||||Page||
|---|---|---|---|---|
|Report ofthe Trustees||I|to|4|
|Independent<br>Examiner's|Report||||
|Statement ofFinancial|Activities||||
|Balance Sheet|||||
|Notes to the Financial Statements||8|to|15|





## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 



## 

## 

|||for|the Year En|ded 31December|2021|||
|---|---|---|---|---|---|---|---|
|||||||2021|2020|
|||||Unrestricted|Restricted|Total|Total|
|||||fund|fund|funds|funds|
||||Notes|f,|||f.|
|INCOME AND ENDOWMENTS||FROM||||||
|Donations<br>and legacies||||17,516||17,516|10,075|
|Other trading activities||||34,810||34,810|10,277|
|Investment<br>income||||735||735|1,142|
|Total||||53,061||53,061|21,494|
|EXPENDITURE ON||||||||
|Raising funds||||8,609||8,609|1,626|
|Charitable<br>activities||||||||
|Village Hall||||25,183|14,150|39,333|175,799|
|Total||||33,792|14,150|47,942|177,425|
|NET INCOME/(EXPENDITURE)||||19,269|(14,150)|5,119|(155,931)|
|RECONCILIATION|OF FUNDS|||||||
|Total funds brought|fomvard|||130,993|565,989|696,982|852,913|
|TOTAL FUNDS CARRIED FORWARD||||150,262|551,839|702,101|696,982|





## 

|||||2021|2020|
|---|---|---|---|---|---|
|||Unrestricted|Restncted|Total|Total|
|||fund|fund|funds|funds|
||Notes|f.|f.|||
|FIXEDASSETS||||||
|Tangible assets|10|50,577|551,839|602,416|615,879|
|CURRENT ASSETS||||||
|Stocks|11|711||711||
|Debtors|12|19,570||19,570|14,773|
|Cash at bank and in hand||101,536||101,536|85,602|
|||121,817||]21,817|100,375|
|CREDITORS||||||
|Amounts<br>falling due within one year|13|(22,132)||(22,132)|(19,272)|
|NET CURRENT ASSETS||99,685||99,685|81,103|
|TOTAL ASSETSLESSCURRENT|LIABILITIES|150,262|551,839|702,101|696,982|
|NET ASSETS||150,262|551,839|702,101|696,982|
|FUNDS|14|||||
|Unrestricted<br>funds||||150,262|130,993|
|Restricted funds||||551,839|565,989|
|TOTAL FUNDS||||702,101|696,982|





## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

|3.|DONATIONS<br>AND LE|GACIES||||
|---|---|---|---|---|---|
|||||2021|2020|
||Donations<br>Grants|||85<br>17,431|75<br>10,000|
|||||17,516|10,075|
||Grants received, included|in the above, are as follows:||||
|||||2021|2020|
||Dorset Council|||17,431|f.<br>10,000|
|4.|OTHER TRADING ACTIVITIES|||||
|||||2021|2020|
||Residents<br>club bar takings<br>General rental<br>Wedding<br>rental<br>Field day<br>Music night<br>Movie night<br>Coffee morning<br>Other trading<br>income|||667<br>12,019<br>5,699<br>14,760<br>910<br>324<br>431|1,348<br>6,470<br>1,096<br>836<br>400<br>115<br>12|
|||||34,810|10,277|
|5.|INVESTMENT INCOME|||||
|||||2021|2020|
||Deposit account interest|||735|1,142|
|6.|CHARITAIILE ACTIVITIES COSTS|||||
|||||Support||
||||Direct|costs (see||
||||Costs|note 7)|Totals|
||Village Hall||17,999|21,334|39,333|





## 

## 

## 

||Governance||
|---|---|---|
|Management<br>f|costs|Totals|
|2,113|19,221|21,334|



|Management||||
|---|---|---|---|
|||2021|2020|
|||Village|Total|
|||Hall|activities|
|Booking Secretary||2,113|1,281|
|Governance|costs|||
|||2021|2020|
|||Village|Total|
|||Hall|activities|
|||f,||
|Accountancy|and legal fees|1,676|1,022|
|Depreciation|oftangible fixed assets|17,545|154,364|
|||19,221|155,386|



## 

## 

|COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES|COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES|||
|---|---|---|---|
||Unrestricted|Restricted|Total|
||fund|fund|funds|
|INCOME AND ENDOWMENTS FROM||||
|Donations<br>and legacies|10,075||10,075|
|Other trading activities|10,277||10,277|
|Investment<br>income|1,142||1,142|
|Total|21,494||21,494|
|EXPENDITURE ON||||
|Raising funds|1,626||1,626|





