----- Start of picture text -----
1778 o%)1,\q% wep Mem
Treloar Trust
OR Ie Wray
|) Ley
i)Vi Powell BA@e4' Drive, eetseble Holybourne, oe Kj"ne 9-4 0 a)
:ae ~ e-|6’ & Se ! Aw ryt Y j .
os pny Alton, ¢ Hampshire GU34 Wierwingt, 4GL wary Ie gs
«-.aEve ay eTt rereeay By,fo PeetT bah
4 A MATTE company 2 limited Fas Pegg)? by guarantee. Clee'a-—?
Registered ~ /Pmst in England @ a ois No. 04466362 gv
\ Charity : esha,tam No. La )4480-o- 1092857 40 YeSi ow.9, 1h¥ ye “ege
----- End of picture text -----*
Outstanding : FUNDRAISING M4 y INVESTORS Gold Registered in England No. 04466362. Provider Treloar Trust | Annual Report and Accounts CareQualityCommission REGULATOR XQee IN PEOPLE RegisteredF office as above. Charity. number: 1 1092857
Our vision
A world where physically disabled young people take control of their lives and achieve their aspirations.
Our mission
To enable physically disabled young people to achieve their aspirations by:
-
Providing personalised learning, therapy and care
-
Supporting transition into adulthood
-
Promoting independence and inclusion
Our values
We strive for excellence
Physically disabled young people and their families deserve outstanding care and support. We work to make sure all our services are excellent and actively challenge each other to ensure continuous quality improvement.
We continually innovate to ensure that our students and beneficiaries receive the cutting-edge, excellent support they deserve.
We are inclusive
Physically disabled young people should be free to direct their own lives. We listen to young people’s views and support them to make age-appropriate choices about their daily life and informed choices about their future.
We celebrate and promote diversity, value and support each other, and treat everyone with respect. We support a culture of openness, honesty and transparency, where the safeguarding of our students and wellbeing of our staff is paramount.
We act with integrity and respect
Everyone - regardless of physical ability, where they live or socioeconomic background - should have the opportunity to take part in life. We treat our beneficiaries with the same dignity as their non-disabled peers and work to remove barriers in their way.
Our students and beneficiaries are always at the centre of everything we do. Before we make decisions, we ask: “How will our students and beneficiaries benefit from this?”
Treloar Trust | Annual Report and Accounts
2
Contents
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Our|Vision,|Mission|and|Values|............................................................ 2|
|Welcome.............................................................................................. 4|
|About|Treloar’s..................................................................................... 5|
|Strategic|Report|.................................................................................. 6|
|Financial|Review ................................................................................|10|
|Key|Policies|......................................................................................|12|
|Audit|Report .......................................................................................|21|
|Accounts............................................................................................................ 26|
|Officers and Professional Advisers..................................................................... 47|
----- End of picture text -----
Treloar Trust | Annual Report and Accounts
3
Welcome
I never cease to be amazed both by the resilience, progression and success achieved by Treloar’s students and by the dedication, passion, professionalism and kindness shown by its staff. Together these attributes make Treloar’s a very special and unique charity and I am proud to be its Chair.
Treloar’s has once again excelled, leading the way in all its areas of specialism. Our education and care have remained at the highest level, with all areas continuing to be rated Outstanding by Ofsted or the CQC. More importantly, our students have continued to reach the objectives set by themselves, and those working with them, to make progress in academic subjects, and in independence, vocational and life skills, according to their tailored individual curriculum.
Over the year, and thanks to our generous funders, we have not only added to our campus, such as with our Outdoor Learning Centre and refurbished pool, but have taken Treloar’s out into the community. Our community presence has grown this year and included our student led accessibility audits ‘Let Me In’, multiple work placements, community activities and more recently the opening of four new independence flats in the centre of Alton.
Financially we expected this year to be challenging with inflationary cost pressures and substantial recruitment gaps and so it has proved. Neither of these pressures have gone away. However, by the summer term staffing levels had improved sufficiently to allow us to fill all student places and whilst 2022/23 ended in a deficit, the performance was better than projected with further progress expected next year.
When not thinking of our students, our staff must also address other challenges - most notably that of recruitment, retention and development. We remain very discerning about the staff we employ so as to maintain the values that make Treloar’s so special, and to make sure that staff have the skills necessary to fulfil increasingly complex roles. Our other significant challenge will once again be managing the continued cost pressures faced by ourselves and Local Authorities as the main funders of our students’ education.
Thank you to all who have and continue to contribute so successfully to Treloar’s.
Dr Victor Olisa QPM, Chair of Trustees
Treloar Trust | Annual Report and Accounts
4
About Treloar’s
Treloar’s is one of the leading centres of excellence for children and young people with complex physical disabilities
We offer outstanding teaching, learning, professional care, therapy, advice and guidance so that every individual can live, learn, achieve and work towards a future that is as independent as possible.
What we do
We enable our students to follow a curriculum that meets their individual needs and to learn in an accessible, inclusive and safe environment. Thanks to the hard work of our teachers, therapists, nurses and a wide range of highly trained support staff, we are able to meet the physical and emotional needs of students, enabling them to enjoy greater independence and reach their educational goals.
Our Progress and Transition team help our students to achieve their aim of placement, whether it’s being able to advocate for themselves effectively, live independently, attend university, find employment or engage in their local community.
We are categorised as a special school and college. However, it is central to our approach that disabled people are supported to be part of wider society, not separated from it. Our aim is to enable disabled people to take control of their own lives in a world that better understands their needs.
Complex disabilities
Our students are physically disabled and most have complex needs which cannot be met in mainstream settings. Many of the young people we help require round the clock support - and over half of our students stay in one of our six residential houses.
-
100% of our students are wheelchair users
-
60% of our students are non-verbal or require support from communication aids
-
40% of our students have a visual impairment
-
38% of our students have a life-limiting condition.
Treloar Trust | Annual Report and Accounts
5
Strategic report
Overview of activities
The Trustees of Treloar Trust (‘the Charity’), who are also Directors of the Charity for the purposes of the Companies Act, present their annual report for the year ended 31 August 2023 under the Companies Act 2006 and the Charities Act 2011, together with the audited financial statements for that year.
The financial statements comply with the requirements of the Companies Act 2006, the Charity’s Memorandum and Articles of Association and the relevant Statement of Recommended Practice (the Charities SORP (FRS 102) effective 1 January 2019).
The Charity is a registered charity (No.1092857) and a company limited by guarantee (No. 04466362). Its registered office is shown on the back page of this report. The present Trustees and any past Trustees who served during the year are shown on page 47, together with the names of the senior executive staff and the principal external advisers as at the date of the signing of this report. The Trustees review the purpose, aims and activities of the Charity each year. This review looks at the achievements during the previous year explaining the number and nature of beneficiaries assisted and the extent of that assistance. When
carrying out the review and planning future activities, the Trustees refer to the guidance contained in the Charity Commission’s general guidance on public benefit. In particular the Trustees consider how planned activities will contribute to the aims and objectives they have set.
The Charity’s purpose, as set out in the objects clause contained in its Articles of Association, is: ‘To promote the relief of persons with disabilities (whether physical or otherwise) (‘Beneficiaries’) and in particular but without limitation by any or all of the following:
Treloar Trust | Annual Report and Accounts
6
-
The promotion, provision and maintenance of schools, colleges and other educational establishments;
-
The promotion and provision of care, therapy, treatment and counselling to beneficiaries;
-
The promotion of employment of beneficiaries whether by way of the creation and operation of workshops and facilities or otherwise; and
-
The improvement of knowledge, understanding and awareness of the public into the conditions of life and the needs of beneficiaries and in particular but without limitation by the promotion of research and the publication of the useful results of such research.'
The Charity currently has four main activities which match to its purpose:
-
Educating young people with physical disabilities
-
Residential Care
-
Clinical Services
-
Outreach Services.
Update on plans and developments
In our annual report for the year to August 2022, we set out our plans for 2022/23
and beyond. These plans, together with an update on progress during the year are described below:
-
Further our excellence as a leading school and college for physically disabled young people
-
In 2023 Treloar’s received Outstanding ratings from Ofsted for its school social care provision, and separately for its college education, meaning that it remains rated as one of the very best providers in the country. Treloar’s was already rated Outstanding in the school by Ofsted for its education provision and Outstanding by the CQC for the college’s adult care and residential provision.
-
Implement further package of recruitment and retention measures to enable Treloar’s to support more young learners including taking on an international recruitment sponsorship license.
Our recruitment rates have increased for key support staff and our retention rates have also improved. Key to increasing recruitment rates was our success in attracting overseas staff, whilst improved packages and staff satisfaction have helped improve retention.
- Improve outdoor learning opportunities with the opening of a classroom as a focal point for our new Outdoor Learning Centre and integrate the opportunities generated by the newly opened Forest School into the curriculum.
The new Outdoor Learning Centre classroom was inaugurated in the summer and is in high demand by classes in both school and college.
- Launch a summer holiday respite programme to our students.
We postponed the launch of this new programme to 2024 to ensure that we had sufficient staffing in place for students to enjoy a memorable experience.
- Contribute on a wider scale to the education and support of physically disabled young people.
Therapists, dieticians, nurses and care staff share their knowledge and skills with professional colleagues nationally. We also provide training and guidance to providers and families so that young people benefit from best practice in the community.
- We will continue to enable the voice of our students to be heard, working with
Treloar Trust | Annual Report and Accounts
7
other charities in the disability sector to ensure that they can contribute to campaigns for better inclusion in wider society.
-
We continue to be active participants in networks of education and care providers providing a voice for young disabled people and those that support them to achieve their goals. We also encourage and support students to be strong advocates enabling them to affect decision-makers at all levels.
-
Develop future living options for disabled people who have left full-time education. This will include advising and partnering with housing providers and others to stimulate new developments.
-
Whilst we continue to advise, facilitate and encourage such projects, we have stepped back from partnering because of the capital requirement.
