NORTHERN LIGHTS METROPOLITAN COMMUNITY CHURCH
REPORT AND FINANCIAL STATEMENTS For the year ended 31 March 2025
Charity Number 1093009
Northern Lights Metropolitan Community Church Finance Report
Annual Congregational Meeting – May 2025
Thank you to everyone who has generously given their time, finances and, above all, faith and hope as we move forward together as a community.
Northern Lights Metropolitan Community Church
Trustee Annual Report For the Year Ended 31 March 2025
The trustees are pleased to present their annual report together with financial statements of the charity for the year ended 31 March 2025.
The financial statements comply with the Charities Act 2022, the Memorandum and Articles of Association and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable to the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).
Reference and administration details
Charity name: Northern Lights Metropolitan Community Church Registered charity number: 1093009 Charity's principal address: St James URC Northumberland Road Newcastle upon Tyne NE1 8JF
The trustees who served during the period and up to the date of this report were
Dr A Coombs – Secretary Mr J Davies – Treasurer Rev K Millar Ms C Yeoh Ms C West (appointed 01 Aug 2025)
Independent Examiners: Michelle Wright MW Accounting, Bookkeeping & Training Woodgate House 5c Wood Street Gateshead NE11 9NP
Structure, governance and management
Northern Lights Metropolitan Community Church is a registered charity (no.1093009) and was registered on 17th July 2002.
The charity is governed by its constitution adopted on 7th October 2001 and amended on 21[st] April 2002, 10[th] July 2005, 31[st] January 2016, 21[st] October 2018 and the 21[st] June 2020.
Trustees are elected at the Annual Congregational Meeting of the charity and stand for a period of three years. Trustees can also be co-opted as required.
For the majority of the financial year 2024-25 the Board comprised of four members with Dr A Coombs, Mr J Davies, Ms C Yeoh and the Rev K Millar serving throughout the full financial year.
Objectives and activities
The charitable objects of Northern Lights Metropolitan Community Church (NLMCC) are to advance the Christian religion by proclaiming the gospel of Jesus Christ in Newcastle and elsewhere by providing Christian fellowship, worship, witness, action and service.
1
Northern Lights Metropolitan Community Church
Trustee Annual Report For the Year Ended 31 March 2025
The main activities undertaken for the public benefit during the year have been as follows:-
-
Weekly Sunday worship services, the majority of these are in person; however we continue to livestream these online with over 20 joined each month online.
-
Leading special additional services online and in person and supporting other religious and LGBT+ organisations across the North East supporting and contributing to their events.
-
Offering different opportunities for worship and spiritual growth during the week, including Lunch, Laughter and Living providing a lunch and opportunity to join discussion. These are open to all.
-
We have taken offerings of food goods, clothes and financial donations to support local charities including the People’s Kitchen and supported fundraising through the denomination.
-
We established an online ‘house group’ for discussion and social links
-
We continued to work with “Rainbow Home”. We have continued to support this financially as well as offering prayer for them at the first Sunday service of each month.
The Trustees confirm that they have complied with the duty in section 17 of the Charities Act 2022 to have due regard to the public benefit guidance published by the Charity Commission in determining the activities undertaken by the Charity.
Achievements and performance
We have continued to work with Rainbow Home to provide support to LGBT+ asylum seekers in the area although this remains a separate charity.
End of year (2024-25) Financial Position
At the end of the Financial Year 2024/25 Northern Lights MCC was linked to three accounts which stood at:
-
CAF Bank (Current Account) - £1,916.13
-
Epworth (Deposit Account) - £89,539.07
-
Paypal - £648.58
As of the 31[st] March 2025 Northern Lights MCC had no outstanding liabilities.
Trustees responsibilities in respect of the financial statements
Charity law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity at the year end and of its incoming resources and resources expended during the year. ln preparing those financial statements the Trustees are required to
-
Select suitable accounting policies and apply them consistently
-
Make judgements and estimates that are reasonable and prudent
-
State whether applicable accounting standards and statements of recommended practice
-
have been followed and
-
Prepare financial statements on a going concern basis unless it is inappropriate to assume that the charity will continue in business.