## 

||||Notes to the Financial Statements - continued|Notes to the Financial Statements - continued|||
|---|---|---|---|---|---|---|
||||for the|Year Ended 31December 2021|||
||COMPARATIVES FOR THE||STATEMENT OF FINANCIAL ACTIVITIES -continued||||
|||||Unrestricted|Restricted|Total|
|||||fund|fllllcl|fllllcls|
|||||f.||f,|
||Charitable<br>activities||||||
||Village Hall|||30,256|145,543|175,799|
||Total|||31,882|145,543|177,425|
||NET INCOME/(EXPENDITURE)|||(10,388)|(145,543)|(155,931)|
||RECONCILIATION|OF FUNDS|||||
||Total funds brought|fomvard||141,381|711,532|852,913|
||TOTAL FUNDS CARRIED FORWARD|||130,993|565,989|696,982|
||This note shows the comparative||movements|for the year ended 31 December 2020.|||
|10.|TANGIBLE FIXED|ASSETS|||||
||||||Fixtures||
|||||Freehold|and||
|||||property<br>I|fittings|Totals<br>f,|
||COST||||||
||At 1 January 2021|||759,273|48,435|807,708|
||Additions||||4,082|4,082|
||At 31 December 2021|||759,273|52,517|811,790|
||DEPRECIATION||||||
||At 1 Januaiy 2021|||147,873|43,956|191,829|
||Charge for year|||15,186|2,359|17,545|
||At 31 December 2021|||163,059|46,315|209,374|
||NET BOOK VALUE||||||
||At 31 December 2021|||596,214|6,202|602,416|
||At 31 December 2020|||611,400|4,479|615,879|





## 

## 

## 

|STOCKS|||
|---|---|---|
||2021|2020|
|Stocks|711||
|DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR|||
||2021|2020|
|Trade debtors<br>Other debtors|19,327<br>150|14,443<br>150|
|Prepaytnents|93|180|
||19,570|14,773|



## 

## 

|||2021|2020|
|---|---|---|---|
||||f|
|Tmde creditoia<br>Other creditors<br>Accrued expenses<br>Rental income<br>in advance||784<br>1,410<br>1,764<br>18,174|1,076<br>1,410<br>360<br>16,426|
|||22,132|19,272|



## 

## 

|MOVEME|N|T IN FUNDS||||
|---|---|---|---|---|---|
|||||Net||
|||||movement|At|
||||At 1.1.21|in funds|31.12.21|
||||6|||
|Unrestricted||funds||||
|General fund|||130,993|19,269|150,262|
|Restricted|funds|||||
|Hall|||565,989|(14,150)|551,839|
|TOTALF'UNDS|||696,982|5,119|702,101|





## 

## 

## 

|||||||Incoming|Resources|Movement|
|---|---|---|---|---|---|---|---|---|
|||||||resources|expended|in funds|
||||||||f,|8|
|Unrestricted||funds|||||||
|General|fund|||||53,061|(33,792)|19,269|
|Restricted funds|||||||||
|Hall|||||||(14,150)|(14,150)|
|TOTAL|FUNDS|||||53,061|(47,942)|5,119|
|Comparatives||for movement||in funds|||||
||||||||Net||
||||||||movement|At|
|||||||At 1.1.20|in funds|31.12.20|
|Unrestricted||funds|||||||
|General|fund|||||141,381|(10,388)|130,993|
|Restricted<br>funds|||||||||
|Hall||||||711,532|(145,543)|565,989|
|TOTAL|FUNDS|||||852,913|(155,931)|696,982|
|Comparative||net movement|in|funds, included|in the above are as follows:||||
|||||||Incoming|Resources|Movement|
|||||||resources|expended|in funds|
|||||||f.|||
|Unrestricted||funds|||||||
|General|fund|||||21,494|(31,882)|(10,388)|
|Restricted<br>funds|||||||||
|Hall|||||||(145,543)|(145,543)|
|TOTAL|FUNDS|||||21,494|(177,425)|(155,931)|





## 

## 

## 

## 

||||||||||Net||
|---|---|---|---|---|---|---|---|---|---|---|
||||||||||movement|At|
|||||||||At 1.1.20|in funds|31.12.21|
|||||||||f,||f.|
|Unrestricted|||funds||||||||
|General|fund|||||||141,381|8,881|150,262|
|Restricted||funds|||||||||
|Hall||||||||711,532|(159,693)|551,839|
|TOTAL|FUNDS|||||||852,913|(150,812)|702,101|
|A cunent||year 12months|||and prior year 12 months|combined|net movement|in funds,|included<br>in the above|are as follows|
|||||||||Incoming|Resources|Movement|
|||||||||resources|expended<br>I|in funds|
|Unrestricted|||funds||||||||
|General|fund|||||||74,555|(65,674)|8,881|
|Restricted||funds|||||||||
|Hall|||||||||(159,693)|(159,693)|
|TOTAL|FUNDS|||||||74,555|(225,367)|(150,812)|
|Purposes||ofrestricted||funds|||||||



## 

