OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

COMMUNITY360

(A Company Limited by Guarantee) Charity Number: 1092567 Company Number: 04426567

TRUSTEES' REPORT AND AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

COMMUNITY360

CONTENTS FOR THE YEAR ENDED 31 MARCH 2024

----- Start of picture text -----
Page
Legal and administrative information 1
Report of the Trustees 2 - 11
Independent auditor's report 12 - 16
Statement of financial activities 17
Balance sheet 18
Cash flow statement 19
Notes forming part of the financial statements 20-29
----- End of picture text -----

COMMUNITY360

LEGAL AND ADMINISTRATIVE INFORMATION FOR THE YEAR ENDED 31 MARCH 2024

Constitution

Community360 is a company limited by guarantee and a registered Charity governed by its memorandum and articles of association. Charity number 1092567. Company number 04426567.

Directors and Trustees

The Directors of the charitable company ("the Charity") are its Trustees for the purposes of Charity law.

The Directors serving during the year were as follows:

Elected Chairperson

James Stewart Thomson Elizabeth Ann Feltham (Resigned 15th October 2024)

Elected Treasurer

Gerard O'Driscoll (Appointed 21st September 2024) Les Davis (Resigned 12th September 2024)

Elected Directors

Les Nicoll (Resigned 25th March 2024) David Evans (Resigned 10th October 2024) Katherine Pearson (Resigned 27th March 2024) Cristina Huddleston (resigned 18th November 2023) Simon King (Resigned 25th March 2024) Anthea Hockley Carole Slade (Appointed 24th May 2024) Tina Bourne (Appointed 24th May 2024) Karen Bellerby (Appointed 21st September 2024)

Chief Executive Officer

Tracy Rudling

Registered Office

Winsley's House, High Street, Colchester, Essex, CO1 1UG

Statutory Auditor

Edmund Carr LLP, 146 New London Road, Chelmsford CM2 0AW

Bankers

CCLA Investment Management Ltd, 80 Cheapside, London, EC2V 6DZ Metro Bank, High Street, Colchester, CO1 1JT

Solicitors

Birkett Long, 1 Amphora Place, Sheepen Road, Colchester, Essex, CO3 3WG

1

COMMUNITY360

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024

The Trustees are pleased to present their report together with the financial statements of the Charity for the year ended 31 March 2024. This is also the Directors' report, as required by s415 of the Companies Act 2006, with all Trustees being Directors.

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Objectives and Activities

The objects of the Charity as set out in its constitution are: -

The Trustees also confirm that they had due regard to guidance published by the Charity Commission regarding “public benefit”.

Achievements and Performance

During 2023/24, the Charity has continued to build on both its core and frontline services, in response to the fast paced nature of change in the sector. During the year we:

2

COMMUNITY360

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024

3

COMMUNITY360

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024

Financial Review

These accounts show the consolidated position of Community360, together with the additional projects it runs and manages.

Community360 receives its core income by way of grants from Essex County Council (Adult and Community Care), Colchester Borough Council, Essex County Council (Public Health) and Braintree District Council. Currently, Service Level Agreements have been confirmed to March 2025.

4

COMMUNITY360

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024

The Project also receives income from MiDAS Training offered in house and off site

Effectiveness of fundraising

Due to the nature of our funding, we look to use our finances as efficiently and economically as possible to ensure that we are effective in achieving our aims and objectives. Community360 and the projects work to detailed budgets, which are closely reviewed and monitored by the Treasurer, and Board of Directors, on a regular basis.

For the year to 31 March 2024, C360 and its projects had a surplus for the year of £305,936 (2023: surplus £91,650).

C360, Winsley's House (Unrestricted Funds) finished the year with a deficit of (£91,724) (2023: surplus £64,883)

C360 Projects and administered Funds (Restricted Funds) finished the year with a surplus of £397,660 (2023: surplus £26,767):-

We will continue to ensure that the overheads in C360 and its projects are all fully covered by core and other income, only using reserves when necessary or for the future benefit/growth of C360. We continue to investigate other areas of funding, increases in existing funding, as well as possible new projects in keeping with our objectives and for the benefit of the community. In addition, we continue to look at maximising rental income and room hire from the newly refurbished Winsley’s House and One Colchester hub.

