KEYSTONE DEVELOPMENT TRUS'r
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 ST MARCH 2025
CONTENTS AND CHARITY INFORMATION
CONTENTS
PAGE
Trustses Report
Independent Exaujiners Report
Statement of Financial Activities
Balance Sheet
Statement of Cash Flow
Notes to the Financial Statements
9-19
TRUSTEES
Jeremy Stone (Chair)
Brenda Canham
Charles Watt (resigned J8lluary 2025)
Ryan Windsor
Clive Wadham-smith
Rob Pugh (T¢signed January 2025)
Fiona Walker
Martyn BTomley
Jennifer Hollis
REGISTERED OFFICE
Abbey Neighbourhood Centre
Exeter Way
Therford
Norfolk
IP24 IEB
CHARITY REGISTRATION NUMBER
1093162
COMPANY REGISTERBD NUMBER
04346470
INDEPENDENT EXAMtNERS
lan Shipley FCCA
For and on behalf of,,
Prentis & Co LLP
Chartered Accountauts
115¢ Milton Road
CambTidge
CB4 IXE
BANKERS
HSBC Bank PIC
18 London Sireet
Norwich
NR2 ILG

KEYSTONE DEVELOPMEFrr TRUST
PAGE I
F￿ANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2025
TRUSTEES REPORT
The Board of Tru8tees, who are also the directOTS for the purposes of Company lawj PTesent thetr report and the
fjllancial statements of the charity forthe year ended 31 March 2025, The fmaacial statements have beenprepared in
accordance with the aGcounting policies set out in notes to the accounts alld comply with the charity's governing
documenL the Charities Art 2011 and Companies AGÉ 2006 and Accounting and Reporting by Charities: Statement
of Recommended PTa¢tice applicable to Gharitles preparing their &ccount8 in aLcordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland published in October 2019 (effective l Jalluary
2019).
Since the Charity quallfies as srnall under section 383, the ¥trategiG T¢POrtrequired of medium and large corttpanies
under The Compauies Act 2006 (Strategic Report alld Director's Report) Regulations 2013 is not required.
Obj¢ctiv¢s, Strategles, Aims and Activities
Keystone DeveloprnentTrnst is a Community Resouree and Support Organisation committed to improving the
quality of life andopportllniti￿ for people who live, study and work in the Thetfordand Su￿OundIng ￿eas, through
SLL4tainable, conimunity led regeneTation.
As a Development TrusL Keystone aims to build con]muDity Gapital in its area: empowering individuals, groups and
communities to tackle need5 and issues by creating their own solutions, services, organisatiolls or entsrprises.
In order to achieve this, the TTU5t seeks to identify n¢eds through research, muRtation and discussion withpth]er.g,
other organisations and Rocal residents.
Keystone provides building space, professional expertise and acts as all ￿mbrella or resource body to enable the
individuals and groups to deliver activities and services needed.
Delivery of ObjeGtive5, StrategiL Aims and Activities is roviewed by the Board of Truste¢s and Senior
Management &8 part of our standing agenda at each full board meeting throughout the year, and unde￿in5 all
activities considered and ulldertakenby tBa￿ members of Keystone Oll a dailybasis. Th¢ OrganisatAon's dirertion,
what it stands for and its evolving journey ts) deliver this strategy is so strong and focusedthatits nnpact on enabling
significont comn]Ullity initiative5 has begn felt embraced greatly since the elld of 2019 when our Strategic
Direction was communicated much widgr.
These aims. and the work underpinning tbem, demollstrnte the Public Benefit as T¢quir¢d bythe Charities Art 2006.
The Trnstees confjrni that they have had due regard to Charity Conllnission guidance on public benefiL
During 2024n5 Keystone's operation5 fell Into two broad categories:
l. Themanagement of its owned propertkes to produce income forthe provision of social eDterprise activities.
2. The provision of belp 8nd support to our local community across a brovld range of activitie5 and proj¢cts,
Keystone Properties
These are split into two categories. Those we own amd those we lease. Exc¢pt from the residential properties, we
provide services assistaDce to a broad rdnge of organisations &ud individuals.
Freehold
The Enterprise Factory
St John's Community Centre Mildenhall
Abbey Neighbourbood Celltre
York Way Shop unit
3 residential dwellings
Leasehold
RiveTsdale
Mangged by:
ke Brandon Centr

