## |||||Page| |---|---|---|---|---| |Charity and Company|information|||1| |Trustees'
Report||||2| |Statement
of Directors'/Trustees'|||Responsibilities|8| |Independent
Examiner's||report||9| |Statement
of Financial||Activities||10| |Statement
of total recognised
gains and losses||||12| |Balance sheet||||13| |Cash flow statement||||15| |Notes to the accounts||||16| |Detailed Statement
of|Financial||Activities|22| ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## |||||Unrestricted|Restricted|Total|Last Year| |---|---|---|---|---|---|---|---| |||||Funds|Funds|Funds|Total Funds| ||||Notes|2021|2021|2021|2020| ||||||E||| |Income and endowments|from:||||||| |Incoming resources
from generated||funds|||||| |Donations
and legacies||||4,108||4,108|2,021| |Other trading
activities|||||||3,855| |Investment
Income||||22||22|375| |Charitable
activities||||440,304|222,740|663,044|703,096| |Total income and endowments||||444,434|222,740|667,174|709,347| |Expenditure
on|||||||| |Costs of charitable
activities||||437,427|137,887|575,314|687,925| |Other costs||||1,380||1,380|2,315| |Total expenditure||||438,807|137„887|576,694|690,240| |before transfers
between funds||||5,627|84,853|90,480|19,107| |Gross transfers
between|funds|||(7,600)|7,600||| |Other recognised
gains|and losses|||(1,973)|92,453|90,480|19,107| |Other recognised
gains|and losses||||||| |Net movement
in funds||||(1,973)|92,453|90,480|19,107| |Reconciliation
offunds|||||||| |Total funds
brought
forward|||21|159,373|185,453|344,826|325,719| |Total Funds carried forward|||21|157,400|277,906|435,306|344,826| |All activities derive from continuing||operations|||||| ## ## ||||Notes|2021|2020| |---|---|---|---|---|---| |Turnover||||667,152|708,972| |Direct costs of turnover||||575,314|687,925| |Gross surplus||||91,838|21,047| |Other costs||||1,380|2,315| |Operating
surplus||||90,458|18,732| |interest receivable||||22|375| |Surplus
on ordinary activities before||tax||90,480|19,107| |Surplus for the financial|year|||90,480|19,107| |Gift Aid Payments|||||| |Retained surplus for the|financial year|||90,480|19,107| |All activities derive from|continuing|operations|||| ## ## |for the|year ended 31|July 20|21|||| |---|---|---|---|---|---|---| ||||||2021|2020| |Excess|of income over expenditure||before realisation|of assets|90,480|19,107| |Surplus|per Statement
of|Financial|Activity||90,480|19,107| |Grants|for the acquisition|of fixed|assets|||| |Net Movement
in funds||before taxation|||90,480|19,107| ## |Revenue accumulated|Revenue accumulated|funds|funds||Designated|Unrestricted|Restricted|Total|Last year| |---|---|---|---|---|---|---|---|---|---| ||||||Funds|Funds|Funds|Funds|Total Funds| ||||||2021|2021|2021|2021|2020| |Accumulated
funds brought||forward|||159,373||185,453|344,826|325,719| |Recognised
gains|and losses||before transfers|||5,627|84,853|90,480|19,107| ||||||159,373|5,627|270,306|435,306|344,826| |Transfers
between|restricted|and|unrestricted|funds||(7,600)|7,600||| |Transfers
(to)/from
designated|||funds||(1,973)|1,973|||| |Closing revenue|accumulated||funds||157,400||277,906|435,306|344,826| |Summary
of funds|Summary