-
Expanding our independent living options for people who have left full time education with the opening of new units in Alton town centre and completing feasibility studies of at least one other opportunity. Our new development at Rivermead opened in November 2023 and is expected to provide a life changing opportunity for its first tenants.
-
Refreshing and updating our brand identity and building a new website. In the summer of 2023 we refreshed our brand and work on our new website is underway.
-
Progress environmental projects as part of our goal to halve our carbon footprint by 2030.
-
Our efforts to achieve this goal have begun well with the installation of staff car charging points, launching bike and car share schemes, adding solar panels, purchasing an electric minibus and action to improve heating efficiency and electric wastage. Gas and electricity usage were both down.
-
Continue to expand our fundraising activities to enable our students and others to access the specialist staff, equipment and experiences they need to grow in confidence and live a fulfilled life. Fundraising has been instrumental in delivering several major projects in the year including a significant refurbishment of our swimming pool and our new Outdoor Learning Centre. More generally though, post pandemic income growth continued to be disappointing for much of the period with event hosting a particular challenge.
Treloar Trust | Annual Report and Accounts
8
Looking forward to 2023/24 and beyond our overriding objectives are:
-
Further our excellence as a leading school and college for physically disabled young people
-
Continue to foster our excellence in healthcare, residential care and therapy
-
Launch a summer holiday respite programme to our students
-
Support students to successfully move on from school and college
-
Work in partnership with local authorities and other education, health and social care providers to support SEND and care objectives more widely
-
Amplify the voice of disabled children, young people, parents, carers and families to support change in society
-
Pioneer the practical application of assistive technology to further develop the independence and potential of disabled people
-
Progress environmental projects as part of our goal to halve our carbon footprint by 2030
-
Continue to expand our fundraising activities to enable our students and others to access the specialist staff, equipment and experiences they need to grow in confidence and live a fulfilled life.
Treloar Trust | Annual Report and Accounts
9
Financial review
In 2022/23 Treloar’s showed a net deficit of £1.41m (2022: Income £7k), before actuarial gains of £272k, (2022: £3.71m) on a turnover of £27.7m (2022: £26.0m).
Staff recruitment was challenging in the early part of the year mirroring the picture in social care nationally and as a direct result we chose to defer some student start dates. Strong staff recruitment more recently allowed student numbers to bounce back and the average for the year across school and college rose 2 to 166. Consequently, charitable activity income rose by 7.6% to £25.4m (2022: £23.6m).
Donations and legacies decreased by 15.6% to £1.24m (2022: £1.47m), reflecting a difficult fundraising environment. Event income, whilst remaining below historic levels grew as events restarted to £202k (2022: £94k) helping other fundraising activities to nudge upwards to £398k (2022: £296k). Overall fundraising achieved 91% of its £1.8m target.
Although income was up significantly, inflationary pressures pushed expenditure up even more by 9.6% to £28.5m (2022: £26.0m). Salaries and facilities costs were two of the main drivers, both growing faster than expected for when setting prices (in January 2022).
Nearly 40% of the deficit in the year before actuarial gains has resulted from a disappointing investment performance with both portfolios showing losses reflecting difficult equity and bond markets. The 2023 loss of £533k compared to a £47k gain in 2022 which was itself a disappointing year. On a more positive note, further actuarial gains on the
Defined Benefit Pension Scheme of £272k (2022: £3.71m) reduced the negative net movement on the charity’s funds to £1.10m.
Balance sheet and cash flow highlights a significant increase in Tangible fixed assets as the Trust continued its investment in the school and college campus including pool refurbishment, the new Outdoor Learning Centre and substantial health and safety improvements and a reduction in net current assets/growth in current liability of £2.33m due to this capital expenditure coupled with the deficit in the year. Net assets at the year end were £29.3m (2022: £30.4m).
Treloar Trust has only one subsidiary, Treloar Enterprises Limited (TEL). The wholly owned subsidiary carries out non charitable activities for the benefit of Treloar Trust.
During the year to 31 August 2023, TEL made an operating profit of £82k (2022: £73k) a combination of increased lettings income and shop income as more people are once again on site each week post Covid. This profit was donated to Treloar Trust. The Treloar Trust has taken exemption from the production of consolidated financial statements because the figures for the group (incorporating TEL) would not be materially different to those of the Trust as a single entity and has included in the notes to these accounts the results of TEL. The financial statements on the following pages therefore show the assets and operations of the Trust itself rather than the group as a whole.
General reserves are deemed to be those that are readily realisable less funds whose use is restricted or designated for a particular purpose. Thus the calculation of
Treloar Trust | Annual Report and Accounts
10
general reserves excludes property and other fixed assets that continue to be used in the day to day operation of Treloar’s and in particular the buildings used by the school and college.
The designated fund primarily represents the net book value of tangible fixed assets, which have been purchased with unrestricted funds. This reserve is locked into the value of the estate and can be released only if all or part of the estate is sold. The value of the fund rose during the year to £19.7m (2022: £19.5m) because of new building works. Restricted funds £9.84m (2022: £9.90m) represent monies received for a restricted purpose with the vast majority of these funds linked to specific building appeals £9.21m (2022: £8.35m). Endowed funds £1.55m (2022: £1.63m) are made up of the Rossington Fund £878k (2022: £944k) and Billesden Fund £676k (2022: £690k) and are given to help students access education and to help monitor and support alumni progress respectively.
The historic Defined Benefit Pension scheme fund deficit relates to the excess of liabilities over assets in the defined benefit scheme. In 2022/23 total future obligations reduced by £4.9m to £27.0m and the value of assets fell by £4.4m to £21.1m with most of the fall in asset value associated with instruments designed to hedge future obligations. Overall, the net deficit reduced to £5.84m (2022: £6.41m).
The Trustees regularly review the value of the reserves required to be held in investments, cash and cash equivalents not restricted to or designated for any particular purpose. Ideally the Trustees believe that a general reserve of 3 months expenditure is needed to provide adequate working capital, to create a buffer in case of a sudden reduction in student numbers and to allow for fluctuations in investment returns. At 31 August 2023, the General Reserve was £4.00m (2022: £5.78m). This figure is close to 3 months if long term finance is factored in and the Trustees consider this level of general reserves to be adequate at this time.
Treloar Trust | Annual Report and Accounts
11
Key policies
Risk management
Treloar’s risk management policy is based around a hierarchy of an overarching risk management schedule which contains all of the key risks that the organisation is, or potentially could be, exposed to, linked with the relevant mitigating actions, together with a practical risk assessment process and the operational tasks that emanate from it.
Responsibility for each area rests with an appropriate member of the Leadership team overseen by a Risk and Compliance sub-committee of the Trust Board that regularly reviews the status of each risk and the effectiveness of the management controls. At the highest level, the Trustees receive termly reports in the form of an updated risk management schedule that demonstrates that the appropriate actions have been or are being implemented. Given the challenging regulatory, economic and social environment within which Treloar School, Treloar College and Fundraising operate, risk management is an essential element of the Trust’s management system.
The key risks that currently face Treloar’s and principal mitigating strategies are:
-
Inability to recruit sufficient students, which is managed by liaising closely with local authorities to ensure the relevance and value of our offer, by maintaining the quality of our educational provision, and by focused marketing initiatives.
-
Inability to recruit, develop and retain sufficient skilled staff, which is managed by innovative approaches to recruitment, offering a high level of training and development opportunities, helping key workers with accommodation and by actively listening to our staff and, where necessary, providing support and/or flexible working patterns.
-
Nursing, medical and dietary errors, which we manage by maintaining a highly specialised nursing team and dieticians, strict protocols over medication management, food labelling and close monitoring of performance indicators.
-
Safeguarding failure or adverse regulator opinion. The Trust keeps
quality at the forefront of its strategy. The safeguarding risk is managed through recruitment policies, training, risk assessment, operating policy, incident reporting and a dedicated safeguarding manager.
-
Health and safety or building compliance failure is managed by investment in our site, and ensuring strict procedures around checking and maintaining equipment and built infrastructure and the promotion of a safety conscious culture led by a Health and Safety Manager, governed by Policy and Training and including a comprehensive Compliance Register.
-
Lower than budgeted level of fundraising prevents the Charity investing in value adding facilities and opportunities. This risk is managed by undertaking different types of fundraising and the steerage of a dedicated committee.
-
The pension fund requires additional support from the Trust. The Pension Trustee uses professional advisers to ensure that investment strategy is designed to deliver required returns and hedge liabilities.
Treloar Trust | Annual Report and Accounts
12
-
Data protection failure, which we manage by following the General Data Protection Regulations, maintaining appropriate controls over access and ensuring we have appropriate backup and data recovery systems.
-
Funding inadequacy per student. We provide full clarity to our funders of our fees and demonstrate how the necessities of all money spent and value added. None-the-less we are aware of the cost pressures facing local authorities.
-
Supplier disruption or inflation. Labour and energy shortages and market uncertainties have impacted supply chains and increased costs. Where we can we mitigate risks by hedging costs and by maintaining adequate stock levels of critical supplies and developing contingency plans.
-
Liquidity and cashflow. Fees are payable at the start of term and expended during that term reducing liquidity risk. In addition the majority of investments held are realizable in under 30 days. Regular cashflow projections enable us to manage liquidity ahead of forecast need.
-
Treloar’s is named and is a core participant in the ongoing statutory inquiry into the provision of infected blood. It has been notified of the potential for future litigation although no court proceedings have been issued against the Charity.
Equal opportunities
The advancement of diversity and inclusion is part of Treloar’s core values and we are committed to being an inclusive organisation where diversity is celebrated and valued.
Treloar’s strives to create a culture where mutual cooperation, respect, dignity and trust are fostered. Treloar’s will not tolerate unfair or unlawful treatment on the grounds of age, disability, gender, transgender, marital status, race, colour, ethnic origin, socio-economic background, sexual orientation, nationality, trade union membership and activity, philosophical, political or religious beliefs or unbelief, and pregnancy or maternity. Initiatives are headed by a dedicated equality, diversity and inclusion coordinator reporting directly to the Quality and Performance subcommittee of the Governing Body.