2
Northern Lights Metropolitan Community Church
Trustee Annual Report For the Year Ended 31 March 2025
The trustees are responsible for keeping accounting records which disclose at any time with reasonable accuracy the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2022.They are also responsible for safeguarding the charity's assets and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
29/01/2026
This report was approved by the trustees on ……………………. and signed on their behalf by
James Davies James Davies (Jan 29, 2026 17:50:30 GMT)
James Davies Treasurer
3
Northern Lights Financial Summary and Introduction– May 2025
Northern Lights MCC is home to a generous congregation which has meant we have been able to bring hope and light to our community and beyond. We are fortunate have been able to employ a dedicated pastor which represents our largest financial commitment and have been able to use our resources to be an inclusive community in all we do.
The financial plan for 2024/25 has been prepared to mirror the wider focus on strengthening our foundations and growth and renewal for the Church. It is intended to help us live out our faith.
We continue to meet all our financial obligations, including the monthly assessment to support the work of the global denomination. Our latest accounts were signed-off (covering April 2023 to March 2024) and submitted to the Charity Commission maintaining our status as a fully registered charity.
We have always sought to do more and be good stewards of our resources. We have consistently provided additional support to the denomination’s work on global justice, through dedicated collections and long-term support to Rainbow Home. This is a local charity providing support to LGBT+ asylum seekers. We also contribute to the work of UFMCC on Global Justice.
As with many organisations we face the combined challenge of increased costs due to high levels of inflation and a challenging fund-raising position. For 2024/2025 we didn’t set a balanced budget and had planned to draw on our reserves, due to the final reconciliation of the legacy of Mr Eric Horner we did not draw on the reserves as this provided an unanticipated boost to our income. We did however continue to seek ways to reduce our costs where possible to put us on a long-term sustainable path and use the legacy in way which added to our community.
Due to these efforts, although our final expenditure was higher than forecast at £37,631.07 this increase was primarily linked to special events and deliberate choices for our community and longterm future for example in supporting the St James’ AV improvements, attendance at Edinburgh Pride and the LGBT+ History month event. Total income was also higher than forecast at £32.601.99 primarily due to the additional legacy received.
Overall the Church financial position is acceptable with a strong reserve against current activity. We continue to propose a budget with a deficit in light of the reserves and calling to be generous in meeting our needs but we will need to continue to work towards a sustainable position in the medium term with some further cost savings identified.
~~—~~ www.northernlightsmcc.org.uk
Registered Charity Number 1093009
4
At a glance 2024/25
Northern Lights Financial Position 31 March 2025
| Account Balance(£) Date ~~:~~ |
Account Balance(£) Date ~~:~~ |
Account Balance(£) Date ~~:~~ |
|---|---|---|
| CAF Balance 1,916.13 31.03.2025 ~~:~~ |
||
| Epworth Balance 89,539.07 31.03.2025 ~~:~~ |
||
| Paypal Balance 658.04 31.03.2025 ~~:~~ |
||
| Cash on hand 59.00 31.03.2025 ~~:~~ |
||
| TOTAL | 92,172.24 ~~:~~ |
~~:~~ |
Performance Summary 2024/2025 (£)
----- Start of picture text -----
40,000.00
35,000.00
30,000.00
25,000.00
20,000.00
15,000.00
10,000.00
5,000.00
-
Income Expenditure
Forecast 28,750.00 36,180.00
|a | Actual 32,601.99 37,631.07
= Forecast | Actual
----- End of picture text -----
| Summary Comparison Forecast (£) Actual (£) Difference (£) |
Summary Comparison Forecast (£) Actual (£) Difference (£) |
Summary Comparison Forecast (£) Actual (£) Difference (£) |
Summary Comparison Forecast (£) Actual (£) Difference (£) |
|---|---|---|---|
| Income 28,750.00 32,601.99 3,851.99 |
|||
| Expenditure 36,180.00 37,631.07 1,451.07 |
|||
| TOTAL | -7,430.00 | -5,029.08 | 2,400.92 |
www.northernlightsmcc.org.uk
Registered Charity Number 1093009
5
Structure of our Financial Report 2025
The Report is still structured in the following way:
-
A review of where we were at the end of the last financial year. This covers the period April 2024 to March 2025.