KEYSTONE DEVEI,OPMENT TRUST
PAGE 2
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 ST MARCH 2025
TRUSTEES REPORT
The future
Followingthe sale of tbe IDnovation Centre in 2023, an additionalresidentialpTopety was purchased to support the
sustainability of the charity's objectives. Keystone Development Trust wilE look to purc1￿Se an additional
resid¢ntial propety within the next f]nancial year.
£350,000 has been invested in various short aud longer-tenn fixed rate bigh interest accounts.
Fundralslng
Keystone may seek funds from local or government funding bodies if the criteria rnatches the charity's aims and
objectives.
Flnanclal result
The board of Keystone Dcveloprnent TnLSt are reporting a deficit of £197,036 (2024: £276,120). The deficit for
2024125 w&5 made up of unrestriGted funds only (san]e for 2023124).
R&8erves policy
The reserves policy is reviewed annualty. Koyston¢'s balance shee,t as at 31 March 2025 thows reserves totalling
£2,209.377. (2024., £2,406,413) of which £150,167 are restricted incotne funds (2024., £151,979), not tied up in
fixed assets. The current policy is tu hold six months operating costs in reserves. Free reserves currently stand at
£765 {2024,. £844 and designated funds, as agreed by Trustees can be seen below:_
The Trustses remain committed to a policy thal the charfity hold Tlnrestrlcted fu)Jds (excluding those funds
repreyented by Ilxed assets (SU￿]elellt to cover):
Contingency fund to cover 6 months, organisational running costslincome was
to cease.
Total Unrestrletsd Fund$ (Contillgeney)
£226,000
De9ignated fullds hAve been estsbltshed and agreed by the Roard of Tru5tee5 at the followlng levels:
Redundancy - potential redundanw payments COSt it the charity were to be wound up
20,000
Property sinking fund to meet the annual repair and maintenaDC¢ costs of all buildtng5
52,500
Residential Property investhent
180,000
Investment Fund for longer term holdings -_ to generate earned income (bank interest /
propety rental) to support Community Charitable Exp¢nditLwe
200,0011
Total Desigllated Fund
£452,500
Total Reserves Policy Designated
£678,500
This reserves policy and y8sociaÉed performanLe to maiDtaiD tbese levels Is revlewed by the Board ofTrustses
on an an￿Ual bR515,

KEYSTONE DEVELOPMENT TRUST
PAGE 3
FtNANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2025
TRUSTEES REPORT
Going eoncern
Full nanage]nent accounts, including a budget to actua] cornpwison, are woduCed￿Onthty and are usedby the team
to make operational and fjnancial decisions.
The trustees have reviewed the current f￿anciaL position, They have a goodexp¢ctation that the oharitywill be able
to meet its obligation8 in a good and timely rnalln￿ for the foreseeable future. Thus, they Continue to adopt the
going concern bwis of accounting in preparing the f￿￿n¢la1 ststements.
Prineipal risks and ullcertaiDties
The Keystone BO￿ has ultimate responsibility for management of risk across the TTUSt, The Board rne¢ts
throughout the year to review the potential risks across ajl aspects of the organisation to deteTmine the probability
and impact of each significant risk.
Financial risk, namely generating suffiGient income to meet our goals, objectives andLommitted costs is always an
area of high risk, scrutiny planning. The decision in 2019 to couvert high value propety asset8 into cash, witb
the sale of one such asset now has given the Board the cotnfort of long-tenn fmOJAcial sustainability and a wider
rea¢h of our aims. Noted in our R¢serves Policy above is the agreed designation of fund5 that provide a fmarLcial
contingency for both known ana potelltial expenditUTe, thus mitigating the iLnpact of Ios5 of income.
Risk assessments across all prop¢rties are undertaken throughout the year, with the support of "Worknest"
trusted healthy and safety management OTganisation. This helps Keystone ensure compliance and illforni planned
preventative maintenance.
Face to face ￿ining in the following area5: SafegLwdiDg, First Aid andFire Safety is providedto all staffto ensure
they are awaTe of and able to manag¢ risks during their working day.
Other training such as GDPR and data Iwidling, manual handling, display screen equipment, lone WOTking etc are
a]£0 pyovided througb "IHasco"
a trusted trailling PTavider.
structur4 goverDance and management
Constitutio
The charity 15 constituted under a Trust deed and is a r¢￿ered charity ThU￿ber 1093162.
Method ol appointment or election of Tru5tee5
Th¢ management oflhe Charity is theresponsibility ofthe Trustees wbo are elected and co-opted underthe terms of
the Trust deed.
Policies adopted for the induction alld tr&lning of Trustees
Th¢re aTe currently nine TrusQes. Trustees are draw] from a vaTÈety of backgrounds and skill sets. Details of the
trustees and other comparjy information are contained on page one.
Trnstees ar¢ appointsd tbrough a robust process. Tbe Chair is appointed by the11ustees. Allnew trustees undertake
an induction process, This will familiarise them with all aspects of the Charity's operations and the risks therein,
both operational and finallGial. A Program ib being intrOd￿ced during 2024 to ensure that both exlsting 8nd new
trustees are offered appropriate trainitkg for tbeir roles,
Pay policy for senior staff
All Trustees give of thell. tillle freely and no Trustee received remuneration during the course ot tbe year. Ile
pay of senior personnel is reviewed annually and approved by the Trustees.

