OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 5
Statement
ofTrustees'
Responsibilities
Independent
Examiner's
Report
Statement
of Financial
Activities 8 to 9
Balance Sheet 10 to 11
Notes to the Financial Statements 12 to 18
Detailed Statement
of Financial
Activities 19

31.3.21 31.3.20
Unrestricted Restricted Total Total
Notes funds
f
fund
f
funds
6
funds
f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
13,767 13,767 13,968
Charitable
activities
Lloyds Bank Foundation
Brelms Trust
Comic Relief Grant
The Big Lottery Grant
Santander
Grant
Tesco's Bags of Help Grant
Lush Charity Pot Grant
5,000 31,825 31,825
5,000
19,406
40,000
166,180
2,800
3,500
763
Newmans
Own Foundation
National
Lottery Community
Fund
J G Graves Trust
The People's
Health Trust
MoJ - Police &Crime Commissioner
Women's
Aid Federation
2,000 90,818
15,792
31,756
10,350
90,818
2,000
15,792
31,756
10,350
19,051
1,363
Other trading
activities
Investment
income
5,400
75
5,400
75
567
50
Total 26,242 180,541 206,783 267,648
EXPENDITURE ON
Charitable
activities
Salary
Pensions
Recruitment
3,353
65
113,285
11,241
116,638
11,306
88,262
9,343
93
Training
delivery
127
Staffing costs 615 615 523
Travel 571 103 674 90
Rent, heat,
light
Telephone
Equipment
Depreciation
Room Hire
3,150
415
9,450
1,724
5,392
978
12,600
1,724
5,807
978
12,600
1,608
1,759
2,537
72
Interpreters 37
Supervisors 750 750 750
Sundry
Insurance
1,638 803
877
2,441
877
2,149
877
Postage, Packaging
and Stationery
Publicity 8 Copying
Subscriptions
96 1,646
1,096
255
1,646
1,096
351
1,421
1,767
83
Accountancy
Womens
Group
Computer
software 8 repairs
Staff training
23 1,224
12,918
2,187
302
1,224
12,918
2,210
302
1,200
5,960
974
521

31.3.21 31.3.20
Unrestricted Restricted Total Total
Notes funds
f
fund
E
funds
F
funds
f
Volunteer expenses
Consultants
705
13,185
705
13,185
54
2,993
The Big Lottery Grant
WAGI partners
- payments to 121,808
Total 9,311 178,736 188,047 257,608
NET INCOME 16,931 1,805 18,736 10,040
RECONCILIATION OF FUNDS
Total funds brought forward 50,547 16,161 66,708 56,668
TOTAL FUNDS CARRIED FORWARD 67,478 17,966 ~85 444 66,708

31.3.21 31.3.20
Unrestricted Restricted Total Total
Notes funds
f
fund funds funds
FIXEDASSETS
Tangible assets 9 2,356 2,356 694
CURRENT ASSETS
Debtors
Cash at bank and
in hand 10 2,211
104955
17,966 2,211
122,921
14,006
83,819
107,166 17,966 125,132 97,825
CREDITORS
Amounts
falling due within one year
11 (42,044) (42,044) (31,811)
NET CURRENT ASSETS 65,122 17,966 83,088 66,014
TOTAL ASSETS LESS CURRENT
LIABILITIES 67,478 17,966 85,444 66,708
NET ASSETS 67,478 17,966 85444 66,708
FUNDS 12
Unrestricted
funds
Restricted funds
67,478
17966
50,547
16,161
TOTAL FUNDS 85,444 66708

The average
monthly
number
o
fe m ployees
during
the year was as follows:
Service providers 31.3.21
6
31.3.20
6
No employees
received emoluments
in excess of 660,000.
No staff members
were seconded
from or provided by an agency during the year.
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES TO 31STMARCH
2020
Unrestricted Restricted Total
funds fund funds
INCOME AND ENDOWMENTS FROM E E
Donations
and legacies
13,968 13,968
Charitable
activities
Lloyds Bank Foundation
Comic Relief Grant
The Big Lottery Grant
Santander
Grant
Tesco's Bags of Help Grant
Lush Charity Pot Grant
Newmans
Own Foundation
The People's
Health Trust
2,800
3,500
763
19,051
19,406
40,000
166,180
1,363
19,406
40,000
166,180
2,800
3,500
763
19,051
1,363
Other trading
activities
Investment
income
567
50
567
50
Total 40,699 226,949 267,648
EXPENDITURE ON
Charitable
activities
Salary
Pensions
Recruitment
Training
delivery
Staffing costs
Travel
Rent, heat,
light
Telephone
Equipment
Depreciation
Room Hire
Interpreters
Supervisors
Sundry
Insurance
14,525
1,519
127
7
5,250
209
72
300
1,371
264
73,737
7,824
93
523
83
7,350
1,399
1,759
2,537
37
450
778
613
88,262
9,343
93
127
523
90
12,600
1,608
1,759
2,537
72
37
750
2,149
877

