The Oxfordshire Branch of the Campaign to Protect Rural England
Accounts for the year ended 31[st] December 2020
Registered Company No 04443278
Registered Charity No 1093081
Registered Office
First Floor 20 High Street Watlington Oxfordshire OX49 5PY
REPORT AND ACCOUNTS FOR THE YEAR ENDED 31[ST] DECEMBER 2020
| Registered Charity No. 1093081 | Registered Company No. | Registered Company No. | Registered Company No. | |
|---|---|---|---|---|
| 04443278 | ||||
| President |
Mr John Harwood | |||
| Vice-President | Mr David Astor | |||
| Chairman of the Executive Committee Dr Peter Collins | * | |||
| Vice - Chairmen | Mrs Gillian Salway | * | ||
| Mr Bruce Tremayne | * | |||
| Executive Committee | Dr Mark Barnett | * | ||
| to 17 September 2020 | ||||
| Mr Gordon Garraway | * | |||
| Sir David Gilmour | * | |||
| Professor Richard Harding | * | |||
| Mr John Histon | * | |||
| Mr Colin Thomas | * | |||
| Mr Michael Tyce | * | |||
| to 17 September 2020 | ||||
| Mr Brian Wood | * | |||
| Secretary |
Miss Dorian Grier | * | ||
| Treasurer |
Mr Brian Wood | *, ** | ||
| Director |
Mrs Helen Marshall | |||
| Independent Examiner | Mr Richard Broadbent | |||
| CPRE Oxfordshire Building Preservation Mr John Alexander |
||||
| Trust Ltd | ||||
| Honorary Consultants |
Mr Angus Dart – Farming Mr Jim Fletcher - Transport Professor Richard Harding - Water Mr George Lambrick – Archaeology and Historic Buildings Mr Nick Moon and Mr. Garraway – Rights of Way and Footpaths Dr Ian Scargill – Oxford Green Belt
Network
Mr Michael Tyce – Without Portfolio from 17 September
*trustee and director
**Mr. Brian Wood was Treasurer until his sudden retirement through ill-health on 17 September 2020. The Chairman agreed to stand in as Treasurer until a new Treasurer was appointed.
The Oxfordshire Branch of the Campaign to Protect Rural England
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31[ST] December 2020
The objective of the Oxfordshire Branch of the Campaign to Protect Rural England is to protect and enhance the Oxfordshire countryside and landscape, together with its rural villages and market towns.
CPRE Oxfordshire has continued to manage its investments to provide funds in the pursuit of its objectives.
There was a deficit on general activities of £14,784 (£448 surplus in 2019). After adjustments for the reduction in district balances and the unrealised increase in value of investments, the net surplus for the period was £3,284 (£53,577 surplus in 2019). The Accumulated Fund as at 31 December 2020, represented by investments and bank and building society accounts and other assets totalled £399,233 (£395,949 in 2019).
The trustees have determined that a reserves policy is not required at the present time. The Charity is in receipt of a regular income and holds an accumulated fund which is sufficient to meet all identified present and future commitments.
The trustees have complied with their duty in having due regard to the guidance on public benefit, as published by the Charity Commission, in exercising their powers and duties.
For the year ended 31 December 2020, the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Approved by the Executive Committee and signed on their behalf.
Dr Peter Collins Chairman and Director April 2021
Date: 13th
The Oxfordshire Branch of the Campaign to Protect Rural England INCOME AND EXPENDITURE ACCOUNT
For the year ended 31 December 2020
| For theyear ended 31 December | 2020 | |
|---|---|---|
| Year to | Year to | |
| 31-Dec-20 | 31-Dec-19 | |
| £ | £ | |
| Income | ||
| National subscriptions - branch share | 24,934 | 24,541 |
| Donations grants and local support | 15,306 | 36,854 |
| Investment Income | 11,107 | 10,864 |
| Banks interest | 83 | 130 |
| Sale of books | 1,638 | 1,651 |
| Sundryincome | - | - |
| Total income | 53,068 | 74,040 |
| Charitable Expenses | ||
| Director | 35,511 | 37,245 |
| Communications Manager | 2,145 | 2,090 |
| Voice | 3,594 | 5,537 |
| Projects | 10,012 | 13,996 |
| Subscriptions and donations | 429 | 365 |
| Events | 573 | - |
| 52,264 | 59,233 | |
| Other Expenditure | ||
| Administration | 15,588 | 15,295 |
| Total expenditure | 67,852 | 74,528 |
| Surplus/defcit ongeneral activities | (14,784) | (488) |
| Decrease in district balances | (3,281) | (240) |
| Unrealised change in the value of investments | 21,349 | 54,305 |
| Total surplus/(defcit) for the period | 3,284 | 53,577 |
The Oxfordshire Branch of the Campaign to Protect Rural England
BALANCE SHEET
as at 31 December 2020
| Total | Total | |||
|---|---|---|---|---|
| Funds | Funds | |||
| 2020 | 2019 | |||
| £ | £ | |||
| Investments at valuation | ||||
| 372,4 | 351,0 | |||
| COIF Charities Investment Fund | 23 | 74 |
| COIF Charities Deposit Accounts | 31,55 9 |
20,39 4 |
||
|---|---|---|---|---|
| 403,9 82 |
371,4 68 |
|||
| Current assets | ||||
| Barclays Bank – Branch | 69,40 2 |
29,73 8 |
||
| Banks & Building Societies - Districts |
5,375 | 8,656 | ||
| Debtors | 7,146 | 7,129 | ||
| Less: Creditors | - | (4,98 4) |
||
| Net current assets | 81,92 3 |
40,53 9 |
||
| Total net assets | 485,9 05 |
412,0 07 |
||
| Represented by | ||||
| Accumulated Fund 1January2020 | 395,9 49 |
342,3 72 |
||
| Surplus/(Defcit) | 3,284 | 53,57 7 |
||
| Accumulated Fund 31 December 2020 |
399,2 33 |
395,9 49 |
||
| Restricted Funds | ||||
| Need not Greed | 7,001 | 8,058 | ||
| GARD | 11,75 0 |
8,000 | ||
| Donation in Memory of Margot Collins |
62,50 0 |
- | ||
| CDWA | 2,661 | - | ||
| Vale District | 2,760 | - | ||
| 86,67 2 |
16,05 8 |
|||
| 485,9 05 |
412,0 07 |
The Oxfordshire Branch of the Campaign to Protect Rural England. Charity No. 1093081
Independent Examiner's Report to the Trustees
I have reviewed the accounting records held by the charity, and compared them with
these accounts. I am convinced that proper records, in accordance with the Charities
Act 1993 have been kept, and that these accounts for the year to 31[st ] December 2020
reflect accurately the financial activities of the charity during the year, and its
financial position at the year end. The charity is entitled to small company's exemption from the full requirements of the Companies' Act 1985 and these accounts
have been prepared in accordance with that exemption.
No matter has come to my attention which gives me reasonable cause to believe that
in any material respect the requirement to keep accounting records, and prepare accounts which accord with the accounting records, has not been kept.
I have examined these records and accounts as an Independent Examiner, and not as a qualified accountant.
Richard Broadbent 2021
Date: 14[th] April