Charity Registration No. 1092968
Company Registration No. 4371479 (England and Wales)
YESU
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2021
YESU
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Mr Benjamin Green |
|---|---|
| Mr Stephen James | |
| Mr Kevin Plumbly | |
| Mrs Tracey Davies | |
| Secretary | Mr Richard Allen |
| Charity number | 1092968 |
| Company number | 4371479 |
| Registered office | 15 High Street |
| SHERINGHAM | |
| Norfolk | |
| United Kingdom | |
| NR26 8JP | |
| Independent examiner | Argents Accountants Limited |
| 15 Palace Street | |
| NORWICH | |
| Norfolk | |
| United Kingdom | |
| NR3 1RT |
YESU
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 4 |
| Independent examiner's report | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 |
| Notes to the financial statements | 8 - 17 |
YESU
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 JULY 2021
The trustees present their report and financial statements for the year ended 31 July 2021.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".
Objectives and activities
YESU was established under the memorandum and articles of association on 11 February 2002 and registered with the Charity Commission on 16 July 2002. The primary purposes of YESU are to relieve persons who are in conditions of need or hardship or who are aged or sick, and to relieve the distress caused thereby, and to advance the education of the public and offer advice on life issues.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
YESU is a Christian based project based in Sheringham, Norfolk providing vital community-based services for all age groups with a special emphasis on young people, families, single parents, the unemployed and the elderly.
Established in 2002 YESU has built up a reputation over the years for being able to meet the needs of individuals isolated in a rural village and seaside location. YESU responds to a lack of activities for disadvantaged individuals by providing community-based facilities where anyone can come to access specialist advice and information on a range of issues.
YESU encourages community participation to look out for neighbours and support those in need.
Achievements and performance
Local Area Needs
North Norfolk is often seen as an affluent rural community, but there are pockets of real deprivation and disadvantage The Indices of Multiple Deprivation reflect these inequalities with parts of Sheringham, Melton Constable and Cromer Town being ranked in the top 20% most deprived rural areas in England. 18% of under 15’s in rural North Norfolk live in income deprived households, compared to 11% across rural Norfolk as a whole.
Our youth workers witness first-hand the difficulties that local children and young people face such as overcrowded housing, caring responsibilities for parents or siblings, substance and alcohol misuse, bullying, poor mental health and learning difficulties. Family breakdown frequently leads to a lack of boundaries and routine, so that children fall behind their peers developmentally and emotionally. Problematic behaviour has a huge impact at home and at school, which can lead to exploitative sexual relationships and experimentation with drugs and alcohol from an early age.
Poor transport links and declining community services impact heavily and add to the usual problems that many other isolated village and seaside locations in England experience including unemployment, poverty, social exclusion and antisocial behaviour. Our aims are to improve the quality of life of individuals, helping them to feel valued and know there is somewhere they can go for help and support; build strong relationships within the community; provide a welcoming environment; increase the availability of information and adult services and develop people’s life and social skills
- 1 -
YESU
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021
Impact of Covid-19
At the start of the pandemic in March 2020 we had to adapt our services and suspend all of our face to face group meetings and close our Coffee Bar. However, we were able to quickly undertaking the following:
Befriending Service: We set up a phone list of those who are vulnerable (including those who are elderly, alone, isolated, struggling with anxiety and mental health issues) and contacted those that attend our Befriending Group; We text members to keep in touch, sent out regular emails and some video clips sharing news, recommended movies/books/video clips and music clips, delivered/exchanged puzzles to people’s homes and encouraged people to keep in contact with one another to continue the support.
Youth Work: We set up zoom chats and activities including cookery challenges - making cakes/pizzas/ bread. Our Youth Worker kept in contact with vulnerable families - sharing ideas of things to do, encouraged young people to write and send letters and set up group chats using social media.
We also spent time keeping in contact with our volunteers making sure they were ok.
During lockdown being able to talk to our members on a one to basis has allowed us the opportunity to really get to the bottom of their issues. We have found that just having someone to talk to, to share apprehensions has helped people’s anxiety, knowing that someone is looking out for them. Confusion over what they can and cannot do has been something that we have had to help people with, giving advice and directing them to government guidelines.
“Over this past year with the Covid restrictions you have once again gone way beyond our hopes and expectations.”
