REGISTERED COMPANY NUMBER: 04463732 (England and Wales) REGISTERED CHARITY NUMBER: 1092921
Trustees' Report and
Unaudited Financial Statements
for the Year Ended 31 December 2024
for
THE BRISTOL CHILDREN'S HELP SOCIETY
THE BRISTOL CHILDREN'S HELP SOCIETY
Contents of the Financial Statements FOR THE YEAR ENDED 31 DECEMBER 2024
| Page | |||
|---|---|---|---|
| Trustees' Report | 1 | to | 4 |
| Independent Examiner's Report | 5 | ||
| Statement of Financial Activities | 6 | ||
| Balance Sheet | 7 | to | 8 |
| Notes to the Financial Statements | 9 | to | 16 |
| Detailed Statement of Financial Activities | 17 |
THE BRISTOL CHILDREN'S HELP SOCIETY
Trustees' Report FOR THE YEAR ENDED 31 DECEMBER 2024
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
In planning our activities for the year we kept in mind the Charity Commission's guidance on public benefit at our trustee meetings. The primary objective is to provide premises, at highly subsidised rates, that will assist childcare organisations in the provision of educational and respite breaks for children from financially and emotionally deprived backgrounds. This benefits young people by developing their self-confidence and social skills alongside practical life skills. We welcome all young people and we believe that this philosophy of openness to all enriches everyone through the sharing of skills, aptitudes and life experiences of our young people and volunteers.
Achievements and performance
Barton Camp was, again, fully open during the year but experienced a decline in bookings and letting income. Income from donations held up well and was comparable with the previous year at a very good level.
Volunteers
The charity is grateful for the unstinting efforts of its volunteers who are involved in service provision and fund raising. In accordance with the Charities SORP, the value of volunteers is not included in the financial statements.
FINANCIAL REVIEW
Financial position
Income
The main source of income is donations and legacies with £170,249 (2023: £174,551) received in the year.
Revenue from subsidised lets during the year decreased to £103,538 (2023: £137,613).
Expenditure
Expenditure on charitable activities during the year was £359,762 (2023: £255,019). Expenditure on raising funds accounted for £23,771 (2023: £24,754) of our total spend.
The Trustees are pleased with the result for the year and the year end financial position.
Investment policy and objectives
Under the memorandum and articles of association the charity has the power to invest in any way the trustees wish subject to any consents or restrictions that may be required by law.
Page 1
THE BRISTOL CHILDREN'S HELP SOCIETY
Trustees' Report FOR THE YEAR ENDED 31 DECEMBER 2024
FINANCIAL REVIEW
Reserves policy
The charity has a policy of holding, at the end of each financial year, sufficient free funds to finance the projected net normal running costs for the next twelve months. This reflects the need to have sufficient funds to meet respite and educational breaks already committed to for the following year and guard against unforeseen events.
As at 31 December 2024 the charity had free reserves of £226,210 (2023: £414,069).
Funds donated for, or designated for, specific use are held in addition to the normal running costs reserve.
Restricted funds are not released for use and projects are not started until all of the funds required for that specific purpose have been raised.
The trustees consider that the charitable company will continue as a going concern for a period of at least 12 months from the date on which these financial statements are approved as it holds adequate cash reserves to function on shutdown for at least 12 months. The trustees therefore consider it appropriate to adopt the going concern basis of preparation of the accounts, as detailed in note 1 to the financial statements.
FUTURE PLANS
Plans for future periods
The Society has a rolling five year business plan.
Key elements of the plan are to:
-
increase the number of children using the centre;
-
improve our fundraising strategy through closer alliance with local firms and businesses; and
-
improve use of social media and the internet to publicise our activities and attract support.
Independent examiner
Matthew Bracher of Gravita Chartered Accountants has been appointed as independent examiner for the ensuing year.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Recruitment and appointment of new trustees
The trustees are appointed on the basis of qualification and experience relevant to the charity's operations.