I(EYSTONE DEVELOPMENT TRUST
PAGE 4
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2025
TRUSTBES REPORT
Organisational structure and decision inaking
The Board of Trnstees adn]inisters the Charity. A Chief Operating Officer is appointed by the Trustees to rnanage
and develop the day to day operations of the Charity. To enable efficient manageLnent and developinent of the
organisation to the Chief Opei'ating Officer has delegated authority, within tern]s of delegation approved by the
stees, for operational matters iiicluding finance, etnployment and operatioiis.
Risli management
The changes iii operational and finallcial procedui'es over the past year togethei with the sale of the Innovation
Cents'e has substantially reduced the ongoing fiiiancial and Op￿.ational risks to which the Cliarity is exposed.
Trnstees are fitlly conscious of the responsibilities in this area.
Trustees, responslbilitles statement
The Trustees (who ￿'e also directors of Keystone Developnient Trust for the piuyoses of company law) are
iesponsible for preparing the Tiustees, report and tbe fiiiallcial statements in accoi'dance with applicable law and
Uiiited Kingdotn Accounting Stalldards (United I(inEdom Generally Accepted Accowiting Practice).
Company law requires the Trustees to prepare financial staten]ents for each financial year. Under cornpany law the
Tntstees n]ust not approve the fin￿1claI st&ternents unless they are satisfied that they give a true and fair view ofthe
state of affairs of tlLe charitable cOmp￿]Y and of the incotll5ng resources and application of resources, including tbe
income and expenditui'e, of die ch&ritable company for that period. In pi'eparing these fjnancial statemellts, the
Ttilstees ￿e required to..
select suitable accounting policies and dien apply them consistentlys
observe Ihe illeihods and piinciples in the Charities SORP.
mal<c jiidgments and accounting estimates that are ieasonable and prudent.
piepare the fInancial statements on the going concern basis unless it is inappropii&tc to presume that the
charitable eompany will continue in operation.
The Trustees are respO￿91blL for keepiiig ad¢qiiat¢ a¢coiillling records that Are sufficient to show and explain the
Charitable company's transactiorls <1nd disLlose with i'easonabl¢ accuracy al. aLiy time the f￿ancIal position of the
charit&bl¢ Company and enable them to engLire ttLat the financial stateiiieiits coniply willi the Coillpanies Act 2006,
They are also responsible for safeguarding the assets ot the charitable cojnpany and Iienee for taking reasonable
steps for the preventioll alld det¢ation of fraud and otlier irregularities.
This report W<iS approved by ￿e I'nistees, on I i 0[2JJ￿ and Si￿ed ott tbeir behalf by..
BietLd1¢ Canham

KEYSTONE DEVELOPMENT TRUS r
PAGE 5
F￿ANCIAL STA TEMENTS FOR TItE YEAR ENDED 3 1ST MARCH 2025
rNDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF KEYSTONE DEVELOPMENT TRUST
('THE COMPANY)
report to the charity trust¢es my examination of the accounts of the company for tbe year ended 31st March 2025,
RESPONSIBILITES AND BASIS OF REPORT
As tlke charitys tmstees of the company (and also its directors for tbe Plryoses ot company law) you are responsible
for the preparntion of th¢ accounts in accord&nce with the requArements of the CoEupanies Act 2006 ('the Act,).
Having satisfied myself that tbe &GGounts of the company are not required lo be audited under Part1.6 of the 2006
Act and eligible for independent exarnination, I report in respect of my examination of your charity's accounts
as &vried out under section 145 of the Charitics Act 2011 ('the 201 l Act), In carrying out my examination I have
followed the directions given by the Charity Commission under section 145(5)(b) of the 201 l ACL
INDEPENDENI EXAMtNER'S STATEMENT
Since the company's ￿OsS income exceeded £250,000 your examiner mLLSt be & member of a body listed in section
145 of the 201 l Act, I confjrni tI￿t l am qualified to undertake the examination because l am a member of The
Association of Chartered Certified AccountaD.ts which is one of tbe listsd bodies.
I have completed my examination. I confm that llo matters have come to my attention in connection with the
examination givillg me Cause to believe:
accounting records were not kept in. respect of the company as required by section 386 of the 2006 Act. or
2. the accounts do not accord with tbose records- or
3. the accounts do not comply with the ￿Counting requirements of section 396 of the 2006 Act other than any
requirement that the accounts give a 'true and fair, view which i5 not a ll￿tter considered as part of an independent
examinatioi4 or
4. the dccounts have not been PTepared in accoi'dance with tbe methods and prillciples of the Statement of
Recommended Practice for accounting and reporting by tharities (applicable to charities PTep8ring their own
account¥ in accordance with the Financial Reporting Standard applicable in tl]e UK and RepubliL of Sreland
(FRS 102)).
IAN SHtPLEY FCCA
FOR AND ON BEHALF OF..
PRENTIS & CO LLP
CHARTERED AccouwfANTS
& INDEPENDENT ExA￿￿ERs
115c Milton Road
Cambridge
CB4 IXE