Our Services:
COFFEE BAR
Over the years the Coffee Bar has established itself as an integral part of the community and for many it is an extension of their own home. The Coffee Bar is open Tuesdays, Wednesdays, Thursdays, Fridays and Saturdays during the summer. It continues to be a popular meeting place for all ages with an increase in numbers of both visitors and our regulars. The Café has a family feel to it and that is so evident as some young people who use to call in are now parents themselves with their own children.
The Coffee Bar is often referred to as a lifeline for those who have felt otherwise isolated and alone. Although we cannot always help with a problem, we can provide a listening ear and a good cup of coffee. Nothing may have changed for the person when they leave, but at least they have had a chance to be heard and share the burden. It can also be a first step for some in getting out on their own midweek because it is a familiar venue and is staffed with a caring team who they know and feel safe with.
CHILDREN & YOUTH GROUPS
The activities of our Children and Young People Groups are designed to help under 18’s develop positive attitudes and behaviour together with improved respect for each other and their community.
Many children and young people come to us with very negative attitudes, which slowly change as the child learns to join in. Our clubs and groups include:
8–11’s: our term-time after-school club for 8–11 year olds where individuals develop personal and team working skills.
Emerge Youth: an evening youth group where secondary school aged young people are encouraged to be themselves, be creative, and have lots of fun. During their sessions together the young people discuss issues that have caught their attention such as: care for the environment, dealing with exam pressure, mental health, social media and staying safe.
Girls Group: a small support group for girls aged 12–16 years providing opportunities to sit and eat together and discuss personal issues, peer pressure and difficulties or situations they face at school YESU T ots : a parent and toddler group.
Come to Play: a monthly Saturday club providing a space for 0–8 year olds to play alongside their parents. Drop-in sessions are provided at Sheringham High School and we run a Junior Leaders Programme which cuts across all our activities. We also put on a programme of activities, clubs, trips, camps, and family fun days during school holidays.
“She has been cheerful and positive when joining in with the youth group zooms and seems to not be letting the situation affect her.”
- 2 -
YESU
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021
COMMUNITY FRIDGE
New for YESU in 2021 - we launched Sheringham’s first ‘Community Fridge’, in a growing effort to tackle food waste and fight food poverty in the local area. Food waste is a big issue in the UK. The average household throws away £700 worth of food every year and at the same time 4 million people in the UK are living in food poverty. Most food waste in the UK is avoidable and could have been eaten had it been better managed. The fridge is located at YESU and is open Tuesday to Friday to enable residents and businesses to share surplus food and for anyone to help themselves to quality food that would otherwise be wasted. The fridge is one of a growing number opening up across the UK. The concept first arrived in the UK in 2016. Now over 50 projects are running across the country.
BEFRIENDERS SERVICE
Our aims are to ensure that everyone is supported and listened to. We support people with mental health issues during a crisis and help where we can to so that they can make small positive changes which will impact on their future health and wellbeing. More and more people accessing our services are isolated, struggling with mental health issues (such as bi-polar disorder, schizophrenia, personality disorders and clinical depression), facing homelessness or overwhelmed by difficult life situations.
Befrienders Group: held weekly during term-time for hard-to-reach adults who are at risk of social isolation. We provide a drop-in facility where individuals can receive support and build friendships in a family environment. This group is a lifeline to many, a place where they can be themselves, share experiences, shed a tear, express their frustrations and fears. Gathering together weekly over food, engaging in various activities such as cookery, painting, playing board games and easy conversation, provides a family-type atmosphere loved by the attendees, giving them the support and friendship, they so often need to build a supportive community with each other.
Befrienders Scheme: We have a team of committed volunteers who come alongside individuals and provide support. The support we are able to offer is varied, anything from helping clean, to shopping, being a listening ear, helping with phone calls or filling in forms. Sometimes a Befriender is only needed for one or two visits, but many contacts have been developed into lasting friendships that continue, and some of those original contacts now help in other ways at YESU.
Befrienders Training: In addition to our day to day group work we have been recently piloting a new scheme offering opportunities for 6 people with mental health issues to undertake work experience in our Coffee Bar. During our opening hours we are able to support 4 people working at any one time (2 trainees assisted by 2 Support Workers). We give trainees experience in working as a team, giving them confidence in communicating with others, building people skills, gaining organisational skills, taking responsibility, creating a work ethic, improving their self-worth and putting structure into their lives. For some it will hopefully be a stepping stone into other voluntary work/paid employment within hospitality.