Induction and training of new trustees
The trustees undertake appropriate induction and training in order to understand the particular way the charity operates and to keep up-to-date with the regulatory changes that affect the charity.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
04463732 (England and Wales)
Registered Charity number
1092921
Page 2
THE BRISTOL CHILDREN'S HELP SOCIETY
Trustees' Report FOR THE YEAR ENDED 31 DECEMBER 2024
Registered office
Barton Camp Barton Winscombe Bristol BS25 1DY
Trustees
A Osborne (Chair) N Greenhalgh (Deputy Chair) D Butler J Dauban P J Evans W P George E Greenhalgh B Hall T A Hood A R Hurditch N R Hyde A Jones
Company Secretary Ovalsec Limited
Independent Examiner
Matthew Bracher BSc FCA Gravita Chartered Accountants Bath House 6 - 8 Bath Street Bristol BS1 6HL
Solicitors
Osborne Clarke 2 Temple Back East Temple Quay Bristol BS1 6EG
Bankers
National Westminster Bank Plc PO Box 238 32 Corn Street BS99 7UG
Page 3
THE BRISTOL CHILDREN'S HELP SOCIETY
Trustees' Report FOR THE YEAR ENDED 31 DECEMBER 2024
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by order of the board of trustees on 9 July 2025 and signed on its behalf by:
P J Evans - Trustee
Page 4
Independent Examiner's Report to the Trustees of The Bristol Children's Help Society
Independent examiner's report to the trustees of The Bristol Children's Help Society ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2024.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Matthew Bracher BSc FCA
Gravita Chartered Accountants Bath House 6 - 8 Bath Street Bristol BS1 6HL
14 July 2025
Page 5
THE BRISTOL CHILDREN'S HELP SOCIETY
Statement of Financial Activities (Incorporating an Income and Expenditure Account) FOR THE YEAR ENDED 31 DECEMBER 2024
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Charitable activities 5 Provision of premises Other trading activities 3 Investment income 4 Other income Total EXPENDITURE ON Raising funds Charitable activities 6 Provision of premises Total NET INCOME/(EXPENDITURE) Transfers between funds 15 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 170,249 103,538 3,392 3,168 - 280,347 23,771 305,141 328,912 (48,565) (139,294) (187,859) 414,069 226,210 |
Restricted funds £ - - - - - - - 54,621 54,621 (54,621) 139,294 84,673 1,041,150 1,125,823 |
2024 Total funds £ 170,249 103,538 3,392 3,168 - 280,347 23,771 359,762 383,533 (103,186) - (103,186) 1,455,219 1,352,033 |
2023 Total funds £ 174,551 137,613 3,708 4,820 2,139 |
|---|---|---|---|---|
| 322,831 | ||||
| 24,754 255,019 |
||||
| 279,773 | ||||
| 43,058 - |
||||
| 43,058 1,412,161 |
||||
| 1,455,219 |
The notes form part of these financial statements
Page 6
THE BRISTOL CHILDREN'S HELP SOCIETY (REGISTERED NUMBER: 04463732)
Balance Sheet 31 DECEMBER 2024
| Notes FIXED ASSETS Tangible assets 12 CURRENT ASSETS Debtors 13 Cash at bank CREDITORS Amounts falling due within one year 14 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 15 Unrestricted funds Restricted funds TOTAL FUNDS |
Unrestricted funds £ - 17,348 226,317 243,665 (17,455) 226,210 226,210 226,210 |
Restricted funds £ 1,125,823 - - - - - 1,125,823 1,125,823 |
2024 Total funds £ 1,125,823 17,348 226,317 243,665 (17,455) 226,210 1,352,033 1,352,033 226,210 1,125,823 1,352,033 |
2023 Total funds £ 1,041,150 7,932 421,980 429,912 (15,843) 414,069 1,455,219 1,455,219 414,069 1,041,150 1,455,219 |
|---|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
continued...
Page 7
THE BRISTOL CHILDREN'S HELP SOCIETY (REGISTERED NUMBER: 04463732)
Balance Sheet - continued 31 DECEMBER 2024
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 9 July 2025 and were signed on its behalf by:
A Osborne - Trustee
The notes form part of these financial statements
Page 8
THE BRISTOL CHILDREN'S HELP SOCIETY
Notes to the Financial Statements FOR THE YEAR ENDED 31 DECEMBER 2024
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Donations are recognised when received by or on behalf of the Society. Income tax recoverable on gift aid donations is recognised when the related income is recognised. Grants and legacies to the Society are accounted for as soon as the Society is notified of its legal entitlement and the amount due. Rental income from the lettings is recognised when the income is receivable .Deposits and receipts for bookings in future periods are deferred. Other income is recognised on a receipts basis.
The value of services provided by volunteers has not been included.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost Fixtures and fittings - 15% on reducing balance
Improvements to property are not being depreciated due to these assets still being under construction in the year to 31 December 2024.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
continued...
