OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Medicine Buddha Foundation

St. Alban’s Hall, St. Alban’s Road, Dartford, KENT DA1 1TY

UK Registered Charity Number 1092564

Trustees Annual Report 2021

1 Activities Report

1.1 Major Activities in 2021

1.2 Future and Planned Activities

St. Alban’s Hall, St. Alban’s Road, Dartford, KENT DA1 1TY

Medicine Buddha Foundation

UK Registered Charity Number 1092564

2 Financial Report

2.1 Income

2.2 Expenses

2.3 Auditors

3 Trustees and Committee members

During the annual AGM, two Trustees tendered their resignations due to family commitments. We have appointed two new Trustees one of whom is also appointed to the post of secretary. The new Trustees have been involved with the foundation activities for a number of years in nonofficial capacity and we are pleased that they have accepted our invitation.

The following members have either been appointed or re-appointed to serve as Trustees and Committee members of the Foundation for another year from the date of the AGM.

Trustees

Other Committee members

Prepared by

Tri Nguyen

Mr Tri Ba Nguyen

REGISTERED CHARITY NUMBER: 1092564

Report of the Trustees and Unaudited Financial Statements For The Year Ended 31st December 2021 for Medicine Buddha Foundation

Dua & Co. Limited 1st Floor 5 Century Court Tolpits Lane Watford Hertfordshire WD18 9PX

Medicine Buddha Foundation

Contents of the Financial Statements For The Year Ended 31st December 2021

Page
Report of the Trustees 1
Statement of Financial Activities 2
Balance Sheet 3
Notes to the Financial Statements 4 to 6
Detailed Statement of Financial Activities 7

Medicine Buddha Foundation

Report of the Trustees For The Year Ended 31st December 2021

The trustees present their report with the financial statements of the charity for the year ended 31st December 2021. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) 'Accounting and Reporting by Charities' issued in March 2005.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number 1092564

Principal address St Alban's Hall St Alban's Road Dartford Kent DA1 17Y Trustees T B Nguyen Mrs H T Huynh Mrs L C Gruber H Nguyen H Trinh

STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document

The charity is controlled by its governing document, a deed of trust, and constitutes an unincorporated charity.

Risk management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. 23 December 2022 14: 43 Approved by order of the board of trustees on ............................................. and signed on its behalf by:

.............................................Tri Ba Nguyen T B Nguyen - Trustee

Page 1

Medicine Buddha Foundation

Statement of Financial Activities For The Year Ended 31st December 2021

2021
Unrestricted fund
Notes
£
INCOMING RESOURCES
Incoming resources from generated funds
Voluntary income
70,535
Investment income
2
-
Total incoming resources
70,535
RESOURCES EXPENDED
Charitable activities
Printing
-
Telephone
606
Insurance
2,096
Sundry
159
Donations
4,160
Rent & Rates
650
Light & Heat
3,869
Bank loan Interest
5,700
Repairs & maintainence
881
Bank Charges
454
Accountancy
1,200
Legal fees
10,062
training exp
3,028
Total resources expended
32,865
NET INCOMING RESOURCES
37,670
RECONCILIATION OF FUNDS
Total funds brought forward
632,234
TOTAL FUNDS CARRIED FORWARD
669,904
2020
Total
funds
£
38,099
60
38,159
244
523
2,142
157
7,895
1,161
3,732
6,302
4,539
269
1,200
-
2,736
30,900
7,259
624,975
632,234

The notes form part of these financial statements

Page 2

Medicine Buddha Foundation

Balance Sheet At 31st December 2021

2021
Unrestricted fund
Notes
£
FIXED ASSETS
Intangible assets
4
3,876
Tangible assets
5
603,024
606,900
CURRENT ASSETS
Debtors
6
145,824
Cash at bank and in hand
5,581
151,405
CREDITORS
Amounts falling due within one year
7
(72,401)
NET CURRENT ASSETS
79,004
TOTAL ASSETS LESS CURRENT LIABILITIES
685,904
CREDITORS
Amounts falling due after more than one year
8
(16,000)
NET ASSETS
669,904
FUNDS
9
Unrestricted funds
669,904
TOTAL FUNDS
669,904
The financial statements were approved by the Board of Trustees on ............................................. and were signed on its behalf by:
23 December 2022 14:
43
2020
Total
funds
£
3,876
603,024
606,900
145,728
5,013
150,741
(2,400)
148,341
755,241
(123,007)
632,234
632,234
632,234

.............................................Tri Ba Nguyen Trustee

The notes form part of these financial statements

Page 3

Medicine Buddha Foundation

Notes to the Financial Statements For The Year Ended 31st December 2021

1. ACCOUNTING POLICIES

Accounting convention

The financial statements have been prepared under the historical cost convention, and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008), the Charities Act 2011 and the requirements of the Statement of Recommended Practice, Accounting and Reporting by Charities.

