OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Rcport of the Trustees i to 5
Report of the Independent Auditors 6 to 8
Stntement
of Financial
Activities
Balance Sheet 10
Notes to the Financial Statements to 18

for the Period I January 2020 to 31 M arch 2021
Pcl loci
1.1.20
to Ycal' Ended
31.3.2 I 31.12.19
Untestticted Restricted Total Total
lund iilnds lungs funds
Notes 6 6
llVCOME AND ENDOWIVIENTS FROM
Donations and lcgocics 50,1194 50,1194 35,431
Other trading activities 12,293 12,293 15,516
Total 63,11(7 63, I tt7 50,947
EXPENDITURE ON
Charltahle activities
Charitahlc activity 95,1112 95,182 5tt,093
NET INCOIsIE/(EXPENDITURE) (31,995) (31,995) (7,I46)
RECONCILIATION OF FUNDS
Total funds hrought fonvnrd 171,399 171 399 1711,545
TOTAL FUNDS CARRIED FORWARD 139,404 139,404 171,399

2021 2019
Unrestricted Restricted Total Total
Notes fund
I
funds
f.
funds funds
f.
FIXEDASSETS
Tangible assets 11 121,693 121,693 144,698
CURRENT ASSETS
Debtors 12 213 213 1,129
Cash at bank and in band 32,779 32,779 35,736
32rt92 32,992 36,865
CREDITORS
Amounts
falling due within one year
13 (15,281) (15,281) (10,164)
NET CURRENT ASSETS 17,711 17,711 26,701
TOTAL ASSETSLESSCURRENT
LIABILITIES 139,404 139,404 171,399
NET ASSETS 139,404 139,404 171,399
FUNDS 14
Unrestricted
funds
139,404 171,399
TOTAL FUNDS 139,404 171,399

Period
1.1,20
to Year Ended
31.3.21 31.12.19
f. 8
Youth Service Grant 15,000 12,000
Skipton
Building
Society 2,557
Active Dorset 2,696
Alice Cooper Dean Foundation Grant 7,500
Awards
For All Grant
9,979 9,675
Hope &.Beyond —All Churches Grant 195
Neighbourly Conmmnity Grant 400
United Way 5,001
13CFCovid-19 Grant 7,076
Foyle Foundation 2,081
3'h732 3-'1,478
4. OTHER TRADING ACTIVITIES
Period
1.1.20
to Year Ended
31.3.21 31.12.19
8 8
Lcttings 12,040 17 377
Subscriptions 253 1,755
Holiday clubs income 1,389
12,293 I5,516
5. CHARITABLE ACTIVITIES COSTS
Suppers
Direct costs (see
Costs note 6) Totals
8 8
Charitable
activity
92,963 2,219 95, 187

Govclnancc
Finance costs Totals
f
Charitable activity 2,210 2,219
NET INCOME/(EXPENDITURE)
Nct income/(expcnditurc) is siatcd al'tcr charging/(crediting):

Penod
1.1.20
Io Yclu' Fndlxl
31.3.21 31.12.19
f f.
Depreciation —olvned assets 23,005 22,633
Audit remuneration 2,400 2,350

STAFF COSTS
Period
1.1.20
to Year Ended
31.3.21 31.12.19
f
Wliges mid salaries 30,796 Ig,441
0'fhl.r pension costs '135 16g
31,031 Ig,609
Period
1.1,20
to Year Ended
31.3.21 31.12.19
Support staff I I

10. COMPARATIVES F OR THE STATEMEiVT OF FINANCIA L ACTIVITIES
Unrestricted Rcstrictcd To(el
fund funds funds
E E E
INCOibtE AND E&VDO3V&VIENTS FROihl
Donations
and legacies
31,258 4,173 35.431
0&her trading activities 15,516 15,516
Total 46,774 4,173 50,'/47
EXPENDITURE ON
Charitable
activities
Charitable
activity
53,920 4,I73 58,093
NET INCOME/(EXPE&VDITURE) (7,146) (7,146)
RECONCILIATIOi I OF FUiVDS
Totnl funds brought fonvard 178,545 178,545
TOTAL FUNDS CARRIED FORVVARD 171,399 171.399
11. TANGIBLE FIXED ASSETS
Fistulas
L&mg Plant and olid
leasehold liiaclllllcr)' tlttiligs Totals
E f. I
COST
At
I January 2020 and
31 iMlarch 2021 348,884 52,736 55,426 457,0-16
DEPRECIATION
At
I January 2020
216,175 51.419 44,804 312 348
Charge for year 17,469 1,3 17 4,219 23,005
At 31 March 2021 233,594 52,736 49,023 335,353
NET BOOK VALUE
Ai 31 March 2021 115,290 6,403 121,693
At 31 December 2019 132,759 1,317 10,622 144,698

12. DEBTO RS:AMOUNTS FA LLING DUE WITHIN ONE YEAR
2021 2019
Pl'cpa7nlcnts
tungi ilcrl ncd inconlc
713 1,129
13. CREDITORS: AMOUNTS FALLING DUE )YITHIV ONE YEAR
2021 2019
Trade cicditors 207 1,298
Amounts olved to youp undertakings 1,034 51)5
Acnsials and dcfcrrcd income 9,837 3,440
Accnlcd cxpcnscs 4,203 4,831
15,281 10,164

MOYEh lENT IN FUN DS
Ncl
inovcnlent Al
At 1. 1.70 in funds 31.3.21
8 8
Unrestricted funds
General lund 171.399 (31,995) 139404
TOTAL FUNDS 171,399 (31,995) 139,404
Nct movmncnt in funds, included in thc above arc as folloivs;
hlconllng Resources Movelnent
rcsoufccs cxpcndcd in funds
f 8 f.
Unrestricted funds
Gcncral fund 63,187 (95,182) (31,995)
TOTAL FUNDS 63,187 (95,182) (31,995)

Nct
movement At
At 1.1.19 in funds 31.12.1')
f.
Unrcstrlctcd funds
(icneral fund 178,545 (7,146) 171,399
TOTAL FUNDS 178,545 (7,146) 171,399

Incoming Resources lvlovement
i'esoufces expended ili hlltds
8 f. 8
Unrestricted
funds
Ginmnal fund 46,774 (53,920) (7,146)
Restricted
funds
Skipton equipiiielit graiit 2,557 (2,557)
Activate Dorset - Satellite club 1,616 (1,616)
4,173 (4,173)
TOTAL FUNDS 50,947 (58,093) (7,146)