Whilst volunteers are not paid for their voluntary services, any authorised expenses are reimbursed to them accordingly. In addition, where Trustees perform such voluntary services, any such authorised out of pocket expenses are also reimbursed to them where relevant.

5

COMMUNITY360

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024

Related Parties Transactions

As detailed in Note 19 to the accounts, the Tiptree premises are rented from Mr G Rudling, husband of the CEO. In March 2023 a feasibility report was presented to the Board of Trustees. In order to ensure best value for money for C360, we carried out a market review and explored alternative options of premises in the surrounding areas. This exercise did not identify any suitable commercial premises available in the areas researched that would offer similar premises to accommodate the office/storage space and parking for our community transport scheme. The recommendation by our Executive Lead for Corporate Services was to renew the lease with Venn Farm and secure the highly competitive rental rates offered. The rental amount includes a generous discount which was Mr Rudling’s contribution to his Corporate and Social Responsibility to a charitable organisation.

In 2022, the premises at Tiptree had reached its capacity and was unable to support the urgent requests from our local authority to provide more support during Covid. The finance sub group and Chair authorised a development opportunity loan to the CEO to fund the expansion of our storage facilities in Tiptree and enhance our ability to deliver essential services to more beneficiaries across the local area. The trustees determined that this was a pertinent use of our funds. The loan was directly linked to furthering the charity's charitable aims. A loan agreement was signed and interest was charged by the charity at 2% above the base rate. A total of £20,987 in interest has been paid to the charity and the full loan has been repaid.

C360 secure services through a competitive procurement process. We have used the services of related party G&R Building Services Ltd, who provide quotations as part of this process. They have been selected for building works over other builders due to value for money, knowledge of our buildings, and response time to complete the works. All works and invoices are approved by the Executive Lead for Corporate Services.

Merger with Chelmsford Community Transport (CCT)

We merged with CCT in April 2023 which resulted in a transfer of funds. The funds were held in a restricted fund for the benefit of our community transport scheme.

Reserves Policy and Risk Management

The Trustees have established various designated funds and reserves as a contingency against unforeseen and unexpected future costs. Details of these funds and reserves are presented in notes 15 - 17 of the financial statements. The levels of the funds in these reserves are reviewed regularly.

The year-end reserves were are follows:

Unrestricted Revenue Reserves £582,306 (2023: £674,029) Restricted Revenue Reserves £800,659 (2023: £399,691) Unrestricted Capital Reserves £579,599 (2023: £579,599) Restricted Capital Reserves £65,763 (2023: £65,763)

Excluding Capital Reserves (being that portion of our reserves represented by fixed assets), the

remaining reserves would cover the Charity's regular expenditure for some 4/5 months. With nearly 50% of costs relating to staff, we feel it is a reasonable and prudent level to hold, especially so in an evolving organisation such as ours.

6

COMMUNITY360

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024

Personnel funds have been set up for C360 and its projects to cover employment expenses, such as long-term sickness and redundancy. This is regularly reviewed based on the number of staff in each project and their length of service, taking into consideration the changes in statutory legislation being unpredictable.

In addition, C360 and Transport & Shopmobility have Equipment funds to help meet the costs of constantly changing technology and to support the repair, maintenance and replacement of other equipment. C360 regularly reviews their computer and other office equipment to ensure maximum efficiency of the organisation in providing its support to the community and its membership.

The Property fund contains the capital property value and has been established to meet cyclical maintenance and repair costs.

Following previous revaluations of Winsley’s House the Property Revaluation reserve was set up and represents the difference between the current value over the purchase price paid.

The Capital reserves represents assets that have been purchased or donated in past years.