Incoming resources

All incoming resources are included on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.

Resources expended

Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Taxation

The charity is exempt from tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

2. INVESTMENT INCOME

2021 2020
£ £
Deposit account interest - 60

3. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31st December 2021 nor for the year ended 31st December 2020.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31st December 2021 nor for the year ended 31st December 2020.

4. INTANGIBLE FIXED ASSETS

COST Computer
software
£
At 1st January 2021 and 31st December 2021 3,876
NET BOOK VALUE
At 31st December 2021 3,876
At 31st December 2020 3,876

Page 4

Medicine Buddha Foundation

Notes to the Financial Statements - continued For The Year Ended 31st December 2021

5. TANGIBLE FIXED ASSETS

Plant and
Fixtures and
Freehold property
machinery
fittings
£
£
£
COST
At 1st January 2021 and 31st December 2021
586,473
12,548
4,003
NET BOOK VALUE
At 31st December 2021
586,473
12,548
4,003
At 31st December 2020
586,473
12,548
4,003
6.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021
£
Trade debtors
144,180
Other debtors
1,644
145,824
7.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021
£
Trade creditors
1
Other creditors
72,400
72,401
8.
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021
£
Bank loans
-
Other creditors
16,000
16,000
9.
MOVEMENT IN FUNDS
Net movement in
At 1.1.21
funds
At
£
£
Unrestricted funds
General fund
632,234
37,670
TOTAL FUNDS
632,234
37,670
Totals
£
603,024
603,024
603,024
2020
£
144,180
1,548
145,728
2020
£
-
2,400
2,400
2020
£
107,007
16,000
123,007
31.12.21
£
669,904
669,904

Page 5

Medicine Buddha Foundation

Notes to the Financial Statements - continued For The Year Ended 31st December 2021

9. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

r
Unrestricted funds
General fund
TOTAL FUNDS
Comparatives for movement in funds
Unrestricted Funds
General fund
TOTAL FUNDS
Comparative net movement in funds, included in the above are as follows:
r
Unrestricted funds
General fund
TOTAL FUNDS
A current year 12 months and prior year 12 months combined position is as follows:
Unrestricted funds
General fund
TOTAL FUNDS
Incoming
Resources
Movement in
esources
expended
funds
£
£
£
70,535
(32,865)
37,670
70,535
(32,865)
37,670
Net movement in
At 1.1.20
funds
At 31.12.20
£
£
£
624,975
7,259
632,234
624,975
7,259
632,234
Incoming
Resources
Movement in
esources
expended
funds
£
£
£
38,159
(30,900)
7,259
38,159
(30,900)
7,259
Net movement in
At 1.1.20
funds
At 31.12.21
£
£
£
624,975
44,929
669,904
624,975
44,929
669,904
Incoming
Resources
Movement in
esources
expended
funds
£
£
£
70,535
(32,865)
37,670
70,535
(32,865)
37,670
Net movement in
At 1.1.20
funds
At 31.12.20
£
£
£
624,975
7,259
632,234
624,975
7,259
632,234
Incoming
Resources
Movement in
esources
expended
funds
£
£
£
38,159
(30,900)
7,259
38,159
(30,900)
7,259
Net movement in
At 1.1.20
funds
At 31.12.21
£
£
£
624,975
44,929
669,904
624,975
44,929
669,904
Incoming
Resources
Movement in
esources
expended
funds
£
£
£
70,535
(32,865)
37,670
70,535
(32,865)
37,670
Net movement in
At 1.1.20
funds
At 31.12.20
£
£
£
624,975
7,259
632,234
624,975
7,259
632,234
Incoming
Resources
Movement in
esources
expended
funds
£
£
£
38,159
(30,900)
7,259
38,159
(30,900)
7,259
Net movement in
At 1.1.20
funds
At 31.12.21
£
£
£
624,975
44,929
669,904
624,975
44,929
669,904
7,259
7,259
31.12.21
£
669,904
669,904

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

r
Unrestricted funds
General fund
TOTAL FUNDS
Incoming
Resources
Movement in
esources
expended
funds
£
£
£
108,694
(63,765)
44,929
108,694
(63,765)
44,929

