REGISTERÈD COklPANY NUMBER-. 04341280 IEngland and Wales)
REGISTERED CHARITY NUMBER.. 1092723
Trusteos. Rèport and
Audlted FIna￿l8[ Statements forthe Year Ended 31st D8c8mber 2025
for
Sovèm Val* Raijway CharJtsbl¢ TbW$t Llmwed
IA Company Llmifgd by Guar4nto01
Richards Sandy Audit seNi￿s Lsmféd
Islatulory AuLlilorl
Tiiomdoe House
25 BarbDurne Road
DrGe51er
VVR1 1RU

Sevem Valley Rwlway Charilabl8Tru5t Limit•d
Contents of th& Flnanclal Ststements
forthe Ye8r Ended 31st December 2025
Page
Ref•r•ne• and A¢knlmlstradve Deta415
halrman'$ Report
Trustees. Report
Roportof the Indewident Audfjtors
8-10
Statement of FinanGial Abtfvlttes
BalanGe She
12
Cash Flow Staiwhtnt
13
Note¥ to the C4¥h Flow Statement
14
Nole¥ to the Finènclal Statsments
15-30

Severn Vallèy Raiw Charitable Tru¥t Limited
R8f&r8nc8 and Adminlstratlvè Dètsil$
forthe Year Ended 31st December 2025
TRUSTEe5
M G L Creese
P C Fathers
h15 R H Healh
P A Hobson
M A Howard
Dr D S Kuma¥
H McQuade
h15 J Meredilh
R TrevertonJones
C Wwallon
lappolrtted 15.10.251
(Vic* Chairl
13ppoinled 18.6.251
(appointed 18.6.251
(Chasr)
Ir8signed 18.4.2SI
COMPANY SECRETARY
A Hawartl
REGISTERED OFFICE
Numb￿ One
Comberton Pla
Jfjddemiinster
Worcestershire
DY10 1QR
REGISTERED COMPANY NUMBER 04341280 IErvJlaftd and W81851
REGISTERED CHAlltrY NUMBER 1092723
INDEPENDENT AUDITORS
Rirhards Sandy Audit SeNices Limited
(Statutory Auditorl
Thomdoe House
25 Barbourne Road
Worcester
WR1 1RU
BANKERS
HSBC Bank PIC
31 ChurGh street
ddeminstèr
Worcestershire
DY10 1QR
Handetsbanken PLC
Unit 2 Topaz 8uEiness Park
Topaz Way
Birniingham Road
Bromsgrov6
B61 OGD
INVESTMENT MANAGERS
RBC Brewn Dolp￿￿
100 Bishop5g)te
London
EC2N 4AA
P89e 1

Sevem Valky Raihvay Charrtable Trust Llmlted
Chalrman's Rwrt
forthe Year Ended 31st D8C8mber 2025
The th8irpresents their stalerr*nt forthè perithy.
I wll beginthi5yearwtih a on t￿TruStS peo￿e. At Board kvel. we have been veryp￿￿$ed tDwekcffle elected
Trustees.. Hugh McQuade. and Rachel Heath. Hugh is an ex -Chairnan cf the Trust, and bring$ a wealth of knowledge
coaches, which Is important in view of the coaches that Trust own5. Rachel is Operations DI￿¢tor for Wa￿$ and
Borders Nelwcrk Rail. We are also pleased lo welGoffte Martin Cteese has joinad us on Ihe Boa￿ as the ex-officio
'rector nomingled from Severn Valky Railway CotnpaDy Lld.
aive Thompson has joined the Trust as a Giants Ctrorthnator. which is a volunteer pusrtion. Clnie deals wrth or8nt
enquiries. Iiaisingwiltt applKanls lohelpwiih Ihe documentalionwhichwe require, aswell as doing the office adminisiratien
ai the Trust. Our appliG8nls appreciate the help given by Clive in th15 br3nd*nEYI position, 2nd so do w&. Sue Cranmore,
anothervolunteer, continuss lo helpwith our record-keeping, which 1$ ¥eryvaluablètrJ us. Richatd Shaw Isboth 8 SUPWrter
of thé TtU8t, our Minutès S8cretsry.
11 remains Dur policy to rety on $perAalist contract staff, Trustees, or vclunteers to manage our staffing expenxs and lo
give us fl&XI￿lty Sarah Thompson is our Consuttant OFe￿Ilon5 Manager, and Paul Kn￿￿ton is (AJrConsLltant Finane
Manag&r. I would like to thank Paul Falhors and Michael Howar(I for ttsntiftuing 2s Deputy Chaimian and Company
Secretary reSpe￿iVelY, and lo Paul Hob50n. for being our Finance Lead. l also want to thank Vince Hopkins, BRI We￿th
Managefflent DireGlor. for gfving u$ hts limè by rejcining Investrnenl Committee.
Thank you to all wrTruslees, contractors and volunteers forlh*i help in i busyyear.
The upgrades lo Access. ourdalabase. improvements lo oursystems generaly mentioned in my ￿portIastyeaf have
made a significant differen￿ lo our aperalions. It Is far ea5r&r lo reclaim Gift Aid. and for us to contarl peop*. We h8ve
lo Mmmunicale with donots again wa e-mails and post ￿ a150 held a Donors e¥enl in May 2025.
We WEre pleased tv bp 8ble to provit* r8pid fin8nsial support to Sevem Valloy Ra1￿Y Hcldrys plc following the Mor
Broek land51p. Another h￿Jhfv￿I was the launth ¢rf 9581. the wheekhair accessiblè coach for￿h￿h the Trust prov*Jed
funding. W& have proV￿￿d support acro&8 a range of prr4ects over2025.
You may have heard of Ihe loan of ￿EnIon Manor. one of Dur asset5. to the Vale (rf R￿d01 for a pericd of years. Thi%
move cory￿S al an opportune time. It has attra￿ed mu¢h publioty and c￿ncide$ %*ilh 8 very generous legacy which ha5
been left to the Tru51 %¥h￿b we Mrill be all¢*ai"ng 10 Hit)lon Manoffs rest￿all0￿. This wll prov¥Je an enormous boost to
ourfun&raising &fforts.
We S￿ eklremdy privileged to have suth generous legacEs, monies tram ￿gUlar supp(*tÈrs. fund8rs arKI petsp￿ who
gnie us one-off donations. We tharl( everyore fortheirsupport. We lookforwatd lo anolhET successld year in 2026.
J Meredrth
Ch8lT
Page 2

Sevem Valley Railwoy Charitable T￿￿1 Limiled
Tru8te6s' Report
lorlhe Y¢ar Ended 31st De¢¢mber 2025
The Iruslees who are also dir&ctor5 of the chantrrf fDr the purposes of the Cornpanies A¢t 2tA16, preserrt tFeiT report wlh
the finan(xal stat8m8nis of th8 charity for the year ended 31st December 2025. The tru$tee$ have adopted the provis11)rts
of Accounling and Reporting by Charityes. Staiem8nl of Reconynonded P[aGth￿ applic4ble to charitse5 prepanng their
a¢tounts in accordance with Ihe FinanGk41 R¢portsng Standard 8ppli¢abk In th8 UK and Republic of Ireland IFRS 1021
le￿￿1Ve 1 January 20191.
Since the Gh3rity qualifies as small UnderseCt￿n 382 althe Companies Act 20C6. the straleg￿ report required of med¥Jm
and large companies uT￿erth9 CoMpan￿S Aci 20l￿ IStrategicReportand DIre￿OIs, Report) Regulations 2013 have bÈ8n
omitted.
08JECTNES AND ACTNITIES
Obj•Gtivt$ and alms
The objeds Df thE Severn Valey RaiKvay Charitablè Trust ISVRCTI are..
To advanc6 8duc8tion forthe bÈnèfft ofthe pubhc by financing the acquisition. reslornl￿n, preservatiDn and operation
of heritage locomobves. co4thE$, wagons, buildings. Irath and other assoaated infraslruclure.
2. Estsblishing building5 tD hause and pre&8rye the Severn Valley Rai￿aY Charitable Tru51 rolling stock c01kct￿.
3. Providing educational and inteTpretive dIs￿aYS for Ihè Iravelling public.
Providing education and skills training used th thÈ restoratson. repairs and Cpe0t￿rt of hi$toric railwaysto ensure Ihe
long-tem Slwvival.
In setting the Charity's ry)Iy aThJ plallning its aclivthes. the Trustees have giver¢ Garefvl Mnsid8ration to the Charity
Commi55Kln'5 general guklat￿8 on publc
The charity has a strong ThÈtwo￿ of ￿￿UnteerS with experioncè in a range of areas. The Trustees are very appr8cK81ive of
the SUFVOrt provided by the vdunteer8 8s they are e$senlial 10 theTnJst lo perfomi its Charitable actwitE8.
StTrtegies for achl8vkng obfvctlves
Trustees Me￿ quarterty to monitor and a$$ess the affairs dthe Charity lo ensUretI￿ otiectives are rrEI.
Activities undèrtak8n to achl8ve objective5
Fund raising and financial affairs of the Chariry are monitored and conlroIbd by tha Finance & General Purpose5
Committee which meet5 regvlady as ￿QuIred.
Grant awli¢atlons are fomally reviewed by Ihe Finance & Get*￿1 Purposes Commiiiee. and then referred to the Board
of Trustee5 for fvir re¢cmm8ndation.
Social investrnent policies
The soual investment of the Charity ts met 1hr￿gh cl)iectives. spedfifAIty through provkling 'Edu￿1￿}n skils
training used in the restaratKJn. rep￿ and operats'on of historic raiTrw3ys to ensur8 their kJng-lem sumval..
Grnnt-making poll¢1è6
Grant making policy is Set oul the by G￿15 Poliw ofthe Charity. This freefyf 8V8ilable the charitab￿ Twstwe16ite.
P3ge 3