mtr-
tr- cè C
t-• fft
¢00
C*cN
tn Tt ¥0

I￿YSToNE DEvELOPN￿NT TRUST
PAGE 7
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 SY ￿lARCH 2025
BALANCE SHEET
2025
2024
Notes
FIXED ASSETS
Tangible fixed assets
Investrnellt Property
12
13
1,024,869
520,000
1,019,043
350,000
TOTAL FJXED ASSBTS
1,544,869
1,369,(M3
CURRENT ASSETS
Stocl(s
Debtors
Cash at bank and in h￿Id
14
499
41,774
714,577
756,850
500
60,724
1,067,196
1,128,420
TOTAL CURRENT ASSETS
CREDITORS,, amounts falling due
witLin one ye
16
(92,342)
(74,523)
NET CURRENT ASSETS
664,508
1,053,897
CREDITORS.. amount8 falling due
after more than olle year
TOTAL NET ASSETS
16
(16,527)
2,406,413
2,209,377
T51. E FUNDS OF THE CFTARITY
Uni'ests'icted fi￿d8
Designated ftinds
1,067
700,000
844
890,000
701,067
890,844
Restricted funds
Reslyicted fixed Asset Fuiid
150,167
1,358,143
151,979
L,363,590
1,508,310
2,209,377
1,515,569
2,406,413
TOTAL CHARITY FUNDS
17
Th¢ trL￿tee8 consider that tLie charitable company is etltitled to exemption fi'om the requirenient t'o have an audit under
the provisions of Section 477(1) of the Companies Act 2006. Members liave not required the chai'itable coiiipany Lmder
Section 476 of ll]e Conipanies Act 2006, to obtaill an audit for the year ended 3 1st March 2025. The director
knowledge their responsibilities for ensuring tkLat the ch<1 ritable eorllpany kceps accounting records which coinply wi
Section 386 and 387 of the Comptu]ies Act 2006 and for preparing lin￿]cial stateinents which give a trLie attd fail view
of the state of affairs of the GILaritable company as 3 1st Mar¢h 2025 ancl of its deficit for the year then ended in
accoidance with the reqiiirenLents ot Section 396 and which othcrwisc ooinply with the ie(tLiirernents of thc Act relilting
to the fllLancilc I statemcnts as f￿. as applicable to the ckLarit1< ble company.
Tbe financial st&tements, which bgive been prepared in accordanc¢ with th¢ sp¢¢ial provisions telciting to LOmPaLLies
subject to the stnall companies regime within Part 15 of the Conipanies Act 2006, weie approved by the board on
g¢k o cJokJ4f and signed on its behalf.
636 _[
14RENDA CANELIM
TRUSTEE
The notes on pages 9 to 19 foriii Pllll OF these financial statements.

KEYSTONE DEVELOPMENT TRUST
PAGE 8
FINANCIAL STATEMENTS FOR THE YEAR ENDED 3 1ST MARCH 2025
STATEMENT OF CASH FLOWS
2025
2024
Notes
CASH FLOWS fROM OPERATNG ACTIVITIES
Net cash used in operating activities
19
(199,256)
(295,755)
CASH FLOWS FROM INVESTING ACTIVIT'IES
Ijjveslment incojne
Purchase of tangibl¢ fixed assets
Purchase of investment property
Proce¢ds on disposal of tallgible fixed a8sets
NET CASH PROVIDEDI(USED) BY INVESTtNG AcTIVIT￿s
39,918
(23,281)
(170,000)
28,738
(43,319)
1,500
(13,081)
(153,363)
CHANGE IN CASH AND CASH EQUIVALENTS IN THE YEAR
(352,619)
(308,836)
CASH AND CASH EQUIVALENTS AT THE BEGINNfNG OF THE YEAR
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
1,067,196
1.376,032
714,577
1,067,196
The llOte5 oll pages 9 to 19 form part of these f￿anCIal statements.

KEYSTONE DEVELOPMENT TRUST
PAGE 9
FINANCIAL STATEMENTS FOR THE YEAR ENDED 3 1ST MARCH 2025
NOTES TO THE FINANCIAL STATEMENTS
ACCOUNTING POLICIES
BASIS OF PREPARATION OF FINANCIAL STATEMENTS
The financial state￿ellts have been prepared in accordance with the Charities SORP (FRS 102) -
ALcounting and Reporting by Charities: Statement of Recommended Practice applicable to oharities
preparing their accounts ill accordance with tbe Financial Reporting Staudard applicable in the UK and
Republic of Ireland (FRS 102) (effective 1st January 2019, th¢ Finallciv41 Reporting Standard applicable
in the UK and Republic of tTeland (FRS 102) and the Comp￿leS Act 2006.
Keystone Development Trust meets the der￿ltiOll of a public benefit entity under FRS 102. Assets èmd
liabilities are initially reCO￿lSed at historical cost or transaction valu¥ unless otberwise stV4ted Én the
relevant accounting poliry.
GOING CONCERN
The trustees have considered the fllRncial position of the charity including the forecasts and projections
for 2024125 which show that the Gharity call continue to operate. Funds have been inve5tod and WIKI
continue to be monitored over the coming months. The tr￿teeS have a reasonable expectation that the
charity has adequate resources to continue in operational existence for the foreseeable futur¢, Thus, th¢y
continue to adopt tbe going conrern basis of accounting in preparing the fllwicial statements.
tNCO
All income is recogllised once the charity has entitlement to the in¢ome, it is probable that the income
will be received al￿ the amount of income receivable can be Enea5ured reliably.
Grants are included in the Statement of FiE)ancial Activities on a receivable basis. The balance of
income received for specific Purposes bul not expended during the period is shown ill the r¢l¢vant
fl￿dS oll the balance sheet. Where income is i'¢Geived in advance of entitlement of Teceipl its
rcGognition is defe￿ed and included in creditors as deferred income. Where entitlement occurs
before income is received, the income is a¢cru¢d,
WheTe the donated good is a f￿¢d a8SCt, it is Measured at fair value, unless it 18 impractical to measure
thRS reliably, in which case the cost of tbe item to the donor should be used. The gain is recognisod
as income from donations and a CO￿#spOnding anlount 15 included in the appropriate fixed asset class
and depreciatsd over the useful economic life in accordance with the ciwity's accounting policies.
On receipt, donated professiot￿l services and facilities are r¢cogDised on the basi5 of the value of the
ft to the charity which is the arnount it would have been willing to pay to obtain services OT facilities
of equivalent economic benefit on th¢ open market, a conesponding amount is then re¢ognised in
expenditure in the period of receipt.
Income tax recoverable in relation to donations received ￿der Gift Aid or Deeds of Covenant is
recognised at the ti]ne of the donation.
Income tax recoverable in relation to inve5tmeth income is recogni8ed at the time the inveslment
inco]ne is receivable.
Other incorne is recognised in the period in which it is receivable and to th¢ extent the goods liave been
provided or on completion of the service.
EXPENDITURE
Expendill￿e is recognised once there is a legal or constructive obligation to transfer economic benefi.t
to V4 third paty, kt is probable that a tran,8fer of economie benefits will be requtred in settltsrnent and
the amount of the obligation can be measure re]iably.
Expenditure on raising funds include all expenditure incu￿ed by the charity to raise fund5 for its
haritsble purposes and includes costs of all fi￿(￿]SIng activÈties events and non-clwitable trading.
Expcnditure on charitable activities is Èncurred on directly undertaking the activitie5 which f￿her the
charitys obje¢tives, as well as any a8SOClated suppi)rt costs.
All expenditure is inclusive of irrecoverable VAT.