Page 6

Medicine Buddha Foundation

Detailed Statement of Financial Activities For The Year Ended 31st December 2021

INCOMING RESOURCES
Voluntary income
Gifts
Donations
Admissions
Investment income
Deposit account interest
Total incoming resources
RESOURCES EXPENDED
Charitable activities
Rent & Rates
Insurance
Light and heat
Telephone
Postage and stationery
Sundries
Donations
Repairs and Maintenance
Accountancy
Legal fees
Training exp
Bank interest
Bank loan interest
Total resources expended
Net income
2021
£
-
70,535
-
70,535
-
70,535
650
2,096
3,869
606
-
159
4,160
881
1,200
10,062
3,028
454
5,700
32,865
32,865
37,670
2020
£
1
36,443
1,655
38,099
60
38,159
1,161
2,142
3,732
523
244
157
7,895
4,539
1,200
-
2,736
269
6,302
30,900
30,900
7,259

This page does not form part of the statutory financial statements

Page 7

REGISTERED CHARITY NUMBER: 1092564

Report of the Trustees and Unaudited Financial Statements For The Year Ended 31st December 2021 for Medicine Buddha Foundation

Dua & Co. Limited 1st Floor 5 Century Court Tolpits Lane Watford Hertfordshire WD18 9PX

Medicine Buddha Foundation

Contents of the Financial Statements For The Year Ended 31st December 2021

Page
Report of the Trustees 1
Statement of Financial Activities 2
Balance Sheet 3
Notes to the Financial Statements 4 to 6
Detailed Statement of Financial Activities 7

Medicine Buddha Foundation

Report of the Trustees For The Year Ended 31st December 2021

The trustees present their report with the financial statements of the charity for the year ended 31st December 2021. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) 'Accounting and Reporting by Charities' issued in March 2005.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number 1092564

Principal address St Alban's Hall St Alban's Road Dartford Kent DA1 17Y Trustees T B Nguyen Mrs H T Huynh Mrs L C Gruber H Nguyen H Trinh

STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document

The charity is controlled by its governing document, a deed of trust, and constitutes an unincorporated charity.

Risk management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. 23 December 2022 14: 43 Approved by order of the board of trustees on ............................................. and signed on its behalf by:

.............................................Tri Ba Nguyen T B Nguyen - Trustee

Page 1

Medicine Buddha Foundation

Statement of Financial Activities For The Year Ended 31st December 2021

2021
Unrestricted fund
Notes
£
INCOMING RESOURCES
Incoming resources from generated funds
Voluntary income
70,535
Investment income
2
-
Total incoming resources
70,535
RESOURCES EXPENDED
Charitable activities
Printing
-
Telephone
606
Insurance
2,096
Sundry
159
Donations
4,160
Rent & Rates
650
Light & Heat
3,869
Bank loan Interest
5,700
Repairs & maintainence
881
Bank Charges
454
Accountancy
1,200
Legal fees
10,062
training exp
3,028
Total resources expended
32,865
NET INCOMING RESOURCES
37,670
RECONCILIATION OF FUNDS
Total funds brought forward
632,234
TOTAL FUNDS CARRIED FORWARD
669,904
2020
Total
funds
£
38,099
60
38,159
244
523
2,142
157
7,895
1,161
3,732
6,302
4,539
269
1,200
-
2,736
30,900
7,259
624,975
632,234

The notes form part of these financial statements

Page 2

Medicine Buddha Foundation

Balance Sheet At 31st December 2021

2021
Unrestricted fund
Notes
£
FIXED ASSETS
Intangible assets
4
3,876
Tangible assets
5
603,024
606,900
CURRENT ASSETS
Debtors
6
145,824
Cash at bank and in hand
5,581
151,405
CREDITORS
Amounts falling due within one year
7
(72,401)
NET CURRENT ASSETS
79,004
TOTAL ASSETS LESS CURRENT LIABILITIES
685,904
CREDITORS
Amounts falling due after more than one year
8
(16,000)
NET ASSETS
669,904
FUNDS
9
Unrestricted funds
669,904
TOTAL FUNDS
669,904
The financial statements were approved by the Board of Trustees on ............................................. and were signed on its behalf by:
23 December 2022 14:
43
2020
Total
funds
£
3,876
603,024
606,900
145,728
5,013
150,741
(2,400)
148,341
755,241
(123,007)
632,234
632,234
632,234

.............................................Tri Ba Nguyen Trustee

The notes form part of these financial statements

Page 3

Medicine Buddha Foundation

Notes to the Financial Statements For The Year Ended 31st December 2021

1. ACCOUNTING POLICIES

Accounting convention

The financial statements have been prepared under the historical cost convention, and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008), the Charities Act 2011 and the requirements of the Statement of Recommended Practice, Accounting and Reporting by Charities.

Incoming resources

All incoming resources are included on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.

Resources expended

Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Taxation

The charity is exempt from tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

2. INVESTMENT INCOME

2021 2020
£ £
Deposit account interest - 60

3. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31st December 2021 nor for the year ended 31st December 2020.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31st December 2021 nor for the year ended 31st December 2020.