S8v•m Valhy Railvjay Charitable Trust Lmnited
Twste•s' Report
forthe Year Endod 31$1 December 2025
ACHfvEMENTS AND PERFORMANCÉ
aln aGhiw¢m&hts ol the Chavlty
Ouring thg p&riod 1 January 2025- 310ecember2025 Ihe followng grants ￿re rewunised."
Grant
Payee
Komatsu Road Rail Excavator.. 50% of cost
SVRIHI
Removal of vegetation ffom viaducts
SVRIHI
Refurbishment of Ladies, Gentlemen's and Dlsabled SVRIHI
Toilets at Kidderminster siation
Bridge 18 g3bions and arch repair
Mor Brook Landslip Bridge 25.. uninsured losses
Highley Engine House SuppoTt.. 2024
Highley En
ine House Support.. 2025
Bewdley W3gon Repairs- help with wagon
restoration costs
8ewdley signing-on shed roof repairs
Replacement roof canvasses for various carri38es
and wagons
Restoration of LMS Carriage 26921
Restoration of 9581 Wheelchair Accessible Buffet
Carriage
Kidderminster TMD Pit Lights
Kidderrnin5ter Pit Light covers
Heritage Apprenticeship Scheme.. support for
Carriage and Wagon apprentice
Arlry Up Distant Signal- replacement wooden p05t
Amount
£12,500
£10.600
£33,546
SVRIHI
SVRIHI
SVRIHI
SVRIHI
SVRIHI
£30,771
£99,053
£ioo.000
£ioo,000
£1.188
SVRIHI
SVRIHI
£4,330
£4.355
SVRIHI
SVRIHI
£6.544
£20,000
SVRIHI
TMD
SVRIHI
£1.035
£787
£30,
SVRIHI
£3,633
BR 993898 Ballast plough Brake Isharkl restoratitsn
SVRIHI
£1.941
Woodchipper for Permanent Way Gang to assTrst
th vegetation dearance
Mini-Di8ger
Bridgnorth station.. extra lamp-posts
Upholstery- Mkl corrido
Grants committed but paid after 31 December 2025
5VRIHI
£6.250
SVRIHI
SVRIHI
SVRIHI
NIA
Total
£11.500
£4,880
£6.400
£286.028
£775,741
K•y perfo￿anCe ind¥cato
The setting of KP15 (Key Ptrtormance Indicalorsl ishrnited bythe nature of charilablefund-raising. On average 50Y. P025.'
83%) of the intome 10 Ihe Cttarity is provk1ed 1hr￿gh bequests over which the Ch*ty has no ¢ontrd. The remaining
income is ￿t￿ndent upon funckraising campaigns fc￿ Sp￿hfic prc4etts. Thes8 vary from year-to-year detemining the
income ofthe charity.
Rovi•w of a¢tsvltl¢s
On¢6 again, the Charity haj a busy year supporbro the Sevem Valley Rwk¥ay ¢ortlnuing ks r8cov8ry from the effects
the pandemio
Factor5 reltvantto achlwe 014ectlve$
Grani aFVI￿allOns are fonnalw revi￿ed by the Finan￿ & General Purposes Commrttee intern81 check$ and then
referred lo the 8oard of Trustees for their recommendation. Grant agreeTnents ate tssued wth the lems of Ihe grant
Pror4sses ai• kept under revw w ensu￿ eomKAian￿￿th thariiable and practice.
Page 4

Severn Va￿Y Railway cfvarftab1eTn￿t Limited
Yruste65' Report
forlhgyear Ended 31$t Dec8mbar 202S
Fundrai¥in9 policy
The Severn Vaney R21Nvay Charitable Trust Limited ra￿e$ income frvm a range of fwdirYJ streams to Include, from
individuals (single. re9ts18r, legacy and gitt5 in memory), from corporale sponsorship and gfft in kind. and proJ8Ct funthng
from grant-making bodies to inckjde the loitery, slalulory Irusts and fOund21￿Jns.
The Sevem Valky Ra￿aY Chanlabk Trust is a voluntsry tnetroer of Ihe InfomatI￿ corfmisslor￿rf5 Office. a member
of the Fundraising Reyulator and the Institvie Of Furtdrai6ing.
The Ch*ty is not aware of any failure by the Charity. cr by person on its behaw, 10 ¢¢mpty wrth fuT￿r￿81n4
standards or scheme.
Fundraising stdndar(ts are monitored on an wgoing bas￿.
No complaints have been recNved during the year.
A saf8guarding policy 15 in place.
In addition, ol fundra￿ing messages ate llgt intruswe and supporters ate contacted on 8D infreqvetht basL8 a mix cl
messagÈ& %*hith include feedback rm the impact of I￿1r donatiw and light requests forfundirKJ additional projects.
Collection pots are not shaken and are static 8round the RèiNvay. not kyactiee ieleKthon¢ fuThJraising or face to ts(e
fijndraising. GDPR reguWion5 are adhared to.
Investyn￿l pollcy and perfonnance
The Herrtage Lottery Fund Catsly*.' Endtr*m*nt Fund and 4lllwd$ restricted or designated for long-temi u68 are held in
8 m8n8ged fund by Brewn Dolphin.
TheTrusteES' aim toaclieve a ba1￿ce belween total retumprimardythrough rnixtslgrowth with 8 mEdium risk investmeni
polity ￿er the long lerrn i.e Dyer a peri(yJ of 10 yeaT5 or more. They seek lo achieve long term growth of capital and
income maintaining the v8lve of both In real temis over lirne The Trustees a8ses5 the investment perforn18n￿ on the
combined Gapi121 appreciation and income retum approach should ￿ taken a5 it ts likety that the income will be
accumulated for some years to eslablksh a substantial Endo%wnent FUTKI to 5afe9u8rd the future of the SVR. Althal tirne
thÈre may be an Increasing income requirement to help protect the Raihvay's rolling stock, bridge5. viadu¢ts, buildings.
other Infrastructure and eduGalional offénngs and in so doing the future of the R•kway.
The TNstees. in cun5ult81ioThwith Ihelnvestrnenl Monager. h8ve8greedlhefoll￿￿no InveStsr￿lI Strategy. The nvesimont
of the Should follow a total retum lexduding inflaliDnl 2pproach', aiming to generdte income and caF4tal growlh in
order io achieve the SVR Endowment Fund obiethive of growing the income and capital in real lems overtime.
8rewin Dolphin have th8 ￿s Balaftc￿ Total Retvrn Ind￿ 10 d8t8nn¢ne the v8KJe of the fund in real t8rn￿. tt is
measured by Brewin Tr)Iphin 8NJ reported to the T￿$t￿&S whu tha r6rforrn8n￿ on a regLlar ba8k8.
Listed ￿Westment incoTrt of £49.30212024.. £60,302) has been geneT¥led during the year.
FINANCIAL REVIEW
Going ¢oncem
Afte¥ msking apprcpriate enquire5. the Trustees have 8 red￿Nab* expectglion that the Charity has •dequalÈ resourc8s
to Contin￿ in operational exi5tEnce for the foreseeab￿ future. Furth￿ Teason. they continue 1¢ adwi Ihe going ¢onf*rn
b8515 in weparing Ihe finanaal State￿nts. Further delaiL4 regard4ng Ihe adoption ofthe going ¢oncem basis can be found
n Ihe accwnting polKw.
Reserves pollcy
The Re5erwes pdityof1hÈCh￿lY Is to mantain a ￿Ve1 of unresirt(ted funds, notecfnmitted or In￿$1￿ Intangbla asset4
whiGh wll ￿n2b￿ tha Charty to ensure continuity of activity 2nd have the abilty to adjust. in 8 mgasured way, lo any
signrficanl changes in resources. The Reserve5 pdi¢y recognises that re5erve5 are news8ry to maintain day to day
operations ofthe Charity for a perKJd vf uptD 6 months.
The apptDpriate rneasvrp of flee re5erwes is calculated as un￿StriCted fund8 rl £1,502,70412024.. t1,047,9591, less
desionalÈd fund8 of £nil12024.. £nill, less tangible fixed assets attribytabk lo unreslrided funds of £nll12024." £nill. ThLs
equates to free ￿erveS of £1,502,70412024.. £1.047.9591.
The Trust finds itsewwith substantial re$eFves al the end of the finanual year. We Wel￿Me grant applications which are
in whh our obJ"ectives, re18vanttems of our Artid05 of Association and any other requirements of charty I￿,
together with supporting documenl81ion m•e¢ina our auth"t ￿quIreMents. All giants made urill rwuire Iht apwD¥al of tsur
Iruste8s, and a signed grant allreeThent.
Pagè 5