Treloar Trust | Annual Report and Accounts
13
Treloar’s aims to foster a values-based culture focused on diversity and inclusivity and as such, we report on our gender pay gap annually. In April 2023 our mean gender pay gap was 9.5% (2022: 4.7%) and median was 0% (2022: -6.5%). Additionally we choose to report on our Black, Asian and Minority Ethnic and (declared) disability pay gap. The Black, Asian and Minority Ethnic mean pay gap was 12.4% (2022: 12.8%) and median was 1.4% (2022: 8.0%) indicating employees from such backgrounds earn less than those from a white background. The disability mean pay gap was 9.3% (2022: 6.1%) and the median was 12.2% (2022: 3.6%) which shows disabled employees are paid less than nondisabled employees. These statistics primarily reflect a lack of diversity at executive level and policies are in place to help redress. All targeted groups are represented at board level.
These reports highlight the importance of a continued commitment towards encouraging application and progression from applicants/employees with disabilities and with Black, Asian and Minority Ethnic backgrounds to address differentials.
We positively encourage applications from candidates with lived experience of disability and guarantee an interview to all such applicants meeting the person specification. We also make reasonable adjustments and provide support to develop the careers of new staff with a disability and staff who become disabled whilst employed by us.
We remain committed to ensuring that all staff receive equal pay for equal work and are confident employees at Treloar’s are treated equally in terms of pay on appointment and throughout their careers.
Communicating with staff and volunteers
Internal communication is a key driver of engagement and feedback at Treloar’s.
This communication includes: a regular communication of key matters from the leadership via the Treloar’s intranet including finance, a half-termly ‘Staff News’ publication and a half-termly Chief Executive’s report. All teams have staff meetings, and there is a Staff Consultation Group and a Staff Voices Conference. Staff and volunteer questionnaires are used to ensure that communication is genuinely two-way.
Trustees and Governors are encouraged to visit the campus regularly and take part in staff and student activities. Staff surveys are shared with Trustees and the Governing body includes staff representation. Staff are also given the means to contact Trustees when required.
Environmental and sustainability
Alongside delivering on the Charity’s objects, we are committed to improving our sustainability and ethical impact more generally. Our primary environmental goal is to cut the greenhouse gas that we generate on our campus by 50% by 2030. This goal is complimented by two secondary goals to contribute to the reduction of emissions by others (e.g. by changing behaviours) and reducing nonrecyclable waste. Steps taken include:
Treloar Trust | Annual Report and Accounts
14
-
Delivering on actions from a recent ESOS (energy saving opportunity scheme) audit.
-
Expanding ‘cycle to work’ and bike loan schemes, removal of single use plastics wherever viable and increasing our recycling programme. Staff and students are involved wherever possible through the Eco council and achieved Green Flag status.
-
Developing metrics to measure key indicators such as measuring the units of gas and non-solar electricity we consume, counting the number of petrol and diesel vehicles entering our site daily, counting the amount of single use plastics consumed and measuring volumes of recycling so as to set targets and manage.
-
Additionally in 2022/23 we introduced a car sharing scheme, installed vehicle charging points, replaced one of our buses with an electric vehicle, added to the volume of solar panelling, opened Treloar’s first building with ground source heating and opened a Forest School. We have used the metrics we are now collecting to steer our developing strategy.
Total CO2e emissions for the year were 437 tonnes of which 83.0% is related to the consumption of purchased electricity (362 tonnes), 10.7% purchased gas (47 tonnes) and 6.3% company vehicles (28 tonnes).
Fundraising statement
Section 162a of the Charities Act 2011 requires charities to make a statement regarding fundraising activities.
The legislation defines fundraising as ‘soliciting or otherwise procuring money or other property for charitable purposes’. Such amounts receivable are presented in our financial statements as ‘donations and legacies’ and as ‘other fundraising activities’ which includes income from our lottery and events. The day-to-day management of all income generation is delegated to the executive team, who are accountable to the Trustees. The Charity is not bound by any regulatory scheme. However the Charity has voluntarily registered with the Fundraising Regulator and complies with the regulator’s codes of practice. We have received 8 (2022 – 6) complaints in the year in relation to fundraising activities all of which have been resolved and reported. Our terms of employment require staff to behave reasonably at all times. Where we use third parties to assist in the raising of funds such as at events or for recruitment of players for our lottery, we monitor and hold those third parties to the same high standards as our own staff.
Investment Powers
The Articles of Association of the Charity state that it has the power ‘to deposit or invest funds in any manner as the Trustees shall in their absolute discretion think fit to the intent that the Trustees shall have the same full and unrestricted powers of investing and transposing investments in all respects as if they were beneficially absolute owners…’.
In the year we split our investment Portfolio between Ruffer LLP and Cazenove Capital with both investment managers targeted to provide a return of
Treloar Trust | Annual Report and Accounts
15
RPI plus 4% after fees have been taken into account. Our investments struggled in a difficult market losing £533k of their value (2022: £47k growth).
The defined benefit pension fund investments are held totally separate from the Trust assets and investments. The funds are managed by professional fund managers appointed by the Independent Pension Scheme Trustee, Apex Group. Apex Group consults in depth with the Trust before appointing investment managers and determining the asset allocation policies to be followed. The Trustees receive quarterly reports on the performance of its funds and the Investment Sub-Committee meets the investment manager twice a year to monitor their performance with the help of external professionals.
Governance
The Charity is governed by its Memorandum and Articles of Association adopted in June 2002 and amended in July 2010, March 2017 and July 2019. The Board of Trustees is responsible for the overall governance of the Charity and meets as a board at least three times a year.
In addition there are four Trustee committees covering Finance, Investment and Audit; Risk and Compliance; Fundraising; and Nominations and Remuneration. These committees all meet a minimum of three times a year. The Charity follows the seven principles which make up the Charity Governance Code. The pay and contractual terms of senior executives is set by the Nominations and Remunerations Committee of the Trustees with reference to market conditions. The key aspects of overseeing the school and college are delegated to the Governing Body, which is a sub-committee of the Board of Trustees. The Chairman of the Governing Body and at least three other
Treloar Trust | Annual Report and Accounts
16
members of the Governing Body are Trustees, whilst the majority of Governors are independent (not otherwise a direct stakeholder in the school or college) and have a wide range of relevant professional and management skills and backgrounds. The Governing Body meets at least four times a year.
Section 172 of the UK Companies Act 2006 states that all Trustees must act in accordance with a set of general duties. A Trustee of a charitable organization must act in the way they consider, in good faith would most likely promote the success of the charity for the benefit of its stakeholders as a whole, and in doing so have regard (amongst other matters) to the:
-
likely consequences of any decision in the long run;
-
interests of the charitable company’s employees;
-
need to foster the charitable company’s business relationships with suppliers, customers and others
-
impact of the charitable company’s operations on the community and the environment;
-
charitable company’s reputation for standards and business conduct; and
-
need to act fairly between members of the charitable company.
The Charity is managed on a day-to-day basis by its Officers and Executive Team, under the Chief Executive and in their absence by the Deputy Chief Executive and Principal all of whom are appointed by and responsible to the Trustees.
Trustee selection, induction and appraisal
The Board of Trustees regularly reviews the composition of itself, the Governing Body and its various sub-committees through the Nominations and Remuneration Committee.
The Trustees look at the blend of experience and skills of all Governors and Trustees to ensure that these meet the needs of the Charity. Where vacancies arise, a formal recruitment process is undertaken. This involves advertising both locally and nationally as well as more informal approaches to individuals who have the relevant skills and experience. Selection is made after a rigorous process
Treloar Trust | Annual Report and Accounts
17
including visits to the Charity and interviews by senior staff as well as Trustees and Governors. All new Governors are invited to attend the staff induction days held at the start of each term. Governors are expected to visit the
Statement of Trustees’ responsibilities
The Trustees (who are also Directors of Treloar’s for company law purposes) are responsible for preparing the Strategic Report, the Annual Report and the Financial Statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including FRS 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’.
Company law requires Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing the financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
school and college regularly outside the normal meetings of the Governing Body and to undertake training on a continuing basis on subjects relevant to the operations of the school and college. The Trustees and Governors undertake skill audits, self-evaluations and appraisals on a regular basis. This enables Treloar’s to provide training to enhance their understanding and knowledge of the Charity to ensure all Trustees and Governors are able to satisfy themselves of their own performance.
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on a going concern basis unless it is inappropriate to presume that the Charity will continue in business.
The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also
Treloar Trust | Annual Report and Accounts
18
responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the Trustees are aware:
-
there is no relevant audit information of which the charitable company’s auditor is unaware; and
-
the Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information.
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Corporate governance
The Trustees have overall responsibility for ensuring that the Charity has appropriate systems and controls, financial and otherwise to provide assurance that:
- the Charity is operating efficiently and effectively;
Internal controls over all forms of commitment and expenditure continue to be refined to improve effectiveness. Processes are in place to ensure that performance is monitored and appropriate management information is prepared and reviewed regularly by both the executive management and the Trustees. The systems of internal controls are designed to provide reasonable but not absolute assurance against material mis-statement or loss.
They include:
-
annual management plans and annual budgets approved by the Trustees;
-
regular consideration by the Trustees of financial results, variances from budgets, non-financial performance indicators and benchmarking reviews;
-
delegation of day-to-day management authority and segregation of duties; and
-
identification and management of risks.
All major decisions are reserved to the Trustees and include appointment and remuneration of key management. Executive remuneration is set in consideration of the nature of the role, its responsibilities and market salaries. The Trustees and Governors all give of their time freely.
-
all assets are safeguarded against unauthorised use or disposition and are properly applied;
-
proper records are maintained and financial information used within the Charity, or for publication, is reliable; and
-
the Charity complies with relevant laws and regulations.