-
A proposal for the next twelve months. This based on an estimate of how much money we will get in and how much we will be able to spend. This will be reported on this time next year so you will know if we did what we said we would.
6
Review of 2024/25 Budget
Summary
| Summary | Summary |
|---|---|
| Budget(£) Actual(£) Variation(£) |
|
| Income 28,750.00 32,601.99 3,851.99 |
|
| Expenditure 36,180.00 37,631.07 1,451.07 |
|
| End ofyearposition(31 March 2025) | |
| Current Account(CAF Bank) £1,916.13 |
|
| Deposit Account(Epworth) £89,539.07 |
|
| Paypal £658.04 |
|
| Cash on hand £59.00 |
|
| Liabilities | £172.64 (March UFMCC assessment) £16.86 (EE bill March 2025) £150 (Examination of accounts) £277.50(Fuel surcharge received April 2025) |
Income
We are blessed with a generous congregation who have continued to give to the Church financially and through your gifts of time, efforts and imagination. This year our income totalled £32,601.99 which was £3,851.99 higher than the forecast of £28,750 primarily due to the additional legacy received (£5,072.54). Giving would have been slightly lower than forecast if this were excluded. This year has seen an increase in giving via cash and from interest payments with a reduction in giving by Paypal. The forecast interest income was a little lower due to fluctuating interest rates throughout the year but is still significantly higher than in previous years.
Our main sources of income were:
----- Start of picture text -----
Income 2024/2025
Interest
11%
Miscellaneous/Other
17%
Standing Orders
Cash 56%
2%
Gift Aid
12%
Paypal
2%
----- End of picture text -----
7
----- Start of picture text -----
Income Actual (£) Difference to forecast (£)
Standing Orders 18,078.13 1,578.13
Paypal 640.00 (2,060.00)
Gift Aid 3,857.45 (642.55)
Cash 769.50 469.50
Miscellaneous/Other 5,581.33 5,081.33
Interest 3,675.58 (574.42)
32,601.99 3,851.99
----- End of picture text -----
Expenditure
Our total expenditure was £37,631.07 which was an overspend of £1,451.07 against the budget. This was achieved due to the final portion of Mr Eric Horner’s legacy and a significant number of cost savings where we were able to reduce expenditure as proposed. The overspend this year primarily related to additional activities that the legacy enabled us to more generously support, including the Edinburgh Pride, LGBT+ History event and St James’ AV improvements.
Our highest areas of expenditure has been around the running of the church, staffing, (office and administration and worship with the bulk or the remaining expenditure relating to the spiritual wellbeing and growth of the congregation and social justice. This shows a reasonable alignment with our priorities for the Church.
At the end of the year we carried forward £339.50 of liabilities relating to bills received in the last week or in the case of the denominational assessment, only known after the end of the month. Following this a further bill of £277.50 was received for the Fuel Surcharge Jan-Mar 25.
8
----- Start of picture text -----
Expnediture 2024/2025
Fuel Surcharge Miscellaneous
1% 7% Worship
13%
Board
4%
Social Justice
9%
Outreach
2%
Spritual Growth
4%
Welcome and
Congregational Care
3%
Staffing
42%
Administration
15%
----- End of picture text -----
Gift Aid remains to be claimed on giving in 2024/25.