S¢v¢m Valley Rathvay ChariiablÈ Trust Lhnited
Trustees. Report
lortheY8ar Ended 315t December 2025
R￿k management
The Trustees have a duty to wJeDlify and r￿le￿ r￿kS to vthich the Ttusi ra èxpD$ed and to ensure aFprcrfJrigle mea$ure$
are C￿sidered ¥or areas ol risk. The Tnjsl adheres 10 it5 Risk Policy Framv￿rk, whth are re¥*wed
annu￿ty.
A Risk Register is in place, which is r￿e￿d rnonthty. IdÈntff￿d risks ara evaluated on the possib￿ severty, asse5Si
bolh the Impath aThl likelihood. Rather than giving equal weuht to lll¢elihood and impact the Trusi uses a hèat map
grealerfocus on the impact, and therefort uses the scor5ng of limpacl x Ikelihwdl + imp8GL
prtnclpal r15k5 and unc•rt4intie5
The Trustee5 endeavour 10 conhnualty ralse funds and lo further 5UPPOrt the SÈvem Valey Railway wrthin the ch8rity
boundarie5. The prinGipg1 ri$k associal&1 with the org8fji5alional acIpi￿eS are categon￿d as a 1055 of income mitigated
by irnplÈment strong and tsrgeled markaling and fundraising strai89￿$. Financial fraud alld error will bp tnitvJated Mlh
robust processes and pre￿dureS with incorporate segregation of duties and practises. TtrE Trust ￿ ￿rrentlY in a 5troryJ
fin8nci81 posib"on.
Flnancial risk manauernent obiEclive5 polkles
The financial situation of the Charity 15 carefully rnoni1or￿I by Ihe Tmslees to ensure continuty. Grants awar(*d onty
when the financial stabdity of the Charity is confiTmed through the Reserv85 Policy.
Principal Fundin9
Funding ofthechanty is dependent wjon severalfactors. ckn averagtr50%12025'. 83PAI ofinccffie lothe Chatity is provkled
throu9h beque5t5 Qverwhieh the Charity has no conlroL ThÈ remaining income i8 dependert LWOn fundraising ¢gmpaigns
lor Special proJ8Cts. The￿ vary from Year-t￿ye￿ affEding the income of the Charity
STRUCTURE, GOVERNANCE AND ￿NAGEMENT
cons￿l￿￿on
Se¥ern Valley R8iiway Charrtable Trt￿t Limited. ￿1¢h changed rt8 name from SVR Rolling Slod< Trust Company on 29
June 2012. wes InGorp(>oted and r8gl$tered as a company limited ty guatantee. company ￿gistratIon number04341280,
on 17 DecembÈr 2001, and was regk8lered with the Chanty Comrni55ion on 1 July 2U02, registration number 1092723. It
is govemed by its MeMOra￿um and Artides ofAs50Ciation, whi¢h were kast amended on 8 April 2019.
The Severn Valley R￿￿8Y Chèiit•ble Tru$1 VAS eStabllsh8d to raise fiJTrJs to ensure tho lon*terrn suM¥a olthe Sevem
Valley Rai￿￿Y ISVRI.
The d2y4rkday income the SVR recewes frem passengerfBres. Shops. ¢afes and pubs can onty c￿lèrthe co¥t of runnino
trains. along with standard m8inlenance and resloralinn. These 3￿ni111￿$ do not generate enough income lo irnyove and
develop the RaI￿&y. The CharitableTruStprov￿e& Essential fund$toenablethe Railway lodevelop and its offerings
lo visitor5.
The Charitable Trust offers lax*fficient ways of giyÈng. FEIp5 ensu￿ the future of this amazing piecs of liying history,
so that Il can continue lo de1￿ht. thrill and rform generation5 tp G¢*ne.
ethod of apN)ihtsnent or efeciion of T￿￿tee$
ThetE shall be a maxifflum of nine Trusteès unless othetwse delemined by ordinary resdutions of the members of the
Charty. Oflhe ni￿ Trustees, hvo shall bo ox offiuo, Ihese being the chaitrnan of Èach ofsevem Valley RaitW8y (Holdirysl
PIC and Se¥8rn VaLky Railway Cc*npany Limite(J or rf any such chairrnan doe$ N)1 wish lo act as Trustee, Such other
person nominated by Such chairman to a5 Trustee. SuGh TtysteÈ l¥thether a chaiman LY iheir nomineel shall be
refetred to as an 'ex oKicio Trusietr". Any F*tson$ nominated by a chairnian to aci 88 a Truste may from lime to time be
Temtsvèd and rerAac8d ty théirawiointor.
The Chaiity may by c(din8ry resoluthin appeirt a person who 15 willin9 to act lo be a ditEtkn pwded that p8r80n 1$ not at
the lime such re5dulion 15 pa55ed a director ofsevern Valby Rai￿aY (Holdings) PIC or Severn Vaifey Ra￿WaY Company
Limited (but forthe avoklan¢e of doubt this provlso shdl not apply lo ex Offic￿ directors mentioned above).
TNBte8s are elected for a Ihr8e-y8ar perir*J al the AGM by the tnetnbers of the Trust.
I the Charity Trustees receive an Indu￿on into their18g81 and 8dminislralNe respor6billtes. whh an ongolng trainlno
prDgrarnme as and when ne￿Ied for issues arising during their term of office.
The Trusteesarp aware ofthe7 prinuFI85 oflhe CharityGovernance Code and Gonlinue loimprovetheTrust'sgoveman
addressing Ihe codes guldelines.
Page 6

Sovern Valky Railway Charitable T￿¥1 Limit¢d
frnstees, Report
torthe Year Ended 31st Decembgr 2021
Oryanlsational structuro and decision-mikinu policies
The day-to-day cperalions of theTwsl are nanageo by Ihe Fkiance & GeTr8r81 Purpoges Cornmitlee, made up of
fow Trustees, report lothe wider board.
PloD$ for futu￿ p¢riod$
The policy of the Tfuslees is now to encourage greater use of conbact ser¥i(e$ IDT finan¢0 and projects management
father than rely on paid staff. This will help reduce rn51s and prov￿2 greater flexibilny wth the wjrkforce. Voluntee[5
be engaged when they are available and have the approprwe skills in ord&r lo mmimi8e salaries.
STATEMENT OF TRUSTEES, RESPONSIBILITIES
The Irusiees (who are also the director5 of Severn VaU&y Raihvay Charitatle TnJ5t LimrtEd for the purposes of ¢omp8ny
lawl are responsible for prepanng the Annual Report afid the financial statements in accothnce wlh applKabk law and
Unrted Kingdorn Accounting Slandards (United Kingdom General￿ Accepted Accounting Practice) induding Finan￿￿1
Reporting Standard 102'The Finan(xal Reporting Standaft1 applicable in the UK and Republic ol Ireland"
Company law requires the trustees lo prapare financial statements for each financial year Under that law, the trustees
have elected lo prepare the financial slalernenls in accordan￿ with United Kingdom Generaly Accepted Accounting
Practice (Unrted Kin
om Accounting Stsndards and applicable lawl.
Under urnpany law the INsie8s must not appro¥e the financias statements they 8Te 5wll5f￿d Ihai they ghie a tw*
and fair view of the stale of affairs of the charitable cornp8ny and of the in¢4)ming Msour￿S and applic2tion of resources,
including the Income and exp8nditure, of the charilabie company for that Ktriod. In prepanng those finanaal statements,
the trustees are required to
seled suitabb xix)unting poli¢i¢s and then appty Ih*n consistentty,.
obseNe the mahojs and prmcip18s in the Chanties SORP..
make judgements and estimates that are reasonable and prudent".
$lat& whether applic8bl8 8ccounling slandards have been followed. $ublÈd to any m8t&rial d8p8rtures di8do8&1 Bnrf
explained in the financial staternBnts-.
prepare the financial 5ts1?rnentS Oll the gDin9 ￿)n￿rn basis unless il inappTOPriate lo presume that the charitab
company yrill coniinue in busi￿$$.
The trustees are reSponsi￿e for keeping prO￿r aGr4)untirYJ r¢¢ords which d￿￿Ose wrth reasonable accuracy at any lime
the financial position ¢f the ¢haritatde company and to enatAe t￿M 10 ensure thatthe finanual statements comF4y %vith the
Cornpanie5 Act 20C6. They ore re$pon$ible for Safegua￿1n9 the assets of the Gharitab* ¢ornpany end h￿ce for
taking reasonable Steps forthe prevention and detection of fraud alld olher irregularitie5.
In so far as the trustees ar? wwar•
ther6 Is no ￿levant 8udil infom8b.on ofwhith th¢ tharitabk company's auditors are unaware., and
thè trusteès haye tak&n all $18p8 that they ought to have taken to mak6 Ihem$ehes awarn of any re￿vant a￿art
infermalion and lo establish that the auditor5 are aware ofthat infolrnalion.
rru51ee5' tepDrt, i
Tparaling a stralegic report, approvad by order of the board oftnBtee5. asthe company di￿￿0￿$. an
and signed on Ihe boards t*haifby'.
M A Howard-TFustee
20£ts
Page 7

Report of th* Independent Audltors to the Member8 01
Severn Valtey RaiTrway Charitabl8 Twst Limited
Opinion
We have audited th8 financial $i*ements of S8vem V￿18Y Rafftvay Chafftable Trust Llmlted (the'chairta￿e company'l lor
the year ended 3181 DeceFnber 2025 which comprise the sialemenl of Finanraal Activities, the Balance Sheet, the Cash
Flow Statement and notes lo Ihefinanual ststements. including 8 summary of significant accounting polioes. The financial
reportingframework that has been applied In Iheirprepar8tion is applicable law and Unrted Kingdom Accounling Sl8ndard5
(Uniled ￿￿9d0￿ Genera￿Y Accepted Acc4unting PradiGel, indudn9 Financk81 Reportin9 Standard 102 'The Finan¢wl
RepDrtiry Standard apPli4b￿ in the UK and Republ￿ af Ire13nd'.
In wr opinion the fi'nancial statements..
give a Iwe and fair view of the state of thè ¢harilAblo comparty* èff•ir8 as at 31$t Oe¢ember 2025 and of rfs ineomino
resource5 and application of resource5. Including ltr￿ Incorne and *pendilure. for the yearthen ended..
hav& beèn pro￿AY prepared in a¢¢OTdan* wth Unrted Kin9dorn Generally A¢•pted Accounting Pr*i¢e, induding
Financial Reporting Sland2rO 102 The Financial Reporting Standard applicable in the UK and Republicof Ireland.; and
hav& beèn prepared In accordants With the requirements ofthÉ Coryaniès Act 2006.
We conducted our audit in acccrtance wth Intemalicnd Standards on Audthng IUKI IISA5 IUKII and applicable law. Our
responsibilities under Ih05e standards are further descrljed in the Auditors, re5ponsibilittes for the audrt of the finah¢ial
Stalernen15 sect￿￿ of our report. We are independellt of the thantable Gornpany In accordance With the ethical
requir8m8nts thal are relavanl io ￿1r auditof th8 financial sialements in th8 UK, includiftg th& FRC'S Ethical Standard, and
have fuffilled our other ethical respon5ibililies in accordance with these requiremen15. We be¥fjve that the audit
eviden￿ we have obtsined rs suffiuent and appropriate to provide a basis forour opinion.
Concluslons relatlng to golng
In 8udrting the financial st8t8m?nts, we have collduded that the trustees, use ef the going concem ba￿$ of accounlng in
the prepaRlion of the financial slalements ts appropriate.
Based on the wort( ￿ have Ferformed, we havè not Wjenlir￿d any material uncert8ntvas fdatiryg to events oi cond￿OnS
that, Ir￿￿￿uaIfy or colleawety, may cast signrficani doubt on Ihg charitable company's abilty to continue as a going
con￿rn for a penod of at least hvefve rnonlhs from when the finanaal statements are authorised for issue.
Our rèsponsibilities and the responsbililies ol the trustees with re$￿cl 10 gthng c4)ncem are described in the relevont
sectw)ns of this report.
ComparatiV•5 audited by anoth&raudit fi
The finanrAal ststetnBnts of the cotnpany for the perk)d ended 31 December 2025 wer¢ aJdrt&l ty another awlitu who
expressed an unmodified wnion on thosefinanual statements.
Other Info￿atIOn
The Iruslee5 are responsib￿ for th• other infO￿a￿on. The other infornalwJn compri￿5 the inlormabon ind￿jad in tho
Annual RepL¥t. otherthan the financial S1atery￿nts and our Report of the Independeot Auditors Ihweon.
Our Dpinion on th8 finanfxal statements dt)es rni ¢over other infomatson and, ex£eKA to the extent Olhepmse expl[¢
staled in our report, we do not express any fonn of assurance condusitsn thereon.
In canrledion wlh our au(lit of the finar￿￿1 ststernents, ￿r re5pon5a)ilty 15 to read the other inforrnation and. tn doing 50,
¢onsid8r wheiher the other InforTnation 15 ffl8terialty incDnsislenl wilh the financial 5ts1ements or our knowlellge obtsined
in the audit orolhenwse arpears 10 ba malerialty misstated. trfwe ideniitysu¢h material inconsistsncies orapparentmatenal
mi5St3lement& we aR required to determine whetherthis gives nse to a matenal misstatement ￿ the fmanci& statements
thems#￿es. If, basÈd woth we have perfomied. we conclude that there ￿ a material m15Stalemenl of thk5 Other
informatron. we are ￿quIr￿ to report Ihat tsd. We have nothing to report in thlls regard.
Opinions on oth8r matters presctlbad by thè Companles Ad 2006
In our opinion. based on the work undertaken in the course of the audit..
Iho informalion gwen in the Tru5tees' Report for the finanaal year for which the fin8nu815tatemenl8 are prepared is
consistent Wlh Ihe flnantial staiements, and
Ihe TNstees' Report ha8 been prep8red in accorfance wlth applic￿le lÈgal requirements.
Page 8

