Charity registration number 1092968
Company registration number 4371479 (England and Wales)
YESU
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
YESU
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees Mr Benjamin Green Mr Stephen James Mr Kevin Plumbly Mrs Tracey Davies Secretary Mr Richard Allen Charity number 1092968 Company number 4371479 Registered office 15 High Street SHERINGHAM Norfolk United Kingdom NR26 8JP Independent examiner Argents Accountants Limited 15 Palace Street NORWICH Norfolk United Kingdom NR3 1RT
YESU
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 4 |
| Independent examiner's report | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 |
| Notes to the financial statements | 8 - 16 |
YESU
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 JULY 2024
The trustees present their annual report and financial statements for the year ended 31 July 2024.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".
Objectives and activities
YESU was established under the memorandum and articles of association on 11 February 2002 and registered with the Charity Commission on 16 July 2002. The primary purposes of YESU are to relieve persons who are in conditions of need or hardship or who are aged or sick, and to relieve the distress caused thereby, and to advance the education of the public and offer advice on life issues.
Public benefit
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
Activities
YESU is a Christian based project based in Sheringham, Norfolk providing vital community-based services for all age groups with a special emphasis on young people, families, single parents, the unemployed and the elderly.
Established in 2002 YESU has built up a reputation over the years for being able to meet the needs of individuals isolated in a rural village and seaside location. YESU responds to a lack of activities for disadvantaged individuals by providing community-based facilities where anyone can come to access specialist advice and information on a range of issues.
YESU encourages community participation to look out for neighbours and support those in need.
Achievements and performance
Significant activities and achievements against objectives
During September – November 2023 the YESU Centre went through a major refurbishment ready to launch our new Parent Support Work, as well as continue our youth and families’ activities.
Many of those who come to us are struggling and are often embarrassed to ask for help as they feel that they should be able to manage. YESU has become a place where people feel safe to open up about their struggles, knowing that they won’t be judged but loved and supported. Those who do seek support often end up helping others and go on to serve in other areas of the work like the community fridge, serving teas and coffee, helping cleaning. We often hear from people who say they felt welcomed and accepted.
Many of the groups become like family to those that attend. It’s a lifeline to some and its always lovely to see those who at first would try to hide themselves start to open up, laugh and smile.
Our clubs and groups include:
► 8-11’s: our term-time after-school club for 8–11-year-olds where individuals develop personal and team working skills. We have found the children really enjoy doing the crafts together, and have had parents saying how excited their children are to show them their creations. It has been encouraging to see the children getting involved and learn how to interact with each other in the group. Seeing them listen and eager to participate with the activities has been so wonderful.
For our final 8-11’s club of the summer term we invited the children’s parents and siblings to join us for a meal after the club. We had a great response with over 40 booked in, including children, parents, siblings and leaders. It was a great evening connecting with the children’s parents and families enjoying a meal altogether before the summer holidays.
-
I enjoy coming to 8-11’s as I can be myself.
-
My child loves coming to 8-11’s and looks forward to it every week.
-
1 -
YESU
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 JULY 2024
► Emerge Youth: an evening youth group where secondary school aged young people are encouraged to be themselves, be creative, and have lots of fun. During their sessions together the young people discuss issues that have caught their attention such as: care for the environment, dealing with exam pressure, mental health, social media and staying safe.
► Girls Group: a small support group for girls aged 12–16 years providing opportunities to sit and eat together and discuss personal issues, peer pressure and difficulties or situations they face at school and in life general.
► Come to Play : these sessions are becoming increasingly popular.
With the addition of new soft play equipment these sessions are great times when parents/carers can come along with their children in a safe environment to chat, have a coffee, play and be supported. Many of those we have supported through Life Ed /8-11’s now come along and find these times valuable in building new friendships and support networks.
► Life Education: an after-school group where our multigenerational volunteers come alongside children at risk from exclusion. We support them and their families by spending time reading with them, strengthening relationships, and giving them an outlet to express their fears and confusion.
Life Ed has now been running just over 2 years and we have supported 19 children during this time, all of whom have grown in confidence and advance d in their reading abilities.
The school have said to us: “Life Education is having a massive impact on our young people; we can’t thank you enough”
Here is a brief report on Life Education from one of our volunteers
Our work through Life Education has proved to be most fruitful with both children and families benefiting from the work. We have seen all the children who have attended grow in their reading abilities, and through that we have seen them grow in confidence. The school also reported a great growth in their confidence and the impact on their reading ages has been extraordinary to see.