----- Start of picture text -----
Expenditure Actual (£) Difference to forecast (£)
Worship 4,783.12 (1,616.88)
Social Justice 3,475.85 (454.15)
Outreach 598.04 98.04
Spiritual Growth 1,608.04 208.04
Welcome and Congregational Care 1,057.19 357.19
Administration 5,575.37 1,675.37
Staffing 15,737.64 (762.36)
Board 1,694.79 (305.21)
Fuel Surcharge 455.00 (295.00)
Miscellaneous 2,524.86 2,424.86
37,631.07 1,451.07
----- End of picture text -----*
9
Budget for 2025/26
Summary
-
Proposed expenditure of £38,129
-
Expected income of £27,425
-
Net: £10,704 to be taken from the reserves.
Introduction
The proposed budget is focused on continuing the activities of the Church at the current level with opportunity to draw down on the reserve to support additional activity in line with our new plans.
Income
Giving has increased a little over recent years and we continue to benefit from reasonable interest on the reserves which supports our activities; however it is not expected to increase significantly this year.
Expenditure
Expenditure for the year is forecast to be above the income, despite savings it is proposed to reflect higher costs which continue to feed through from inflation and maintain additional activities to support the delivery of the recently approved plan.
We are not proposing to change our current social justice giving to Rainbow Home or the additional support to Global Justice at this point; however it may be sensible to review the level of support as this has been at 0.5% for a number of years.
10
Appendix 1 – Full Figures - Income
----- Start of picture text -----
Income (2024/25) (£) Income (2025/2026)
Difference to
Forecast TOTAL Notes Forecast Notes
forecast
Standing Increase includes some shifts from Based on current giving
16,500.00 18,078.13 1,578.13 18,500
Orders Paypal to DD giving. and known changes
Reduction includes some moves Based on current giving
Paypal 2,700.00 640.00 -2,060.00 700
from Paypal to DD giving. and known changes
Income relating to the forecast
giving. Potential double claim in
Gift Aid 4,500.00 3,857.45 -642.55 4000 Based on forecast giving
2024/25 would increase and help
cashflow.
Based on current giving
Cash 300.00 769.50 469.50 Increase on latest trends. 750
and known changes
Higher than forecast this year due to
Miscellaneous Retain same base
500.00 5,581.33 5,081.33 legacy therefore return to usual 500
/Other expectations as 2024/25.
level.
Estimated @3.5% with
High level of interest uncertainty in
Interest 4,250.00 3,675.58 -574.42 2,975 average savings at
current climate.
£85,000.
Lower this year due to
reduced interest income
TOTAL 28,750.00 32,601.99 3,851.99 27,425
and limited increases
forecast.
----- End of picture text -----
11
Appendix 2 – Full Figures – Expenditure
----- Start of picture text -----
Expenditure (2024/25) (£) Expenditure (2025/2026) (£)
Difference to
Forecast Total Notes
forecast
Worship 6,400.00 4,783.12 -1,616.88 [Rent increase did not happen but some] 5,500 Rent increase included.
costs for AV and music this year.
Assessments and Donations
Lower than forecast some movement
based on previous year.
between this and other headings due to
Social Justice 3,930.00 3,475.85 -454.15 3,900 Retained £500 for Hardship
events and limited call on hardship
fund, not significantly used
fund.
this year.
Slight overspend here due to increased
Increased to reflect recent
Outreach 500.00 598.04 98.04 materials costs for Pride and other 750
experience of costs.
activities.
Increased to support events
and activities supporting
community spiritual growth
Spiritual Growth 1,400.00 1,608.04 208.04 [Overspend due to supporting additional] 1,500 in line with the plan and
activities. Agreed at the time.
early costs for 2026
European Network
Gathering.
Welcome and
Small increase for expected
Congregational 700.00 1,057.19 357.19 [Overspend due to supporting additional ] 800
activities. Agreed at the time. costs.
Care
----- End of picture text -----
12
----- Start of picture text -----
Overspend due to additional costs for
insurance and other costs. Increased Reflects last year activity
Administration 3,900.00 5,575.37 1,675.37 stock required. Some additional 5,000 potential saving but
communications costs to be reduced in expecting increased costs.
2025/26.
