OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustees Katrin Kandel
Burke-Smith
Katrin Kandel
Burke-Smith
Simon Fennell
(Chairman)
Niall Kirkpatrick
Peter Scheli
Charles Schrager
Norma Timoney
Tolga Uzuner
Michael Chan
Christopher
Forrest
Anil Patel (Appointed 19March
2020)
Charity number 1092772
Company number 04427304
Principal address Suite 5, Bank Chambers
567 Fulham
Road
London
SW6 1ES
Registered office Suite 5, Bank Chambers
567 Fulham
Road
London
SW6 1ES
Auditor Georgiades
Charalambou
&Co LLP
283 Green Lanes
Palmers Green
London
N13 4XS
Bankers CAF Bank Limited
25 Kingshill Avenue
Kingskill
Kent
ME194JQ
Barclays Bank UK Pic
1 Churchill
Place
London
E145HP
Metro Bank Pic
One Southampton Row
London
WC1B5HA

Page
Trustees'
report
1-12
Independent
auditor's
report 13-16
Statement
offinancial
activities 17
Balance sheet 18
Statement
ofcash flows
19
Notes to the financial statements 20-30

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2020
f
2020 2020f 2019 2019 2019
Income from:
Donations
and legacies
3 357,S91 189,947 547,838 494,006 128,000 622,006
investments 4 379 379 728 728
Total income 358,270 189,947 548,217 494,734 128,000 622,734
~E*
dit
Raising funds 5 86,757 86,757 87,260 87,260
Charitable
activities
6 331,523 80,912 412,435 516,439 50,536 566,975
Total resources
expended 418,280 80,912 499,192 603,699 50,536 654,235
Net (expenditure)/income
for the year/
Net movement in funds (60,010) 109,035 49,025 (108,965) 77,464 (31,501)
Fund balances at 1
November 2019 468,015 77,464 545,479 576,980 576,980
Fund balances at 31
December 2020 408,005 186,499 594,504 468,015 77,464 545,479

2020 2019
Notes 6 f
Fixed assets
Tangible assets 1,203 2,185
Current assets
Debtors 12 11,066 19,263
Cash at bank and in hand 606,935 554,008
618,001 573,271
Creditors: amounts falling due within
one year 13 (24,700) (29,977)
Net current assets 593,301 543,294
Total assets less current liabilities 594,504 545,479
Income funds
Restricted funds 14 186,499 77,464
Unrestricted
funds
Designated
funds
15 175,000 175,000
General unrestricted funds 233,005 293,015
408,005 468,015
594,504 545,479
The financial
statements
were approved by the Trustees on ....5..l..G.f...cL)
C
(Ijftu 77 /~//
Simon Fennell~(i
Trustee
an) Niall
Kir
Trustee
atrick

2020 2019
Notes 6
Cash flows from operating activities
Cash generated from operations 21 53,159 28,085
Investing activities
Purchase oftangible
fixed assets
(1,061) (1,432)
Proceeds on disposal oftangible fixed
assets 450
Investment income received 379 728
Net cash used in investing activities (232) (704)
Net cash used in financing activities
Net increase
in
cash and cash equivalents 52,927 27,381
Cash and cash equivalents at beginning of Period 554,008 526,627
Cash and cash equivalents at end of Period 606,935 554,008

Donations and legaci es
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
E E E F
Donations and gifts 130,686 189,947 320,633 139,939 128,000 267,939
Legacies receivable 35,329 35,329
Government grants 10,000 10,000
Donated goods and
sendces 217,205 217,205 318,738 318,738
357,891 189,947 547,838 494,006 128,000 622,006
Unrestricted Unrestricted
funds funds
2020 2019
E E
Interest receivable 379 728
Raising funds
Unrestricted Total
funds
2020 2019
E E
Fundraisin and ublicit
Activities undertaken directly 60,253 59,645
Share of support costs 26,504 27,615
Fundraising and publicity 86,757 87,260

2020 2019
Training
programme
237,916 305,553
Fellowship costs 68,502 150,963
306,418 456,516
Share ofsupport costs (see note 7) 76,118 82,486
Share ofgovernance costs (see note 7) 29,899 27,973
412,435 566,975
Analysis
by fund
Unrestricted funds 331,523 516,439
Restricted funds 80,912 50,536
412,435 566,975
For the Period ended 31 October 2019
Unrestricted funds 516,439
Restncted funds 50,536
566,975