“J has a mild learning disability and has been volunteering in the café at YESU since 2018. This has given him an excellent opportunity to work, operate as valuable team member and have a sense of purpose. You have been far more than just co-workers and have played a huge role in mentoring, encouraging and helping him develop his skills and confidence.”
ADVICE
We have people from all walks of live coming into the centre for advice, information. With CAB offering drop in sessions midweek fortnightly and we are able to provide much needed help. In addition, we come alongside individuals helping with issues of homelessness, debt, unemployment and form filling.
COMMUNITY OPPORTUNITIES
We increasingly support young people by providing work placements at YESU, as well as offering opportunities for young people who are struggling to find employment. We also put on various events in the community throughout the year such as a Dickensian Party, various Craft events and a ‘Thank you’ evening for our YESU volunteers. At each of these events there is a number of the young people who attend our Clubs who participate in delivery and organising of these activities and who will often ‘serve’ by acting as waiters / waitresses and help with setting-up and catering etc.
- 3 -
YESU
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021
Financial review
The Charity sustained a deficit this year of £ 6,586 (2020: Surplus £48,192) as detailed in the SOFA. Funds carried forward at 31 July 2021 are £ 74,935 , of which £5,000 are restricted.
Reserves policy
The Trustees have had to again this year consider a difficult operational climate in which grant income is difficult to obtain. They have continued to be prudent in anticipating the reduction in funding and at the yearend have been able to retain more than three months of expenses in reserves. Whist the charity is dependent on regular funding, the Trustees maintain that a level of cash flow to meet two months' worth of expenditure needs to be kept in order to cover on-going costs. This has been achieved for the current year.
Principle funding source
The trust receives the majority of its income through various grants, some of which are provided for specific purposes. It also receives donations from Life Church Sheringham and other private donors .
The trustees has assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Structure, governance and management
The charity constitutes a limited company, limited by guarantee, as defined by the Companies Act 198 5 and is controlled by its governing document, the memorandum and articles of association .
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were: Mr Benjamin Green
Mr Stephen James Mr Kevin Plumbly Mrs Tracey Davies
Recruitment and appointment of new trustees
The appointment of trustees is governed by the Articles of Association. Existing trustees are authorized to appoint new trustees to fill vacancies arising through resignation or death of one of their number.
Related parties
The Yesu project has occupied a community centre building owned by Life Church Sheringham (previously New Wine Church Trust) since July 2002. The building is let rent free to YESU, and provides a venue for our youth workers and community staff to work from. Life Church Sheringham also donated £ 24,729 of Money, Goods and Services during the year.
Richard Allen, a Trustee of Life Church Sheringham, was reimbursed £ 955 for mileage travelled on behalf of Yesu during the year in his role as Project Manager.
The trustees' r eport was approved by the Board of Trustees.
