| Page | |||||
|---|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 5 | ||
| Statement ofTrustees' |
Responsibilities | ||||
| Independent Examiner's |
Report | ||||
| Statement of Financial |
Activities | 8 | to | 9 | |
| Balance Sheet | 10 to | 11 | |||
| Notes to the Financial Statements | 12 | to | 18 | ||
| Detailed Statement of Financial |
Activities | 19 |
| 31.3.21 | 31.3.20 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Notes | funds f |
fund f |
funds 6 |
funds f |
|||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
13,767 | 13,767 | 13,968 | ||||
| Charitable activities |
|||||||
| Lloyds Bank Foundation Brelms Trust Comic Relief Grant The Big Lottery Grant Santander Grant Tesco's Bags of Help Grant Lush Charity Pot Grant |
5,000 | 31,825 | 31,825 5,000 |
19,406 40,000 166,180 2,800 3,500 763 |
|||
| Newmans Own Foundation National Lottery Community Fund J G Graves Trust The People's Health Trust MoJ - Police &Crime Commissioner Women's Aid Federation |
2,000 | 90,818 15,792 31,756 10,350 |
90,818 2,000 15,792 31,756 10,350 |
19,051 1,363 |
|||
| Other trading activities Investment income |
5,400 75 |
5,400 75 |
567 50 |
||||
| Total | 26,242 | 180,541 | 206,783 | 267,648 | |||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Salary Pensions Recruitment |
3,353 65 |
113,285 11,241 |
116,638 11,306 |
88,262 9,343 93 |
|||
| Training delivery |
127 | ||||||
| Staffing costs | 615 | 615 | 523 | ||||
| Travel | 571 | 103 | 674 | 90 | |||
| Rent, heat, light Telephone Equipment Depreciation Room Hire |
3,150 415 |
9,450 1,724 5,392 978 |
12,600 1,724 5,807 978 |
12,600 1,608 1,759 2,537 72 |
|||
| Interpreters | 37 | ||||||
| Supervisors | 750 | 750 | 750 | ||||
| Sundry Insurance |
1,638 | 803 877 |
2,441 877 |
2,149 877 |
|||
| Postage, Packaging and Stationery Publicity 8 Copying Subscriptions |
96 | 1,646 1,096 255 |
1,646 1,096 351 |
1,421 1,767 83 |
|||
| Accountancy Womens Group Computer software 8 repairs Staff training |
23 | 1,224 12,918 2,187 302 |
1,224 12,918 2,210 302 |
1,200 5,960 974 521 |
| 31.3.21 | 31.3.20 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| Notes | funds f |
fund E |
funds F |
funds f |
||||
| Volunteer expenses Consultants |
705 13,185 |
705 13,185 |
54 2,993 |
|||||
| The Big Lottery Grant WAGI partners |
- payments | to | 121,808 | |||||
| Total | 9,311 | 178,736 | 188,047 | 257,608 | ||||
| NET INCOME | 16,931 | 1,805 | 18,736 | 10,040 | ||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 50,547 | 16,161 | 66,708 | 56,668 | |||
| TOTAL FUNDS CARRIED FORWARD | 67,478 | 17,966 | ~85 444 | 66,708 |
| 31.3.21 | 31.3.20 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Notes | funds f |
fund | funds | funds | ||
| FIXEDASSETS | ||||||
| Tangible assets | 9 | 2,356 | 2,356 | 694 | ||
| CURRENT ASSETS | ||||||
| Debtors Cash at bank and |
in hand | 10 | 2,211 104955 |
17,966 | 2,211 122,921 |
14,006 83,819 |
| 107,166 | 17,966 | 125,132 | 97,825 | |||
| CREDITORS | ||||||
| Amounts falling due within one year |
11 | (42,044) | (42,044) | (31,811) | ||
| NET CURRENT ASSETS | 65,122 | 17,966 | 83,088 | 66,014 | ||
| TOTAL ASSETS | LESS CURRENT | |||||
| LIABILITIES | 67,478 | 17,966 | 85,444 | 66,708 | ||
| NET ASSETS | 67,478 | 17,966 | 85444 | 66,708 | ||