R8port of the Independent Audltors ttsthe Memb8r5 of
Sevpm Valley Rallwray Charitsblo Trust
Llrnited
Matter5 on we are re4uir8d to report ty exception
In the IvJhl of Ihe k￿￿e4￿ and undeT51anding of the charitable r￿MpanY and its environment obialned in the course of
the audit, we have not identified material misslaiernent5 in the TftJstee5' Report
We have nothing to report in re5ped of following mgtt¢rs where the Compan￿8 ACÉ 2006 requires us lo reportto you
in our opinion..
ad8quale arLowling ￿e0rd5 have not been kapt er retums adequate for our audrt have not been ￿1Ved frcrn
branches not vNted by us,. or
the fnancial 51alemenls a￿ not In agr88menl with the attounling rec￿d5 and r8tums', or
certain dist108ures ol Iwstees. remuneration 5perthed by law are nol made., or
we hBve not rewved all th8 Inforrnalion and explanalions we require for our audit.
R¢$ponslblllties of tru51ees
As explained more fvlty in the Slaternwl ol Trustee5' Pe$ponsith'lilies. th8 Injstees (who ar¢ also the directors of Ihe
haritab)e Gompany for the putposes of Company lawl are responsible for the preparation of the financial 5tateThent$ a
for teing satEfied th81 th6y give a true and fair ¥Ew. artd for such inlemal tontrol as the twstees deiemine is rtecessary
to en8bk the preparation of finandal staternents that are free from material misslaternent. whetherdue to fraud orerror.
In preparing Ihefinanrialsialernenls, thetrustee8 responslblé forasses5ing the charit8ble companws abillyto c￿li￿ve
as a golng concem, dI5d0￿n9, as aFpliCab￿, matteB related to going GOn￿M and using the 9olng concern basis rl
accounting unlessihe Iru51ees either intend to liquidate Ihe ¢haritablecompany orto ce88e 0￿rat￿rts, orhave rrt) realsl
altern*ive but lo do so.
Our responsibilities fortho audlt olth• flnon¢lal 8tatem8n¢S
Ourobj'ectives areto obtain re8son3ble assurance *outwhetherthefin8nGial statements 853wholparefreefrTrm material
rn1551alernÈnl, whether due tD frsud or e￿Or. and to ISSU8 a R8POrt of the Independent Audilofs th8t indudes our opinio
Reasonable assurance is a high level of assurance, but * not a yuaranlee that an audit Gonduct8d in a¢th)rdanc8 ¥vith
ISA5 IUKI wll alway5 deieci a material mi551aterneni when il exi5t5. Missiatemenls cjn arisè from tra￿1 Dr e￿Or and are
nsidered material If. indiwdually or in the aggregate. they Could reasonabty be expected to infi￿NCe the ecorvjm
decisions of u5ets taken on the basis of Ihe$e finanaal statements.
Irregularities. Induding fraud. are instances of nen-wmpth'ance *ilh I&w5 and regu18ti¢n$. design procedure5 In line
with our Tesponsibilit￿s, ￿tlined 8bove. to detect material misstatements in r88pect of itregulariiies, including fraul.
However. it IS the prim8ry re5pon5iknlity of tnanagement. with oversvJhl ol those tharg£d with governan*, to esther that
the entily's operations are Gonduded in accordance with Ihe provisions of laws and regulaliorts aNJ forthe preventlDn 8nd
detection of fraud.
In identtying and assessing risks of rnaténal misstatement in o$pecl of irregularilie$, including fraud. we have..
obtained an underslanding of th8 nature ol the industry and sector. including the legal and regulatory framework
th31 Ihé company operates and howthe Gornpany is complying ￿￿th the18gal and regU￿10ry framewoth." and
Inquired of n)anagement. and those char9ed with g0vWnan￿, about their own identrfit21ion and assessment of
the ri5k5 of itregularibes. including any known actual, su5pe(*Ed or alleged insian(*s offr8ud.
As a rÈsutt of theBe procedures we ¢onstsler the most significant law5 and regulations that have a direct impact on the
finanGial stalernents are the CharitEs SORP IFRS 1021 'Acceunling and Repoiting by Charil*S'. Slalemenl ol
Recommended Ptactice applicabl? lo chanb.ès prepanng their JcGounts In accordance wilh the Financi81 Reporting
Standard applicabie in the UK and RepubliG of I￿land IFRS 1021 (Éltective 1 Janu3ry20191', Finan￿31 RepDrbng Standard
1Q2'The Financial Reporting Standard in the UK 8n(J Repul4ic of Ireland,. the Comp8ni88A¢i 2rx16 land related
We pertomied audrt procedures todeted norKX)mplian￿S which mgy hav8 a material irnpact on the finanual statements,
which induded reviewing the finana815tstÈm&nl disclosures and sample tèstsng income, In¢ludlng cut-off, samF4e te5tsny
journa15. reM￿ing accounting estim8le$ for biases, reviewing regulatory correspondenGe Wlh Charty Ccmmis5iw antl
revievhng minutes of meeting5 forthose charged wilh govemance.
Iden1rf￿d the greglesi of malerial irryjacl on Ihe financial stalernents from irregu18ri1ies. including fraud, to be
revenue recognition. We have raviEw￿ rnan•gem8nl's calculation methodology for year end accrued ino)me and
performed rewews for any unwovided accwed ordefgrred incom4.
Pa￿9

RepDrt of the Indèpendent Auditord to the klBmbw3 of
Sev&Tn Valloy Railway Chaitable Trust
Lifflbted
Because ofthe inherent lirnitalb)n$ of8n audrt, Ihere is a risk that** will notdete¢t all i￿egula￿lIes, InGludthg those lÈadlng
to a material rn15$1aiemÈni in the finanual slaternent5 or non-ctsnwll8nce ￿ryth regulations. This rE5k In¢re8ses the more
that cornpliancÈ with a law or ￿gulatiOn 15 removed from the events and Ir8nsactions refiected the finan￿al slalements.
as we w15 be le55 likefy to beume aware of InstancEs of non4omplianr£. The risk is a150 ￿￿￿t8r rÈgarding irregularibes
occurring due to fraL&J rather than error, as fraud inYoJve5 Intentional conttaltnenl. forgery, colluskin, TrmissKJn. or
m1sTepreSentat￿Tr.
A further desCript￿n of our respon5TtA"l(ties for Ihe audrt of the finan￿￿ statements 1$ Ic¢aied on the Financial Rewrting
Counul's website al WWhV.fr&org.uklauditorsresponsitrA"lilies. Thi5 de5¢riPtlon forms part olour Report ol the InLlependBnt
Auditors.
Use of our rèport
This report is made soletytothe charilalAe company's ffÉmbers, as a bo￿, in accordanGe with Chapter3 of Part 16 of the
Companies Act 2006. Our audit worf¢ has been undertaken 50 that we might State to the charil8Ne company's mvAnb2r5
those rnatte￿ we arÈ required to slateto them In an audrtor5' report andfor no other purpose. Tolhe fulle5te￿en1peM1tted
by law. we dD not accept or assume responsibility to anYt￿e Qlher than the tharitabk coryjpany and thè charil*le
company'5 meFnbers as a bcdy, fuour 8udit wort, for th￿ wort. orfor the cyinions we have forme(J.
Melissa Godwin ACA ACCA Iseniorslatutory Audttorl
for and on behaff af Richards Sandy Audk se￿Ice￿ Limited
Istalulory Audilorl
Thorneloe House
25 BarbDum& Road
Worce51er
WR1 1RU
D8te....IG...QG....IG..-................
Page10

Severn Valley Railway CharitableTvust Llmlted
ststement of Flnanclal Activiti&5
Ilncorporating an Income and ExpEnd*ure AG¢oun
Yor the Year Ended 31st Dqwnbgr 2025
pe￿0d
1.7.23
lo
31.12.24
Total
rurK1s
Year Ended
31.12.2S
Total
funds
Unrestricted
fvnds
Rastrided
funds
EndoKThent
fund
Not
INCOME AND ENDOWMENTS FRI)M
Donations and legacies
1.175,827
354,508
572
1,530.907
1,270,032
Investm￿1 inGc*ne
4.730
66.871
Total
1 196 693
351238
596.395
EXPENorruRE ON
Rai8ing funds
55,219
1,328
11.202
67,749
145,￿*
Charitsble activities
4T1.565
356.338
833,gJ3
672,492
Other
24A34
Total
357 666
Net gains on investments
184.9]0
NET INCOME
652.670
14,906
141.743
809,321
703.810
Transfers be￿￿n funds
23
197 9251
197 925
Nat mOvw￿8￿t in fund8
454,745
212,833
141,743
809.321
703,810
RECONCILIATION OF FUNDS
TDtal fund5 brougfvt forward
1,047.959
78B.545
1.SS7,251
3,393,755
2,689,945
TOTAL FUNDS CARRIED
FORWARD
704
1001378
1898 994
4 203 076
3 393.75S
The notes fomi partolth88e financial statements
Page 11