KEYSTONE DEVELOPMENT TRUST
PAGE 10
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 ST MARCH 2025
NOTES TO THE F]NANCIAL STATEMENTS
GOVERNMENI. GRANTS
Government relating to tangible fixed assets art treated as deferred income and released to
the Stalement of Financial Aotivities over the expected usefiLI lives of the ass¢ts conGBmrd. Otber
grants are credited to the Statement of Financial Activities as the relatsd expenditure is incurred.
TEREST RECEIVABLE
Interest on funds held oil deposit is included when receivable and the amoLmt can be measured reliably
by the ¢harity' this 18 nonnally upon notification of the interest paid or payable by the instithtion with
whom tim(Ls are deposited.
TANGIBLE FIXED ASSETS AND DEPRECIATION
Tangible fixed assets costing £250 OT more are capitalised.
Tangible fjxed assets, otber than Freehold Land and Buildings, ar¢ initially Tecognised at cost. After
recognition, under the cost model, tangible fixed assets are measured at cost less accumulated
depreciation and ally a￿uMUlated impairment lossgs. All Gosts incurred to bring a tengible fixed asset
into its intended WOTking condition should be included in the measurement of cost.
Freehold Land and Buildings had been recognised under the cost model however, during 2020 the
Board decided to adopt the revaluation model. Under the revaluation model Freehold Land and
Buildings aTe initially recognised at cost but thereafter will be stated at fair value where this can be
measured reliabty.
Revaluations are made with sufficient regulwity to ensur¢ tbat the c￿Ying amount doos not differ
matsri&lly from that which would be detern]ined using fair value at the end of the reporting date.
Fair values are determined from market-based evidence by appraisal that is nom￿llY undertaken by
professionally qualified valuers.
Gains and losses on revaluation &re recognised in the Statement of Financial Activities, with a
separate revaluai'ion reserve being showing in the Statement of Funds note.
Depreciation is provided on th¢ following bases..
Improvements to propety
- 10 y¢ars Straight line
Plant and rnachinery
5 years str￿g￿t line
Motor vehicles
- 4 years straight line
Computer equipment
- 3 years straight line
INVESTMENTS
Fixed assets investments are a forrn of fwcial instnunent and are initially reco￿13¢d at their
transaction cost and SubS￿u¢￿tIY nieasured at fair value at the balance sheet date, unless the valu¢
cannot be measured reliably in whicb case it is measured at cost less impairment. Investment gains
and lossos, whether realised or unr¢alised. are combined and presented as'gainsl(losses) on illvestinents,
in the Statement of Fin8J]cial Actkvities.
STOCKS
Stocks are valued at the lower of c05t and net realisable valu¢ &fter n￿kU)g due allow&llce for obsolets
and slow-moving stocks.
DEB TORS
Trade and other debtors are recognised at the settletnent amoullt after any tr&de discount offered.
Pr¢paynents are valued at the a￿OUnt prepaid net of ajiy trdde dtSCOUllts due.
111. CASHAT BANKANDIN
Cash at bank and in hEJnd llicludes cash and short-tenll highly liquid investments with a short ￿￿tt￿lty
of three months or le85 from the date of acquisitioll or opening of the deposlt or similar account.