| FUNDS | 12 | |||||
| Unrestricted funds Restricted funds |
67,478 17966 |
50,547 16,161 |
||||
| TOTAL FUNDS | 85,444 | 66708 |
| The average monthly number o |
fe | m | ployees during |
the year was as | follows: | |
|---|---|---|---|---|---|---|
| Service providers | 31.3.21 6 |
31.3.20 6 |
||||
| No employees received emoluments |
in excess of | 660,000. | ||||
| No staff members were seconded |
from or provided | by an agency during the year. | ||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES TO 31STMARCH 2020 |
||||||
| Unrestricted | Restricted | Total | ||||
| funds | fund | funds | ||||
| INCOME AND ENDOWMENTS | FROM | E | E | |||
| Donations and legacies |
13,968 | 13,968 | ||||
| Charitable activities |
||||||
| Lloyds Bank Foundation Comic Relief Grant The Big Lottery Grant Santander Grant Tesco's Bags of Help Grant Lush Charity Pot Grant Newmans Own Foundation The People's Health Trust |
2,800 3,500 763 19,051 |
19,406 40,000 166,180 1,363 |
19,406 40,000 166,180 2,800 3,500 763 19,051 1,363 |
|||
| Other trading activities Investment income |
567 50 |
567 50 |
||||
| Total | 40,699 | 226,949 | 267,648 | |||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Salary Pensions Recruitment Training delivery Staffing costs Travel Rent, heat, light Telephone Equipment Depreciation Room Hire Interpreters Supervisors Sundry Insurance |
14,525 1,519 127 7 5,250 209 72 300 1,371 264 |
73,737 7,824 93 523 83 7,350 1,399 1,759 2,537 37 450 778 613 |
88,262 9,343 93 127 523 90 12,600 1,608 1,759 2,537 72 37 750 2,149 877 |
| Notes to the Financial Statements - continued for the Year Ended 31 March 2021 |
Notes to the Financial Statements - continued for the Year Ended 31 March 2021 |
Notes to the Financial Statements - continued for the Year Ended 31 March 2021 |
|
|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES TO 31ST | MIARCH | ||
| 2020 - continued | |||
| Unrestricted | Restricted | Total | |
| funds | fund | funds | |
| f | E | 6 | |
| Postage, Packaging and Stationery Publicity & Copying Subscriptions Accountancy Womens Group Computer software 8 repairs Staff training Volunteer expenses Consultants |
1,082 4,053 305 |
1,421 685 83 1,200 1,907 974 216 54 2,993 |
1,421 1,767 83 1,200 5,960 974 521 54 2,993 |
| The Big Lottery Grant - payments WAGI partners |
to | 121,808 | 121,808 |
| Total | 29,084 | 228,524 | 257,608 |
| NET INCOME/(EXPENDITURE) | 11,615 | (1,575) | 10,040 |
| RECONCILIATION OF FUNDS |
|||
| Total funds brought forward |
38,932 | 17,736 | 56,668 |
| TOTAL FUNDS CARRIED | |||
| FORWARD | ~50 547 | ~16 161 | ~66 708 |
| for the Year End | for the Year End | for the Year End | ed 31 March | 2021 | |||
|---|---|---|---|---|---|---|---|
| 9. | TANGIBLE FIXED ASSETS | ||||||
| Plant and | Computer | ||||||
| COST | machinery 6 |
equipment 6 |
Totals f |
||||
| At 1 April 2020 Additions |
19,847 | 8,067 2,640 |
27,914 2 640 |
||||
| At 31 March 2021 | 19,847 | 10707 | 30,554 | ||||
| DEPRECIATION | |||||||
| At 1 April 2020 Charge for year |
19,157 98 |
8,063 880 |
27,220 978 |
||||
| At 31 March 2021 | 19255 | 8 943 | 28,198 | ||||
| NET BOOK VALUE | |||||||
| At 31 March 2021 | 592 | 1 764 | 2 356 | ||||
| At 31 March 2020 | 690 | 694 | |||||
| All items relating to fixed | asset catagories | are capitalised | irrespective | ofcost. | |||