S¢v8rn Vaney Railway Charitablè Trugt Llmfted
Balance Sheet
31st Dacomber 2025
2025
2024
hbtes
FIXED ASSETS
Inveslmenls
17
2.276.208
2,126.172
CURRENT ASSETS
Slodt$
Debto
In¥&51menls
Cash al bank and in hand
18
19
20
8,640
16.413
248.957
500,000
1.488.736
1.271.856
1237,694
1.296,909
CREDrroRS
Amounts falling due wrthin onèyear
21
1310,8261
129,3281
NET CURRENT ASSETS
1926 866
1267 583
TOTAL ASSETS LESS CURRENT LIABIUTIES
4.203.076
3,393,755
NET ASSETS
4 203 076
3 393 755
FUNDS
Unrtsstncitd fiJnd$
Resincted funds
Endowment funds
23
1.502,704
1.001,378
1698 994
1,047,959
788,545
1 $57 251
TOTAL FUNDS
4 203 076
3 393 755
The finan￿81 s
and were si
entswere approved bythe Board of Trustees and authorised fDr issue on.,.....................,...,...,...,.........
behawby..
M A Howard- TrustBe
Lu J4rtL 2c>2f)
The notes form part of these finan¢E81 statements
Page 12

Sevem VallEy Railway Charitable Trust LIMlted
Cash Flow Statement
f¢4rtheYear Ended 31st December 2026
Period
1.7.23
to
31.12.24
Year Ended
31.12.25
Notes
Cash flows from operatin9 aCtiv￿e5
Cash genBrated from opemlions
686,850
586,098
Net cash provided by operating llcbvities
656,850
586 098
tash flow& Irom Investlng actlvlU
Pur¢hase grrixed a$set investments
Sale of r￿ed as5el investments
Purchase of current asset investments
Net movements tash held by broker
Intere51 recewed
Qivtsyends received
11,146,372)
1.085,456
1500.0001
25,458
16,186
49,302
187.50DI
87,568
144,4711
6.569
60.302
Net cash lused inVpm¥Aded by investing activities
469 9701
Chang8 In cash and cash equlvalents In
the reportlng perfod
216,880
608,586
Cash and Gash equivalents at th*
beginning of the rewtlng perlod
1271 8S6
Cash and ￿5h equivalerts at Ihe end of
tho reportlng p8rfpd
1488 736
1.271.856
rhe notes fomi part of these financial statement5
Paoe 13

S•¥•m Valey Rallway Charitable Trust Llmitsd
Nots5 to the Cash Flow St3temont
forthg Ye4r Ended 31st 00￿Mbol 2025
RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
Period
1.7.23
Year Ended
31.12.2S
31.12.24
Net income forthe reportSng ptrrlod las p8rthe Statement of Flnancl81
Actsvitiesl
809.321
703,810
Adjustrnents fgr..
DEpreciation charges
Gain on Investments
Interest received
Dwidends received
Impaitmenl ollangible fixed assels
IMpai￿ent gffixed asset investments
Decrease in stocks
Iln¢reaselldecrease in debtors
InC￿aSe1(deCreasÈl in NÈdrtor8
23,962
1184,9001
16,5691
160,3021
28.429
1139,0121
116,186
149.3021
24,434
8,639
1232.S441
281,500
3,333
81.901
566
Net cash provided by operatK¥ns
686,850
ANALYS15 OF CHANQES IN NET FUNDS
At1.1.25
Cash flow
At 31.12.25
Net Cash
C2sh at bank and in hand
Le85.' Deposits Irg8t8d as IwiuKI resources
1.271.856
216,880
500,fy)0
1AB8,730
1271866
283 120
Liquld resourcfs
Deposits inclu(Jed in cash
Current assei investments
Cash held by investment broker
SDO,000
500,000
500,000
500,000
43 942
69.400
69.400
974.542
1.043,942
Total
1 341 256
691422
2 032 678
The notes fomi part of these fu18nual Statem￿1$
Page 14

gev¢m Valley Rallway Charitable Tnnt Lirniled
Not95 to the Finan¢Sal Statements
fortheyear En¢Jed 31st D￿ernber 2025
GENERAL INFORMATiof4
Sevem Valley RaiKvay Charitable Trust 1$ a ¢harilable company limited by guarantee, ￿gi￿tered in En&4and aThJ
Wa18s with bolh Cornpanies HOUSE and the Charity Commission For England and Wales.
The rryi51ered office is Nutnberone, Comberton HaGe. Kidderminstar. Worce8t8rshire, DY10 1QR.
The w*mbers ofthe c*aritabk company Jre the trustees named on p8ge 1.
In the event Dfthe charty béirg wound up, the liablity in re5pe¢t of1￿ guarantee 18 limited lo £1 per member.
ACCOVNTING POLICIES
BASIS OF PREPARING THE FINANc￿L STATEMENTS
The financial statements of the ch8ritable company, which is a pthlic b￿efit antity under FRS 102. h8ve bee
prepared in accordance wilh Ihe Charities SORP IFRS 1021'A¢¢ounting and Rep￿tIng by Charitie5". sialemetht of
Recommènded Practif* applicableto ch8rities preparing Iheiraceounis in accordance wth the Financial ReportiNJ
standar¢ applieabl¢ in the UK 8nd RepubliG of Ir&l)nd IFRS 102118ff8Cti¥8 1 January 20191,. Financial Repoitirvj
Standard 102'The Finanual Reporting Standard applicable in the UK and Republic of IrÈland' and the Companies
Act 2006. The financial statements have beert p￿par￿d underthe historical c051 convention. with the excepbon of
investments whith we Induded at rna￿&t Value, as m￿￿le￿ by the revalualon of (*rt8in assets.
The attounts are prepanng in Sterh'n91£1, is the lunctw)al currancy of the c*arity. Monetary amounts in
¢h¢sÈ financid statements are rounded to thè nÈarest£1.
P￿1)R PERIOD CHANGE IN FINANCIAL YEAR END
In the previou8 fina￿181 FeriTrl. charity h85 changed its financial y8arend from 30 June to 31 De￿￿￿￿[.
e lo this change In finartwl yearend date. Ihe CLxmp8ratNe5 to these financial statements were prepared for a
pèriod of 18 maDlhs.
The ccfflparatwe amounts p￿ented in Ihe financial $tatsmenls, theo comparel to the thrrent yeaffs 12 month
period, are not ents're￿ cunparabk.
COME
l incDrne Is recognised in Statement of Fnan¢io1 ACINrt￿ once the charty has entitkment tts1￿ fftjnds, it is
prcéJaL4È that the income will be recwved and the afflount can b2 Theasured rdiatly.
Income from donation5 and grfi aid B recognised in the periLyJ in which Ihe Charty Y& entitled lo receipt and I
Hmount can be measured wth reasonable certainty.
Legacy income is recognised when the tharty has confirmed entitlement oflhe whèn the amount can be
accurately measured. and when il is prabable Ihat they will rer£Nethe inc(*ne. Wfftere the tharily's res￿￿81 share
in 8 legaw cannot reli*try me88ur8d, no amounts areaccruedforuntilsuch lime tb81 itcan ￿rdiat￿yrnea5Ured
Grants are Induded in the staterrÈnt of fmancial actwities on a ￿¢￿1¥able basis. The balance Df income ￿￿1Ved
for speafic wrposes but not expended during Ihe perfthl Is showw in th8 relevant fund Dn the balance $heet.
Wnere inctme Is receivert in advant8 of ent￿ement of recept, rts recogniti￿ is deferrad and mclthJ&J in credrtors
as deferred 1￿C￿ne. IliherE entit￿Ment 0￿Ul5 before income 15 recewed, the intome Is aeuued.
Cknnated assets are measuffjd a1fWrva￿e the date when contrd overthe asset has passed to the charity.
Interest in¢¢me linduding interest receivable on fixed Inlerestlsted nve51mentbond51 Is r¢cognisedfDr￿l intaresl-
beanng instruments on effectivé Interest rate basis.
Cliitdend and other non-inlere51 listed inve5trnent income is tecognised when declared.
EXPENDITURE
abilitiÈS arè recognis8d as expendfture assoon as there is a ￿gaI orconstTudiv¢ obligaiion commillinglhe charity
to that expendiLure, it is probablethal a transfer of economic benefrts will be required In setuement and the 3rnounl
of the obligation can ba measured reliabty. Expendrture 1$ actounled for on an accruaL% b8si5 and ha5 been
CLASS￿1￿0 under headings that aggregate all c051 Telaled to the category. Vwiere ¢osts tartnot be direcity allnbuted
(o patbGuk8r healings Ihey have been alocèted to adwli85 on a ba5i4 cansi*ent %vith the use of resources.
Pa9e 15
continued...