of funds|Designated|Unrestricted|Restricted|Total|Last Year| |---|---|---|---|---|---|---| |||Funds|Funds|Funds|Funds|Total Funds| |||2021|2021|2021|2021|2020| |Revenue accumulated|funds|||277,906|277,906|185,453| |Revenue designated|funds|157,400|||157,400|159,373| |Total funds||157,400||277,906|435,306|344,826| |Open Doors International|Open Doors International|Language School|Language School|Language School||||| |---|---|---|---|---|---|---|---|---| |Company
Number||||04301430||||| |Balance Sheet||||||||| |as at 31July 2021||||||||| ||||||2021||2020|| |Fixed assets||||||||| |Intangible assets||||||||| |Tangible assets||||12||14,036||14,332| |Total fixed assets||||||14,036||14,332| |Current assets||||||||| |Debtors||||13|159,467||62,248|| |Cash at bank and in|hand||||319,366||300,931|| |Total current assets|||||478,833||363,179|| |Creditors:-||||||||| |amounts
due within one year||||14|(57,563}||(32,685}|| |Net current assets||||||421,270||330,494| |Total assets less current liabilities||||||435,306||344,826| |Creditors:-||||||||| |amounts
due after more than one|||year|||||| |Provisions
for liabilities and||charges||||||| |Net assets excluding|pension assetIliability|||||435,306||344,826| |Net assets including
pension|||asset I liability|||435,306||344,826| |The funds ofthe charity:||||||||| |Unrestricted
income|funds|||||||| |Unrestricted
revenue|accumulated||funds|21||||| |Designated
revenue|funds|||21|157,400||159,373|| |Unrestricted
capital|funds|||||||| |Designated
fixed asset funds||||||||| |Total unrestricted|funds|||||157,400||159,373| |Restricted revenue funds||||||||| |Restricted revenue
accumulated|||funds|21|277,906||185,453|| |Restricted fixed asset funds||||||||| |Total restricted
funds||||||277,906||185,453| |Total charity funds||||||435,306||344,826| ## ||||||2021|2020| |---|---|---|---|---|---|---| |Cash generated
from operations||||||| |Net incoming
resources before|other recognised|||gains and losses|90,458|18,732| |Reconciliation
to cash generated||from operations:||||| |Depreciation|||||6,400|5,408| |Increase
in debtors|||||(97,219)|107,718| |Increase
in creditors|||||23,763|14,952| ||||||23,402|146,810| |Cash from other sources||||||| |Interest received|||||22|375| |Proceeds from sale of tangible|fixed assets|||||| |Proceeds from sale of investments||||||| ||||||22|375| |Application
ofcash||||||| |Interest paid
Purchase of tangible
fixed assets|||||~6,104
~6,104|11,803
11,803| |Net increase
in cash|||||17,320|135,382| |Cash at bank and in hand less|overdrafts||at 1 August||300,931|165,549| |Cash at bank and in hand less||overdrafts at 31July|||318,251|300,931| |Consisting
of:||||||| |Cash at bank and
in hand
Overdrafts|||||319,366
~1,115|300,931| ||||||318,251|300,931| ## ## ## ## ## ## ## ## ## ## |fo|r the year en|ded 31 July 202|ded 31 July 202|ded 31 July 202|1|||||| |---|---|---|---|---|---|---|---|---|---|---| |3|Surplus for|the financial year|||||||2021|2020| ||This is stated after||crediting:-|||||||| ||Depreciation|of owned fixed||assets|||||6,400|5,408| ||Pension costs||||||||6,462|7,798| ||Independent|Examiner's
Fees|||||||1,380|1,248| |4|Expenses paid to trustees|||or|persons connected|||with trustees|2021|2020| ||The aggregate
amount of expenses|||||paid to trustees||was||1,067| |6|Investment|Income|||||||2021|2020| |||||||||||F| ||Bank deposit|interest|received||||||22|375| |7|Analysis
of|grants payable||in|furtherance||ofthe|charity's objects||| ||||||||||2021|2020| ||Plymouth
Hope||||||||4,211|| ||Redeemer