Notes to the Financial Statements
- continued
for the Year Ended 31 March 2021
Notes to the Financial Statements
- continued
for the Year Ended 31 March 2021
Notes to the Financial Statements
- continued
for the Year Ended 31 March 2021
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES TO 31ST MIARCH
2020 - continued
Unrestricted Restricted Total
funds fund funds
f E 6
Postage, Packaging
and Stationery
Publicity
& Copying
Subscriptions
Accountancy
Womens
Group
Computer
software 8 repairs
Staff training
Volunteer expenses
Consultants
1,082
4,053
305
1,421
685
83
1,200
1,907
974
216
54
2,993
1,421
1,767
83
1,200
5,960
974
521
54
2,993
The Big Lottery Grant - payments
WAGI partners
to 121,808 121,808
Total 29,084 228,524 257,608
NET INCOME/(EXPENDITURE) 11,615 (1,575) 10,040
RECONCILIATION
OF FUNDS
Total funds brought
forward
38,932 17,736 56,668
TOTAL FUNDS CARRIED
FORWARD ~50 547 ~16 161 ~66 708

for the Year End for the Year End for the Year End ed 31 March 2021
9. TANGIBLE FIXED ASSETS
Plant and Computer
COST machinery
6
equipment
6
Totals
f
At 1 April 2020
Additions
19,847 8,067
2,640
27,914
2 640
At 31 March 2021 19,847 10707 30,554
DEPRECIATION
At 1 April 2020
Charge for year
19,157
98
8,063
880
27,220
978
At 31 March 2021 19255 8 943 28,198
NET BOOK VALUE
At 31 March 2021 592 1 764 2 356
At 31 March 2020 690 694
All items relating to fixed asset catagories are capitalised irrespective ofcost.
10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21
f
31.3.20
f
Trade debtors 2,211 14,006
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
Trade creditors 42,044 31,811
12. MOVEMENT
IN FUNDS
Net
movement At
At 1.4.20 in funds
f
31.3.21
Unrestricted
funds
General fund 50,547 16,931 67,478
Restricted funds
General
fund
16,161 1,805 17,966
TOTAL FUNDS 66708 18736 85444

Net mov ement in funds,
included
in th
e above are as follows:
Incoming Resources Movement
resources expended
f
in funds
Unrestricted funds
General fund 26,242 (9,311) 16,931
Restricted funds
General fund 180,541 (178,736) 1,805
TOTAL FUNDS

Compar atives for movement
in fun
ds
Net
movement At
At 1.4.19 in funds 31.3.20
E F
Unrestricted funds
General fund 38,932 11,615 50,547
Restricted funds
General fund 17,736 (1,575) 16,161
TOTAL FUNDS 56,668 10,040 ~66 708
Compara tive net movement
in funds,
included
in the above are as
follows:
Incoming Resources Movement
resources expended in funds
E 6
Unrestricted
General
fund
funds 40,699 (29,084) 11,615
Restricted funds
General fund 226,949 (228,524) (1,575)
TOTAL FUNDS 267,648 ~257 608) ~10 040

Net
movement At
At 1.4.19 in funds 31.3.21
Unrestricted funds E F f
General fund 38,932 28,546 67,478
Restricted funds
General fund 17,736 230 17,966
TOTAL FUNDS 56,668 28,776 85,444

Incoming Resources Movement
resources expended in funds
Unrestricted funds E E E
General fund 66,941 (38,395) 28,546
Restricted funds
General fund 407,490 (407,260) 230
TOTAL FUNDS 474431 ~445 655) 28776

Vida Sheffield
Detailed Statement of Financial Activities
for the Year Ended 31 March 2021
31.3.21
E
31.3.20
f
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
Other income
5,605
~8162
4,320
9,648
13,767 13,968
Other trading
activities
Training fees
5,400 567
Investment
income
Deposit account interest 75 50
Charitable
activities
Grants 187541 ~253 063
Total incoming
resources
206,783 267,648
EXPENDITURE
Charitable
activities
Staff and volunteer
costs
129,938 98,492
Premises
&equipment
Other costs
costs 21,109
34,130
18,576
16,111
Grant to partners
(Big Lottery
Fund) ~121 808
185,177 254,987
Support costs
Management
Support costs
1,646 1,421
Governance
costs
Accountancy
and legal fees
1,224 1 200
Total resources expended ~188047 257,608
Net income 18,736 10040