Increased to reflect pay
increase in line with Local
Staffing 16,500.00 15,737.64 -762.36 Difference due to later HMRC payment. 17,829 Government settlement
(fixed £1,290) and other
cost increases.
Higher level to enable
Board 2,000.00 1,694.79 -305.21 [Underspent although supported] 2,000 further activities to
additional unforeseen costs elsewhere.
implement the new plan.
Apparent underspend due to later
billing that expected as not received Assumed retained with
Fuel Surcharge 750.00 455.00 -295.00 750
until 2025/26 will need to be included similar billing periods.
in this year.
Miscellaneous expenditure to cover
unforeseen or difficult to categorise Miscellaneous returned to
Miscellaneous 100.00 2,524.86 2,424.86 100
costs. Overspent as part of additional normal level.
activities and events.
Increase due to on-going
TOTAL 36,180.00 37,631.07 1,451.07 38,129
cost increases.
----- End of picture text -----
13
NORTHERN LIGHTS METROPOLITAN COMMUNITY CHURCH
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES
For the year ended 31 March 2025
I report on the financial statements of Northern Lights Metropolitan Community Church for the year ended 31 March 2025, which are set out on pages 15 to 22.
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144 of the Charities Act 2022 ("the Charities Act) and that an independent examination is needed.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
to follow the procedures laid down in the general Directions given by the Charity Commission (under section
-
145(5)(b) of the Charities Act), and
-
to state whether particular matters have come to my attention.
Basis of independent examiner's statement
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no material matters have come to my attention which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts
-
set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a "true and fair" view which is not a matter considered as part of an independent examination.
I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Michelle Wright (Jan 29, 2026 17:55:39 GMT) Michelle Wright MW Accounting, Bookkeeping & Training Woodgate House 5c Wood Street Gateshead NE11 9NP Date: 29/01/2026
14
NORTHERN LIGHTS METROPOLITAN COMMUNITY CHURCH
RECEIPTS AND PAYMENTS ACCOUNT
For the year ended 31 March 2025
| 5 Other trading activities 6 7 Payments 8 Total funds carried forward Reconciliation of funds Total funds brought forward Notes Total income Donations and legacies Receipts Investments Operation of the charity Total expenditure Net movement of funds Charitable activities |
Unrestricted Funds £ 28,200 1,918 3,676 33,793 38,443 38,443 ( 4,650 ) 96,754 92,104 |
Restricted Funds £ - - - - - - - - - |
Total 2025 £ 28,200 1,918 3,676 33,793 38,443 38,443 ( 4,650 ) 96,754 92,104 |
Total 2024 £ |
|---|---|---|---|---|
| 94,225 763 1,240 |
||||
| 96,228 | ||||
| 33,714 | ||||
| 33,714 | ||||
| 62,514 34,240 |
||||
| 96,754 |
The Receipts and Payments Statement includes all gains and losses recognised in the year. All receipts and payments derive from continuing activities
The notes on pages 17 to 22 form an integral part of these accounts.
15
Charity Number 1093009
NORTHERN LIGHTS METROPOLITAN COMMUNITY CHURCH
STATEMENT OF ASSETS AND LIABILITIES
As at 31 March 2025
| Cash funds Current account Total cash funds Liabilities 9 Total assets Accountancy and independent examination Notes |
Unrestricted Funds £ 92,104 92,104 150 150 |
Restricted Funds £ - - - - |
Total 2025 £ 92,104 92,104 150 150 |
Total 2024 £ |
|---|---|---|---|---|
| 34,240 | ||||
| 34,240 | ||||
| 150 | ||||
| 150 |
| Treasurer The notes on pages 17to22form an integral part of these accounts. These financial statements were approved by the Board on: and are signed on its behalf by: James Davies James Davies (Jan 29, 2026 17:50:30 GMT) James Davies 29/01/2026 |
Treasurer The notes on pages 17to22form an integral part of these accounts. These financial statements were approved by the Board on: and are signed on its behalf by: James Davies James Davies (Jan 29, 2026 17:50:30 GMT) James Davies 29/01/2026 |
Treasurer The notes on pages 17to22form an integral part of these accounts. These financial statements were approved by the Board on: and are signed on its behalf by: James Davies James Davies (Jan 29, 2026 17:50:30 GMT) James Davies 29/01/2026 |
|---|---|---|
| James Davies (Jan 29, 2026 17:50:30 GMT) James Davies |
||
16
NORTHERN LIGHTS METROPOLITAN COMMUNITY CHURCH
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2025
1 Accounting Policies
The accounts have been prepared on the receipts and payments basis. An audit is not required by the charity's constitution and has not been requested by the trustees.