Church||||||||996|| ||||||||||5,207|| |8|Deferred Incoming||Resources||8|Reserves||||| |||||||Opening||Released|Received|Deferred| |||||||Deferrals||from prior|less released|at year end| |||||||||years|in year|| ||Fees paid in|advance||||10,113||10,113|30,000|30,000| ||Total|||||10,113||10,113|30,000|30,000| ||||||||||2021|2020| ||These deferrals are||included||in creditors||||30,000|10,113| ## |for|the year ended 31July 2021|the year ended 31July 2021|the year ended 31July 2021|the year ended 31July 2021|the year ended 31July 2021|||||||||| |---|---|---|---|---|---|---|---|---|---|---|---|---|---|---| |10|Staff Costs and Emoluments||||||||||||2021|2020| |||||||||||||||P| ||Gross Salaries||||||||||||387,394|469,663| ||Employer's
National|Insurance|||||||||||19,944|33,056| ||Pension Contributions||||||||||||6,462|7,798| ||||||||||||||413,800|510,517| ||Numbers
of full time||employees||||or full time|||equivalents|||2021|2020| ||Part time ESOL Teaching||||||||||||5.2|10.5| ||Teacher Training||||||||||||0.6|1.0| ||Administration
8 support|||staff|||||||||4.7|8.0| ||Management||||||||||||5.3|5.0| ||||||||||||||16|25| ||There were no employees||||with emoluments||||in|excess ofF60,000 per annum||||| ||Remuneration
oftrustees||||and|key management|||||personnel|||| ||||||||||||||2021|2020| ||Remuneration
payable|||to trustees and key management||||||||personnel||| ||Mrs C Roberts||||||||||||37,445|34,415| ||Total remuneration||||||||||||37,445|34,415| ||Employer's
National||Insurance|||contributions||||on above||remuneration||| ||Mrs C Roberts||||||||||||3,787|3,630| ||||||||||||||3,787|3,630| ||Trustees'
remuneration|||in the year|||was|nil|(2020: nil)|||||| ||Trustees' expenses|reimbursed||||in|the year||PO|(2020:R1,519).||||| |12|Tangible functional||fixed assets|||||Freehold|||Leasehold
Land and||Plant,
Machinery
&|Total| ||Asset cost, valuation||or revalued||||amount|||||||| ||At 1 August 2020||||||||29,411|||69,171|63,536|162,118| ||Additions||||||||||||6,104|6,104| ||Disposals||||||||||||(130)|(130)| ||At 31 July 2021||||||||29,411|||69,171|69,510|168,092| ||Accumulated
depreciation||||and|impairment||||provisions||||| ||At 1 August 2020||||||||29,411|||69,171|49,204|147,786| ||Eliminated
on disposals||||||||||||(130)|(130)| ||Charge for the year||||||||||||6,400|6,400| ||At 31 July 2021||||||||29,411|||69,171|55,474|154,056| ||Net book value|||||||||||||| ||At 31 July 2021||||||||||||14,036|14,036| ||At 31 July 2020||||||||||||14,332|14,332| ## |for|the year ended|31|July 2|021||||||| |---|---|---|---|---|---|---|---|---|---|---| |13|Debtors||||||||2021|2020| ||Trade debtors||||||||12,025|30,550| ||Other Debtors||||||||5,520|5,520| ||Prepaid expenses||||||||4,370|2,178| ||Accrued income||||||||137,552|24,000| ||||||||||159,467|62,248| |14|Creditors: amounts||falling|due within|||one year||2021|2020| |||||||||||F| ||Bank loans and|overdrafts|||||||1,115|| ||Trade creditors||||||||12,809|15,293| ||Accrued expenses||||||||1,647|2,001| ||PAYE and Nl||||||||11,021|4,285| ||Wages Creditor|||||||||| ||Unpaid
Pension|Contributions|||||||971|993| ||Deferred income|and|grants|in advance|||(see note|4)|30,000|10,113| ||||||||||57,563|32,685| |20|Analysis
ofthe|Net|Movement||in|Funds|||2021|2020| ||Net movement
in funds from|||Statement|||of Financial|Activities|90,480|19,107| ||Net resources
applied||on functional|||fixed assets|||6,234|38,423| ||Net movement|in funds available||||for|future activities||84,246|19,316| ||Net movement