Sev8rn Valley Rallway Chartt8bl8 Trust Lirnit¢d
Notes to the Flnanclal Statements- continued
for the Year Endgd 31¥1 December 2026
ACCOUNTING POLICIES- continued
EXPEMDITURE
Grants offered subject to conditsons which have ntst been met at the year end date are noted 85 a comrnitrnuii but
not accrued as expÈnditurg.
TANGIBLE FIXED ASSETS
Depr￿laIlDn is provided at the following annual ral&% in 0￿er to wrrte off eath asset 0￿￿ ts ests'mgied useful lrfe.
Rolling stock
Artefacts
OffKe equipment
10% on cost
10% on cost
33VA on c05t
Tangible fixed assets Costing £1.000 or more are capitall$ed and recognised when futur* economi b8n8frts are
probable and the cost or value of the asset can be mea$ured reliabty.
Tangible fixed asse￿ are initially rwnised al c05t. Afier recognition. undei the cost model, tangib￿ f￿ed assets
are measured atcost18ss accumulated depre¢ialion and any accurnu1al￿ impairment105se5. Ml costs inGurred to
bring a tangible fixed asset inlo rts intended worknny condition should be included in the mea5Utemenl of cost.
FIXED ASSET INVESTMENTS
Listed investrnen15 are initl8lly racognised attheir Irans8CtiM cost and $ubsequ8ntty Measur￿ at fairvalue alth&
balance sheei date, wi(h the re5utting revaluation gains losse5 ￿¢r*￿Sed in the ststÈmert of fmancial
UnlisiÈd investments arg measured 81 G051 lor d8em8d co&t for donated assets, being estimated fair valuÈ at date
of donalionl, less any p¥ovisions for impolmient.
CURRENT ASSET INVESTMENTS
Currenl asset investments awe Inilialty recognised 81 cost and then Subsequent￿ measur￿1 al ameibsed ¢¢6L
Currenl a$sei Investrnents indude cash equivalents en daposil with a malunty of moreth8n 3 month5, less then
12 tnonth5. ttom th¢ dale of acqui5Ltion or opÈning of the deposit or similar account.
CASH AND CASH EQUNALENTS
Cash al bank and in han(1 inGIutles tash and shOrt-le￿ highly liquid invesbrents with a Jnaluri¢y of less than 3
monlhs frorn the datè of 2CQUK%ltion or openirg ofthe deposit or simdar account.
STOCKS
Stocks 2re valued at the lower of cost and net realisabl¢ valL*, after making due allowo for obsdete and slow
moving rtem5.
TAXATION
The charty ￿ exempt from Gorporation tax on its charitable adiiritles.
FUND ACCOUNTING
U￿reStriCted funds Gan be used in accordancewith Ihe charitable objective5 atlhe discTetion ofthe Iru5tees.
Designated thnds comprise unre$tri¢ted funds that have been SBI a$Kle by the Trustee5 for partiwlar purpose8.
Restricted funds can only be used for particular TeslruÈd purp0888 Wrthin the obje￿$ ofthe chanty. RestrictiM5
arise when $pecified by the donor or when fiJnds are raised for particu18r restrfctsd SMI￿Ose8. The costs of rak#ing
and adminisiering such funds are charged again51 the specific fund.
Further 8xplanation elthe naiuro and purpose of eath fvnd 15 indu(kd in the note5to the finanrdal $laternEnts.
Inve¥lrnent inGoThe. gait￿, and losses 8Te allocated to appropriat* fund.
PENSION COSTS
The charitabkn Company opèrates a defined conlribLStion pension scheme. ContributiL￿5 wyaNe lo the charitable
ccmpany'$ penslon scheme are charged lo Ihe Sl*emeni of Financial Actwrtie5 in IhÈ period lo which ihey reLqte.
Pag? 16
conbnued...

Sevem Valley Railway Charttsbl¢ Trwt Llmltsd
Nrtss to the Flnantial siatL*nents- contlnued
fortheYearEnded 315t Decernber 2025
AGGOUNTING POLICIES- contlnued
FINANCIAL INSTRUMENTS
The charity has elected 10 3pdy the prowsions of S8Ction 11 '8asic Financial Instruments. and SErJion 12 '0ther
Fi08nGial InstrurneD15 Issues, of FRS 102 to all of its finanoal instruments.
Finanual instruments are recognised when the charfty b&¢omes perty to the contractual wovisions of the
in$trument.
Finan￿al a85et5 are Dff5et Mlh the net amount$ pr8s8nled in Ihe accounts where there is a ￿9allY enfOr￿able
right lo sel off the retognised amounts and the￿ is Sn intention 10 settle on a net basts or lo realise the assels and
settle the liability simuhaneousty.
Ba8ic Financizl Assets
Basic financial 355e15, which indude trade and other receDiables, and cash 81 bank and in h*tl bala￿e$. are
Inilialty measured at transaction pri￿ induding transaction costs and are 5ubsequenlty ¢arried Èt amOrt￿ed cost
Using the effeciive inleresl melhDd unless the arrangement con51itules 8 fmanung iransactson. wh8re the
Iransa¢iir)n 1$ mea$ured at the present value of tho future receipt5 discounted al a matket rat2 of inte¥esl.
Baslc Flnanclal Llablllti88
asic financial Iiabilrties. Including trade and other paYab￿s, are Initialty recogni8ed al transaction pri￿ unless It
srrengernent constitutes a financing transaction. where the debt instrument 15 measured at thp present vdue of
future receipts. discounted al a tnarket rate of interes1. Debt ¢nslnJrnents are subsequenity ¢arried at amottsed
Cost, using the elfeclive Inte￿51 rate tnelhod.
Trade payables are obligation5 lo pèy for goads or $8Nic£s Ihal hav8 acqund in the ordinary course of the
operalions frorn suppliers_ Accounis payabl8 are dassified as current liablities rf paymenl is due within one year t
less. If payrnenl 15 due in Fnore th8n one yEar, they are presented a5 non-Gurrenl liabiltyÈS_ Trade payables are
Initi81ty rectrJni88d al transaction cost.
CRMCAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAIKrY
Estimatss and judgÈment8 are Mntinualty evaluated 8nd are based rm historiGal experience and other fadots.
inGluding exp¢¢￿10￿$ of futu￿ events that are believed lo be reasonatAe under lh8 tircumstanc8S.
Legacy income
Legacy incorne is recogn15ed ortty afterthe soliciiors handing probate has provid￿ the charitywith bolh notthG8tson
oflhatlhey are a b￿erIt12ry 8nd has a180 provided sufficient informaliDnforthe chartyio make asuff￿￿nt8S1IMate
of the amount to be receNed.
whe￿ the charity have been left a legacy ¢onsisting of p8rt share in the residual of probate esl3te5. because there
is inherent un￿rtaInty In Ihe probatè valuation ofestales as a resuA of the nature of undedying assets and liabilities,
tha time thal may dapse bebween piobale and closure. accounting for 5Dliuiorfees for handing wobale, and other
conlingen&es that attend Ihe estate, the charity make5 8 judgement for ¢2ch mdividu81 legacy based in the
infornalion prOV￿ed by the solicitoi as to whether or not théy arè able to make 8 r8118ble e&tinète of the legacy
due.
IM1È￿, bÈtt¥Èen Iheyearend and thedaie of aDproval oflhefinanciaistateffients. asoltotorhas notifiedthEchar
of Interim legaty distnbtstions, the chariiywill accme lorthese interim legacydistribulions aNI IIEn makea5ep3raie
a$$e5smenl as lo their abilty to reliab￿ eslimal8 their sh8re of the remairung assets Df the eslai& siill 10 ba
distributed.
At the year end the chgnty had interest in t212024'. 01 leg8cy esta18s that have not been recc¥nised leither in full
OT net of interim di$tribLrtionsl on the basis that the chanty's share of such ￿garyeS cannot be reliabty weasured.
M0asLirem8fit3nd ImpaSnT)6nt of un115ted flxed as$èt lttv#stm•nts
The charity hDids shares in Sewem V8lley RaI￿&Y IHDlding$l which were grfted to ihe chanty in past fin8ncial
year5 and recognised a5 a don)led Hsset using estimated fair value at lime of the donation a5 deemed cost.
As Severn Valley RaI￿aY (HohJings1 PIC 15 an tsftli5ted thvestynent, judg￿&￿1 was applied when pa81 e8timate8
were made of the deemed fairvalue altime of thedonabon. During Ihe currentyeara lot81 of 1,41512024.. 17,2651
shares in Sevetn Valey RaiKvay (Haldingsl PIC We￿ donated lo the charty, vlhere the deema fair value at tine
of donatitsn is ttsnsidtred to be negligib￿.
P48 17
conbftu*l...

Sovom Valley Railway Charit•ble Tr1￿1 Limited
Noi88 to the Flnan¢ial Statements- continued
lor the Year Endgd 31st De¢emb9r 2025
CRITICAL ACCOUNTING JUDGEAENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY-
contlnued
Folowing nolificatith of a planned convet5ion of Sevem Val* Railway (Holdings) P4cto a drfferent legal structure
in which share taprtal wll be replaTrd by m¢mbets' interest. the charity h8s perfomied an iThpairTnenl review of
their 5harÈholdings. After ￿E1deT£d the absence of any hisloriral or 8xpected future economic benefit or other
benefits generated by the Investrnenl, the book value of the charity's total inve51tnent in Sevem Valley Railway
IHoklingsl Plchas been impaired down to £1, wlh an impaim&nt charge for the year of£24,434.
Impairment of tsnglble fixed assets
La51 yeBr the chariiy u￿ertOok an ¥npainient wiew of their tangib￿ fixed as5e15. foll(pMng which the charity
irnpaired IhÈse assets down to £nil book value, with an impairrneni tharge forlhe previou5 year of £28,429.
DONATIONS ANO LEGAfJES
Period
1.7.23
to
31.12.24
Year Endtd
31.12.25
Donations
Grft aid
Le9acies
Gr8nl$
Corporalg donatlons
181,258
33,667
1,329.982
6,000
361,943
48.904
798.017
58.657
2.511
1,$30 907
1,270,032
Grants re￿wed, induded in the 8bpv¢, are as foltr•Js'.
Period
1.7.23
lo
31.12.24
Year Endgd
31.12.25
G J WTumer Tlusl
TIE Eve50n Charitabl• Trust
The Geor9e Cadbury Fund
Th? Grimmilt
The Lady More CharitaNe TnBt
The Owen Famity Trust
The R￿and5 Trust
3,000
18,000
17,657
9,000
3,000
1,000
5,000
3,000
58.657
INVESTMENT INCIJME
Peri(xl
1.7.23
lo
31.12.24
Year Ended
31.12.25
Li8t&d inveslmeTht inccrne
Bank inteRsl
49,302
16,186
60.302
6,589
65.488
Page18
continued...