4. INTANGIBLE FIXED ASSETS

COST Computer
software
£
At 1st January 2021 and 31st December 2021 3,876
NET BOOK VALUE
At 31st December 2021 3,876
At 31st December 2020 3,876

Page 4

Medicine Buddha Foundation

Notes to the Financial Statements - continued For The Year Ended 31st December 2021

5. TANGIBLE FIXED ASSETS

Plant and
Fixtures and
Freehold property
machinery
fittings
£
£
£
COST
At 1st January 2021 and 31st December 2021
586,473
12,548
4,003
NET BOOK VALUE
At 31st December 2021
586,473
12,548
4,003
At 31st December 2020
586,473
12,548
4,003
6.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021
£
Trade debtors
144,180
Other debtors
1,644
145,824
7.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021
£
Trade creditors
1
Other creditors
72,400
72,401
8.
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021
£
Bank loans
-
Other creditors
16,000
16,000
9.
MOVEMENT IN FUNDS
Net movement in
At 1.1.21
funds
At
£
£
Unrestricted funds
General fund
632,234
37,670
TOTAL FUNDS
632,234
37,670
Totals
£
603,024
603,024
603,024
2020
£
144,180
1,548
145,728
2020
£
-
2,400
2,400
2020
£
107,007
16,000
123,007
31.12.21
£
669,904
669,904

Page 5

Medicine Buddha Foundation

Notes to the Financial Statements - continued For The Year Ended 31st December 2021

9. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

r
Unrestricted funds
General fund
TOTAL FUNDS
Comparatives for movement in funds
Unrestricted Funds
General fund
TOTAL FUNDS
Comparative net movement in funds, included in the above are as follows:
r
Unrestricted funds
General fund
TOTAL FUNDS
A current year 12 months and prior year 12 months combined position is as follows:
Unrestricted funds
General fund
TOTAL FUNDS
Incoming
Resources
Movement in
esources
expended
funds
£
£
£
70,535
(32,865)
37,670
70,535
(32,865)
37,670
Net movement in
At 1.1.20
funds
At 31.12.20
£
£
£
624,975
7,259
632,234
624,975
7,259
632,234
Incoming
Resources
Movement in
esources
expended
funds
£
£
£
38,159
(30,900)
7,259
38,159
(30,900)
7,259
Net movement in
At 1.1.20
funds
At 31.12.21
£
£
£
624,975
44,929
669,904
624,975
44,929
669,904
Incoming
Resources
Movement in
esources
expended
funds
£
£
£
70,535
(32,865)
37,670
70,535
(32,865)
37,670
Net movement in
At 1.1.20
funds
At 31.12.20
£
£
£
624,975
7,259
632,234
624,975
7,259
632,234
Incoming
Resources
Movement in
esources
expended
funds
£
£
£
38,159
(30,900)
7,259
38,159
(30,900)
7,259
Net movement in
At 1.1.20
funds
At 31.12.21
£
£
£
624,975
44,929
669,904
624,975
44,929
669,904
Incoming
Resources
Movement in
esources
expended
funds
£
£
£
70,535
(32,865)
37,670
70,535
(32,865)
37,670
Net movement in
At 1.1.20
funds
At 31.12.20
£
£
£
624,975
7,259
632,234
624,975
7,259
632,234
Incoming
Resources
Movement in
esources
expended
funds
£
£
£
38,159
(30,900)
7,259
38,159
(30,900)
7,259
Net movement in
At 1.1.20
funds
At 31.12.21
£
£
£
624,975
44,929
669,904
624,975
44,929
669,904
7,259
7,259
31.12.21
£
669,904
669,904

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

r
Unrestricted funds
General fund
TOTAL FUNDS
Incoming
Resources
Movement in
esources
expended
funds
£
£
£
108,694
(63,765)
44,929
108,694
(63,765)
44,929

Page 6

Medicine Buddha Foundation

Detailed Statement of Financial Activities For The Year Ended 31st December 2021

INCOMING RESOURCES
Voluntary income
Gifts
Donations
Admissions
Investment income
Deposit account interest
Total incoming resources
RESOURCES EXPENDED
Charitable activities
Rent & Rates
Insurance
Light and heat
Telephone
Postage and stationery
Sundries
Donations
Repairs and Maintenance
Accountancy
Legal fees
Training exp
Bank interest
Bank loan interest
Total resources expended
Net income
2021
£
-
70,535
-
70,535
-
70,535
650
2,096
3,869
606
-
159
4,160
881
1,200
10,062
3,028
454
5,700
32,865
32,865
37,670
2020
£
1
36,443
1,655
38,099
60
38,159
1,161
2,142
3,732
523
244
157
7,895
4,539
1,200
-
2,736
269
6,302
30,900
30,900
7,259

This page does not form part of the statutory financial statements

Page 7