Support cos ts
Support Governance 2020 2019 Basis ofallocation
costs costs
8
Staff costs 66,785 3,515 70,300 81,203 Staff time
Office overheads 28,362 1,493 29,855 27,332 Usage
Audit fees 6,900 6,900 6,000 Governance
Legal and professional Governance
fees 1,080 1,080 716
Accountancy fees 22,507 22,507 22,301 Governance
Trustee costs 1,879 1,879 522 Governance
95,147 37,374 132,521 138,074
Analysed between
Fundraising 19,029 7,475 26,504 27,615
Charitable activities 76,118 29,899 106,017 110,459
95,147 37,374 132,521 138,074

Governance
costs includes
pay
ments
to the auditors
ofL6,900(2019:audito
rs 66,000)for audit fees.
Net movement
in funds
2020 2019
8
Net movement
in funds is stated
after charging/(crediting)
Fees payable
to the company's
auditor for the audit ofthe company's
financial statements 6,900 6,000
Depreciation
of owned tangible
fixed assets 1,594 2,902
Operating
lease charges
25,940 25,554

The average
monthl y
number ofemployees
during th
e Period was:
2020 2019
Number Number
Admin
Employment costs 2020 2019
6 F
Wages and salaries 68,716 70,951
Other pension costs 1,584 1,138
70,300 72,089
Other employm ent costs 8,694
Tangible fixed assets
Fixtures and Computers Total
fittings
Cost
At 1 November 2019 10,416 16,818 27,234
Additions 1,061 1,061
Disposals (600) (600)
At 31 December 2020 10,416 17,279 27,695
Depreciation
and impairment
At 1 November 2019 10,060 14,988 25,048
Depreciation
charged
in the Period 139 1,455 1,594
Eliminated
in respect ofdisposals
(150) (150)
At 31 December 2020 10,199 16,293 26,492
Carrying
amount
At 31 December 2020 217 986 1,203
At 31 October 2019 356 1,829 2,185

Debtors
2020 2019
Amounts
falling due within one year:
6
Other debtors 7,595 2,188
Prepayments 3,471 17,075
11,066 19,263

Creditors: amounts
falling due within one year
2020 2019
6
Other taxation and social security 1,273 3,129
Trade creditors 950 701
Other creditors 70 13
Accruals 22,407 26,134
24,700 29,977

Movement in funds Movement Movement in funds
Incoming Resources Balance at Incoming Resources Transfers Balance at
resources expended 1 November resources expended 31 December
2019 2020
6 8
Fellowship
Programme 166,884 (89,420) 77,464 116,941 (167,906) 26,499
Centres of
Excellence 150,000 (20,000) 130,000
RCS
Accreditaion
Project 10,000 20,000 30,000
166,884 (89,420) 77,464 276,941 (167,906) 186,499

Movement Movement
in funds in funds
Balance at Incoming Balance at Incomms Balance at
1 November resources 1 November resources 21 December
2010 2019 2020
6 6
Designated funds 175,000 175,000 175,000
175,000 175,000 175,000
16 Analysis of net assets between funds
General Designated Restricted Total Total
funds funds funds
2020 2020 2020 2020 2019
6 f 6 6 6
Fund balances at 31 December
2020 are represented by:
Tangible assets 1,203 1,203 2,185
Current assets/(liabilities) 231,802 175,000 186,499 593,301 543,294
233,005 175,000 186,499 594,504 545,479
2020 2019
6 6
Within one year 13,480 3,290

The Charity is ultimately controlled by the members. by the members. by the members.
21 Cash generated
from
operations 2020 2019
6 F
Surplus/(deficit)
for the
Period 49,025 (31,501)
Adjustments
for:
Investment
income recognised
in statement
offinancial activities (379) (728)
Depreciation
and impairment
oftangible
fixed assets 1,593 2,901
Movements
in working
capital:
Decrease
in debtors
8,197 42,618
(Decrease)/increase
in
creditors (5,277) 14,795
Cash generated
from
operations 53,159 28,085
22 Analysis
ofchanges
in net funds
The charity
had no debt during the
year.