Sev8m VallEy Rallway Charltablo Trust Limlt8d
Notes to the Financi?1 Stat8ments- ¢Ontlnu8d
forthEYe8r Ended 31st December 2025
PAISING FUNDS
RAISING DONATIONS AND LEGACIES
Period
1.7.23
to
31.12.24
Year Ended
31.12.25
Staff c051$
FundTaising costs
Subcontr8ciors
Service charge
Postage and ststionery
CDmputer expenses
SubsGriptions
Legal and professional
Bank charges
DBpreCIai￿n
Impaiment losses
32,711
310
46,115
4,588
591
27,104
1.024
35,308
11471
1,386
13.541
263
1.577
963
11.109
2,496
457
98
126.226
INVESTMENT MANAGEMENT COSTS
Period
1.7.23
to
31.12.24
Year Ended
31.12.25
Inveslmeni management c￿$
Aggregate amounts
67,749
145,501
CHARITABLE ACTIVITIES COSTS
Grant
funding of
actNilies
(see note 91
Direct
Cosls18ee
note 81
Support
0$18 (see
note 101
rota
Charitatle actwilies
8.999
776 741
Page19
continuèd...

s￿¢M Valley Rallway Chayitable Trust Limited
Ncrtès to the Financial Ststements- ton￿￿￿ed
forthe Year Ended 31st Oecember 2025
DIRECT C05T5 OF CHARITABLE ACTIVITIES
Period
1.7.23
Y￿r Ended
31.12.25
31.12.24
Staff cos15
Rai￿aY restoration- nofygrlrtt expenditure
Oepreryalion
Impa1￿￿entIO$S￿s
36,080
5.637
23.SD5
28.331
8.999
GRANTS PAYABLE
The total grants paid lo institutions during the yearwas as Idlows..
PeriDd
1.7.23
to
31.12.24
Year Ended
31.12.25
Sevem Val￿Y Ral￿ty (Holdings) plt. Railway restoratb)n
DMU Group Ivvesl Midlandsl- Raiw reslaraliDn
Kiddermin5terTMD- Railwty iestoralion
Sevem Vdky Railway (Holdings) PIC- EngirE8ring academy and ￿$￿￿￿tiOn
7¥554
498.024
7.784
7B7
30.400
10.
SUPPC*TeOSTS
Period
1.7.23
to
31.12.24
Year Ended
31.12.2S
Auditors, r8muneralion
Autlitors. remuneration for non audit work
AGcounlanGy and le9al foes
13.020
6.840
29.303
21.180
5,950
49.163
53.132
Page 20
¢￿ts"nued...

Sevem Valley R8IW Charitsble Tr￿t Llmlied
Ngte5 to FlnanGial Statements- continued
forth8Y8ar Ended 31$t Oecember 2026
OTHER
Peiod
1,7.23
10
31.12.24
Y¢ar8ndod
3111Y25
Impairrnenl offixed asset inveskngnts (see note 171
24A34
12.
NET INCOUEIIEXPENDITURE
Net income1lexpe￿itUreI is staled after cla￿1n91(credrtlngl'.
nod
1.7.23
to
31.12.24
Ygar Ended
31.12.25
Depreuation- owned assets
13.
AUDITORS. REMUNERATION
Period
1.7.23
to
31.12.24
Yeaf ended
31.12.2S
Current year auditors
Audit ollhe fin8ncial statlyxenls
Other seNce5
t2,960
Prior year auditors
Audit ofthe fin8nual stst*nents
- underl lover) awual in priorp8riod
Other 5ewires
- undwl lover) acuual in priorperKd
14,100
7,000
4,800
1.150
27.050
Amount5 are st*ed inGlusiv¢ c* irrecoverabk input VAT.
14.
TRUSTEES. REMUNERATION AND BENEFITS
There were tto trustees, remuneration or otheT beneffts for Ihe year ended 3151 December 2025 norforthe peiKKI
ended 31st De¢emb8r 2024.
TRUSTEES, EXPENSES
One Iru8tee was patd extEnses of £143 for the yearended 31st December202512024" £Nill.
Page 21
nDnued...

Severn Valley Railway Chavitab18 Trust Limited
Not•s to the FinanGial Statements. Gontinued
forthe Year Ended 31st December 2025
1&
STAFF COSTS
Peri
1.7.23
lo
31.12.24
Ytar End8d
31.12.25
Wages and salariès
Social securrty Costs
Other pensKn costs
59,384
5,989
68.791
The 8ver8ge monthty numberof employeès the yearwa$ as follows..
Period
1.7.23
lo
31.12.24
Y￿1 Ended
31.12.25
Average numberof employees
Ntr effployees fttewed em￿uMents in exeess of£60.OQO.
16.
TANGIBLE FIXED ASSETS
Rolling
stoak
Artefacts
equipment
Totals
COST
Al 1st January 2025 and
31st DecembÈr2025
259450
915
DEPRECIATION
At 151 January 2025 and
31$1 DecErnber2026
91S
283 810
NET BOOK VALUE
Al 31$1 December 2025
At 3181 Decembar 2￿4
17.
FIXED ASSET INVESTMENTS
2025
2024
Shares
Cash held ty Investment brd(er
2.232,266
43,942
2.D56,772
69,400
2 276,208
2 126.172
Pag$ 22
conb'nued...

Sevem Valley Railway Charitsbk Trust Limited
NotOS to the Flnancial Statemènts- continued
forthe Ye8Y Ended 31$t December 2025
17.
FIXEDASSET INVESTMENTS. confjnuod
Additi)nal infornalion 85 follows..
Listed
inve51rnent5
uTh￿sted
investmeDtS
Totals
MARKET VALUE I COST
Al 1st January 2025
Additions
Disposals
Revaluations
2,032,337
1,076,443
11.015,5271
139,012
24,435
I056,772
1,076.443
11,015,527)
139.012
Ai 31st December 2025
2,232,265
24.435
2.256,700
PROVISIONS
Impairments
24
NET BOOK VALUE
Al 31st DeCem1￿r 2025
2.232,26S
2.232 266
At 31st De￿mber2o24
2,032.337
24,435
2,056,772
Infomalion on the deosion lo *npair the unllsted investmenl can ￿ found in note 310 the finan￿81 stlltEments.
ash held by invesiment brokermovements were as follows.
2025
2024
Qjening balance
Net cash movemenls
69.400
25.4581
24,929
44.471
Closing b8￿nCe
69.400
18.
STOCKS
2025
2024
Parts held for Mantenan￿ of tangl￿0 [￿￿d 88sets
The tru51ees have made the d8Ci8iOn to impair St￿ down to a ntsmlnal Value of £1. Thi$ decision wa5 made on
th& basi5that the slockwas not beiry used in operations nor is rt expected lo ha￿ ￿Y retr)verable value.
OEBTORS.. AMOUNTS FALUNG DUE WITHIN QNE YEAR
19.
2025
2024
Trade debtors
Accrued income
Popaym8nts
709
7.040
240.941
248.957
16.413
Page 23
conlinued..-

Sevem Valley RalWI Charitable Tn￿1 Limited
Note5 to the Flnanclal Ststements- continued
forthe Year End8d 318t December 2025
20.
CURRENT ASSET INVESTMENTS
2025
2024
Ca8h held on depc6it
SDO 000
21.
CREDITORS.. AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
Accruals for granis payable
Trade CTeditors
ACCr￿d expenses
2B6,028
7,218
6.118
23,2D8
310828
29 328
22.
ANALYSIS OF NET ASSETS BETWEEN FUNDS
Analy515 of nel asset$ be￿een funds for the yearend&l 31 DEcernber 2025 is 8sfL4Iows'.
Resthcted
Endo*Trent
Fund&
Funds
Unrestrictsd
Funds
Total
Funds
Fwed asset investments
Stock
Debtors
Cutrent asset Investrnents
Cash ai bank and in hand
Creditors- due within one year
375,844
218.370
1,681,994
2,27S,208
248,957
500,000
688,728
310,8261
248.957
500.000
1.488.736
310.826
7B3.OD8
17.000
Total ftJnd8
1.502.704
1,001 378
1698 994
4 203.076
Page 24
continuad...

Sev8m Vall8y Raihvay Char6tablÈ Trust Llmitsd
Notes to the Financlal siatements- continued
forthe Year Ended 31st Dtt8mber 2025
2&
MOVEMENT IM FUNDS
Nel
rrK)vement
in funds
Trantslèrs
between
funds
Al 1.1.25
31.12.25
Unr8strlct•d fvnd8
General fund
1.047,959
652,870
1197,9251
1.502.704
Restricted fund5
Bridgnorth Station Restoralv)n Fund
Èridgnoth Tum12ble Fund
Bndgnorth Yard FUTh
Diesel Farylity
Emergenry Appeal
Engineenng Academy
Falling Sands Viaduct
General projects fv
Gwi Buffet 9581
Hagley Hals 4930
Inlon Manor 7819
HLF Catalyst Re5tricled Fund
Stems Landslip Fund
Survival Fund
SVRCT Roof & Hou8ir
MiS￿lIaneOUS restrKted funds
8,S98
18.209
10.7
27,093
8,113
25.385
1,329
29,405
31,438
44,274
31.055
539.056
P.4301
14.579
&168
32,788
10,784
29,473
2.380
18.1131
120,0111
5.374
1,329
146,5441
120.0001
4.551
268.042
16,738
1.308
1161,8861
118,9001
13 8061
17.139
11.438
48,825
299,097
555.794
1,308
161,886
18.900
13.806
788,545
14,908
197.925
1,001.378
Endo*•nentfunds
Heritage Lollery Fund C8t8W'.
Endowment Fund
1,557,251
141.743
1.69&994
TOTAL FUNDS
3 393 755
Page 25
nb'nued...

Severn Valley Raihvay CPt•rft8ble Trwt Limited
Notss to the Fin3n¢lal Statements- continu*d
for the Year Ended 31st December 2025
MOVEMENT IN FUNDS. conb.nued
Nel movetnent in funds, included in the above are as fOll￿-
Incoming
resourtes
Resources
expended
GaJn$ and
losses
Movement
in funds
Unyegtrfcted fijnds
Gener81 fund
1.196,693
1557,2181
13,195
662,870
Rostricted funds
8ridgnorth Station Fiosi¢ratlon Fund
Bridgnolh Turntabk Fu
Diesel Facility
Erner9enry Ap￿
Engineering AG8demy
General projects fund
GMR 8uffel 9581
Hagley H8114930
Hinton Manor 7819
HLF C*atysi Resirictad Fund
Stems Land$lip Fund
Survwal Fund
SVRCT Roof & Housing
Misttl&neous re51tKted funds
14.8801
13.4301
14,$79
2,380
14,579
4,201
11,8211
10,3B9
130,4001
146,5441
120,0001
120,0111
148,5441
120,0001
4,551
268,042
15,738
1,308
161,8861
118,9001
138061
4.551
288.042
4,730
48,111
11,3281
148,803
1161,8861
IIB,9QOI
16.9911
13,336
3.186
359.238
13SI.6881
13,336
14.908
Endo*Trentlund8
Herit3ge Lottery Fund Cataw..
ErK1owment Fund
40.464
111,2021
112,481
141,743
TOTALFUNDS
926 0861
139012
809 321
Page 26
Continu￿1...