Treloar Trust | Annual Report and Accounts
19
The Annual Report and Accounts,
incorporating the Strategic Report, were approved by the Trustees in their capacity as Directors of the Company on 21 February 2024 and signed on their behalf
Dr Victor Olisa QPM, Chair of Trustees
Treloar Trust | Annual Report and Accounts
20
Audit report
Opinion
We have audited the financial statements of Treloar Trust ('the company') for the year ended 31 August 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 'The Financial Reporting Standard Applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 August 2023 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements
Treloar Trust | Annual Report and Accounts
21
does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the strategic report and the Trustees' annual report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the strategic report and the Trustees' annual report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the Trustees' annual report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of Trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of Trustees
As explained more fully in the Trustees' responsibilities statement set out on page 16, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the
Treloar Trust | Annual Report and Accounts
22
Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
-
identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control;
-
obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the charitable company's internal control;
-
evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Trustees;
-
conclude on the appropriateness of the Trustees' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charitable company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the charitable company to cease to continue as a going concern;
-
evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Treloar Trust | Annual Report and Accounts
23
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the charitable company.
Our approach was as follows:
-
We obtained an understanding of the legal and regulatory requirements applicable to the charitable company and considered that the most significant are the Companies Act 2006, the Charities Act 2011, the Charity SORP, and UK financial reporting standards as issued by the Financial Reporting Council.
-
We obtained an understanding of how the charitable company complies with these requirements by discussions with management and those charged with governance.
-
We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.
-
We inquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations.
-
Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
Treloar Trust | Annual Report and Accounts
24
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to any party other than the charitable company and charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
5 March 2024 [Date]
James Saunders (Senior Statutory Auditor)
for and on behalf of Moore Kingston Smith LLP, Statutory Auditor
9 Appold Street London EC2A 2AP
Treloar Trust | Annual Report and Accounts
25
STATEMENT OF FINANCIAL ACTIVITIES(including the Income and Expenditure Account) YEAR ENDED 31 AUGUST 2023
| Note Income from: Donations and legacies 2 Charitable activities Teaching Medical Care Total income from charitable activities Income from other trading activities Other fundraising activities 2 Rent 3 Total income from other trading activities Investment income 4 Total income Expenditure on: Raising funds Charitable activities Teaching Medical Care Total expenditure on charitable activities Total expenditure 5 Net (losses)/gains on investments 7 Net (expenditure)/income Actuarial gain on defned beneft scheme 16 Net movement in funds Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
2023 2022 Unrestr- icted Restricted Endowed Total Unrestr- icted Restricted Endowed Total £000s £000s £000s £000s £000s £000s £000s £000s 540 695 - 1,235 469 1,003 - 1,472 9,005 - - 9,005 8,250 - - 8,250 5,571 - - 5,571 5,142 - - 5,142 10,818 - - 10,818 10,244 - - 10,244 25,394 - - 25,394 23,636 - - 23,636 398 - - 398 296 - - 296 380 - - 380 300 - - 300 778 - - 778 596 - - 596 249 - - 249 267 - - 267 26,961 695 - 27,656 24,968 1,003 - 25,971 801 8 - 809 677 7 - 684 8,522 352 - 8,874 7,832 293 - 8,125 5,497 141 - 5,638 5,059 133 - 5,192 12,958 255 - 13,213 11,745 264 - 12,009 26,977 748 - 27,725 24,637 690 - 25,327 27,778 756 - 28,534 25,314 697 - 26,011 (453) - (80) (533) 77 - (30) 47 (1,270) (61) (80) (1,411) (269) 306 (30) 7 272 - - 272 3,707 - - 3,707 (998) (61) (80) (1,139) 3,438 306 (30) 3,714 18,881 9,902 1,634 30,417 15,443 9,596 1,664 26,703 17,883 9,841 1,554 29,278 18,881 9,902 1,634 30,417 |
|---|---|
There are no gains or losses other than those shown in the Statement of Financial Activities above.
All operations were classed as continuing.
The notes on pages 29 to 46 form part of these financial statements.
26
Treloar Trust | Annual Report and Accounts
BALANCE SHEET AS AT 31 AUGUST 2023
| Note | 2023 | 2022 | |||
|---|---|---|---|---|---|
| £000s | £000s | £000s | £000s | ||
| Fixed assets | |||||
| Tangible fixed assets | 8 | 28,934 | 27,456 | ||
| Investments | 9 | 9,921 | 10,597 | ||
| Total fixed assets | 38,855 | 38,053 | |||
| Current assets | |||||
| Stock | 9 | 9 | |||
| Debtors | 10 | 7,143 | 6,945 | ||
| Investments | 9 | 25 | 24 | ||
| Cash at bank and in hand | 2,180 | 3,002 | |||
| Total current assets | 9,357 | 9,980 | |||
| Liabilities | |||||
| Creditors: Amounts falling due within one year | 11 | (11,103) | (9,395) | ||
| Net current (liabilities)/assets | (1,746) | 585 | |||
| Total assets less current liabilities | 37,109 | 38,638 | |||
| Creditors; due after more than one year; bank loans | |||||
| and overdrafts | 11 | (1,333) | (944) | ||
| Provision for liabilities and charges | 12 | (659) | (868) | ||
| Net assets excluding pension scheme liability | 35,117 | 36,826 | |||
| Defined benefit pension scheme liability | 15 | (5,839) | (6,409) | ||
| NET ASSETS | 29,278 | 30,417 | |||
| The funds of the charity | |||||
| Restricted Funds | 13 | 9,841 | 9,902 | ||
| Endowed Funds | 13 | 1,554 | 1,634 | ||
| Designated funds | 16 | 19,723 | 19,507 | ||
| General reserves | 16 | 3,999 | 5,783 | ||
| Defined benefit pension scheme fund | 15 | (5,839) | (6,409) | ||
| Unrestricted funds | 16 | 17,883 | 18,881 | ||
| TOTAL FUNDS | 29,278 | 30,417 |
Approved by the Board of Trustees on the 21st February 2024 and signed on its behalf by
Dr Victor Olisa David Matthews Trustee Trustee
Company registration number: 4466362
The notes on pages 29 to 46 form part of these financial statements
Treloar Trust | Annual Report and Accounts
27
CASHFLOW STATEMENT
YEAR ENDED 31 AUGUST 2023
| Reconciliation of net income/(expenditure) to net cash flow from operating activities Adjustments for: Depreciation charges Net gains on investments (including investment property) Investment income shown in investing activities Decrease in stock Decrease/(Increase) in debtors Increase in creditors due within one year Increase in creditors due over one year (Decrease)/Increase in provisions for liabilities and charges Net (repayments) for defned beneft pension scheme Net cash provided by operating activities Statement of cash flows Cash flows from operating activities Net cash provided by operating activities Cash flows from investing activities Investment income Purchase of tangible fxed assets Proceeds of sale of investments (including investment property) Purchase of investments Net cash used in investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period Analysis of cash and cash equivalents Cash at bank and in hand Current asset investments Cash equivalents held in fxed asset investments Analysis of changes in net debt Net (expenditure)/income for the reporting period (as per the statement of financial activities) |
2023 £000s (1,411) 1,419 533 (249) - (198) 1,708 389 (209) (298) 1,684 1,684 249 (2,897) 5,574 (5,409) (2,483) (799) 3,303 2,504 2,180 25 299 2,504 |
2022 £000s 7 1,321 (47) (267) - 284 1,362 944 74 (222) 3,456 3,456 267 (3,957) 4,224 (4,480) (3,946) (490) 3,793 3,303 3,002 24 277 3,303 |
|---|---|---|
| Cash Cash equivalents Loans falling due within one year Loans falling due after more than one year |
Balance Cash flows 01-Sep-22 £000s £000s 3,026 (821) 277 22 3,303 (799) (56) (55) (944) (389) 2,303 (1,243) |
Balance 31-Aug-23 £000s 2,205 299 2,504 (111) (1,333) 1,060 |
|---|---|---|
The notes on pages 29 to 46 form part of these financial statements
Treloar Trust | Annual Report and Accounts
28
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
1. ACCOUNTING POLICIES
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
a) Scope and basis of the financial statements
The financial statements have been prepared under the historical cost convention, as modified by the revaluation of investments at market value and investment properties as stated in note 9, and are in accordance with the Statement of Recommended Practice: Accounting and reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (the 'SORP 2019'), FRS 102: The Financial Reporting Standard applicable in the UK and Ireland ('FRS 102'), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Practice.
The financial statements have been prepared on a going concern basis. The Trustees consider that the Charity is able to continue to operate as a going concern and thus it is appropriate to prepare the financial statements on a going concern basis.
Treloar Trust is a private company limited by guarantee, incorporated in England and Wales, and constitutes a public benefit entity as defined by FRS102. The Trustees confirm that they have complied with the requirements and duty in Section 17 of the Charities Act 2011 to have regard to the Charity Commission's general guidance on public benefit; Charities and Public Benefit, and that the activities of the Charity, particularly in the areas of education and disability services, are for the public benefit.
The preparation of the financial statements in accordance with FRS102 requires the Trustees to make judgements, estimates and assumptions that affect the application of policies and reported amounts in the financial statements. The areas where assumptions or estimates were significant to the financial statements are disclosed in note 22.
b) Exemption from consolidation
Consolidated financial statements have not been prepared because the figures for the group, incorporating Treloar Enterprises Limited, the Trust’s only subsidiary, would not be materially different to those of the Trust as a single entity. The Trustees have included in note 9 to these accounts the results of Treloar Enterprises Limited for its accounting year to 31 August 2023. The accounts therefore show the results, cash flows, assets and liabilities of the Trust itself rather than the group as a whole.
c) Fee income
All income is accounted for in the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy. Where income is received in advance of providing services, it is deferred until the Trust becomes entitled to that income.