Investment Powers

Under the memorandum and articles of association, the Charity has the powers to invest the monies of the Charity, not immediately required for the furtherance of its objects, in or upon such investments, securities or property as may be thought fit, subject nevertheless to such conditions, (if any) and such consents, (if any) as may for the period being imposed or required by law.

Risk Management

The trustees have a risk management strategy which is owned by them and is now an agenda item on each board meeting. The Risk Register is reviewed by the Executive Leadership Team on a regular weekly basis.

Plans for future periods

Our plans for the future are to continue to strive to achieve the above, and develop further in the following areas;

7

COMMUNITY360 REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024

Future Funding

C360 has developed a comprehensive fundraising strategy in line with its objectives. Through this, it continues to review and explore various funding possibilities, both to support the core funding of C360 and its programmes and to provide additional areas of support to the voluntary sector.

Structure Governance and Management

On 1 July 2002, the Charity became incorporated as a company limited by guarantee. Previously known as Colchester Community Voluntary Services up until 31st March 2017.

Board of Directors

A board of Directors meet at least quarterly to administer the Charity. There are also sub groups (task and finish) which meet. These sub groups meet to discuss all areas of the Charity to ensure qualitative and quantative outcomes are met, and make decisions on changes that are required.

Appointment process:

One-third (or the number nearest one-third) of the Trustees must retire at each AGM, those longest in office retiring first and the choice between any of equal service being made by drawing lots.

A retiring Trustee who remains qualified may be reappointed.

8

COMMUNITY360

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024

The Trustees may at any time co-opt any individual who is qualified to be appointed as a Trustee to fill a vacancy in their number or as an additional Trustee, but a co-opted Trustee holds office only until the next AGM.

No person may be appointed a Board member unless:

A comprehensive induction into the organisation for each Board member is carried out via meetings with the Chief Executive Officer, the Senior Leadership Team and Chair with comprehensive paperwork given of, both historically and present day, business. Training sessions are offered throughout the year, covering roles and responsibilities and strategic planning meetings, organised to engage both senior staff members and Trustees with current, future and long term plans of the organisation. Both peer buddies and staff buddies are also available.

A Chief Executive Officer is appointed by the Trustees to manage the day-to-day operations of the Charity. Strategic and risk decisions follow a defined procedure moving up to the Board.

Pay Policy

We utilise the national joint council pay scales as much as possible accepting that alternative methodlology may also be required. A People & Culture task and finish group meet to decide on pay and policy.

The Charity currently operates from Winsley’s House, High Street, Colchester (Main office, Community Development, Volunteer Centre, Time Bank and Shopmobility). A second office is based in Eastlight House, Braintree for Community Development inc volunteering. The Transport Scheme operates from Venn Farm, Tiptree, with the Community Accounts Service & E.F.S.S.

As at the end of the accounting period, it employed 100+ paid staff, and used the services of in excess of 200 + volunteers (including Trustees).

Contribution of Volunteers

This year has seen a significant increase in volunteer oppurtunity within C360 and we are privileged to work alongside the volunteers that play a pivotal role in the every day operation of the Charity and offer their time and expertise for free in various ways, including serving on the Board, transporting members via the social car scheme, office administration, befriending, at events, and ward support at the local hospitals. The vaccination sites could not function without their support.

9

COMMUNITY360

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024

Trustees’ responsibilities in relation to the financial statements

The trustees (who are also directors of Community360 for the purposes of company law) are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year. Under company law trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose, with reasonable accuracy at any time, the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

This report has been prepared in accordance with the special provisions for small companies under Part 15 of the Companies Act 2006.

This report was approved by the Trustees of the charity on 16/11/2024 and signed on their behalf:

16 November 2024

J Thomson (Acting Chair) Date

10

COMMUNITY360

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF COMMUNITY360

Opinion

We have audited the financial statements of Community360 (the ‘charitable company’) for the year ended 31 March 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice) .

