OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7to II

State ment o fFinancial Activiti es for the Year End ed 31August 20 21
Unrestricted Total
funds 2021
Note
Income and Endowments from:
Donations
and legacies
67,714 67,714
Total income 67,714 67,714
Expenditure
on:
Raising funds (1,910) (1,910)
Charitable
activities
(69,164) (69,164)
Total expenditure (71,074) (71,074)
Net expenditure (3,360) 3,360)
Net movement
in funds
(3,360) (3,360)
Reconciliation
offunds
Total funds brought forward 38,457 38,457
Total funds carried forward 35,097 35,097
Unrestricted Total
funds 2020
Note
Income and Endowments from:
Donations
and legacies
66,174 66,174
Total income 66,174 66,174
Expenditure
on:
Charitable
activities
(72,455) (72,455)
Total expenditure (72,455) (72,455)
Net expenditure 6,281 (6,281)
Net movement
in funds
(6,28 1) (6,281)
Reconciliation
offunds
Total funds brought forward 44,738 44,738
Total funds carried forward 9 38,457 38457

hOOI
Nsrs
C'.ararat ersrrs
Drbtev. 9',399 &@MAL
tsss isewk sad ls ssrsl 'I+',fdic
emdliersr
Are
easer Mesa dao srlhhle eaeasar iIL404 ~Kr-'
Paads efehssherlja
L'eresrserr¹l 4Aaw paadr
farrh
%rrsr raarra
Jhs
d
'~ srr psers 5 ss ll arm~Q rhe irrrarsr.
l%'I -
..aak rlessd csdrslr hchsll'eh:
sad ~ssd fer bras sa

2
Iacome
from donations
and legacies
Unrestricted
Total Total
General 2021 2020
g g
Donations
Boat sale proceeds donated by school 8,895 8,895 8,250
Fund raising 2,943 2,943 10,955
Parental donations 47,713 47,713 38,119
Gift Aid reclaimable 3,913 3,913 5,689
insurance claim proceeds donated by school 4,250 4,250 3,161
67,714 67,714 66,174

3
Expend
itu re
on charitable
activitie
s
Unrestricted
Total Total
General 2021 2020
Note
Vehicle costs 1,129 1,129 132
Boat purchase 16,784 16,784 36,825
Coaches fees 18,020 18,020 11,434
Fuel 1,064 1,064 626
Rent 10,125 10,125 13,366
Insurance 445 445 6
Equipment repairs and maintenance 4,167 4,167 5,433
Rowing kit 207 207 1,436
Equiptnent costs 4,337 4,337 968
General expenses 1,025 1,025 409
British rowing subs 9,881 9,881
Charitable donations 600 600
Accountancy fees 1,380 1,380 1,820
69,164 69,164 72,455

6
Debtors
2021 2020
Other debtors - giti aid 9,700 10,658
7
Cash and cash equivalents
2021 2020
Cash at bank 37,892 32,524
8
Creditors: amounts
falling due within one year
2021 2020
Other creditors
Accruals
11,295
1,200
3,525
1,200
12,495 4,725
9
Funds
Balance at I
September Incoming Resources Balance at31
2020 resources expended August 2021
Unrestricted
General 38,457 67,714 (71,074) 35,097
Balance at I
September Incoming Resources Balance at31
2019 resources expended August 2020
Unrestricted
General 44,738 66,174 (72,455) 38,457

Current assets
Current liabilities
Total net assets
Current assets
Current liabilities
Total net assets
Unrestncted Total funds at
funds 31August
General 2021
47,592 47,592
(12,495) (12,495)
35,097 35,097
Unrestricted Total funds at
funds 31August
Genera
I
2020
43,182 43,182
(4,725) (4,725)
38,457 38,457