S￿Orn Valley Railway Charitab￿T￿￿l Limited
Notas to the Flnanclal St*ements- continued
for the Year Ended 31st Decembei 2025
23.
MOVEMENT IN FUNOS. GoDfinue
ComparatiV85 for movement in funds
Nel
movement
in funds
Transfers
betwÈ2n
funds
At
31.12.24
At 1.7.23
Unrestricted fund5
General fund
F￿￿re5 Fund
183,974
781.138
82.847
137,30
1,047,959
321,281
781,138
IS4.4601
1,047.959
Restricted fijnds
Bewdley Signal & Vthedchair
gnorth Stslion Restoralion Fund
Br5dgnoth Turntsble Fund
Bndgnorth Yard Fttn
Diesel Faohty
Emergency Appeal
Engineering Academy
Falling Sands Vlad￿1
Genpral prajects fund
GVVR 8uff&t 9581
lagley Hall 4930
Hinton Manor 7819
HLF Cataty5t Re5trict•Y Fund
oof and Cranè
Survival Fund
SVRCT Roof & Housing
M1$￿118fte￿s ￿$trIcted funds
15,2741
2,846
5.274
5.752
18.209
98.744
33.874
7,073
16.951
1.683
8.598
18.209
10,784
27.093
8,113
25.385
1,329
29.405
31.438
44.274
31.055
539,056
187,9601
16,7811
1,040
8,434
13541
4,405
10,507
7,304
10,265
21,675
113.7001
1189.7051
112.5131
110.3241
25,000
20.931
36,970
20.790
517.381
8,455
188,592
5.245
12.513
5.315
18,815
13,eo8
994.220
1260.1351
54.460
788.545
Endo%bTront fvnds
Helllage Lottery Fund Catstyst.
Endowrnenl Fund
1,374,444
182.807
1,557,251
TOTAL FUNDS
2.889 945
703 810
3 393.755
Page 27

Sevem Vallèy R8ifvJay Charitable Trust Limited
Motss to th8 Financial Statements- continued
fortha Year Ended 31st December 2025
2&
MOVEMENT IN FUNDS- conlnued
Comparative net mevement in funds, in¢luded in above are as follrAV5.'
Incoming
resources
Resoutces
expended
Gains and
losse5
hAovement
in funds
UnY88tricted fund8
General fund
1,071,519
1307.9321
17,551
781,138
R•5tricted fiJnd5
Ewdlgy Signal & Wheeld)air
8ridgnorth sialion Restorab"on Fund
Bndgnorth Yard Fund
esel F3olity
Emergency Appeal
Engineering AGademy
Falling Sands Viadud
Ganeral projeci8 fund
GWR Buffet 9581
Hagley Hall 4930
Hinton Manor 7819
HLF CalHIysi Re$lri¢*ed Fund
Roof and Crane
Sur¥i¥al Fund
SVRCT Roof & Houslng
Mi5L%llaneDU5 IESlr¢ted fut>Js
24,000
2,846
129.2741
15.2741
2,846
187,9601
16,7811
1,040
188,4001
111.0321
4,251
1,040
24,633
118.1991
13541
4,405
18.687
7,304
10,265
5,785
4.405
10,507
7.304
10,265
21,675
113,7CQI
1189.7051
112.5131
10,324
IB,16UI
11.8491
113.7001
1300.LKJOI
112,5131
12.9841
17,739
110,295
2,860
216.591
1494.4651
17.739
1260,1351
Endownent fiJnd8
Heritage Loltery Fund Calatyst
Endowment Fund
48,793
115,5961
149.610
182,807
TOTAL FUNDS
1,336.903
817.9931
184,gOD
703,810
Unre8trlcted Fund8
Future5 Fund
Th1$ Is a d&signat8d fund for the pU￿08e of providing altemalive 5ovio offunding forthe SVR Charila￿e Trust in
the years to come. rhi$ means the Iru8t does not have to rety on new fundraising for every singk project.
R8ytTi¢ted Funds
Bèwdley Slgnal & Wheelchalr
These ar£ reslrKted funds for the purposes of roplacing the main past of the larger Be¥￿1￿ South 8racket Signal
and replacing the whedchair access for vi$iiors al BÈwdley Station.
Brldgnorth Re&toralon Fund
This is a restrided fvnd forth8 putpose of restoring the station.
8rldgnorth Turntable Fund
This is a restricted I￿nd forthe purpose of restoring the turntable at Bridgnorth.
Bridgnorth Yard Fund
This 1$ a resirtrted fund fotthe purpose of repairing the yard.
Dlesel Faclllty
This is a restricted fund to support Diesel ac*vities of the SVR.
Em8ryency Appeal
Thi8 is a restri￿ed fund In place to raise funds for immediate applicatK)n to a￿a$ ofthe S￿R,8 actiwlie8 which met
the charitable o¥'ects. The fund5 were lo compensate forlosi income due w COVlLL19.
Page 28
ccntinued...

$*vern Vall8y Railwwy Charftsblo Tr￿1 Limited
Notes W the Flnanclal sta¢￿Ients- contrnued
loi the Year Endgd 31st December 2025
23.
MOVEMENT IN FUWd- Gonllnuod
Englneorfng Academy
Th￿ is a re5trict¢d lund forlhe putpose olpro¥iding heritage skills te the SVR.
Fjlliny Sands Viaduct
Th￿ Is a reslrKted fund forthe purpose of the r￿orstion of Ihe and educational offerlng.
General Prol*tts FI￿d
Thi5 is a reslrirte¢ fund lor tho purpose or98ner￿ projeds on the raikvay.
Gvffi Buflet 9581
This ts a restricted fvnd to Convert carriage 9581 irtto a whee1ch8ir-use1.￿ess buffet Carriage.
Hagley Hall 4930
This is a re5tridtd lund for Ihe purp¢)Sè frf r8slofing the lommoiive 4930 Hagky Hall to servitt.
HIMon Manor 7819
Thu8 is a re5trided fuThl forthe PUTPD5E of reslonng the locornoliye lo seNK8.
HLF Catstyst Restrfctsd Fund
Thi% is a restricted fvnd forth2 purpose of cre31ing fulure income fFutu￿ FuTrJ'l forthe Iwstforihe ContinUa￿ce
of its 8Ctwities since the end of the matthing lundlrvJ arrangwrentwith HLF.
Dmdenth ￿e£￿ed on the investments held by Brewin E*>lphin are recognised here, wilh the funds bein9 reslricled
fdr purwse of preseNing Sevem Valley RaiNvwJ Rolling Stock.
Stsms Land511p Fund
This a reslrided fund to support repairing the Mor Brook brKlge that was damaged tlumg a land51ip.
Roof and Crane
This reslricted fund i& to fund much-needed replacement Iv the englne shed at Brhygnorth. Th2 seccnd objeGtNe
is the purtha$e and instaLqtion of a trame, wll faalt8te much more efficEnt and safe works M the heritage
rdlng St(￿k.
SuNlval Fund
Thi& is a reslriLlgJ fuTrl to wtore the rai￿815 P05itK)n foltr•Ang the covid p￿deMic.
SVRCT Roof & Housing
Thi5 is a restricted fvnd to support and maintain provision Of bU1￿1n9$ lo house OTKI prese￿￿ SVRCTowned rolling
$tock.
miscellaneo￿ Remricted Fund5
Indudes a number of individualty low value reslrict￿l fv￿lS
En￿o￿e1)I Fund
Hwitago Lottery Fund Catalyst.. EndovAnent Fund
This is an endowment fundforthe PUTpose of L*ealing future incornef(*I￿ Iruslforthe continuance c<rtsactNit*.
YFiANSFERS BFfwEEN FUNDS
During the year the Bharity transferred a total of t191.111 from unrestricled funds tv w$tricted fiJnd8 to cover
expenditure on sever81 indiwidual re5triclpd fund$ in excess of Income received. including sorne ￿StriCtEd fu￿5
wl*re no inwme wa5 ￿e￿nIed In the current year Ibul *there the chanty did rer*i¥e Income t¢ these
restricted funds in previous years).
Page 29
cthtinued...

Sovern Valtey Rallway ChabltsbleTru5t Limiw
Not88 to the Financlal Statements. contlnuod
fortheygor Endad 31st DeC¢m￿r 2025
RELATED PARTY OISCLOSURES
Durlng the year the charty donated £774.95312024.. £503,089110 Severn Valley R81way (Holding51 Pl< of which
£286.02812024.. £Nill has beet) accnjed foratthe y88r end. In a(JdthDnto this, invoiced re¢harge5 of £4,88812024'.
£56.7451 were 8150 pald to Severn Valley RaI￿12Y IHdding51 Plo
During the year, Severn Valley Railway (Holdings) PIC collectsd donations l018lling £Nil12024.. £56,404) on bBh8lf
Of1￿ charity.
Incknded wlhin creditm i8 an amount of £1.05312024.. £Nill to Se¥em V￿leY Rai￿aY (Hoklingsl PIG which
rel*es lo r•charge5. Included within debtots is an amounl of £Nil12024.. £7091 owed from Se¥erll VJl8y Railway
(Holdings) Plcfor d￿8[10￿$ collected on bphaW of the chanty.
DOna1x)￿ lotalling £60012024.. £3,350) were rnade by 812024". 51 tIU5tee$ of the tharity.
There aTr no rlher related paty transaction$.
25.
CONTINGENT ASSETS
At the year end the eharty interest in 12 12024.. 01 legacies not rec0llnis￿ w the b88iS that 5u¢h amounts
cannol be reliabty measured.
Page 30