Families/carers have appreciated the devoted attention their children have received and see the benefits from their child coming along both educationally and emotionally.
The comment has been made by several of parents/carers that “I have trouble getting …. to school except on Tuesday and Thursday when they have Life Ed”
The multigenerational nature of our volunteers means that the children are seeing a demonstration of family in action. The group has become a family, and they are surrounded by Auntie, Uncle and Grandparent figures all of whom genuinely care about how their day has been. Talking through their triumphs and challenges, empathising with them when their cat is poorly, listening about their concerns for the future, and this is before they even start their reading!
► Other: We also provide drop-in sessions at Sheringham High School, are involved in sessions looking at transition from Primary to High School, as well as carry out school assemblies in both Primary and High School. We also put on a programme of activities, clubs, trips, camps, and family fun days during school holidays.
► Connect Next: The young people that attend this group are all dealing with life issues such as mental health / physical health issues, learning difficulties, social difficulties. As a group they meet fortnightly for lunch and activities. A number also meet with a Befriender, someone who is able to support them, encourage and help put some structure in their lives also providing volunteering opportunities for those able to do so. Two of the guys are now mtg up with a befriender learning to play the guitar. It has been encouraging to see a sense of community grow amongst the group. Each time we gather, we eat round a large table and the conversations flow, with gradually more people involved. It has been encouraging to see the members of group feel able to share about their lives. As they have grown in confidence, they have started getting involved in serving at special events such as our recent volunteers thank you evening.
-
At Next I have grown in confidence, getting to know people.
-
2 -
YESU
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 JULY 2024
► Connect brunches and lunches: During school holidays we have launched a lunch and brunch for anyone to come along to. These have proved popular with families and those who live alone, and it’s a great opportunity to bring all ages together – especially over food!
► Life Connect: This is a growing and evolving group, with the provision of an area for mums and their baby’s as we are seeing more of them join us. Connect is a wonderful example of seeing family in action, people of all ages coming alongside, chatting, listening and serving one another cuddling babies and even being covered in post-it notes by a 3-year-old! This group is certainly multi-generational and creates a lovely atmosphere.
► Cameo (Come and meet each other): A monthly group for widows, isolated single women, and divorced ladies The ethos of the group is to break down barriers that isolate the ladies who live alone and encourage them to support each other, building friendships that will continue outside the group.
During their time together they have a good healthy 2 course lunch (many of these women eat alone and sometimes don't bother). It’s an opportunity for them to support one another through their struggles, chat things through, laugh, cry and understand the loneliness that they feel through their losses.
► Parent Support Drop In: In Nov 23 we launched a dedicated Parent Support Centre which is open 2 days a week for parents with their children to access support and guidance and the Community Fridge if needed. Parents of the local primary school and complex needs school have a need to meet somewhere independent from the schools and away from their children to seek support for themselves. This includes specific training on how to support their children with maths and literacy homework and workshops around budgeting, filling in access to support forms, cooking healthy meals, bedtime routines etc and further support for parent of children with SEND/ social, emotional, mental health needs. We also signpost parents to other agencies eg, mental health practitioners, housing departments etc.
-
An amazing place to relax with the little ones with people who care so, so much.
-
You get to have a lovely chat with people that help you with anything you need, a good place to socialise.
-
I come in for a dose of sanity – it’s my life line.
-
I just really like it here, it’s warm, the moment you step in the door, cosy and I can just help myself to tea, good sound advice and popping in just gives me the right start to the day. We love the toy swop and free stuff too.
-
It has made the world of difference knowing I have somewhere I can go with my daughter and that she is so loved and I feel so supported. They are like the family I didn’t have. Thank you.
► Community Fridge: Having been open for over 3 years, we are now collecting more food a week than ever before from stores in Sheringham and Cromer. We get between 60-80 trays of surplus food donated each week, which a dedicated team of volunteers collect and log and make available for anyone in the community to come and use. Every day, before we open, we have a queue of folk waiting to see what is available. A number who have accessed produce now volunteer supporting the Fridge collections etc, as well as calling into Parent Support / Come to Play / Connect etc.
-
‘I can’t imagine now how much my shopping would cost me each week if I didn’t come here. I would have to choose between eating proper meals and whether to put the heating on. Things have got really tight.’ Community Fridge user
-
'Before I shop, I often call in, I get some bread and it saves it from being thrown away, it's a win, win!’ Community Fridge user
-
'It’s so good to be at the heart of the community, we love our community fridge mornings, we get to know people and we feel really part of something’ Community Fridge volunteer.