KEYSTONE DEVELOPMENT TRUSI,
PAGEII
FINANCIAL STATEMENTS FOR THE YEAR ENDED 3 1ST MARCH 2025
NOTES TO THE FINANCIAL STATEMENTS
1.12. LIABILITIES AND PROVISIONS
Liabilities al'e recognised where there is an obligation at the balance sheet date as a result of a past evenL
it is Probable that a transfer of economic benefit will be required in settlemenL and the amount of th¢
settlement can be estin]ated Teliably,
Liabilities are recognised at the amount that the cbarity anti¢ipats5 It will pay to settle the debt or the
amount it has reGeived as advanced payments for the goods or Services it n]ust provide.
1.13. FINANCIAL INSTRUMENT8
The charity only bas fuLancial assets and financial liabilities of a kind that qualify as basic fin8ncial
instruments, Basic fmanGial instruments are initially recognised at transaction value and subsequently
measured at their settlement value.
1.14, PENSIONS
The Gharity operates Y4 defmed contribution pension scheme and the pension charge r¢pTesents the
amoEmts payable by the charity to the fund in respect of the year.
l.l5.
FUND ACC,ouYrrNG
GeneTal fimds are uNestri¢ted fJJnds which are available for Lse at the discretion of the trutees in
furtherance of the general objectives of the charity and which have not been designated for other
purposes.
Restricted fLmds are fiukds which are to be used in accordance with specific restrictions imposed by
doDors or which have been raised by the charity for particular purposes. The costs of raising and
administerillg such fl￿d5 are charged ugain5t the Specific fund. The aim and we of ea¢h restrictsd
fund 15 set out in die notes to the fmancial staten]onts.
CRITICAL ACCOUNTING ESTIMATES AND AREAS OF JIJDGEMENT
Estin]ates and judgements are continually evaluated and are based on historical experience and other
fa¢tors, illcluding expectations of futur¢ events that are believed to be reasonable under the
circumstances.
Critical a¢cuunting estirnate5 and assumptions..
The charity makes estimates and assumptions concerning the fiitwe. The Tesulting accounting estimates
and assun]ptions will, by definition, seldojn equal tbe related actual results. The estimates and
assumptions that have a sigllificant risk of causing a material adjw%thent to the carrying amounts of
assets and liabilities within the next fmallcial year are discussed below.
Critical areas of judgement..
In assessing the carrying value of langibl¢ f￿¢d assets the tnLStces e,stimale the anticipated useful lives
and residual value of the assets.
INCOME FRO.M. DONATIONS siND LEGACI.ES
- CURF￿N'f YEAR
Unrestricted Restricted
Fund5
FLLnds
2025
2025
Total
Funds
2025
DonatÈOllS
745
500
1,245
- PRIOR YEAR
Unrestricted Restricted
Funds
Funds
2024
2024
Totsl
Funds
2024
Donations
280
600
880

KEYSTONE DEVELOPMEN I TRUST
PAGE 12
FINANCIAL STATEMENTS FOR THE YEAR ENDED 3 1ST MARCH 2025
NOTES TO T14E FINANCIAL STATEMENTS
INCOME FROM CHARITABLE ALTIVITIES
. CURRENT YEAR
Unrestrioted Restricted
Funds
Fun(
2025
2025
Total
Fund5
2025
GraDts
Rental inwme and service chaTge
Room hire
Green bikeslThetford shed
Recharges
Miscellaneous
1.880
1,880
122,199
39,049
50
16,716
2.852
122,199
39,049
50
16,716
2,852
180,866
1,880
182,746
- PIUOR YEAR
Unrestricted Restricted
Funds
Funds
2024
2024
Total
F"unds
2024
Grants
Rental incorne and service cha￿e
Room hire
Green bil(eslThetford shed
Recharges
Miscellaneous
78,654
78,654
124,134
20,692
2,957
19,721
1,270
124.134
20,692
2,957
19,721
1,270
168.774
78,654
247,428
INVESTMENT INCOME
- CURRENT YEAR
Unrestricted Restricted
Funds
Funds
2025
2025
Total
Funds
2025
Rental income - St Johns
BaDk interest received
17,829
17,829
22,089
39,918
22,089
22,089
17,829
. PRIOR YEAR
Unrestricted Restricted
Funds
Funds
2024
2024
Total
Funds
2024
Rental income - St Jolm5
Bank interest received
12,520
12,520
16,218
16,218
16,218
12,520
28,738
INCOME FROM OTHER TRADING ACI'IVITIES
. CURRENT YEAR
Unrestricted Restricted
Funds
Funds
2025
2025
Total
Funds
2025
Café
1,874
1,874
- PRIOR YEAR
Unrestricted Restricted
FuTLd8
Funds
2024
2024
Total
Funds
2024
Café
389
389