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

11

COMMUNITY360

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF COMMUNITY360 (continued)

Other information

The other information comprises the information included in the trustees' report, other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the trustees' report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material mistatements in the directors' report included within the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

12

COMMUNITY360

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF COMMUNITY360 (continued)

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows;

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur by;

To address the risk of fraud through management bias and override of controls, we;

13

COMMUNITY360

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF COMMUNITY360 (continued)

In response to the risk of irregularites and non-compliance with laws and regulations, we designed procedures which included, but were not limited to;

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

14

COMMUNITY360

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF COMMUNITY360 (continued)

Use of this report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

………………………………………………….

Sandra Morrell FCCA (Senior Statutory Auditor)

for and on behalf of Edmund Carr LLP, Statutory Auditor Chartered Accountants & Statutory Auditor 146 New London Road Chelmsford Essex CM2 0AW

Date: 28 November 2024

15

COMMUNITY360

STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2024

Notes
Income from:
Donations and legacies
4
Charitable activities
5
Investments
6
Merger income
18
Total income
Expenditure on:
Fundraising Expenditure
Charitable activities
7
Total expenditure
Net income/(expenditure)
Transfers between funds
14/15/16
Net movement in funds before other
gains and losses
Gain/(loss) on revaluation of
9
fixed assets
Net movement in funds
Reconciliation of funds:
Fund balances brought forward
Fund balances carried forward
14/15/16
Unrestricted
funds
£
1,632,018
559,202
71,773
-
2,262,993
25,307
2,329,410
2,354,717
(91,724)
-
(91,724)
-
(91,724)
1,253,629
1,161,905
Restricted
funds
£
2,021,711
568,147
-
541,098
3,130,956
-
2,733,296
2,733,296
397,660
-
397,660
-
397,660
465,454
863,114
Total
2024
£
3,653,729
1,127,349
71,773
541,098
5,393,949
25,307
5,062,706
5,088,013
305,936
-
305,936
-
305,936
1,719,083
2,025,019
Total
2023
£
3,142,587
1,099,180
5,082
-
4,246,848
-
4,155,198
4,155,198
91,650
-
91,650
-
91,650
1,627,432
1,719,083

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The notes on pages 19 to 28 form part of these financial statements

16

COMMUNITY360

BALANCE SHEET AS AT 31 MARCH 2024

Notes
Fixed assets
Tangible assets
9
Current assets
Debtors
10
Stock
Cash at bank and in hand
Total
Total
2024
2023
£
£
670,973
645,362
191,662
1,004,249
8,391
20,020
2,269,351
2,692,615
Creditors: amounts falling due within one year
Creditors and accruals
Deferred income
2,469,404
3,716,884
115,627
157,820
999,731
2,485,344
11
Net current assets
1,115,358
2,643,164
1,354,046
1,073,721
Net assets 2,025,019
1,719,083
Capital and reserves
Unrestricted capital reserves
14/15/16
Restricted capital reserves
14/15/16
Unrestricted revenue reserves
14/15/16
Restricted revenue reserves
14/15/16
579,599
579,599
62,455
65,763
582,306
674,030
800,659
399,691
Total charity funds 2,025,019
1,719,083

These financial statements have been prepared in accordance with the special provisions for small companies under Part 15 of the Companies Act 2006 and constitute the annual accounts required by the Companies Act 2006.

These financial statements were approved by the Trustees on ….16/11/2024..... and are signed on their behalf by:

J Thomson - Chairperson

Company Number 04426567

The notes on pages 19 to 28 form part of these financial statements

17

COMMUNITY360

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2024

Notes
Cash flows from operating activities:
Net cash provided by / (used in) operating activities
12
Cash flows from investing activities:
Dividends, interest and rents from investments
6
Purchase of property, plant and equipment (excluding revaluation)
9
Proceeds from the sale of property, plant and equipment
Net cash provided by / (used in) investing activities
Change in cash and cash equivalents in the reporting period
Cash and cash equivalents brought forward
Cash and cash equivalents carried forward
Total
2024
£
(466,121)
71,773
(28,917)
-
42,856
(423,265)
2,692,616
2,269,351
Total
2023
£
(862,060)
5,082
(47,000)
1,500
(40,418)
(902,478)
3,595,094
2,692,616

The notes on pages 19 to 28 form part of these financial statements

18

COMMUNITY360

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

1 Accounting policies

1.1 Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement on Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

The charity constitutes a public benefit entity as defined by FRS 102.