2 Basis of accounting
2.1 Preparation of the accounts on a going concern basis
The charity reported total unrestricted funds at the year end of £92,104 and has already secured a significant amount of funding for the current year.
The trustees are of the view that the immediate future of the charity for the next 12 months is secure and that on this basis the charity is a going concern.
The financial statements have been prepared on a going concern basis. The Trustees have reviewed and considered relevant information, including the annual budget and future cash flows in making their assessment. The Trustees are of the view that the immediate future of the charity, for the next 12 months is secure and that on this basis the charity is a going concern.
3 Receipts
3.1 Recognition of receipts
Receipts are recognised when the charity has received the receipt.
3.2 Grants and donations
Income from government and other grants are recognised when the charity has received the funds.
3.3 Fund accounting
Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity's work or for specific projects being undertaken by the charity.
4 Payments and liabilities
4.1 Liability recognition
Liabilities are recognised when it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
4.2 Charitable activities
Payments on charitable activities includes the costs of supporting the local community as well as other activities undertaken to further the purposes of the charity and their associated support costs.
17
NORTHERN LIGHTS METROPOLITAN COMMUNITY CHURCH
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2025
4.3 Governance and support costs
Support costs have been allocated between governance cost and other support.
Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources.
4.4 Liabilities
The charity has liabilities which are measured at settlement amounts less any trade discounts.
4.5 Provision for liabilities
A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date.
18
NORTHERN LIGHTS METROPOLITAN COMMUNITY CHURCH
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2025
Analysis of receipts
| nalysis of receipts | ||||
|---|---|---|---|---|
| 5 Donations and grants Cash offerings Gift aid Donations/deisgnated gifts Contingency fund (other/misc) Eric Horner & Ann Mitcheson Legacy 6 Other trading activities Other income 7 Income from investments Bank interest Committed giving |
Unrestricted Funds £ 17,967 493 3,857 640 5,242 - 28,200 1,918 1,918 3,676 3,676 |
Restricted Funds £ - - - - - - - - - - - |
Total 2025 £ 17,967 493 3,857 640 5,242 - 28,200 1,918 1,918 3,676 3,676 |
Total 2024 £ |
| 18,331 782 5,203 1,051 4,669 64,188 |
||||
| 94,225 | ||||
| 763 | ||||
| 763 | ||||
| 1,240 | ||||
| 1,240 |
Receipts were £33,793 (2024: £96,228) of which £33,793 was unrestricted or designated (2024: £96,228) and £0 was restricted (2024: £16,852)
19
NORTHERN LIGHTS METROPOLITAN COMMUNITY CHURCH
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2025
Analysis of payments on charitable activities
| 8 | Charitable payments Direct costs Support costs Rainbow Home UFMCC special offerings Office costs Insurance Telephone Payroll charges Bank charges Other expenses Governance costs Website Board costs Pride Pastor salary Pastors pensions Lunches and socials Travel expenses Rent Equipment and supplies Music and video licence |
Unrestricted Funds £ 15,610 445 288 2,182 752 7,380 1,320 3,116 1,473 241 2,049 1,350 638 372 422 160 - 645 38,443 |
Restricted Funds £ - - - - - - - - - - - - - - - - - - |
Total 2025 £ 15,610 445 288 2,182 752 7,380 1,320 3,116 1,473 241 2,049 1,350 638 372 422 160 - 645 38,443 |
Total 2024 £ |