KEYSTONB DEVELOPMENT TRUST
PAGE 13
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 ST MARCH 2025
NOTES TO THE FINANCJAL STATEMENTS
EXPENDITURE ON RAISNG FUNDS
. CURRENT YEAR
Unr¢stricted Restricted
Funds
Funds
2025
2025
Total
Funds
2025
Café - food
Café - other
Bikes and sheds
1,821
2,357
2,727
1,821
2,357
2,727
6,905
6,905
EXPENDITURE ON RAISING FUNDS
- PRIOR YEAR
Unrestricted Restricted
Funds
Fullds
2024
2024
Total
Fuuds
2024
Café - food
Café - other
Conferencing - pr¢mises costs
Bikes 8nd sheds
10.790
740
135
5,382
10,790
740
135
5,382
17,047
17,047
ANALYSIS OF EXPENDITURE B Y ACTIVITIES
Activities
undertaken
dir¢¢tly
2025
Support
costs
2025
Toial
funds
2025
Charitable activities
290,339
125,575
415,914
- PRIOR YEAR
Activities
undertaken
dirertly
2024
Support
costs
2024
Total
fitDds
2024
Charitable activities
351,993
186,015
538,008
ANALYSIS OF DIRECT COSTS
Totsl
Funds
2025
Total
EL￿d8
2024
Staff costs
Rent, rates and utilities
Premises costs
Insurance
Repairs and n￿]nteD￿D¢e
Technology costs
Oiber direct costs
Travel costs
Advertising
Staff training
Vehicle costs
R¢valuationslimpairmcnts
Depreciation
Loss on disposal of fixed asset investrnent
Sundry expenses
87,476
67,304
23,869
23,400
20,289
6.217
86,061
88.375
68,269
21,549
21,168
8,983
61
3.128
2,406
232
5.477
4,450
10,430
3,914
13,879
14,418
250
11,444
351.993
17.456
31,763
290,339

KEYSTONE DEVELOPMBNf TRUST
PAGE 14
FINANCL4L STATEMENTS FOR THE YEAR ENDED 31 ST MARCH 2025
NOTES TO THE FTNANCIAL STATEMENTS
ANALYSIS OF SUPPORT COSTS
Total
Funds
2025
Total
Funds
2024
Staff cost5
Financtt and professional fees
General office
Communications and IT
Goverrw)ce costs
Postage and stationery
7L,572
11,818
22,131
5,398
12,752
1,904
125,575
80.000
58,189
21,594
8,874
13,366
3,992
186,015
INDEPENDENT EXAMINER AND AUDITORS REMUNERATION
2025
2024
Fees payable to the charitys independent examiner
3,003
2,650
io.
STAFF COSTS
2025
2024
Wages and salarie5
Social security costs
Colltribution to def￿ed colltribution pension schemes
151,251
5,048
2,749
159.048
158.591
3,550
3,920
166,061
2025
No.
13
2024
The average number of personti enployed by the charity during the year
15
No enployee received remuneration arnol￿ting to more than £60,000 in either year.
The total amount of employee benefits (including ¢mployer pension contributions) received by key
managem¢llt pcrsollnel for their services to the charity was £69,658 (2024.. £C)4,879)
The managem¢nt tcam 18 Ricky Aylott {Chief Operations Officer) and Alison Jueno (Deputy OpeTation
Officer).
ii.
TRUSTEES REMUNERATION AND EXPENSES
During the yeaT, no ts'ustees received my remuneration or other b¢nefit5 (2024: £NIL),
During the year ended 3 1st March 2025, £67 woith of expenses were rein)bursed or paid dI￿tlY to 2 tThstees
(2024: £209)

4•Q
¢0 Q tr4
In L
*J' %tr t>
oc
00
V tn r
u<< < o<u <
U<<Q¢¢ < Q<Uto$ < I

KEYSTONE DEVELOPMENT TRUST
PAGE 16
FINANCIAL STATEMEKfs FOR THE YEAR ENDED 31 ST MARCH 2025
NO fES TO THE FINANCIAL STATEMENTS
13.
INVESTMENT PROPERTY
FT¢ehold
InveSt￿ent
Property
2025
Freehold
Investment
Property
2024
VALUATION
At IstApril 2024
Additions
350,000
170,000
350,000
At 3 1st March 2025
520,000
350.000
The 2024 and 2025 valuations were made by the directors with reference to the relevant SOUTces. I'he
values are fair value, based on open nwket value.
14.
STOCKS
2025
2024
Raw materials and consutnables
499
500
15.
DEBTORS
Due within one year
Trade debtors
Other debtors
Prepaynlents and accrued income
2025
2024
23,448
13,009
5,317
36,530
6,300
17,894
60,724
41,774
16.
CREDITORS
An)ounts falling due wtihin one year..
Trade creditors
Other taxation and social security
Other creditors
Bank loan due in one year
Accruals
Deferred income
2025
2024
43,805
2,122
17,124
3,388
495
10,086
28,202
15,228
74,523
33,527
12,888
92,342
CREDII'ORS
Amounts falling due after l year,.
Bank loall
Duc 1- 2 years
Due 2 - 4 years
2025
2024
10,347
6,180
16,527
2025
2024
Deferred income at 1st April 2024
Resources deferred during the year
Aznounts released from prevAOUS periods
Deferred income at 31 Marth 2025
15,228
12,888
(15,228)
12,888
12,067
15,228
(12,067)
15,228
Deferred income comprise8 renl.s for periods in advance and rental deposits held.