1.2 Accounting convention

The financial statements have been prepared on a going concern basis, under the historical cost convention as modified by the revaluation of freehold property.

There are no material uncertainties regarding the charity's ability to continue as a going concern.

1.3 Incoming resources

Income from donations and grants, including capital grants, is included in income when these are receivable, except as follows:

When donors specify the donations and grants given to the Charity must be used in future accounting periods, the income is deferred until those periods.

When donors specify the donations and grants, including capital grants, are for particular restricted purposes, this income is included in income of restricted funds when receivable.

Interest is included when received by the Charity.

1.4 Resources expended and recognition of liabilities.

Liabilities are recognised on the accruals basis in accordance with normal accounting principles.

Certain expenditure is directly attributable to specific activities and has been included in those cost categories. Certain other costs, which are attributable to more than one activity, are apportioned across cost categories on the basis of percentage of budget allocation, or time spent by staff on those activities.

Irrecoverable Value Added Tax is included with its associated expenditure.

Charitable activities

Charitable activities include all expenditure directly related to the objects of the Charity included support costs attributable to that expenditure.

Governance costs

Governance costs represent expenditure incurred in the management of the Charity's assets, organisational administration and compliance with charitable and statutory requirements.

Pension costs

The Charity participates in a defined contribution pension scheme for staff. Pension costs are contributed at the rate of 6% of staff salaries.

19

COMMUNITY360

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

1 Accounting policies (continued)

1.5 Tangible fixed assets and depreciation

Individual fixed assets costing £10,000 or more are capitalised at cost.

Provision is made for depreciation on tangible assets at rates calculated to write off the cost or valuation, less estimated residual value, of each assets over its expected useful life as follows:

Fixtures, fittings and office equipment 33.3% Reducing balance Motor vehicles 25.0% Reducing balance Leasehold improvements 10.0% Straight Line

No depreciation is charged on the freehold property. The Charity's policy is to maintain the property in a continual state of sound repair and accordingly the Trustees are of the opinion that the life of the property is so long and the residual value so high that the depreciation is insignificant.

The value of the property contained in the financial statements is reviewed on an annual basis by the Trustees for impairment. Provision is made to reduce the value in the financial statements where it is felt the property is overstated.

1.6 Fund accounting

Funds held by the Charity are either:

Unrestricted general funds

These are funds which can be used in accordance with the charitable objects at the discretion of the Trustees.

Designated funds These are funds set aside by the Trustees out of unrestricted general funds for specific future purposes or projects.

Restricted funds These are funds that can only be used for particular restricted purposes within the objects of the Charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

1.7 Taxation

As a registered Charity, the company is exempt from income and corporation tax to the extent that its income and gains are applicable to charitable purposes only.

The Charity is registered for Value Added Tax (registration number 176515981).

1.8 Operating leases

Rentals in respect of operating leases, where substantially all the benefits and risks of ownership remain with the lessor, are charged to the Statement Of Financial Activities as incurred.

20

COMMUNITY360

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

1.9 Going Concern

The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.

1.10 Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realizable value is based on the estimated selling price less any estimated completion or selling costs.

When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net-realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of inventories recognised as an expense in the period in which the reversal occurs.

2 Legal status of the charity

The Charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding-up is limited to £1.

3 Winding up or dissolution of the charity

If upon winding up or dissolution of the charity there remain any assets, after the satisfaction of all debts and liabilities, the assets represented shall be transferred to some other charitable body having similar objects to the charity.