As you can see YESU continues its on-going work within the community expressing to people that they are special, important and valued and we are so encouraged to see so many people of all ages grow, gain confidence, build friendships and learn new skills.
We believe we have a proven model that we are able to continue, improve and expand upon.
- 3 -
YESU
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 JULY 2024
Financial review
The Charity achieved a surplus this year of £12,878 (2023: surplus of £16,267) as detailed in the SOFA. Funds carried forward at 31 July 2024 are £112,890 (2022: £100,012 ) of which £5,000 are restricted.
Reserves policy
The Trustees have had to again this year consider a difficult operational climate in which grant income is difficult to obtain. They have continued to be prudent in anticipating the reduction in funding and at the year-end have been able to retain more than three months of expenses in reserves. Whist the charity is dependent on regular funding, the Trustees maintain that a level of cash flow to meet two months' worth of expenditure needs to be kept in order to cover on-going costs. This has been achieved for the current year.
Principal funding sources
The trust receives the majority of its income through various grants, some of which are provided for specific purposes. It also receives donations from Life Church Sheringham and other private donors.
Major risks
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Structure, governance and management
The charity constitutes a limited company, limited by guarantee, as defined by the Companies Act 1985 and is controlled by its governing document, the memorandum and articles of association.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were: Mr Benjamin Green
Mr Stephen James Mr Kevin Plumbly Mrs Tracey Davies
Recruitment and appointment of trustees
The appointment of trustees is governed by the Articles of Association. Existing trustees are authorized to appoint new trustees to fill vacancies arising through resignation or death of one of their number.
Relationship with related parties
The Yesu project has occupied a community centre building owned by Life Church Sheringham (previously New Wine Church Trust) since July 2002. The building is let rent free to YESU, and provides a venue for our youth workers and community staff to work from. Life Church Sheringham also donated £47,151 of Money, Goods and Services during the year.
Richard Allen, a Trustee of Life Church Sheringham, was reimbursed for mileage travelled on behalf of Yesu during the year in his role as Project Manager.
The trustees' report was approved by the Board of Trustees.
Mr Benjamin Green Trustee
28 January 2025
- 4 -
YESU
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF YESU
I report to the trustees on my examination of the financial statements of Yesu (the charity) for the year ended 31 July 2024.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Mark Johnstone FCA
Argents Accountants Limited 15 Palace Street NORWICH Norfolk NR3 1RT United Kingdom
Dated: 29 January 2025
- 5 -
YESU
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 JULY 2024
| Unrestricted Restricted funds funds 2024 2024 Notes £ £ Income from: Donations and legacies 3 50,850 74,115 Other trading activities 4 66 - Investments 5 510 - Total income 51,426 74,115 Expenditure on: Raising funds 6 11,172 - Charitable activities 7 61,755 39,736 Total expenditure 72,927 39,736 Net income/(expenditure) (21,501) 34,379 Transfers between funds 37,379 (37,379) Net movement in funds 9 15,878 (3,000) Reconciliation of funds: Fund balances at 1 August 2023 92,012 8,000 Fund balances at 31 July 2024 107,890 5,000 |
Total Unrestricted Restricted funds funds 2024 2023 2023 £ £ £ 124,965 44,251 66,950 66 7,522 - 510 426 - 125,541 52,199 66,950 11,172 10,704 - 101,491 18,007 74,171 112,663 28,711 74,171 12,878 23,488 (7,221) - - - 12,878 23,488 (7,221) 100,012 68,524 15,221 112,890 92,012 8,000 |
Total 2023 £ 111,201 7,522 426 |
|---|---|---|
| 119,149 | ||
| 10,704 92,178 |
||
| 102,882 | ||
| 16,267 - |
||
| 16,267 83,745 |
||
| 100,012 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 6 -
YESU
BALANCE SHEET
AS AT 31 JULY 2024
| Notes Fixed assets Tangible assets 13 Current assets Cash at bank and in hand Creditors: amounts falling due within one year 14 Net current assets Total assets less current liabilities The funds of the charity Restricted income funds 15 Unrestricted funds 16 |
2024 £ 22,889 (3,702) |
£ 93,703 19,187 112,890 5,000 107,890 112,890 |
2023 £ 74,952 (1,983) |
£ 27,043 72,969 |
|---|---|---|---|---|
| 100,012 | ||||
| 8,000 92,012 |
||||
| 100,012 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 July 2024.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the trustees on 28 January 2025
Mr Benjamin Green Trustee
Company registration number 4371479 (England and Wales)
- 7 -
YESU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
1 Accounting policies
Charity information