Fee income from charitable activities is split between teaching, medical and care based on breakdowns of each area provided to purchasers.
d) Fundraising income including events and lottery
i) Donations, event and lottery income are recognised when received or when the Trust is entitled to the income and receipt is probable and measurable. Where income tax is reclaimable such income is included at the gross amount. ii) Legacies are recognised when received or when the legacy has become accurately quantifiable and has been notified to the Trust as receivable.
iii) Gifts in kind (representing donations of equipment or vehicles) in excess of £250 are treated as income. The value of such donations is the fair value of the gift, usually the cost to the donor.
e) Grant income
Grant income is credited to the Statement of Financial Activities on an accruals basis where applicable.
f) Investment income
Investment income is credited to the Statement of Financial Activities on an accruals basis and is inclusive of the income tax recoverable, where applicable.
g) Rental income
Rental income is accounted for in the period for which the rent has been charged.
Treloar Trust | Annual Report and Accounts
29
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
1 ACCOUNTING POLICIES (Continued)
h) Expenditure
Revenue and capital expenditure is recognised on an accruals basis inclusive of irrecoverable VAT, where applicable. The Trust directly attributes expenditure in so far as is possible between teaching, medical and care.
Support costs are those which provide indirect support to the Trust and School and College e.g. finance, human resources, facilities, governance costs and IT. Support costs not attributable to a single activity like these have been allocated on a basis consistent with identified cost drivers for that cost category such as staff numbers.
i) Operating leases
Rentals payable are charged on a time basis over the term of the lease.
j) Tangible fixed assets
The cost of tangible fixed assets includes those costs which are directly attributable to purchasing the assets and bringing them into working condition. The Trust does not capitalise interest as part of the cost of tangible fixed assets. The Trust capitalises refurbishment costs and any associated capital expenditure where such work extends the economic useful life of the building or provides new facilities. Normal repairs and maintenance costs are expensed as incurred.
The Trust’s capitalisation policy is to transfer to the balance sheet only capital assets with a cost in excess of £5,000.
Depreciation is provided at the following rates to write off the cost of the Trust’s fixed assets over their estimated useful economic lives: -
Freehold land and buildings for use by School and Buildings are depreciated on a straight-line basis over between forty College and fifty years from date of first use.
Transport and motor vehicles Transport and motor vehicles are depreciated on a straight-line basis between four and seven years from date of acquisition. Furniture, fixtures and equipment Furniture, fixtures and equipment are depreciated on a straight-line basis between three and ten years from date of acquisition.
Computer equipment Computers and other IT equipment are depreciated on a straight-line basis between two and four years from date of acquisition. Assets under construction Costs incurred on assets not completed as at the year end are shown as assets under construction and are not depreciated until such time as completed and transferred to the relevant class of asset.
k) Investment assets Freehold investment property Freehold investment property is reflected at market value where this is deemed materially different from cost at the balance sheet date. Listed investments Listed investments are reflected at market value at the balance sheet date. Unlisted investments Unlisted investments are reflected in the balance sheet at cost less provision for any permanent diminution in value or impairment.
Both realised and unrealised profits and losses on investments are reflected in the Statement of Financial Activities.
Treloar Trust | Annual Report and Accounts
30
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
- 1 ACCOUNTINGPOLICIES (Continued)
l) Stocks
Stocks are stated at the lower of cost and net realisable value. Allowance is therefore made for damaged and obsolete goods.
m) Pensions
The Trust operates Defined Contribution Pension Schemes for which contributions are charged to the Statement of Financial Activities as they are incurred.
The Trust also contributes to the Teachers Pension Scheme (England and Wales) at rates set by the Scheme Actuary and advised to the Board by the Scheme Administrator. The scheme is a multi employer scheme and as such it is not possible to identify the assets and liabilities which are attributable to the Trust. Therefore, in accordance with FRS 102, the scheme is accounted for as a defined contribution scheme.
The Trust also operates a Defined Benefit Pension Scheme, which was closed to future service accrual on 31 December 2007. The contributions are paid at rates agreed with the Scheme Actuary and, together with actuarial gains and losses, are charged to the Statement of Financial Activities.
n) Reserve funds
The policy of the Trustees is to maintain in a designated fund, such sums as they deem prudent for the future refurbishment and development of those assets used for the primary purpose of the Trust.
The Trustees have also established a general reserve to provide working capital to create a buffer in case there is a sudden reduction in student numbers and to allow for fluctuations in investment returns. The Trustees’ policy is to seek to retain a buffer equal to at least three months of normal operating expenditure.
The Trustees have also established a Property and Equipment Fund for Assets tied up in the campus at Holybourne and thus not readily realisable.
A pension reserve is included within unrestricted funds to reflect the pension deficit on the Defined Benefit Pension Scheme.
Restricted funds are donated for a particular purpose, the use of which is restricted for that purpose. Endowment funds are held as capital funds from which the income generated may be spent on the specific purposes provided upon the creation of the endowed fund.
o) Cash and cash equivalents
The policy for the management of cash and cash equivalents is defined by the financial commitments of the Trust. The Trust aims to keep funds on deposit until such time as they are needed to pay for designated projects, as highlighted within the notes to the accounts. Cash held on deposit with a maturity of three months or less are considered as cash equivalents.
p) Provisions
A provision is made in the accounts where the Trust has a legal or constructive financial obligation, that can be reliably estimated, and for which there is an expectation that payment will be made.
q) Financial instruments
The Trust only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments, including trade debtors, prepayments, creditors and provisions are initially recognised at transaction value and subsequently measured at their settlement value.
31
Treloar Trust | Annual Report and Accounts
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2023
2 DONATIONS, LEGACIES, AND OTHER FUNDRAISING INCOME
| Gifts and legacies Unrestricted Restricted Total Events Lottery Total |
2023 Direct Support Income Expenditure Costs £000s £000s £000s 540 695 1,235 468 84 202 125 23 196 92 17 1,633 685 124 |
2022 Direct Support Income Expenditure Costs £000s £000s £000s 469 1,003 1,472 433 83 94 48 9 202 93 18 1,768 574 110 |
|---|---|---|
3 RENT
| Lettings income Estate rents and wayleaves |
2023 2022 £000s £000s 77 80 303 220 380 300 |
|---|---|
All items relate to unrestricted activities.
4 INVESTMENT INCOME
| Income from trading subsidiary Income from listed investments Interest receivable |
Unrestricted Restricted Total Unrestricted Restricted Total Funds Funds 2023 Funds Funds 2022 £000s £000s £000s £000s £000s £000s 82 - 82 78 - 78 154 - 154 188 - 188 13 - 13 1 - 1 249 - 249 267 - 267 |
|---|---|
32
Treloar Trust | Annual Report and Accounts
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2023
5 EXPENDITURE
----- Start of picture text -----
Direct Direct
Staff Other Support Total Staff Other Support Total
Costs Costs Costs 2023 Costs Costs Costs 2022
£000s £000s £000s £000s £000s £000s £000s £000s
Raising funds 383 302 124 809 349 225 110 684
Charitable activities
Teaching 5,541 474 2,859 8,874 5,122 451 2,552 8,125
Medical 4,067 149 1,422 5,638 3,757 166 1,269 5,192
Care 8,118 212 4,883 13,213 7,428 221 4,360 12,009
Total charitable activities 17,726 835 9,164 27,725 16,307 838 8,182 25,327
TOTAL EXPENDITURE 18,109 1,137 9,288 28,534 16,656 1,063 8,292 26,011
The support costs can be analysed as follows; 2023 2022
Raising Raising
Funds Teaching Medical Care Total Funds Teaching Medical Care Total
£000s £000s £000s £000s £000s £000s £000s £000s £000s £000s
Facilities 46 1,060 527 1,810 3,443 38 885 440 1,512 2,876
Depreciation 19 442 220 755 1,436 18 407 202 695 1,322
Finance and Payroll 6 136 68 233 443 6 130 65 223 424
HR and Training 14 332 165 566 1,077 12 282 140 481 915
IT 11 253 126 433 823 10 230 114 392 746
Transport 4 82 41 140 267 3 73 36 125 237
Governance 15 350 174 598 1,137 16 367 182 626 1,191
Misc 9 204 101 348 662 8 179 89 306 582
124 2,859 1,422 4,883 9,288 110 2,552 1,269 4,360 8,292
----- End of picture text -----
All support costs are divided between the four main headings using the full time equivalent staff numbers employed within those sections. Included in the above figure is insurance at a cost of £6,907 (2022: £6,306) which was taken out over the year to cover Trustees, Governors and Officers of the Trust against legal liability arising from acts of neglect, error or omission.
Interest payable on the bank loans during the year was £52,435 (2022: £nil).
| Total auditor's remuneration is made up as follows: Audit Other services |
2023 2022 £000s £000s 29 52 2 4 31 56 |
|---|---|
- 6 STAFF COSTS AND TRUSTEE EXPENSES
| Total staff costs for the year were as follows: Wages and salaries Termination payments Employer's NIC Employer's pension costs |
2023 2022 £000s £000s 18,461 16,950 - 30 1,497 1,363 1,988 1,855 21,946 20,198 |
|---|---|
Not included in the above are benefits in kind amounting to £9,356 (2022: £8,259), which were received by staff during the year. Termination payments are in the form of a redundancy payment made on the reorganisation of one department during the year.
| Employer's pension costs comprise the following: Teachers pension scheme (Note 15) Employer contribution to Treloar group personal pension scheme (Note 15) Defned beneft pension scheme - Expected interest cost less expected return (Note 15) |
2023 2022 £000s £000s 382 381 1,163 1,087 443 387 1,988 1,855 |
|---|---|
33
Treloar Trust | Annual Report and Accounts
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2023
6 STAFF COSTS AND TRUSTEE EXPENSES(continued)
The average number of paid persons employed by the Trust during the year was as follows:
| Teaching Medical Care (inc catering) Facilities and ancillary Fundraising Marketing Total average employees by headcount. The following numbers of staf received remuneration in excess of £60,000 in the year: £60,001 to £70,000 £90,001 to £100,000 £100,001 to £110,000 £110,001 to £120,000 £120,001 to £130,000 |
Full Time Equivalents 2023 2022 162 162 95 90 284 287 75 78 10 8 2 2 628 627 856 832 2023 2022 4 4 - 1 1 - 1 - 1 2 |
|---|---|
The total amount of employee benefits received by key management personnel for their services during the year is £441,941 (2022: £446,544). Key management is deemed to be the CEO, Principal and FD.