Mr Benjamin Green
Trustee Dated: 12 December 2021
- 4 -
YESU
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF YESU
I report to the trustees on my examination of the financial statements of Yesu (the charity) for the year ended 31 July 2021.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act) . In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Argents Accountants Limited 15 Palace Street NORWICH Norfolk NR3 1RT United Kingdom
Dated: 22 December 2021
- 5 -
YESU
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 JULY 2021
| Unrestricted Restricted funds funds 2021 2021 Notes £ £ Income from: Donations and legacies 3 24,913 49,077 Other trading activities 4 6,221 - Investments 5 6 - Total income 31,140 49,077 Expenditure on: Raising funds 6 8,772 - Charitable activities 7 32,382 45,649 Other 11 - - Total resources expended 41,154 45,649 Net (outgoing)/ incoming resources before transfers (10,014) 3,428 Gross transfers between funds 9,000 (9,000) Net (expenditure)/income for the year/ Net movement in funds (1,014) (5,572) Fund balances at 1 August 2020 70,949 10,572 Fund balances at 31 July 2021 69,935 5,000 |
TotalUnrestricted Restricted funds funds 2021 2020 2020 £ £ £ 73,990 102,622 36,574 6,221 6,628 - 6 44 - 80,217 109,294 36,574 8,772 8,532 - 78,031 55,114 27,002 - 7,028 - 86,803 70,674 27,002 (6,586) 38,620 9,572 - - - (6,586) 38,620 9,572 81,521 32,329 1,000 74,935 70,949 10,572 |
Total 2020 £ 139,196 6,628 44 145,868 8,532 82,116 7,028 97,676 48,192 - 48,192 33,329 81,521 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 6 -
YESU
BALANCE SHEET
AS AT 31 JULY 2021
| Notes Fixed assets Tangible assets 12 Current assets Debtors 13 Cash at bank and in hand Creditors: amounts falling due within one year 14 Net current assets Total assets less current liabilities Income funds Restricted funds 15 Unrestricted funds |
2021 £ 743 64,018 64,761 (2,828) |
£ 13,002 61,933 74,935 5,000 69,935 74,935 |
2020 £ 551 73,334 73,885 (1,832) |
£ 9,468 72,053 81,521 10,572 70,949 81,521 |
|---|---|---|---|---|
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 July 2021.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on 12 December 2021
Mr Benjamin Green Trustee
Company Registration No. 4371479
- 7 -
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2021
YESU
1 Accounting policies
Charity information
Yesu is a private company limited by guarantee incorporated in England and Wales. The registered office is 15 High Street, SHERINGHAM, Norfolk, NR26 8JP, United Kingdom. Each member's shares is limited to £10.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's [governing document], the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling , which is the functional currency of the charity . Monetary a mounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 8 -
YESU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021
1 Accounting policies
(Continued)
1.5 Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment 20% on reducing balance Caravan 10% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any ) .
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity 's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
- 9 -
YESU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021
1 Accounting policies
(Continued)
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future p aymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity ’s contractual obligations expire or are discharged or cancelled.
1.10 Taxation
The charity is exempt from corporation tax on its charitable activities.
1.11 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Donations and legacies
| Unrestricted Restricted funds funds 2021 2021 £ £ Donations and gifts 24,913 - Grant income - 49,077 24,913 49,077 |
TotalUnrestricted Restricted funds funds 2021 2020 2020 £ £ £ 24,913 92,622 - 49,077 10,000 36,574 73,990 102,622 36,574 |
Total 2020 £ 92,622 46,574 139,196 |
|---|---|---|
- 10 -
YESU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021
| 3 Donations and legacies Grants receivable for core activities HMRC Job retention scheme Small Business rate covid grant Norfolk Community Foundation The Edward Gosling Foundation FH Sayers Foundation The David Brooke Charity Groundworks UK Bridgewater Trust Woodroffe Benton Foundation Charities Trust Barleycorn Trust Fitton Trust Zedra Trust RC Snelling Aquarius Geoffrey Watling Charity Blandy & Blandy Trelix Trust Laura Elizabeth Stuart Memorial Fund The Mr & Mrs Smith Trust Sir Cliff Richard HL & C Pearce Albert Hunt Mrs HR Greene Kate Trust DC Moncrieff Charles Littlewood Other |
