| Page | |||||
|---|---|---|---|---|---|
| Rcport of the Trustees | i | to | 5 | ||
| Report of the Independent | Auditors | 6 | to | 8 | |
| Stntement of Financial |
Activities | ||||
| Balance Sheet | 10 | ||||
| Notes to the Financial | Statements | to | 18 |
| for | the Period | I January | 2020 to 31 M | arch 2021 | ||||
|---|---|---|---|---|---|---|---|---|
| Pcl loci | ||||||||
| 1.1.20 | ||||||||
| to | Ycal' Ended | |||||||
| 31.3.2 I | 31.12.19 | |||||||
| Untestticted | Restricted | Total | Total | |||||
| lund | iilnds | lungs | funds | |||||
| Notes | 6 | 6 | ||||||
| llVCOME | AND ENDOWIVIENTS | FROM | ||||||
| Donations | and lcgocics | 50,1194 | 50,1194 | 35,431 | ||||
| Other trading activities | 12,293 | 12,293 | 15,516 | |||||
| Total | 63,11(7 | 63, I tt7 | 50,947 | |||||
| EXPENDITURE ON | ||||||||
| Charltahle | activities | |||||||
| Charitahlc | activity | 95,1112 | 95,182 | 5tt,093 | ||||
| NET INCOIsIE/(EXPENDITURE) | (31,995) | (31,995) | (7,I46) | |||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds hrought | fonvnrd | 171,399 | 171 399 | 1711,545 | ||||
| TOTAL FUNDS CARRIED FORWARD | 139,404 | 139,404 | 171,399 |
| 2021 | 2019 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Notes | fund I |
funds f. |
funds | funds f. |
|
| FIXEDASSETS | |||||
| Tangible assets | 11 | 121,693 | 121,693 | 144,698 | |
| CURRENT ASSETS | |||||
| Debtors | 12 | 213 | 213 | 1,129 | |
| Cash at bank and in band | 32,779 | 32,779 | 35,736 | ||
| 32rt92 | 32,992 | 36,865 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
13 | (15,281) | (15,281) | (10,164) | |
| NET CURRENT ASSETS | 17,711 | 17,711 | 26,701 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 139,404 | 139,404 | 171,399 | ||
| NET ASSETS | 139,404 | 139,404 | 171,399 | ||
| FUNDS | 14 | ||||
| Unrestricted funds |
139,404 | 171,399 | |||
| TOTAL FUNDS | 139,404 | 171,399 |
| Period | ||||||||
|---|---|---|---|---|---|---|---|---|
| 1.1,20 | ||||||||
| to | Year Ended | |||||||
| 31.3.21 | 31.12.19 | |||||||
| f. | 8 | |||||||
| Youth Service Grant | 15,000 | 12,000 | ||||||
| Skipton Building |
Society | 2,557 | ||||||
| Active Dorset | 2,696 | |||||||
| Alice Cooper | Dean Foundation | Grant | 7,500 | |||||
| Awards For All Grant |
9,979 | 9,675 | ||||||
| Hope &.Beyond | —All Churches | Grant | 195 | |||||
| Neighbourly | Conmmnity | Grant | 400 | |||||
| United Way | 5,001 | |||||||
| 13CFCovid-19 Grant | 7,076 | |||||||
| Foyle Foundation | 2,081 | |||||||
| 3'h732 | 3-'1,478 | |||||||
| 4. | OTHER TRADING ACTIVITIES | |||||||
| Period | ||||||||
| 1.1.20 | ||||||||
| to | Year Ended | |||||||
| 31.3.21 | 31.12.19 | |||||||
| 8 | 8 | |||||||
| Lcttings | 12,040 | 17 377 | ||||||
| Subscriptions | 253 | 1,755 | ||||||
| Holiday clubs income | 1,389 | |||||||
| 12,293 | I5,516 | |||||||
| 5. | CHARITABLE | ACTIVITIES | COSTS | |||||
| Suppers | ||||||||
| Direct | costs (see | |||||||
| Costs | note 6) | Totals | ||||||
| 8 | 8 | |||||||
| Charitable activity |
92,963 | 2,219 | 95, 187 |
| Govclnancc | |||||
|---|---|---|---|---|---|
| Finance | costs | Totals | |||
| f | |||||
| Charitable | activity | 2,210 | 2,219 | ||
| NET INCOME/(EXPENDITURE) | |||||
| Nct income/(expcnditurc) | is siatcd al'tcr charging/(crediting): |
| Penod | |||
|---|---|---|---|
| 1.1.20 | |||
| Io | Yclu' Fndlxl | ||
| 31.3.21 | 31.12.19 | ||
| f | f. | ||
| Depreciation | —olvned assets | 23,005 | 22,633 |
| Audit remuneration | 2,400 | 2,350 |