KEYSTONE DEVELOPMENT TRUST
PAGE 17
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 ST MARCH 2025
NOTES TO THB FINANCIAL STATEMENTS
17,
STATEMENF OF FUNDS
Balance
at Ist
April 2024
Balance
Trausfers
at31st
tn/(out) March 2025
In¢orne
Expendittre
UNRESTIUCTED FUNDS
Unrestricted funds
Designated funds
844
890,000
205,574
(395,351)
190,000
(190,000)
1,067
700,000
890,844
205,574
(395,351)
701,067
RESTRICTED FUNDS
Keystone Conllnunities
Keystone Resources
100,245
51,7.34
2,380
17,829
(4,192)
(17,829)
(22,021)
98,433
51,734
151,979
20.209
150,167
RESTIUCTED FIXED ASSETS FUNDS
Keystone Property
TOTAL RESTRICTED FUSIDS
1,363,590
(5,447)
(27,468)
(422,819)
1,358,143
1,515.569
20,209
1,508,310
TOTAL OF FUNDS
2,406,413
225,783
2,209,377
STATEMEwf OF FLfNDS
. PIUOR YEAR
Balance
at 1st
April 2023
Balance
Trausfers
at31st
inl(out) March 2024
1r.come
Expenditure
UNRESTRICTED FUNDS
Unrestricted funds
Designated funds
53,405
1,137,206
1,190,611
187,161
(471,906)
232,184
(247,206)
(15,022)
844
890,000
890,844
187,161
(471,906)
RESTIUCTED FtrNDS
Keystolle Communities
Key8tolle Resources
85,917
51,734
79,254
12.520
(70,379)
(12,520)
(82,899)
5,453
100,245
51,734
151,979
137,651
91,774
5,453
RESIIUCTF.D FLXED ASSETS FUNDS
Children and Youth
Keystone Propety
5,453
1,348,818
(5,453)
15,022
(250)
(250)
(83,149)
(555.055)
1,363,590
1,354,271
1,491,922
9,569
15,022
1,363,590
TOTAL RESTRICTED FUNDS
91,774
278,935
1,515,569
2,406,413
I'OTAL OF FUNDS
2,682,533
DESIGNATED FUNDS
A breakdown of the designated fiEnds ran be found within the Trustees Report in the i'eserve policy on page 2.
KEYSTONE COMMUNITIES
'rhe fimds Provide support for communities and groups to help tb¢mselves build the capacity of
neighbourhoods.
KEYSTONE RESOURCES
A divetse portfolio of buildings owned by the Trust througb which income is generated and space
provided to projects for them to Carry out their work. The restriction was lifted following the disposal of
properties in the current year and accordillgly a transfer of tbose fullds made to our unrestricted funds.

KEYSTONE DEVELOPMENT TRUST
PAGE 18
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 ST MARCH 2025
NOTES TO TFIE FINANCIAL STATEMENTS
18.
ANALYSIS OF NET ASSETS
Unre8tricted
Funds
(incl..
designated)
2025
Restricted
R¢stricted Fixed Asset
Funds
Funds
2025
2025
Total
Funds
2025
T?1￿1b]e fjxed a5S¢ts
Investment propety
Current assets
Creditot3
838,143
520,000
186,726
L,024,869
520,000
756,850
(92,342)
2,209,377
150,167
606,683
(92,342)
150,167
1,358,143
701,067
- PRIOR YEAR
Unrestricted
Fund5
(incl:
designated)
2024
Restricted
Restricted Fixed Asset
Fun(ts
Funds
2024
2024
Totaj
Funds
2024
Tangible r￿ed assets
Investrnent property
Current 1ssets
Creditors
1,013,590
350,000
5,453
1,019,043
350,000
,128,420
(91,050)
2,406,413
151,979
976,441
(91,050)
890,844
151,979
1,363,590
19.
RECONCILIATION OF NET MOVEMENTS IN FUNDS Ta NET CASH FLOW FROM
OPERATING ACTIVITIES
2n25
2024
Net (expenditureyintsome for the period (as per Statement of Financial Activitie5)
Adjuslrngnts for.,
Depreciation charges
Investment illcome
Revaluation of fixed assets
Profit on sale of fixed assets
(Increase)Idecrease in debtors
Incr¢as¢ in creditors
(197,036)
(276,120)
17,456
{39,918)
14,418
(28,738)
13,879
(1,250)
4,439
(22,383)
(295,755)
18,950
1,292
Net ca8h used ij) operating activities
(199,256)
20,
ANALYSIS OF CASH AND CASH EQUtVALENTS
2025
2024
Cash in hand
Cash at bank
984
713,593
4,449
1,062,747
Total cash cash equivalents
714,577
1,067,196
21.
PENSION COMMITMENTS
The charity operates a defined contributions pension scheme. The assets of the scheme are held
separately from those of the charity in an independently administered fimd. The pension cost charge
repr¢sents contributions payable by the charity to the fund alld amounted to £2,749 (2024- £2,630)
Contributions totalling £nÈl (2024 - £495) were payable to the ￿lld at the balance sheet date and are
included in credilors.

KEYSTONE DEVELOPMENT TRUST
PAGE 19
FINANCIAL STATEMENTS FOR THE YEAR ENED 3 1ST MARCH 2025
NOTES TO THE FINANCIAL STATEMENTS
22.
RELATED PARTY TRANSACTIONS
During the year, the charity purchased PTofe5sional services totalling £1,400 (2024: £2,400) from
Ante Lirnited. a company which Cliv¢ Wadham-smith, a trustee, is a director. As at 3 1st March 2025
£nil (2024.. £200) was owed to Ante Limited,