21

COMMUNITY360

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

----- Start of picture text -----
4 Income from donations and legacies Unrestricted Restricted Total
funds funds 2024
£ £ £
Grants from government and public bodies 1,627,667 2,009,351 3,637,018
Donations 4,351 12,360 16,711
1,632,018 2,021,711 3,653,729
Income from government grants comprises performance related grants made by local authorities to fund
our work in supporting charitable organisations in Essex and for the provision of community transport
services.
Comparative for 2023 Unrestricted Restricted Total
funds funds 2023
£ £ £
Grants from government and public bodies 1,875,959 1,261,227 3,137,186
Donations 4,545 856 5,401
1,880,504 1,262,083 3,142,587
5 Income from charitable activities
Unrestricted Restricted Total
funds funds 2024
£ £ £
Rents 49,339 - 49,339
Services supplied:
C360 509,863 - 509,863
-
Transport 568,147 568,147
559,202 568,147 1,127,349
Comparative for 2023 Unrestricted Restricted Total
funds funds 2023
£ £ £
Rents 76,673 - 76,673
Services supplied:
C360 205,895 - 205,895
-
Transport 816,612 816,612
282,568 816,612 1,099,180
6 Income from investments Unrestricted Restricted Total
funds funds 2024
£ £ £
Interest received 71,773 - 71,773
Comparative for 2023 Unrestricted Restricted Total
funds funds 2023
£ £ £
Interest received 4,538 544 5,082
----- End of picture text -----

22

COMMUNITY360

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

----- Start of picture text -----
7 Total resources expended Unrestricted Restricted
Transport Other Total Total
C360
Funds 2024 2023
£ £ £ £ £
Costs directly allocated to activities:
Wages and salaries 1,755,307 795,251 - 2,550,558 2,326,071
Consultancy - - - - 28,755
Minibus and car expenses - 268,907 - 268,907 236,247
Volunteer expenses 10,737 4,227 - 14,964 26,124
Project Costs 102,391 213,879 1,298,848 1,615,119 979,419
Café Costs 139,153 - - 139,153 100,540
2,007,588 1,282,264 1,298,848 4,588,700 3,697,156
Support costs:
Equipment repairs and maintenance 43,424 13,093 - 56,517 71,206
Rent, rates and water 29,921 54,626 - 84,547 42,910
Insurance 13,463 1,900 - 15,363 12,140
Premises expenses 50,760 5,215 - 55,975 147,558
Printing, postage, stationery and phone 21,115 11,569 - 32,684 33,395
Training and development 7,381 5,774 - 13,155 12,253
Travel and subsistence 12,514 - - 12,514 16,977
Miscellaneous 8,441 2,687 - 11,128 5,543
Depreciation - 20,844 - 20,844 11,709
Subscriptions and publications 15,001 5,964 - 20,965 13,237
Heat, light and power 25,865 4,994 - 30,859 13,492
Trainers and venues 3,519 - - 3,519 3,457
Quality Assurance 430 154 - 584 584
Bad Debts 30,661 - - 30,661 -
Bank Charges 3,428 1,080 - 4,508 2,743
Media and marketing 51,062 9,122 - 60,183 47,005
Disposal of fixed asset - - - - 613
316,985 137,021 - 454,007 434,824
Governance costs:
Audit Fees - 11,000 - 11,000 10,000
Professional fees 4,837 4,163 - 8,999 13,218
4,837 15,163 - 19,999 23,218
2,329,410 1,434,448 1,298,848 5,062,706 4,155,198
----- End of picture text -----

23

COMMUNITY360

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

8
Staff costs and emoluments
The average number of employees by head count paid monthly
during the period was
The aggregate staff costs for the period were:
Wages and salaries
Social security costs
Defined contribution pension costs
Total
2024
Total
2024
£
2,215,995
183,138
151,425
2,550,558
108
Total
2023
Total
2023
£
2,020,131
180,063
125,876
2,326,070
93

One employee earned between £60,000 and £70,000 per annum.

None of the Trustees (or any person connected with them) were paid or reimbursed for expenses during the year.