in funds|Net movement
in funds|available for future acti|vities|,
84,246|,
19,316| |---|---|---|---|---|---|---| |21|Particulars
of Individual||Funds and analysis of|assets and liabilities|representing|funds| ||At 31July 2021||Unrestricted|Designated|Restricted|Total| ||||funds|funds|funds|Funds| ||Tangible|Fixed Assets|13,637||399|14,036| ||Current|Assets|13,926|157,400|307,507|478,833| ||Current|Liabilities|27,563||30,000|57,563| |||||157,400|277,906|435,306| ||At 1 August 2020||Unrestricted|Designated|Restricted|Total| ||||funds|funds|funds|Funds| ||Tangible|Fixed Assets|14,332|||14,332| ||Current
Current|Assets
Liabilities|18,353
32,685|159,373
159,373|185,453
185,453|363,179
~32,685
344,826| ## ## |||Funds at|Movements|Transfers|Funds at| |---|---|---|---|---|---| |||2020|in|Between|2021| ||||Funds|funds|| ||||as below||| |Unrestricted:|||||| |Free Reserves|||5,627|(5,627)|| |Designated|Reserves:||||| |Operating||104,373||(6,973)|97,400| |Designated|Redundancy|55,000||5,000|60,000| |Trusts and Foundations||17,304|2,911||20,215| |Petroc|||(7,600)|7,600|| |RIS||158,149|89,542||247,691| |RIS Redundancy||10,000|||10,000| |||344,826|90,480||435,306| |Analysis of|movements
in fu|nds as shown
in the|table above||| |---|---|---|---|---|---| |||Incoming|Outgoing|Gains &|Movement| |||Resources|Resources|Losses|in funds| |Unrestricted:|||||| |Free Reserves||444,434|(438,807)||5,627| |Designated|Reserves:||||| |Operating|||||| |Designated|Redundancy||||| |Restricted funds|||||| |Trusts and Foundations||7,678|(4,767)||2,911| |Petroc||17,500|(25,100)||(7,600)| |RIS|||||89,542| ||||||90,480| ## ||||Unrestricted|Restricted|Total|Prior Period| |---|---|---|---|---|---|---| ||||Funds|Funds|Funds|Total Funds| ||||2021|2021|2021|2020| |Incoming
Resources||||||| |Income from Donations|and Legacies|||||| |Non government
and non|public bodies|||||| |Incoming
resources of a|revenue|nature - grants, donations
and||legacies||| |Donations|||4,108||4,108|2,021| |Total|||4,108||4,108|2,021| |Total Donations
&Legacies Received|||4,108||4,108|2,021| |Total Voluntary
Income|||4,108||4,108|2,021| |Rental Income||||||3,855| |Total of Other Trading|Activities|||||3,855| |Investment
Income||||||| |Bank deposit interest received|||22||22|375| |Total Investment
Income|||22||22|375| |Income from charitable|activities|||||| |V Learning - SFA contract|||69,778||69,778|52,320| |Student fees||||||10,899| |On Course
—SFA contract|||303,022||303,022|252,030| |Full cost recovery CertTESOL|||1,950||1,950|8,050| |Full cost recovery Other|||6,814||6,814|10,938| |Plymouth
City Council||||||27,000| |PATH||||197,562|197,562|155,574| |Plymouth
Marjon University|||2,360||2,360|28,500| |Big Lottery funding||||||3,887| |Devon County Council||||||10,720| |Other small grants received||||||| |Petroc||||17,500|17,500|45,150| |Lloyds Foundation||||6,878|6,878|| |Marine Learning
Alliance|||4,000||4,000|64,400| |Miscellaneous
income|||15,730|800|16,530|1,066| |Job Retention
income|||36,650||36,650|22,562| |Business Grants (Covid)||||||10,000| |Total Incoming resources from||||||| |charitable
activities|||440,304|222,740|663,044|703,096| |Total Income|||444,434|222,740|667,174|709,347| ## |||||||Unrestricted|Restricted|Total|Prior Period| |---|---|---|---|---|---|---|---|---|---| |||||||Funds|Funds|Funds|Total Funds| |||||||2021|2021|2021|2020| |Charitable