Four of the above members of staff accrued benefits under the Treloar group personal pension scheme and £50,999 (2022: £44,864 - four) was paid by the Trust to the scheme in respect of these members.
The Trustees received no remuneration for their services as Trustees during the period (2022: Nil). One Trustee was reimbursed £93 during the period for travel and other costs incurred in connection with the work of the charity (2022: two trustees - £374).
7 GAINS AND LOSSES ON INVESTMENTS
| Listed investments Unrealised gains on investment property Unrealised (loss) on listed investments |
Unrestricted Endowed Total Unrestricted Endowed Total Funds Funds 2023 Funds Funds 2022 £000s £000s £000s £000s £000s £000s 557 63 620 200 28 228 - - - 7 - 7 (1,010) (143) (1,153) (130) (58) (188) (453) (80) (533) 77 30 - 47 |
|---|---|
34
Treloar Trust | Annual Report and Accounts
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2023
8 TANGIBLE FIXED ASSETS
| Cost Freehold land and buildings Plant, machinery and motor vehicles Assets under construction Depreciation Freehold land and buildings Plant, machinery and motor vehicles Assets under construction Net Book Value Freehold land and buildings Plant, machinery and motor vehicles Assets under construction |
Opening Additions/ Disposals Closing Balance Transfers Balance £000s £000s £000s £000s 36,169 5,651 - 41,820 5,416 547 - 5,963 4,041 (3,301) - 740 45,626 2,897 - 48,523 Opening Charge for Released on Closing Balance Year Disposal Balance £000s £000s £000s £000s (13,971) (1,030) - (15,001) (4,199) (389) - (4,588) - - - - (18,170) (1,419) - (19,589) Opening Additions Disposals Closing Balance less charges Balance £000s £000s £000s £000s 22,198 4,621 - 26,819 1,217 158 - 1,375 4,041 (3,301) - 740 27,456 1,478 - 28,934 |
|---|---|
Additions/Transfers include £4,041,000 (2022: £194,000) transferred from Assets under construction to Land and Buildings following completion of projects during the year. There was £740,000 of additional expenditure incurred during the year on assets under construction as at 31 August 2023.
9 INVESTMENTS
Fixed asset investments
| Listed investments - UK Listed investments - non-UK Investment properties Subsidiaries and associated undertakings Unlisted investments Bank deposits |
Total Total 2023 2022 £000s £000s - 3,556 8,955 6,097 623 623 25 25 19 19 299 277 9,921 10,397 |
|---|---|
Treloar Trust | Annual Report and Accounts
35
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2023
- 9 INVESTMENTS(continued)
Current asset investments
| UK Investments - Deposits Listed investments Market value of assets as at 1 September Additions Disposal proceeds Net unrealised investment (losses) Net realised investment gains Market value of assets as at 31 August Historical cost as at 31 August Investment Properties (all UK) Valuation at 1 September Revaluation Valuation at 31 August Historical cost as at 31 August |
Total Total 2023 2022 £000s £000s 25 24 Total Total 2023 2022 £000s £000s 9,653 9,357 5,409 4,480 (5,574) (4,224) (1,153) (188) 620 228 8,955 9,653 9,514 9,058 Total Total 2023 2022 £000s £000s 623 616 - 7 623 623 126 126 |
|---|---|
The Trustees have valued Howards Farm at £480,526, based on the long term yield value of the property. The Trustees have valued The Vale, Shirley at £142,500, based on the long term yield value of the property. All valuations will be continuously monitored to ensure material market valuations are reflected in the balance sheet. The values were considered as at 31 August 2023 and no revaluation was considered necessary.
| Unlisted investments Cost and valuation at 31 August |
Total Total 2023 2022 £000s £000s 19 19 |
|---|---|
The Trustees consider that the market value of the above investments is not significantly different from their cost.
Treloar Trust | Annual Report and Accounts
36
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2023
9 INVESTMENTS(continued)
Trading Subsidiary
The Trust owns all the issued share capital of Treloar Enterprises Limited, which shares its Registered Office with the Trust. Its principal activities are the lettings of facilities and the retail presence of the Trust both physically and on line.
The trading subsidiary gift aids its profit to the Trust. Its trading results for the year ended 31st August were:
| Turnover Cost of sales Gross proft Administration expenses Proft on ordinary activities before taxation and interest Taxation Proft on ordinary activities after taxation Gift aided payment - qualifying charitable donation Retained proft for the year Retained proft brought forward Retained proft carried forward Net assets (all equity interests) DEBTORS Fees billed in advance Trade debtors Other debtors Prepayments |
Total Total 2023 2022 £000s £000s 187 213 (101) (133) 86 80 (4) (7) 82 73 - - 82 73 (82) (73) - - 3 3 3 3 28 28 2023 2022 £000s £000s 5,803 6,283 757 81 58 59 525 522 7,143 6,945 |
|---|---|
10 DEBTORS
All amounts shown under debtors are due for payment within one year.
11 CREDITORS:Amounts falling due within one year
| Trade creditors Income in advance Taxes & social security costs Other creditors Accruals Amounts due to group undertaking Bank loans and overdrafts |
2023 2022 £000s £000s 1,962 1,133 7,897 7,219 358 410 424 116 336 458 15 3 111 56 11,103 9,395 |
|---|---|
The income in advance is in relation to fees invoiced for the year ended 31 August 2024 invoiced prior to 31 August 2023, apart from £218,000 which was received in the year ended 31 August 2022, which has still not been released to income as not yet due to be recognised. The bank loan is for £1.5million taken out to assist with the development of the Key Worker Accomodation. It is repayable within five years of the balance sheet date and is secured on part of the site.
Treloar Trust | Annual Report and Accounts
37
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2023
12 PROVISIONS
| At 1 September 2022 (Decreases) in provision At 31 August 2023 Amounts are expected to be incurred; - within one year |
Fees Other Total £000's £000's £000's 451 417 868 (4) (205) (209) 447 212 659 447 212 659 |
|---|---|
Provisions include trade debtors, provision for untaken holiday, sickness provision and for employment disputes and where, due to extenuating circumstances, queries may be raised over services provided.
13 RESTRICTED & ENDOWED FUNDS
| Endowed Funds Billesden Fund Rossington Bursary Fund Total Endowed funds Specific appeals fund Specifc equipment appeals Specifc building appeals Total specifc appeals fund Other restricted funds Billesden fund Campbell sports fund IMPact Transition Motor Vehicles Dietician AAC,AT, Physioand other Equipment Outdoor learning Outdoor LearningCentre KeyWorker Accomodation Swimming Pool Rossingtonrestricted legacy Learner Tech salary Other Total Restricted Funds |
Balance Transfers Gains/ (Losses) on Balance 31-Aug-22 Income Expenditure in/(out) Investments 31-Aug-23 £000s £000s £000s £000s £000s £000s 690 - - - (14) 676 944 - - - (66) 878 1,634 - - - (80) 1,554 554 - (191) 305 - 668 7,795 - (327) 1,074 - 8,542 8,349 - (518) 1,379 - 9,210 10 35 (19) - - 26 27 14 (16) - - 25 63 5 (34) - - 34 - 21 (21) - - - 219 - - (88) - 131 - 28 (28) - - - 198 116 - (155) - 159 17 - - (17) - - 387 50 - (412) - 25 125 - - (125) - - 279 259 - (538) - - 59 41 - - - 100 - 40 (16) - - 24 169 86 (104) (44) 107 1,553 695 (238) (1,379) - 631 9,902 695 (756) - - 9,841 |
|---|---|
Treloar Trust | Annual Report and Accounts
38
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2023
13 RESTRICTED & ENDOWED FUNDS
| Endowed Funds Billesden Fund Rossington Bursary Fund Total Endowed funds Specific appeals fund Specifc equipment appeals Specifc building appeals Total specifc appeals fund Other restricted funds Billesdenfund Campbellsports fund IMPact Assistivetechnology Transition Motor Vehicles Pushingthe boundaries Dietician AAC,AT, Physioand other Equipment Outdoor learning Outdoor LearningCentre KeyWorker Accomodation FTHall Rossingtonrestricted legacy Swimming Pool Learner Tech salary Baths Other Total Restricted Funds ENDOWED FUNDS |
Balance Transfers Gains/(losses) Balance 31-Aug-21 Income Expenditure in/(out) on Investments 31-Aug-22 £000s £000s £000s £000s £000s £000s 652 - - - 38 690 1,012 - - - (68) 944 1,664 - - - (30) 1,634 556 - (126) 124 - 554 7,956 - (318) 157 - 7,795 8,512 - (444) 281 - 8,349 20 8 (19) - - 9 32 12 (15) - - 29 53 25 (16) - - 62 - 15 (15) - - - - 60 (60) - - - 137 188 - (106) - 219 14 - (14) - - - - 25 (25) - - - 147 60 (10) - - 197 16 5 (3) - - 18 200 186 - - - 386 125 - - - - 125 141 16 - (157) - - 19 38 - - - 57 - 279 - - - 279 - 40 (40) - - - - 18 - (18) - - 180 28 (36) - - 172 1,084 1,003 (253) (281) - 1,553 9,596 1,003 (697) - - 9,902 |
|---|---|
Where donations are received and are to be invested in a fund and the use of that fund is restricted to the income generated from it, a permanent endowment is created and disclosed as such.