Yesu is a private company limited by guarantee incorporated in England and Wales. The registered office is 15 High Street, SHERINGHAM, Norfolk, NR26 8JP, United Kingdom. Each member's shares is limited to £10.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 8 -
YESU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2024
1 Accounting policies
(Continued)
1.5 Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment 20% on reducing balance Fixtures and fittings 20% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
- 9 -
YESU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2024
1 Accounting policies
(Continued)
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.9 Taxation
The charity is exempt from corporation tax on its charitable activities.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Donations and legacies
| Unrestricted Restricted funds funds 2024 2024 £ £ Donations and gifts 50,850 - Grant income - 74,115 50,850 74,115 Grants receivable for core activities The Truemark Trust - - Hansells client - - Norfolk Community Foundation - - The Edward Gosling Foundation - - The David Brooke Charity - - HR Greene Charitable Trust - - |
Total Unrestricted Restricted funds funds 2024 2023 2023 £ £ £ 50,850 44,251 - 74,115 - 66,950 124,965 44,251 66,950 - - 3,000 - - 2,000 - - 16,500 - - 10,000 - - 2,100 - - 1,000 |
Total 2023 £ 44,251 66,950 |
|---|---|---|
| 111,201 | ||
| 3,000 2,000 16,500 10,000 2,100 1,000 |
- 10 -
YESU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2024
| 3 Donations and legacies Laura Elizabeth Stuart Trust - Woodroffe Benton Foundation - Charities Trust - Norfolk District Council - Zedra Trust - RC Snelling Charitable Trust - Public Interest Foundation - Geoffrey Watling Charity - Philip Rackham Charitable Trust - Kate Walker Trust - HDH Wills - Garfield Weston Foundation - Albert Hunt Trust - Paul Bassham Charitable Trust - Souter Charitable Trust - Anne French Memorial Trust - Cranfield Charitable Trust - Stewards Co - DC Moncrieff Charitable Trust - Charles Littlewood Hill Trust - Anthony Bourne Foundation Norfolk Cottages Charitable Fund - Other - - 4 Income from other trading activities Bar takings (net of costs) |
- - - 40,365 3,500 2,000 1,500 - 500 1,000 1,000 10,000 2,000 2,000 - - 250 - 500 1,000 - 1,500 7,000 74,115 |
- - - 40,365 3,500 2,000 1,500 - 500 1,000 1,000 10,000 2,000 2,000 - - 250 - 500 1,000 - 1,500 7,000 74,115 |
(Continued) - 1,000 1,000 - 1,000 1,000 - 350 350 - - - - - - - 2,000 2,000 - - - - 3,000 3,000 - - - - - - - - - - 10,000 10,000 - 2,000 2,000 - 2,000 2,000 - 3,000 3,000 - 1,000 1,000 - - - - 1,500 1,500 - - - - 1,000 1,000 4,000 4,000 - - - - 500 500 - 66,950 66,950 Unrestricted Unrestricted funds funds 2024 2023 £ £ 66 7,522 |
|---|---|---|---|
Bar takings (net of costs)
- 11 -
YESU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2024
5 Income from investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2024 | 2023 | |
| £ | £ | |
| Interest receivable | 510 | 426 |
| 6 | Expenditure on raising funds | ||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Fundraising and publicity | |||
| Seeking donations, grants and legacies | 11,172 | 10,704 | |
| 7 | Expenditure on charitable activities | ||
| Core | Core | ||
| activities | activities | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Direct costs | |||
| Youth activites | 5,814 | 6,655 | |
| Social support actiities | 3,840 | 2,986 | |
| Sundries | 69 | 73 | |
| 9,723 | 9,714 | ||
| Share of support and governance costs (see note 8) | |||
| Support | 90,868 | 81,761 | |
| Governance | 900 | 703 | |
| 101,491 | 92,178 | ||
| Analysis by fund | |||
| Unrestricted funds | 61,755 | 18,007 | |
| Restricted funds | 39,736 | 74,171 | |
| 101,491 | 92,178 |
- 12 -
YESU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2024
8 Support costs allocated to activities
| Staff costs Depreciation Telephone Rates and utilities Repairs and maintenance Insurance Stationery and advertising Training and subscriptions Governance costs Analysed between: Core activities Governance costs comprise: Audit fees 9 Net movement in funds The net movement in funds is stated after charging/(crediting): Fees payable for the independent examination of the charity's financial statements Depreciation of owned tangible fixed assets |
2024 £ 62,218 15,200 1,373 4,333 4,410 1,463 1,715 156 900 91,768 91,768 2024 £ 900 900 2024 £ 900 15,200 |
2023 £ 64,113 6,760 1,606 4,422 2,068 1,434 1,037 321 703 |
|---|---|---|
| 82,464 | ||
| 82,464 | ||
| 2023 £ 703 |
||
| 703 | ||
| 2023 £ 703 6,760 |
10 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
11 Employees
The average monthly number of employees during the year was:
| 2024 | 2023 | |
|---|---|---|
| Number | Number | |
| Employees | 3 | 3 |
- 13 -
YESU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2024
| 11 | Employees | (Continued) | |
|---|---|---|---|
| Employment costs | 2024 | 2023 | |
| £ | £ | ||
| Wages and salaries | 62,218 | 64,113 |
There were no employees whose annual remuneration was more than £60,000.