9
Tangible fixed assets
Cost/Valuation
As at 31 March 2023
Additions
Transfers
Disposal
As at 31 March 2024
Depreciation
As at 31 March 2023
Charge for the year
On disposals
As at 31 March 2024
Net book value
As at 31 March 2024
As at 31 March 2023
£
-
28,917
-
-
28,917
-
-
-
-
28,917
-
Leasehold
Improvement
s
£
579,599
-
-
-
579,599
-
-
-
-
579,599
579,599
Freehold
property
£
175,424
-
17,538
-
192,962
109,661
20,844
-
130,505
62,457
65,763
Motor
vehicles
£
755,023
28,917
17,538
-
801,478
109,661
20,844
-
130,505
670,973
645,362
2024

The latest revaluation of the property was carried out by Jon Ablewhite Chartered Surveyor in 2024. The valuation was not materially different to the carrying value shown in the accounts and therefore the carrying value has been left unchanged.

The historical cost of the freehold property is £200,000.

10 Debtors
Trade debtors
Other debtors
Prepayments
Accrued income
Total
2024
£
87,919
1581
32,666
69,496
191,662
Total
2023
£
773,483
206,341
15,840
8,585
1,004,249

24

COMMUNITY360

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

11
Creditors: amounts falling due within one year
Trade creditors
Accruals
Deferred income
Other creditors
Taxation and social security
Deferred income analysis
Unrestricted
funds
£
Balance at 1 April 2023
1,017,665
Amount released to income
(1,017,665)
Amount deferred in the year
425,856
Balance at 31 March 2024
425,856
Restricted
funds
£
1,467,679
(1,467,679)
573,875
573,875
Total
2024
£
43,371
25,708
999,731
4,442
42,106
1,115,358
Total
2024
£
2,485,344
(2,485,344)
999,731
999,731
Total
2023
£
47,185
42,123
2,485,344
8,252
60,260
2,643,164
Total
2023
£
2,671,566
(2,671,566)
2,485,344
2,485,344

The grants have been deferred at the year end on the basis that the money received in the current year relates to projects and services to be undertaken in future years.

12 Reconciliation of net movement in funds to net cash flow from operating activities

Net movement in funds for the reporting period
(as per the statement of financial activities)
Adjustments for:
Depreciation charges
(Gain) / loss on sale of fixed assets
Transfer in fixed assets
Dividends, interest and rent from investments
(Increase) / decrease in debtors
Increase / (decrease) in creditors
(Increase) / decrease in stock
Total
Total
2024
2023
£
£
305,936
91,651
20,844
11,709
-
613
(17,538)
(71,773)
(5,082)
812,587
(853,396)
(1,527,806)
(104,982)
11,629
(2,573)
Net cash provided by / (used in) operating activities (466,121)
(862,060)
13
Lease commitments
At the year-end, the charitable company had total commitments under non-cancellable operating
leases as set out below:
Not later than 1 year
Later than 1 and not later than 5 years
Total
2024
£
130,792
187,837
318,629
Total
2023
£
90,208
30,606
120,814

25

COMMUNITY360

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

14
Reserves
Unrestricted funds
Accumulated surplus/deficit
Personnel fund
Project Fund
Equipment fund
Property fund
Property revaluation reserve
Total unrestricted funds
Restricted funds
C360 Projects
Bursary Pots
Other Projects
Capital reserve
Personnel fund
Minibus fund
Project Fund
Equipment fund
Total restricted funds
Total funds
£
608,530
40,000
-
25,500
674,030
200,000
379,599
1,253,629
-
182,691
65,763
10,000
200,000
-
7,000
465,454
1,719,083
Balance at
1 April 2023
£
(91,724)
-
-
(91,724)
-
-
(91,724)
-
397,660
-
-
-
-
397,660
305,936
Surplus or
(deficit)
£
(93,000)
-
93,000
-
-
-
-
-
-
(6,692)
(3,308)
10,000
-
7,000
(7,000)
-
-
Transfers
£
(184,724)
-
93,000
-
(91,724)
-
-
(91,724)
-
390,968
(3,308)
10,000
-
7,000
(7,000)
397,660
305,936
Total
surplus
and
transfer
£
423,806
40,000
93,000
25,500
582,306
200,000
379,599
1,161,905
-
573,659
62,455
20,000
200,000
7,000
-
863,114
2,025,019
Balance at
31 March
2024

Funds

The Personnel funds are reserves against any future possible future employment costs i.e. redundancy.