The Billesden fund – was established in 1984 by the Merchant Taylors’ and Skinners’ Companies to provide assistance with the aftercare and vocational training of students, includes the Billesden officer post which is a research post which provides data on Treloar leavers in order to inform the priorities and direction of the transition strategy.
Treloar Trust | Annual Report and Accounts
39
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2023
13 RESTRICTED & ENDOWEDFUNDS (continued)
Rossington Bursary Fund - this was created from a legacy which states that the income from the investment of the fund shall be used to provide access to education for an 'older' age group of young disabled students who are socially disadvantaged.
RESTRICTED FUNDS
Where donations are received for particular items of expenditure, such amounts are credited to the Trust’s restricted funds. If an operational area of the Trust discharges such expenditure out of its unrestricted funds, the amount is transferred out of the restricted funds to reimburse the expenditure. Other expenditure is paid directly out of the restricted funds.
Specific appeals fund – capital funds from appeals for new buildings and specific equipment including the Vision Treloar's buildings, Brewer House hall of residence, Evans House hall of residence, minibus, Treloar’s Direct assets and other special equipment.
The Billesden fund – income from the endowment above and donations from the Merchant Taylors’ and Skinners’ Companies is used to provide assistance with the aftercare and vocational training of students, including the Billesden officer post which is a research post which provides data on Treloar leavers in order to inform the priorities and direction of the transition strategy.
Campbell sports fund – enables students to participate in sailing and other sporting activities.
The Independent Mobility Project (IMPact) - provides the most appropriate wheelchair for every student in need at the School and the College, to give them optimum independence.
Assistive Technology fund – supportsassistive technologywork carried out in the Trust.
Transition – providing support to students to prepare them for the transition from Treloar's back into the community, supporting independence and helping them realise their full potential.
Motor Vehicles - funds raised for the acquisition of new coach and minibus in 2017/18 and for new adapted vehicles in 2018/19.
Pushing the boundaries – has been established to raise funds to allow students to experience activities not normally associated as being available to people with disabilities such as abseiling and rock climbing.
Dietician – supports the work of an on site dietician.
AAC, Assistive technology and physio equipment - support the equipment purchasesof the speech & language therapists (alternative & augmentative communications equipment), the physiotherapists and the assistive technology engineers respectively.
Outdoor learning – enriching the outdoor areas of our campus to provide an interactive learning environment for our students.
Outdoor Learning Centre - set up to raise funds for the new Centre on campus to expand provision for students and external visitors.
Key Worker Accommodation - set up to raise funds to build new staff living quarters on site.
FT Hall - funds raised for the renovation of the Florence Treloar Hall.
Swimming Pool - funds raised in order to refurbish the site's swimming facilities.
Rossington Income Fund - income from the endowment above to be used to provide access to education for an 'older' age group of young disabled students who are socially disadvantaged.
Learner Tech salary - funds raised to cover the salary of the learner technology department to help students in class with their IT needs.
Treloar Trust | Annual Report and Accounts
40
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2023
14 ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Tangible fxed assets Investments Net current assets Total assets less current liabilities Creditors due over one year Provisions Pension scheme liability TOTAL NET ASSETS Tangible fxed assets Investments Net current assets Total assets less current liabilities Creditors due over one year Provisions Pension scheme liability TOTAL NET ASSETS |
Unrestricted Restricted Endowed Total Funds Funds Funds £000s £000s £000s £000s 19,724 9,210 - 28,934 8,367 - 1,554 9,921 (2,377) 631 - (1,746) 25,714 9,841 1,554 37,109 (1,333) - - (1,333) (659) - - (659) (5,839) - - (5,839) 17,883 9,841 1,554 29,278 Unrestricted Restricted Endowed Total Funds Funds Funds £000s £000s £000s £000s 19,107 8,349 - 27,456 8,963 - 1,634 10,597 (968) 1,553 - 585 27,102 9,902 1,634 38,638 (944) - - (944) (868) - - (868) (6,409) - - (6,409) 18,881 9,902 1,634 30,417 2023 2022 |
|---|---|
15 PENSIONS
The total pension cost charged to the Statement of Financial Activities for the Year, excluding the movement on actuarial gains and losses, for all the schemes was £1,988,000 (2022: £1,854,995).
Teachers Pension Scheme (England and Wales)
Under the definitions set out in Financial Reporting Standard 102, the Teacher's Pension Scheme (TPS) is a multi-employer pension scheme. As the TPS is underwritten by central government and the Trust has no future obligation to make contributions to the scheme, this is effectively a defined contribution scheme in so far as it affects the Trust. Contributions by the Trust during the period totalled £381,388 (2022: £381,388).
As at 31 August 2023 contributions were being made into the scheme on behalf of 38 (2022: 43) members of staff. The last actuarial valuation dated March 2020 showed that the Teachers Pension Scheme (England and Wales) is in deficit. Under current accounting regulations there is no requirement for any employer to account for its share of the deficit.
Treloar Group Personal Pension Scheme
The Trust operates a defined contribution scheme to provide retirement benefits for its employees who are not members of the Teachers Pension Scheme. Because the Trust makes contributions of at least 1.5% of participating salaries to the Group Personal Pension Scheme, it does not have to offer a Stakeholder Plan. Contributions by the Trust during the period totalled £1,164,479 (2022: £1,086,607).
At 31 August 2023 contributions were being made into the Scheme on behalf of 670 (2022: 613) members of staff.
Treloar Trust | Annual Report and Accounts
41
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2022
15 PENSIONS(continued )
Treloar Defined Benefit Pension Scheme
Treloar Trust (the Trust) operates the Federated Pension Scheme for Treloar Trust (the scheme), a UK registered trust based pension scheme that provides defined benefits. Pension benefits are linked to the members' final pensionable salaries and service at their retirement (or date of leaving if earlier). The Pension Scheme Trustee is responsible for running the Scheme in accordance with the Scheme's Trust Deed and Rules, which sets out their powers. The Pension Scheme Trustee is required to act in the best interests of the beneficiaries of the Scheme. There are two categories of pension scheme members: deferred members; current and former employees of the Trust who are not yet in receipt of pension, and Pensioner members: in receipt of pension (some of whom are insured with Aviva and LV).
The Pension Scheme Trustee is required to carry out an actuarial valuation every 3 years, The actuarial valuation of the Scheme was performed by the Scheme Actuary for the Pension Scheme Trustees as at 31 March 2021. This valuation revealed a funding shortfall of £12.1 million. In respect of the deficit in the Scheme as at 31 March 2021, the Trust has agreed to pay £569,554 per annum payable monthly from 1 March 2022 until 30 June 2022, then £804,000 per annum payable in equal monthly instalments for a period of 16 years 2 months from 1 July 2022. The contribution will increase at 2.7%pa at each 1 July with the first increase due on 1 July 2022. The Trust therefore expects to pay £829,423 to the Scheme during the accounting year beginning 1 September 2023. All expenses and liabilities in relation to the scheme are included within unrestricted funds of the Trust.
Principal assumptions
| 31-Aug-23 | 31-Aug-22 | |
|---|---|---|
| % pa | % pa | |
| Discount rate | 5.3 | 4.2 |
| Retail Prices Index (RPI) Infation | 3.2 | 3.5 |
| Consumer Prices Index (CPI) Infation | 2.7 | 2.8 |
| Rate of increase to pensions in payment: | ||
| Pre 88 GMP | 0.0% | 0.0% |
| Post 88 GMP | 2.3% | 2.3% |
| Pre 97 XS | 0.0% | 0.0% |
| 97-06 pension | 3.1% | 3.4% |
| Post 06 pension | 2.2% | 2.3% |
| Revaluation of deferred pensions in excess of GMP | 2.7% | 2.8% |
| Underpin to revaluation of scale pension (including GMP) | 3.0% | 3.0% |
Retirement age and application of retirement factor adjustment
Assume retire at 60 with retirement factor adjustment applied for members still in service and under age 60 on 1 October 2007
| 100% S3PMA_Middle | 100% S3PMA_Middle | |
|---|---|---|
| 100% S3PFA_Middle | 100% S3PFA_Middle | |
| Mortality before and after retirement | CMI 2022 [1.25%] | CMI 2021 [1.25%] |
| Life expectancy of male aged 60 at balance sheet date | 85.3 | 85.9 |
| Life expectancy of male aged 60 in 20 years from balance sheet date | 86.8 | 87.4 |
| Life expectancy of female aged 60 at balance sheet date | 88.1 | 88.6 |
| Life expectancy of female aged 60 in 20 years from balance sheet date | 89.6 | 90.1 |
For the avoidance of doubt the above assumptions are in absolute terms.