Page 9
THE BRISTOL CHILDREN'S HELP SOCIETY
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 DECEMBER 2024
1. ACCOUNTING POLICIES - continued
Fund accounting
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Donated goods, facilities and services
The value of services provided by volunteers is not incorporated into the financial statements.
Where goods or service are provided to the charity as a donation that would normally be purchased from suppliers, the contributions are included in the financial statements as an estimate based on the value of the contribution.
Short term liquid investments and cash
Cash at bank is held to meet short-term cash commitments as they fall due rather than for investment purposes and includes all cash equivalents held in the form of short-term highly liquid investments. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value.
Financial instruments
The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Basic financial assets
Basic financial assets, which include trade and other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost. Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the charity transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Basic financial liabilities
Basic financial liabilities, including trade and other creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Financial liabilities are derecognised when, and only when, the charity's contractual obligations are discharged, cancelled, or they expire.
Accounting judgements
No judgements (apart from those involving estimates) have been made in the process of applying the above accounting policies.
continued...
Page 10
THE BRISTOL CHILDREN'S HELP SOCIETY
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 DECEMBER 2024
| 2. DONATIONS AND LEGACIES Gift aid Grants and donations 3. OTHER TRADING ACTIVITIES Energy feed-in tariffs 4. INVESTMENT INCOME Bank interest receivable HMRC interest 5. INCOME FROM CHARITABLE ACTIVITIES Activity Holiday rents Provision of premises 6. CHARITABLE ACTIVITIES COSTS Direct Costs (see note 7) £ Provision of premises 356,587 |
2024 £ 6,617 163,632 170,249 2024 £ 3,392 2024 £ 3,014 154 3,168 2024 £ 103,538 Support costs (see note 8) £ 3,175 |
2023 £ 1,742 172,809 |
|---|---|---|
| 174,551 | ||
| 2023 £ 3,708 2023 £ 4,820 - 4,820 2023 £ 137,613 |
||
| Totals £ 359,762 |
continued...
Page 11
THE BRISTOL CHILDREN'S HELP SOCIETY
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 DECEMBER 2024
| 7. DIRECT COSTS OF CHARITABLE ACTIVITIES Running costs Depreciation Loss on sale of assets 8. SUPPORT COSTS Provision of premises Support costs, included in the above, are as follows: Governance costs Examiner's remuneration for independent examination and accounts preparation 9. NET INCOME/(EXPENDITURE) Net income/(expenditure) is stated after charging/(crediting): Accountancy fees Independent examiners' fees Depreciation - owned assets Deficit on disposal of fixed assets |
2024 2023 £ £ 301,966 212,625 54,621 35,542 - 3,807 356,587 251,974 Governance costs £ 3,175 2024 2023 Provision of Total premises activities £ £ 3,175 3,045 2024 2023 £ £ 1,800 1,700 1,375 1,345 54,621 35,542 - 3,807 |
|---|---|
continued...
Page 12
THE BRISTOL CHILDREN'S HELP SOCIETY
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 DECEMBER 2024
10. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 December 2024 nor for the year ended 31 December 2023.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 December 2024 nor for the year ended 31 December 2023.
| 11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted Restricted funds funds £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 174,551 - Charitable activities Provision of premises 137,613 - Other trading activities 3,708 - Investment income 4,820 - Other income 2,139 - Total 322,831 - EXPENDITURE ON Raising funds 24,754 - Charitable activities Provision of premises 135,445 119,574 Total 160,199 119,574 NET INCOME/(EXPENDITURE) 162,632 (119,574) Transfers between funds (100,600) 100,600 Net movement in funds 62,032 (18,974) RECONCILIATION OF FUNDS Total funds brought forward 352,037 1,060,124 TOTAL FUNDS CARRIED FORWARD 414,069 1,041,150 |
Total funds £ 174,551 137,613 3,708 4,820 2,139 |
|---|---|
| 322,831 | |
| 24,754 255,019 |
|
| 279,773 | |
| 43,058 - |
|
| 43,058 1,412,161 |
|
| 1,455,219 |
continued...