|---|---|---|---|---|---|
| 15,388 439 210 3,179 385 7,380 1,320 368 - - 2,205 1,322 - 599 - - 635 284 |
|||||
| 33,714 |
Payments on charitable activities were £38,443 (2024: £33,714) of which £38,443 was unrestricted or designated (2024: £33,714) and £0 was restricted (2024: £16,852)
9 Fees for examination of the accounts
| Independent examiner's fees for reporting on the accounts Other accountancy services paid to the examiner |
2025 £ 150 56 206 |
2024 £ |
|---|---|---|
| 150 - |
||
| 150 |
10 Analysis of staff costs and the cost of key management personnel
| Salaries and wages Social security costs Pension costs (defined contribution pension plan) |
2025 £ 14,820 790 445 16,055 |
2024 £ |
|---|---|---|
| 14,625 763 439 |
||
| 15,827 |
No employee received remuneration above £60,000 (2024: nil)
The key management personnel of the charity, comprise the pastor and the trustees. The total employee benefits of the key management personnel of the charity were £16,055 (2024: £15,827).
20
NORTHERN LIGHTS METROPOLITAN COMMUNITY CHURCH
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2025
11 Staff numbers
The average monthly head count was 1 staff (2024: 1 staff) and the average monthly number of full-time equivalent employees during the year were as follows:
| The parts of the charity in which the employee's work Charitable activities |
2025 Number 1.0 1.0 |
2024 Number |
|---|---|---|
| 1.0 | ||
| 1.0 |
12 Transactions with trustees
None of the trustees have been paid any remuneration or received any other benefits from an employment with the charity or a related entity.
Trustees' expenses
No trustee expenses have been incurred in the year.
Transaction(s) with related parties
There have been no related party transactions in the reporting period.
13 Corporation Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objectives.
14 Cash at bank and in hand
| Cash at bank and in hand 15 Telephone Licence fee Liabilities Assessments |
2025 £ 92,104 92,104 2025 £ - - - - |
2024 £ |
|---|---|---|
| 96,754 | ||
| 96,754 | ||
| 2024 £ |
||
| 207 16 121 |
||
| 344 |
16 Events after the end of the reporting period
No events requiring adjustment to the accounts have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting period.
21
NORTHERN LIGHTS METROPOLITAN COMMUNITY CHURCH
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2025
17 Analysis of charitable funds
Analysis of movements in unrestricted funds
For the year ended 31 March 2025
| For the year ended 31 March 2025 | ||||
|---|---|---|---|---|
| Fund balances brought forward Unrestricted funds £ General unrestricted fund 96,754 Totals 96,754 For the year ended 31 March 2024 balances balances brought forward Unrestricted funds £ General unrestricted fund 34,240 Totals 34,240 |
Incoming resources £ 33,793 33,793 Incoming resources £ 96,228 96,228 |
Resources expended £ ( 38,443 ) (38,443) Resources expended £ ( 33,714 ) (33,714) |
Transfers £ - - Transfers £ - - |
Fund balances carried forward £ |
| 92,104 | ||||
| 92,104 | ||||
| Fund balances carried forward £ |
||||
| 96,754 | ||||
| 96,754 |
Purpose of unrestricted funds
General unrestricted fund The 'free reserves' of the charity
18 Capital commitments
As at 31 March 2025, the charity had no capital commitments (2024: £nil)
19 Analysis of net assets between funds
| nalysis of net assets between funds | |||
|---|---|---|---|
| Cash at bank and in hand Cash at bank and in hand |
Unrestricted Funds £ 92,104 92,104 Unrestricted Funds £ 96,754 96,754 |
Restricted Funds £ - - Restricted Funds £ - - |
Total 2025 £ |
| 92,104 | |||
| 92,104 | |||
| Total 2024 £ |
|||
| 96,754 | |||
| 96,754 |
22