Treloar Trust | Annual Report and Accounts
42
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2023
15 PENSIONS(continued )
Asset breakdown
The fair value of the assets of the Scheme was:
| M&G Total Return Credit Fund Baillie Giford Multi Asset Growth Fund BNY Mellon Sustainable Global Dynamic Bond Fund Partners Fund LGIM Future World Fund LGIM Future World Fund - GBP Hedged LGIM Matching Core Fix Short LGIM Matching Core Fix Long LGIM Matching Core Real Short LGIM Matching Core Real Long LGIM Future World Multi Asset Annuities Trustee bank account/NCA Net defined benefit asset (liability) Fair value of Scheme assets Present value of defned beneft obligation Defined benefit (liability) recognised in the balance sheet Total expense recognised in Statement of Financial Activities Administration expenses Past Service Cost Net interest on the net defned beneft liability Total recognised in the Statement of Financial Activities Total amounts taken to Other Comprehensive Income Actuarial loss on scheme assets less interest Remeasurement gains - actuarial gains Amount recognised in Other Comprehensive Income The return on assets was: Interest income Return on assets less interest income Total return on assets Total |
31-Aug-23 £000's 1,186 1,203 3,002 4,163 3,064 1,021 2,187 528 868 1,113 1,707 869 200 21,111 31-Aug-23 £000s 21,111 (26,950) (5,839) 31-Aug-23 £000s 189 - 254 443 31-Aug-23 £000s (4,544) 4,605 61 31-Aug-23 £000s 1,051 (4,544) (3,493) |
31-Aug-22 £000's 2,153 2,098 3,464 3,923 3,890 1,787 1,755 479 1,022 1,076 2,589 1,006 203 25,445 31-Aug-22 £000s 25,445 (31,854) (6,409) 31-Aug-22 £000s 225 - 162 387 31-Aug-22 £000s (8,857) 12,564 3,703 31-Aug-22 £000s 549 (8,857) (8,308) |
|---|---|---|
Treloar Trust | Annual Report and Accounts
43
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2023
15 PENSIONS(continued )
Reconciliation to the Statement of Financial Position
| Market value of assets Present value of defned beneft obligation Pension (liability) recognised in the Financial Statements Changes in the present value of the defined benefit obligation Present value of defned beneft obligation at beginning of period Benefts paid including expenses Interest cost Remeasurement losses - assumptions actuarial gains Remeasurement (gains) - experience actuarial gains Present value of defined benefit obligation at end of period Changes in the fair value of assets Fair value of Scheme assets at the beginning of period Interest income Contributions by Employer Administration expenses Benefts paid including expenses Fair value of Scheme assets at the end of period Funded status Remeasurement losses - Return on scheme assets excluding interest income |
31-Aug-23 31-Aug-22 £000s £000s 21,111 25,445 (26,950) (31,854) (5,839) (6,409) (5,839) (6,409) 31-Aug-23 31-Aug-22 £000s £000s 31,854 45,216 (1,604) (1,509) 1,305 711 (4,499) (12,406) (106) (158) 26,950 31,854 31-Aug-23 31-Aug-22 £000s £000s 25,445 34,878 1,051 549 (4,400) (8,857) 808 609 (189) (225) (1,604) (1,509) 21,111 25,445 |
|---|---|
Treloar Trust | Annual Report and Accounts
44
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2023
16 MOVEMENT ON UNRESTRICTED RESERVES
| General reserves Defned beneft pension scheme fund General reserves Defned beneft pension scheme fund Designated Fund: Property and Equipment Fund Designated Fund: Repairs and Improvement Fund Designated Fund: Property and Equipment Fund Designated Fund: Repairs and Improvement |
Balance Net Transfers Gains Balance 01-Sep-21 income 31-Aug-22 £000s £000s £000s £000s £000s 15,467 - 3,640 - 19,107 400 - - - 400 9,914 (491) (3,640) - 5,783 (10,338) 222 - 3,707 (6,409) 15,443 (269) - 3,707 18,881 Balance Net Transfers Gains Balance 01-Sep-22 income 31-Aug-23 £000s £000s £000s £000s £000s 19,107 616 - 19,723 400 (400) - - 5,783 (1,568) (216) - 3,999 (6,409) 298 - 272 (5,839) 18,881 (1,270) - 272 17,883 |
|---|---|
The property and equipment fund represents the net book value of the tangible fixed assets held for charitable purposes less the amount financed by restricted funds. Since this fund represents existing fixed assets (mainly buildings) it cannot be converted easily into cash and therefore cannot be used to fund other activities.
The repairs and improvement fund represents money set aside by the Trustees towards the finance of special maintenance work and planned major improvements to facilities. During the year there were exceptional operating costs incurred in health and safety compliance work which has effectively used this reserve for the purposes for which it was
The Trustees have also established free reserves to provide working capital to create a buffer in case there is a sudden reduction in student numbers and to allow for fluctuations in investment returns. The Trustees’ policy is to seek to retain a buffer equal to at least three months of normal operating expenditure.
17 ENTITLEMENT TO LEGACIES
The Trust is aware of possible future receipts from legacies, arising on deaths prior to 31 August 2023 where the exact sums are not quantifiable and these are believed to be in the order of £81,991 (2022: £30,726).
18 CAPITAL COMMITMENTS
As at 31 August 2023, the Trust had contracted to purchase land and four supported living flats within a new development in Alton, Rivermead at a cost of £550,000. As at the year end £510,249 had been incurred, which is included under assets under construction. Completion occurred on 24 November 2023. There were also two small retentions for completed projects that were committed as at 31 August 2023, £51,000 for the Staff Accomodation block and £11,000 for the Pool renovations.
19 TAXATION STATUS
Treloar Trust is a registered charity and no tax is payable on its charitable income. The Trust is not registered for VAT and expenditure is shown inclusive of VAT where incurred.
Treloar Trust | Annual Report and Accounts
45
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2023
20 SHARE CAPITAL
The Trust has no share capital and is limited by guarantee. The liability of each member in the event of a winding up, as stated in the Articles of Association, is limited to £1.
21 RELATED PARTY DISCLOSURE
The balance due at 31 August 2023 to Treloar Enterprises Limited (TEL), the Trust’s trading subsidiary, from the Trust was £15,272 (2022: £3,490). Transactions between the Trust and TEL comprised £142,074 (2022: £133,013), including a donation of profits of £81,594 (2022: £77,800).
The Trust granted to TEL the head lease over flats at Campbell Court. In the year ended 31 August 2023 the Trust was due £60,480 (2022: £60,480) in rent and service charges for these flats.
22 ACCOUNTING ESTIMATES AND JUDGEMENTS
In preparing the financial statements, the trustees are required to make estimates and judgements. The matters considered below are considered to be the most important in understanding the judgements that are involved in preparing the financial statements and the uncertainties that could impact amounts reported in the results of operations, financial position and cashflows. Accounting policies are shown in note 1 to the financial statements.
Actuarial assumptions in respect of defined benefit pension scheme
The application of actuarial assumptions relating to the defined benefit pension scheme is incorporated in the financial statements in accordance with FRS102. In applying FRS102, advice is taken from an independent qualified actuary. In this context, significant judgement is exercised in a number of areas, including future changes in inflation, mortality rates and the selection of appropriate discount rates.
Pension scheme deficit reduction payments
As explained in note 15, there is a deficit reduction plan in place in respect of the defined benefit pension scheme. FRS102 requires a liability to be recognised in respect of the present value of future contributions payable under the terms of the deficit recovery plan. The incorporation of this liability in the financial statements involves the exercise of judgement in a number of areas, including the selection of an appropriate discount rate.
Bad debt provision
Consideration is given to debtors which are past their due date as at the balance sheet date and a provision is made against these debts based on both specific information and experience.
Investment Properties
Values of investment properties are constantly monitored to ensure that material fair values are reflected within the financial statements. These include judgements on the correct basis of valuation to apply, yield values of these properties where this basis is used and assessment of the most appropriate yield basis. All of these matters include some form of uncertainty around these judgements.
Treloar Trust | Annual Report and Accounts
46
Officers and professional advisers
Trustees
Dr Victor Olisa QPM Chair of Treloar Trust Alistair Mackintosh BSc MBA (resigned 10/12/2022) James Bateson LLB Cheryl Brewer Chair of Governors, Treloar School & College (from 01/09/2023) Michael Chadwick ACA CTAI Chair of Governors, Treloar School & College (�ll 31/08/2023) David Cook BSc FCIM Ian Cranna (appointed 26/01/2023) Anna Galliford BComm ACMA Rhys Iley (resigned 24/03/2023) David Matthews JP BSc CA (appointed 24/05/2023) Michael Meredith (appointed 07/07/2023, resigned 25/01/2024) Neil Smith (appointed 24/05/2023) Lady Win Normington CBE Udokanma Uzowulu (resigned (01/03/2023) Scott Watkin BEM
Honorary trustee
Rt. Hon. The Lord Mayor of The City of London
Royal patron
HRH The Duchess of Edinburgh GCVO
Senior executives
Simon Birch BA MBA ACA Deputy Chief Executive, Finance & Resources Director
Mar�n Ingram BSc PGCE Principal of Treloar School & College
Solicitors
Stone King LLP Boundary House 91 Charterhouse Street London, EC1M 6HR
Auditors
Moore Kingston Smith LLP 9 Appold Street London, EC2A 2AP
Investment managers
Cazenove Capital Ruffer LLP 1 London Wall Place 80 Victoria Street London, EC2Y 5AU London, SW1E 5JL
Patrons
Fiona Adler Michael Aspel OBE Bob Barre� Dan Bentley The Rev Mark Birch Stuart C Boreham Lady Tessa Brewer OBE Michael Campbell MBE DL Michael Cassidy CBE Chris Childs Christopher Dadson Dan Eley Damon de Laszlo DL Julie Fernandez Humphrey Hawksley Suzanna Hext Jane Macnabb Maureen Marden Alderman Sir Andrew Parmley Bruce Powell Robert Powell Ben Rushgrove Mar�n Sinclair Admiral Sir Jock Slater GCB LVO DL David Smith OBE Roger Southam Jeff Stelling Alastair Stewart OBE Sir Richard S�lgoe OBE DL Alan Titchmarsh MBE DL VMH HonFSE The Right Reverend David Williams, Bishop of Basingstoke Dame Jacqueline Wilson DBE FRSL Tom Yendell
Bankers
Lloyds TSB plc City Office Branch PO Box 72, Bailey Drive Gillingham Business Park Gillingham Kent, ME8 0LS
43
Treloar Trust | Annual Report and Accounts
47
“ You are valued for who you are This ethos ignites a spark, For every student who starts, A clear message that you are amazing as you are.” Extract from a poem about Treloar’s by college student Claire
Treloar Trust
----- Start of picture text -----
||||
|---|---|---|
|Powell|Drive,|Holybourne,|
|Alton,|Hampshire|
|GU34|4GL|
----- End of picture text -----
Contact
A company limited by guarantee. T: 01420 547400 Registered in England No. 4466362 E: info@treloar.org.uk Charity No. 1092857 W: www.treloar.org.uk
@Treloars @Treloars Treloarschoolandcollege