Page 13
THE BRISTOL CHILDREN'S HELP SOCIETY
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 DECEMBER 2024
12. TANGIBLE FIXED ASSETS
| Improvements Freehold to property property £ £ COST At 1 January 2024 1,332,665 48,377 Additions - - At 31 December 2024 1,332,665 48,377 DEPRECIATION At 1 January 2024 387,000 - Charge for year 26,551 - At 31 December 2024 413,551 - NET BOOK VALUE At 31 December 2024 919,114 48,377 At 31 December 2023 945,665 48,377 13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
Fixtures and fittings £ 236,373 139,294 375,667 189,265 28,070 217,335 158,332 47,108 |
Totals £ 1,617,415 139,294 |
|---|---|---|
| 1,756,709 | ||
| 576,265 54,621 |
||
| 630,886 | ||
| 1,125,823 | ||
| 1,041,150 | ||
| 13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
||
|---|---|---|
| Trade debtors Gift aid debtor VAT 14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Accruals and deferred income |
2024 £ 4,404 8,434 4,510 17,348 2024 £ 17,455 |
2023 £ 4,236 1,663 2,033 |
| 7,932 | ||
| 2023 £ 15,843 |
continued...
Page 14
THE BRISTOL CHILDREN'S HELP SOCIETY
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 DECEMBER 2024
15. MOVEMENT IN FUNDS
| Unrestricted funds General Fund Restricted funds Fixed Assets Fund TOTAL FUNDS Net movement in funds, included in the above a Unrestricted funds General Fund Restricted funds Fixed Assets Fund TOTAL FUNDS Comparatives for movement in funds Unrestricted funds General Fund Restricted funds Fixed Assets Fund Gatehouse Fund TOTAL FUNDS |
At 1.1.24 £ 414,069 1,041,150 1,455,219 re as follows: At 1.1.23 £ 352,037 979,899 80,225 1,060,124 1,412,161 |
Net movement in funds £ (48,565) (54,621) (103,186) Incoming resources £ 280,347 - 280,347 Net movement in funds £ 162,632 (39,349) (80,225) (119,574) 43,058 |
Transfers between funds £ (139,294) 139,294 - Resources expended £ (328,912) (54,621) (383,533) Transfers between funds £ (100,600) 100,600 - 100,600 - |
At 31.12.24 £ 226,210 1,125,823 1,352,033 Movement in funds £ (48,565) (54,621) (103,186) At 31.12.23 £ 414,069 1,041,150 - 1,041,150 1,455,219 |
||
|---|---|---|---|---|---|---|
continued...
Page 15
THE BRISTOL CHILDREN'S HELP SOCIETY
Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 DECEMBER 2024
15. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General Fund Restricted funds Fixed Assets Fund Gatehouse Fund TOTAL FUNDS |
Incoming resources £ 322,831 - - - 322,831 |
Resources Movement expended in funds £ £ (160,199) 162,632 (39,349) (39,349) (80,225) (80,225) (119,574) (119,574) (279,773) 43,058 |
|---|---|---|
The Fixed Assets Fund (restricted) reflects the net book value of the fixed assets capitalised. A transfer of £130,000 has been made from the general fund to reflect the value of capital improvements capitalised in the year.
16. RELATED PARTY DISCLOSURES
During the year, B Hurditch who is also a trustee, was paid for overseeing the maintenance and running of the site a total of £12,000 (2023 - £13,000).
There were no further related party transactions in the year.
17. COMPANY LIMITED BY GUARANTEE
The charity is a private company limited by guarantee, registered in England and Wales, having no share capital and, in accordance with the Memorandum of Association, every member is liable to contribute £1 towards the costs of dissolution and liabilities incurred by the charity in the event of the company being wound up.
Page 16
THE BRISTOL CHILDREN'S HELP SOCIETY
Detailed Statement of Financial Activities FOR THE YEAR ENDED 31 DECEMBER 2024
| INCOME AND ENDOWMENTS Donations and legacies Gift aid Grants and donations Other trading activities Energy feed-in tariffs Investment income Bank interest receivable HMRC interest Charitable activities Holiday rents Other income Other income Total incoming resources EXPENDITURE Raising donations and legacies Fundraising expenses Charitable activities Running costs Freehold property Fixtures and fittings Loss on sale of tangible fixed assets Support costs Governance costs Examiner's remuneration for independent examination and accounts preparation Total resources expended Net (expenditure)/income |
2024 £ 6,617 163,632 170,249 3,392 3,014 154 3,168 103,538 - 280,347 23,771 301,966 26,551 28,070 - 356,587 3,175 383,533 (103,186) |
2023 £ 1,742 172,809 |
|---|---|---|
| 174,551 3,708 4,820 - |
||
| 4,820 137,613 2,139 |
||
| 322,831 24,754 212,625 26,550 8,992 3,807 |
||
| 251,974 3,045 |
||
| 279,773 | ||
| 43,058 |
This page does not form part of the statutory financial statements
Page 17