| STAFF COSTS | ||
|---|---|---|
| Period | ||
| 1.1.20 | ||
| to | Year Ended | |
| 31.3.21 | 31.12.19 | |
| f | ||
| Wliges mid salaries | 30,796 | Ig,441 |
| 0'fhl.r pension costs | '135 | 16g |
| 31,031 | Ig,609 |
| Period | |||
|---|---|---|---|
| 1.1,20 | |||
| to | Year Ended | ||
| 31.3.21 | 31.12.19 | ||
| Support | staff | I | I |
| 10. | COMPARATIVES F | OR THE STATEMEiVT | OF FINANCIA | L ACTIVITIES | |||
|---|---|---|---|---|---|---|---|
| Unrestricted | Rcstrictcd | To(el | |||||
| fund | funds | funds | |||||
| E | E | E | |||||
| INCOibtE AND E&VDO3V&VIENTS FROihl | |||||||
| Donations and legacies |
31,258 | 4,173 | 35.431 | ||||
| 0&her trading activities | 15,516 | 15,516 | |||||
| Total | 46,774 | 4,173 | 50,'/47 | ||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Charitable activity |
53,920 | 4,I73 | 58,093 | ||||
| NET INCOME/(EXPE&VDITURE) | (7,146) | (7,146) | |||||
| RECONCILIATIOi | I | OF FUiVDS | |||||
| Totnl funds brought | fonvard | 178,545 | 178,545 | ||||
| TOTAL FUNDS CARRIED FORVVARD | 171,399 | 171.399 | |||||
| 11. | TANGIBLE FIXED | ASSETS | |||||
| Fistulas | |||||||
| L&mg | Plant and | olid | |||||
| leasehold | liiaclllllcr)' | tlttiligs | Totals | ||||
| E | f. | I | |||||
| COST | |||||||
| At I January 2020 and |
31 iMlarch 2021 | 348,884 | 52,736 | 55,426 | 457,0-16 | ||
| DEPRECIATION | |||||||
| At I January 2020 |
216,175 | 51.419 | 44,804 | 312 348 | |||
| Charge for year | 17,469 | 1,3 17 | 4,219 | 23,005 | |||
| At 31 March 2021 | 233,594 | 52,736 | 49,023 | 335,353 | |||
| NET BOOK VALUE | |||||||
| Ai 31 March 2021 | 115,290 | 6,403 | 121,693 | ||||
| At 31 December 2019 | 132,759 | 1,317 | 10,622 | 144,698 |
| 12. | DEBTO | RS:AMOUNTS FA | LLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|---|
| 2021 | 2019 | ||||
| Pl'cpa7nlcnts tungi ilcrl ncd inconlc |
713 | 1,129 | |||
| 13. | CREDITORS: AMOUNTS | FALLING DUE )YITHIV ONE YEAR | |||
| 2021 | 2019 | ||||
| Trade cicditors | 207 | 1,298 | |||
| Amounts | olved to youp undertakings | 1,034 | 51)5 | ||
| Acnsials | and dcfcrrcd income | 9,837 | 3,440 | ||
| Accnlcd | cxpcnscs | 4,203 | 4,831 | ||
| 15,281 | 10,164 |
| MOYEh | lENT | IN FUN | DS | ||||
|---|---|---|---|---|---|---|---|
| Ncl | |||||||
| inovcnlent | Al | ||||||
| At 1. 1.70 | in funds | 31.3.21 | |||||
| 8 | 8 | ||||||
| Unrestricted | funds | ||||||
| General | lund | 171.399 | (31,995) | 139404 | |||
| TOTAL | FUNDS | 171,399 | (31,995) | 139,404 | |||
| Nct movmncnt | in funds, | included | in thc above arc as folloivs; | ||||
| hlconllng | Resources | Movelnent | |||||
| rcsoufccs | cxpcndcd | in funds | |||||
| f | 8 | f. | |||||
| Unrestricted | funds | ||||||
| Gcncral | fund | 63,187 | (95,182) | (31,995) | |||
| TOTAL | FUNDS | 63,187 | (95,182) | (31,995) |
| Nct | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.1.19 | in funds | 31.12.1') | |||
| f. | |||||
| Unrcstrlctcd | funds | ||||
| (icneral | fund | 178,545 | (7,146) | 171,399 | |
| TOTAL | FUNDS | 178,545 | (7,146) | 171,399 |
| Incoming | Resources | lvlovement | |||
|---|---|---|---|---|---|
| i'esoufces | expended | ili hlltds | |||
| 8 | f. | 8 | |||
| Unrestricted funds |
|||||
| Ginmnal | fund | 46,774 | (53,920) | (7,146) | |
| Restricted funds |
|||||
| Skipton | equipiiielit | graiit | 2,557 | (2,557) | |
| Activate | Dorset - Satellite club | 1,616 | (1,616) | ||
| 4,173 | (4,173) | ||||
| TOTAL | FUNDS | 50,947 | (58,093) | (7,146) |