- - - - - - - - - - - - - - - - - - - - - - - - - - - - |
7,857 - 20,570 2,000 - - - - 750 - 1,000 300 3,500 2,000 500 1,500 500 1,000 5,000 1,000 - - - - - - 1,600 49,077 |
7,857 - 20,570 2,000 - - - - 750 - 1,000 300 3,500 2,000 500 1,500 500 1,000 5,000 1,000 - - - - - - 1,600 49,077 |
- 10,000 - - - - - - - - - - - - - - - - - - - - - - - - 10,000 |
(Continued) 4,986 4,986 - 10,000 11,822 11,822 7,500 7,500 2,000 2,000 1,600 1,600 1,166 1,166 500 500 750 750 200 200 - - - - - - - - - - - - - - - - - - - - 200 200 1,000 1,000 1,000 1,000 1,000 1,000 750 750 1,000 1,000 1,100 1,100 36,574 46,574 |
|---|---|---|---|---|---|
- 11 -
YESU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021
4 Other trading activities
| 5 6 |
UnrestrictedUnrestricted funds funds 2021 2020 £ £ Bar takings (net of costs) 4,336 4,863 Caravan hire 1,885 1,765 Other trading activities 6,221 6,628 Investments UnrestrictedUnrestricted funds funds 2021 2020 £ £ Interest receivable 6 44 Raising funds UnrestrictedUnrestricted funds funds 2021 2020 £ £ Fundraising and publicity Fund raising and publication costs 8,772 8,532 8,772 8,532 |
|---|---|
- 12 -
YESU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021
7 Charitable activities
| Youth activities Social support activities Caravan - pitch fees and expenses Sundries Share of support costs (see note 8) Share of governance costs (see note 8) Analysis by fund Unrestricted funds Restricted funds Support costs Support costs Governance costs £ £ Staff costs 56,200 - Depreciation 5,504 - Telephone 1,416 - Rates and utilities 2,358 - Repairs and maintenance 1,552 - Insurances 1,729 - Stationery and advertising 713 - Training and subscriptions 221 - Audit fees - 733 69,693 733 Analysed between Charitable activities 69,693 733 |
Core activities Core activities 2021 2020 £ £ 2,895 3,993 1,380 1,299 3,193 4,689 137 1,119 7,605 11,100 69,693 70,163 733 853 78,031 82,116 32,382 55,114 45,649 27,002 78,031 82,116 2021 Support costs Governance costs 2020 £ £ £ £ 56,200 54,442 - 54,442 5,504 5,662 - 5,662 1,416 1,240 - 1,240 2,358 2,630 - 2,630 1,552 2,938 - 2,938 1,729 2,002 - 2,002 713 666 - 666 221 583 - 583 733 - 853 853 70,426 70,163 853 71,016 70,426 70,163 853 71,016 |
|---|---|
8 Support costs
- 13 -
YESU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021
9 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
10 Employees
The average monthly number of employees during the year was:
| 2021 | 2020 | |
|---|---|---|
| Number | Number | |
| Employees | 2 | 2 |
| Employment costs | 2021 | 2020 |
| £ | £ | |
| Wages and salaries | 56,200 | 54,442 |
There were no employees whose annual remuneration was £60,000 or more. 11 Other
| Total | Unrestricted | |
|---|---|---|
| funds | ||
| £ | ||
| 2021 | 2020 | |
| Net loss on disposal of tangible fixed assets | - | 7,028 |
| - | 7,028 |
- 14 -
YESU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021
| 12 Tangible fixed assets Plant and equipment £ Cost At 1 August 2020 16,309 Additions 9,038 At 31 July 2021 25,347 Depreciation and impairment At 1 August 2020 9,828 Depreciation charged in the year 3,104 At 31 July 2021 12,932 Carrying amount At 31 July 2021 12,415 At 31 July 2020 6,481 13 Debtors Amounts falling due within one year: Other debtors 14 Creditors: amounts falling due within one year Trade creditors |
Caravan £ 24,872 - 24,872 21,885 2,400 24,285 587 2,987 2021 £ 743 2021 £ 2,828 |
Total £ 41,181 9,038 50,219 31,713 5,504 37,217 13,002 9,468 2020 £ 551 2020 £ 1,832 |
|---|---|---|
- 15 -
YESU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021
15 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Movement in funds | Movement in funds | Movement in funds | Movement in funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | Incoming | Resources | Transfers | Balance at | ||
| 1 | August 2019 | resources | expended | 1 August 2020 | resources | expended | 31 July 2021 | ||
| £ | £ | £ | £ | £ | £ | £ | £ | ||
| Restricted funds | 1,000 | 36,574 | (27,002) | 10,572 |
49,077 | (45,649) | (9,000) | 5,000 |
- 16 -
YESU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021
| 16 Analysis of net assets between funds Unrestricted funds Restricted funds 2021 2021 £ £ Fund balances at 31 July 2021 are represented by: Tangible assets 13,002 - Current assets/ (liabilities) 56,933 5,000 69,935 5,000 |
TotalUnrestricted funds Restricted funds 2021 2020 2020 £ £ £ 13,002 9,468 - 61,933 61,481 10,572 74,935 70,949 10,572 |
Total 2020 £ 9,468 72,053 81,521 |
|---|---|---|
17 Related party transactions
There were no disclosable related party transactions during the year (2020 - none) .
- 17 -