| 10. | DEBTORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 31.3.21 f |
31.3.20 f |
||||||
| Trade debtors | 2,211 | 14,006 | |||||
| 11. | CREDITORS: AMOUNTS | FALLING DUE | WITHIN ONE | YEAR | |||
| 31.3.21 | 31.3.20 | ||||||
| Trade creditors | 42,044 | 31,811 | |||||
| 12. | MOVEMENT IN FUNDS |
||||||
| Net | |||||||
| movement | At | ||||||
| At 1.4.20 | in funds f |
31.3.21 | |||||
| Unrestricted funds |
|||||||
| General fund | 50,547 | 16,931 | 67,478 | ||||
| Restricted funds | |||||||
| General fund |
16,161 | 1,805 | 17,966 | ||||
| TOTAL FUNDS | 66708 | 18736 | 85444 |
| Net mov | ement | in funds, included in th |
e above are as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended f |
in funds | |||
| Unrestricted | funds | ||||
| General | fund | 26,242 | (9,311) | 16,931 | |
| Restricted funds | |||||
| General | fund | 180,541 | (178,736) | 1,805 | |
| TOTAL | FUNDS |
| Compar | atives | for movement in fun |
ds | ||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.19 | in funds | 31.3.20 | |||
| E | F | ||||
| Unrestricted | funds | ||||
| General | fund | 38,932 | 11,615 | 50,547 | |
| Restricted funds | |||||
| General | fund | 17,736 | (1,575) | 16,161 | |
| TOTAL | FUNDS | 56,668 | 10,040 | ~66 708 |
| Compara | tive | net movement in funds, |
included in the above are as |
follows: | |
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | 6 | ||||
| Unrestricted General fund |
funds | 40,699 | (29,084) | 11,615 | |
| Restricted funds | |||||
| General | fund | 226,949 | (228,524) | (1,575) | |
| TOTAL | FUNDS | 267,648 | ~257 608) | ~10 040 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.4.19 | in funds | 31.3.21 | |||
| Unrestricted | funds | E | F | f | |
| General | fund | 38,932 | 28,546 | 67,478 | |
| Restricted funds | |||||
| General | fund | 17,736 | 230 | 17,966 | |
| TOTAL | FUNDS | 56,668 | 28,776 | 85,444 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | E | E | E | |
| General | fund | 66,941 | (38,395) | 28,546 | |
| Restricted funds | |||||
| General | fund | 407,490 | (407,260) | 230 | |
| TOTAL | FUNDS | 474431 | ~445 655) | 28776 |
| Vida Sheffield | ||||||
|---|---|---|---|---|---|---|
| Detailed Statement | of Financial | Activities | ||||
| for the Year Ended 31 March | 2021 | |||||
| 31.3.21 E |
31.3.20 f |
|||||
| INCOME AND ENDOWMENTS | ||||||
| Donations and legacies Donations Other income |
5,605 ~8162 |
4,320 9,648 |
||||
| 13,767 | 13,968 | |||||
| Other trading activities Training fees |
5,400 | 567 | ||||
| Investment income |
||||||
| Deposit account interest | 75 | 50 | ||||
| Charitable activities |
||||||
| Grants | 187541 | ~253 063 | ||||
| Total incoming resources |
206,783 | 267,648 | ||||
| EXPENDITURE | ||||||
| Charitable activities |
||||||
| Staff and volunteer costs |
129,938 | 98,492 | ||||
| Premises &equipment Other costs |
costs | 21,109 34,130 |
18,576 16,111 |
|||
| Grant to partners (Big Lottery |
Fund) | ~121 808 | ||||
| 185,177 | 254,987 | |||||
| Support costs | ||||||
| Management Support costs |
1,646 | 1,421 | ||||
| Governance costs |
||||||
| Accountancy and legal fees |
1,224 | 1 200 | ||||
| Total resources expended | ~188047 | 257,608 | ||||
| Net income | 18,736 | 10040 |