expenditure|||||||||| |Support costs ofcharitable activities|||||||||| |Direct support costs|||||||||| |Gross wages and salaries|||- charitable||activities|265,999|121,395|387,394|469,663| |Employers'
Nl - Charitable|||activities|||19,944||19,944|33,056| |Pension contributions|charitable|||employees||6,462||6,462|7,798| |Travel and Subsistence||-|Charitable||Activities||||1,414| |||||||292,405|121,395|413,800|511,931| |Management
and administration||||costs|||||| |in support ofcharitable|||activities||||||| |Indirect employee costs|||||||||| |Training
and welfare||||||3,864|553|4,417|| |||||||3,864|553|4,41?|644| |Premises Costs|||||||||| |Rent payable||||||26,696||26,696|23,200| |Rates, water and service|||charges|||2,679||2,679|2,827| |Insurance||||||2,524||2,524|1,115| |Room Hire|||||||9,567|9,567|12,359| |Light and heat||||||3,246||3,246|4,833| |Cleaning||||||8,926||8,926|16,958| |Premises
repairs and|renewals|||||3,030||3,030|271| |Refreshments||||||420||420|977| |Alarm maintainance|||||||||156| |||||||47,521|9,567|57,088|62,696| ## ## ||||||Unrestricted|Restricted|Total|Prior Period| |---|---|---|---|---|---|---|---|---| ||||||Funds|Funds|Funds|Total Funds| ||||||2021|2021|2021|2020| |General administrative||expenses:||||||| |Telephone
and fax|||||3,099||3,099|3,562| |Postage|||||71||78|75| |Stationery
and printing|||||11,187|542|11,729|9,924| |Subscriptions|||||5,876||5,876|3,428| |Hire of equipment|||||5,671||5,671|176| |Software|||||8,152||8,152|8,384| |Advertising
and PR|||||18,294||18,294|22,441| |Bank charges|||||81||81|171| |Sundry expenses|||||1,051||1,051|3,108| ||||||53,482|549|54,031|51,269| |Professional feesin|support ofcharitable activities|||||||| |Accountancy
fees other|||than examiners/auditors|||||1,685| |Professional fees|||||7,801||7,801|5,229| |Bookkeeping fees||||||||6,609| ||||||7,801||7,801|13,523| |Other support costs||||||||| |Depreciation
of assets|||||6,295|105|6,400|5,408| |External contractors|||||1,800||1,800|5,958| |Direct teaching costs|||||19,052|5,718|24,770|36,496| ||||||27,147|5,823|32,970|47,862| |Total costs|||||432,220|137,887|570,107|687,925| |Grantmaking
to|achieve the objects ofthe||||charity|||| |Grants paid including|||Gift Aid payments|||||| |Grants paid as shown||in|the detailed|schedule|5,207||5,207|| |Total Expended|on|Charitable||Activities|437,427|137,887|575,314|687,925| |Other costs||||||||| |Trustees' expenses||||||||1,067| |Independent
Examiner's|||Fees||1,380||1,380|1,248| |Total Other costs|||||1,380||1,380|2,315| ## ## ||||||||Unrestricted|Restricted|Total|Prior Period| |---|---|---|---|---|---|---|---|---|---|---| ||||||||Funds|Funds|Funds|Total Funds| ||||||||2021|2021|2021|2020| |Total Other Resources Expended||||||||||| |A Detailed schedule||ofgrants paid to||||achieve|the objects|ofthe charity||| ||||||||||2021|2020| ||||||||||F|| |Grants to Institutions||||||||||| |Plymouth
Hope|||||||4,211||4,211|| |Redeemer
Church|||||||996||996|| |Total Institutional|grants||||||5,207||5,207|| |Total grants to individuals||||||||||| |Total of all grants|paid||||||5,207||5,207|| |Analysis oftransfers||between||funds||||||| |Transfer to/(from)|unrestricted||to be|analysed||further|(5,627)||(5,627)|30,434| |Transfer to/(from)|restricted to||be analysed||further|||7,600|7,600|9,056| |Transfer to/(from)|des to|be analysed||further|||1,973||1,973|39,490| ||||||||7,600|7,600||| ## ## |||||O
