cash at bank
Includes fixed term bank desposits totalling, £248,810 with terms expiring within one year.
13) Creditors: Amounts falling due within one year due within one year within one year one year year
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Creditors:|Amounts|falling due within one year due within one year within one year one year year|2023|2022|
|£|£|
|Trade|creditors|2,494|3,004|
|Other taxation|and|social|security|3,586|2,467|
|Accruals|and|deferred|income|5,071|2,653|
|11,151|8,124|
----- End of picture text -----
(11)
THE INCREDIBLE DESIGN COMPANY
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
| 14) | Movement in funds | At | Transfers | Gains | At | ||
|---|---|---|---|---|---|---|---|
| 1 Sept | Between | and | 31Aug | ||||
| a) | Thisyear | 2022 | Income | Expenditure | Funds | Losses | 2023 |
| £ | £ | £ | £ | £ | £ | ||
| Unrestricted funds - | |||||||
| General fund | 100,000 | 223,447 | (240,759) | 17,312 | - | 100,000 | |
| Designated funds : | |||||||
| Sponsorship find | (1,733) | 11,160 | (7,498) | - | - | 1,929 | |
| Capital development | 251,938 | - | - | 9,638 | (2,693) | 258,883 | |
| 350,205 | 234,607 | (248,257) | 26,950 | (2,693) | 360,812 | ||
| Restricted funds | |||||||
| SalarySupport | - | 5,000 | - | (5,000) | - | - | |
| Equipment grants | - | 21,950 | - | (21,950) | - | - | |
| 2890 | 26950) | ||||||
| b) | Previousyear | At | Transfers | Gains | At | ||
| 1 Sept | Between | and | 31Aug | ||||
| 2021 | Income’ | Expenditure | Funds | Losses | 2022 | ||
| £ | £ | £ | £ | £ | £ | ||
| Unrestricted funds | |||||||
| General fund | 100,000 | 204,764 | (204,909) | 145 | - | 100,000 | |
| Designated funds : | |||||||
| Sponsorship fund | 8,177 | 12,970 | (22,880) | - | - | 0,733) | |
| Capital development | 218,840 | - | - | 37,571 | (4,473) | 251,938 | |
| 327,017 | 217,734 | (227,789) | 37,716 | (4,473) | 350,205 | ||
| Restricted funds | |||||||
| Salary Support | 20,000 | - | - | (20,000) | - | - | |
| Equipmentgrants | - | 17,716 | - | (17,716) | - | - | |
| 20,000 | 17,716 | - | (37,716) | - | - |
15) Trustees expenses and remuneration The trustees all give freely of their time and expertise without any form of remuneration or other benefit in cash or kind (2022: £Nil).
No expenses were paid to the trustees in the year (2022: £Nil).
During the year there were no other related party transactions (2022: £Nil)
| 16) | Other financial commitments | 2023 | 2022 |
|---|---|---|---|
| £ | £ | ||
| Total futureminimum paymentsundernon cancellable | |||
| operatingleases | 15,000 | 30,000 |
(12)
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF THE INCREDIBLE DESIGN COMPANY
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 August 2023.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
l. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or 3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
----- Start of picture text -----
snes, CoA Sabot I
----- End of picture text -----
Christopher Pexton, FCA Begbies, Chartered Accountants 9 Bonhill Street, London EC2A 4DJ
Date: 18 March 2024
(13)