The Property fund has been established to meet cyclical maintenance and repair costs. It also contains the Capital property value.

The Equipment funds have been established to meet the ever changing need to keep up to date and maintain modern technology.

The Capital reserve represents assets that have been donated in the past.

Minibus fund have been established to ensure we have funds to cover the cost of lease buses.

Other projects is our charities restricted projects, Community Transport.

26

COMMUNITY360

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

15 Unrestricted funds
Accumulated surplus
Personnel fund
Property fund
Revaluation reserve
Equipment fund
£
608,530
40,000
200,000
379,599
25,500
1,253,629
Balance at
1 April 2023
£
2,262,993
-
-
-
-
2,262,993
Incoming
resources
£
(2,354,717)
-
-
-
-
(2,354,717)
Outgoing
resources
£
-
-
-
-
-
-
Transfers
£
516,806
40,000
200,000
379,599
25,500
1,161,905
Balance at
31 March
2024

16 Restricted funds

The income funds of the Charity includes restricted funds comprising the following unexpended balances of donations, grants and other income raised and held on trust, and utilised for specific purposes within the project.

Bursary Pots
C360 Projects
£
-
465,454
465,454
Balance at
1 April 2023
£
1,298,848
1,832,108
3,130,956
Incoming
resources
£
(1,298,848)
(1,434,448)
(2,733,296)
Outgoing
resources
£
-
-
-
Transfers
£
-
863,114
863,114
Balance at
31 March
2024
17 Analysis of net assets between funds
Tangible fixed assets
Cash at bank and in hand
Other current assets
Creditors: amounts due within one year
Unrestricted
funds
£
608,518
926,658
146,372
(519,643)
1,161,905
Restricted
funds
£
62,455
1,342,693
53,681
(595,715)
863,114
Total
2024
£
670,973
2,269,351
200,053
(1,115,358)
2,025,018
Total
2023
£
645,362
2,692,615
1,024,268
(2,643,164)
1,719,082

18 Merger income

The Charity merged with Chelmsford Community Transport (Charity number 1075724 ) in April 2023, in which month the operations, assets and liabilities of £541,098 were transferred to the Charity with no consideration paid. The assets and liabilities are included in incoming resources at their fair values at date of transfer. There has been no material fair value adjustments from book value.

27

COMMUNITY360

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

19 Related Parties

During the year the Charity rented premises from Gordon Rudling (husband of the CEO) with agreement from the Board. The current lease agreements expire in May 2025 and May 2028.

The amounts invoiced during the year were as follows:

Godden and Rudling Building Services
Gordon Rudling (rental of premises inc utilities)
Total
2024
£
40,784
54,044
94,828
Total
2023
£
65,571
39,389
104,960

There were no amounts outstanding at the balance sheet date (2023: £Nil)

The loan was secured against the premises rented by the Charity and interest has been charged by the Charity at 2% above base rate:

Balance of loan at start of period
Loan made in period
Interest charged by the Charity
Repayments made to the Charity
Balance owed to the Charity at end of period
Total
2024
£
206,341
-
17,487
(213,055)
10,773
Total
2023
£
-
206,341
3,500
(3,500)
206,341

The balance of £10,773 was fully repaid after the year end.

20 Key Management Personnel

During the year total remuneration of £356,440 (2023: £367,237) was paid to key management personnel. The remuneration of key management personnel is decided upon and authorised by the Board.

21 Bank balances

The Charity holds funds on behalf of groups totalling £82,501 (2023: £108,933) which is returnable to the groups and these amounts are excluded from the balance sheet. The aim of these groups is the development and support of voluntary action in Essex, which is one of the objects of the charity.

The funds represent cash that is held in separate bank accounts from those of the charity.

28