N
N|cd
I-|||N
O
N|lA
LA
CO||C9O|CDO||lA
N
Cd
CO
CD|lA
F3
N|O
N
O
CD
CO|| |---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---| |||||||||COO||N
N|Id'
O|||P3|O
C0||CI
CO| |||||No|cd
0||||||CD
CD|||lA
lA|||O0)| |||||Q|c
0||||||N|N
CD||N|I|N|| ||||||||||||lA|lA||CD||CD|| |||||Ol|Cd
P-
Ul|Q|||||C0|0)||||O|| ||||||C||||||||||||| |||||a5|lhC
0||||||CO
CD|||CO
CD|I||N
I
lA| |||||Ol
CO
L|Cd
'U
C|||||||||LA|||N| ||||||LL||||||||||||| ||||||||||||O|OO||OO||OO|O| ||||||V0I||||||lA|lA||lAN||LA
N|CD| ||||||CL.||||||||||||| ||||||Ul
C|||||I|CO|||O
CD||O|| ||||||||||||CD|||CD||CO|| |||||LL
Co|Cd
e|CIA|||||CO|||IA||LA|| |||||~CL,'
LL
Cn|D|||||''N
NO
C0O
CQ||NNO
C0O
C9||O
N||O
'CPN|CO
CD
CD| ||||||C0||||||||||||| |||||||||||I|CO|||COO||COO|| |||||cllo
O|g
oM||||||CO|||CQ
CO||C9
CD|| |||0'||l2|K||||||||||||| |||V|||||||||||||||| |||||||||00O||N|O
C|O||CO
CD|O
CO|CO|NN| |00||N
dlV
L
0||CITAL
C
~|0
0
v)|CIt|||||CO
lA|CO
N
CD||N|CI0|lA
N|C0
CO| |D||M|||||||||||||||| |M||K|||||||||||||||| |Q
Ul||CRc0|||||||||||||||| |UlC||Ul|||||||||||||||| |Cd
cd
0
tOL:
L:
lh
00a
C
dlQ.0|a
C|Q
Ulc
E
oV
C
cdo
CIl
CO
Cdc|NO
N
~
n
'U
dl
I
I
ld
dl
o||||0
CllC:~m
Cd
O
a&.&
'0 ~ 0)
cd c
II)
O
C
Ld
p
CLL
~
6 c~~
0 p
QOQ|||(p
M
E—
pO o
cd
CD
E
cd
N
I
Cd
cd
CO||Cll
E0Vc
cd0I-|Co
Cd
' ~ )
0
N
P. 8
cd
'b .~
d)
CLLgOO
LLL|||tD
'UL
CLL0.I
tO
V
0
lh
CLL
0
I|V
Cd
(0
CLL
0
dlIK
OlC
E0VC
QZ| |||||CI
N
CI
N|td0I-||IA
V3
GO
NN
IA|IA
CD
(O
CO|CD
O|CO
N
C3|CO
(0|(0
~|CO
CO||N
W
N
N|N
CD
CO
CI
lfl|CD
~
W
(O
N|CO
O
M
IA||lflN
CD
CO
(O||||||| |---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---| ||||||||CI
CI
CO|CI
lfl|'|0
N|||CI
aO|O
N|CD
N|(0
(O|IA
cO|CI
C||||||||| |||||N
CI
N|td0I-|CIl|CO|(0
N||||||IA|OO|(O
IA|IA
P)|(O||||||||| |||||I
Ol
Q|C
0
tdL-
Oi|CI4||||||||||(0
lfl|N
4
IA|IA
CI||N
(O
C)||||||| ||||||C|||||||||||||||||||||| |||||(II|(hC0||I|(O(0||||||||||||||||||| |||||(h
Ch|td
'U
C|||lfl||||||||||||||||||| |||||I-|0|||||||||||||||||||||| ||||||LI|||||||||||||||||||||| ||||||V0||N
CO
CD
'd'
N|N|||N
CI|||||||||CI
C)
IA
N||||||| ||||||di|||||||||||||||||||||| ||||||CL|||||||||||||||||||||| |||||LI|oi
C
C
td|4I|CO
CI|CO
CO
CD
lfl|||||||IA
CD
(O|CO
CO
CO|N
(O
N|(O
N
lfl||CD
(O
IA||||||| |||||||||||||||||||||||||||(h| |||||c(
Ll.
CO|Ou
O
C0||CO
t
O
CO|N
CO||O
N|CD
CO
(O
N||CI
CD
C9
N||N
O|lfl
(O
CO
N|CD
CO
N|lfl
N||'CP
N||CI
N
CO
N||lflN
CD
(O|IA
N0I
CO
(O|0
OO
cd
(D
0
6)| ||||||||0|CO||||||||||||CO||||||O| |||||th0O|||CQ
lfl|||||||||||||CI
CO
(O||N
C)||CO
p~
lfl|CI
1
CI
IA|0
(D
C
O| |||||LL||||||||||||||||||||||Ih| |||||||||||||||||||||||||||'0| |00
V
M
Q0I|||||0
ti)||(O||||C)
N||COP
(O N
C9 lfl||(O(O(OW
lfl
CD
CD O
lfl|||||CO
(O
CO
N|||Ch
Vl
C
0VV|||cd
Ch
(h0
O
(DE| |Cd||||||||||||||VJ|||||||||dl|||d)| |UI
C
dl
cdC0
CdC
C
th
L0
0
0|N
C
dl
C2.|Cl
Vl
(h
0
g
o0L
V)
tdo
(h
(h
tdc|T
N
O
N
~
I
'D
I
dl
dl
0|||th
Vl0V
0
CL0.
(h
0
Ch
tdR|(h
O
CD|(0
(h
0
O
Cn
C
Z
D
D
Ci|(dD
c
.(h
(h
(fl
I—|OI
cd
(d
d)
O
Q)
v-dic
00|CD
cd
I-|(h
0D
d)c
LLI|Ch
di
(D
cd
0
V)
(fl
0
LL|di
D
(D
0
0
(ODC
(d
d)
C
(h
0
Ci|Vi
VI
0
O
c
g)
(h
(d'2
2 a.||Ch
Vi0
D
(D
OF
0|C0
Id
di
e
Cl|Ch
d)
O)
cd
~
C
cd|(d
Ch
(dC
Cd
th
Ch0V
0
O
Q.
0
Ch
cd
p6
0I-|V
(d
Cl||Ch
C
dI
C.&
0
O
th
Cd
Vl
(d
c o
0
O
E
m
dl
V)Oo
0
dlI O.
I-
CQ|||(d
(h
(h0
O
O
C0
cdD0
cd
O
tl)
(h
(tl
Xl
(d
I-|