12 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
13 Tangible fixed assets
| Plant and equipment Fixtures and fittings £ £ Cost At 1 August 2023 52,349 - Additions 2,900 78,960 At 31 July 2024 55,249 78,960 Depreciation and impairment At 1 August 2023 25,306 - Depreciation charged in the year 5,988 9,212 At 31 July 2024 31,294 9,212 Carrying amount At 31 July 2024 23,955 69,748 At 31 July 2023 27,043 - 14 Creditors: amounts falling due within one year 2024 £ Trade creditors 3,702 |
Total £ 52,349 81,860 |
|---|---|
| 134,209 | |
| 25,306 15,200 |
|
| 40,506 | |
| 93,703 | |
| 27,043 | |
| 2023 £ 1,983 |
- 14 -
YESU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2024
15 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
| At 1 August | Incoming | Resources | Transfers | At 31 July | |
|---|---|---|---|---|---|
| 2023 | resources | expended | 2024 | ||
| £ | £ | £ | £ | £ | |
| Projects and Support fund | 8,000 | 33,750 | (36,750) | - | 5,000 |
| Yesu refurbishment fund | - | 40,365 | (2,986) | (37,379) | - |
| 8,000 | 74,115 | (39,736) | (37,379) | 5,000 | |
| Previous year: | At 1 August | Incoming | Resources | Transfers | At 31 July |
| 2022 | resources | expended | 2023 | ||
| £ | £ | £ | £ | £ | |
| Projects and Support fund | 15,221 | 66,950 | (74,171) | - | 8,000 |
16 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At 1 August | At 1 August | Incoming | Resources | Transfers | At 31 July | |
|---|---|---|---|---|---|---|
| 2023 | resources | expended | 2024 | |||
| £ | £ | £ | £ | £ | ||
| General funds | 92,012 | 51,426 | (72,927) | 37,379 | 107,890 | |
| Previous year: | At 1 August | Incoming | Resources | Transfers | At 31 July | |
| 2022 | resources | expended | 2023 | |||
| £ | £ | £ | £ | £ | ||
| General funds | 68,524 | 52,199 | (28,711) | - | 92,012 | |
| Analysis of net assets between | funds | |||||
| Unrestricted | Restricted | Total | ||||
| funds | funds | |||||
| 2024 | 2024 | 2024 | ||||
| £ | £ | £ | ||||
| At 31 July 2024: | ||||||
| Tangible assets | 93,703 | - | 93,703 | |||
| Current assets/(liabilities) | 14,187 | 5,000 | 19,187 | |||
| 107,890 | 5,000 | 112,890 |
17 Analysis of net assets between funds
- 15 -
YESU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2024
| 17 | Analysis of net assets between funds | (Continued) | ||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| funds | funds | |||
| 2023 | 2023 | 2023 | ||
| £ | £ | £ | ||
| At 31 July 2023: | ||||
| Tangible assets | 27,043 | - | 27,043 | |
| Current assets/(liabilities) | 64,969 | 8,000 | 72,969 | |
| 92,012 | 8,000 | 100,012 |
18 Related party transactions
There were no disclosable related party transactions during the year (2023 - none).
- 16 -