Charlty R•gistratlon No. 1092476 THE EDNA LINNELL CHARITABLE TRUST REPORT ANO FINANCIAL STATEMENTS FOR THE YEAR ENDED 28 FEBRUARY 2021 Pr9pargd by.. Brachers LLP Somerfigld House 59 LorkI Rogd Maidstone Kènt ME16 8JH
THE EDNA LINNELL CHARITABLE TRUST cOrENTs Lagal and thjminlgtrali in1m800n Trust00 rgport Ind¢pfrndgnt oxamin¢¢8 r¢r#Yt Statement of firnCIal achvitses Bal¥* sheet Nt)tss to thg 8¢counts 8-14
THE EDNA LINNELL CHARITABLE TRUST LEGAL AND ADMINISTrATNE INFORMATIOM Trust•• (chrher EriksBon-Lee reenting1 Ch•rlty numb•r 1(ts2476 R•gl$t•r•d offl¢• addr••• Som¢rfidd HtsJs• 59 LoThJcn Road ma149t• Kgnl ME16WH Indepond•ftl •x•mlnot M Wllk85 FCA Glc4J• F)LA Eclips8 Park SittlNJbtyJm9 Rood Mw'dslone ME14 3EN Sollcltorn Brathers LLP Somgrfiald Hous• 59 Lcdtsn Road Maid$tTh Kent ME16 8JH Inv••tn•nt ad10 rikney Aysel 9Ment Llmitgd 6 Cho8tertéKI G8rdwoJ Maalr Lond W1J 58Q
THE EDNA LINNELL CHARrrABLE TRUST TRUSTEE REPORT FOR THE YEAR ENDED 28 FEBRUARY 2021 The Iwust88 reprasentative rrhe TFustee"I wtrsts thew r8pJrt aThJ the unaudrted statèrnént5 oltho th8rtty forth8 arendad 2B Febnry2021. The Trustsa has adopted tha ol tha Stat8rnent of Recomrn8nd•J Pradce ISORPI'ArmJnUng Rep)rlry bychanties" IFRS 1021 in wepanno t1 8nrxJal rotvt and finBrKx81 Ststgments ollhe choty. nd81slem8nts hav6 h8n prepared accudance the 80t in Ihe rvjtei tothe 8cKwnts cornk4ywfth Ihe tharftrf¥ goVen0 ¢knxJrrent. the chWTl Ad 2011 #r¥J knounting 8ThJ Reporbrvj by Charitie8. Stat8m6nt of ROC4Mled Pfacthc6 apIcaN8 to chariti68 pa9 thwr8cwJnts In xcordance With tho nancial Reporfng Slandarts Wlble In the UK and RepuNr ol Irel8t puNished In O¢ts)ber 2019. Tru•tso olth• chartty Tho Tw$te• 8qrv&J tho wrand SIn yaar oTr3 8slc4kw'. 8rachen TwslC¢Jwalk)n Llmttod (Auslwed dkttlor- Mr ChrtStofv EkS3oL••I 8rachthry Trus1 C¢)Or41k)n Limllod r•maln th• appc#nl•d InJst••wlh ltr Christoph•r Erilmon-L t4klng Acti rokn 8$ as$lgMLI Iru8lee rewasfjntatsve ln hi8 capfidty88 dileth of 8r&th8rs Tojsi CorForation Umllad. He18 by Anud4 J•N4 %tho rd • TnMI Mirw ofBrntwrn LAnii•d. Oty•cU¥•• •nd •cUvlll•• Tho Edna Linn•ll Charilae TrusV oèycbv•s are to aPFty the and lh8 Cle c Jth part prtI ol thè rapthl al they In thektllscretb)n thknk fit to or bonofil oflho Watshl Fwnd8u IG8lor lo the banefft of such ottr oxclu8Nety chaitatA8 obixts Ind ¢n tho UK orin•Thy rd. Thè pdiCI athpled kn lurther8nra of the Eth Lnl Chwl3bb•TN•fsci ore b) i)wtsne• of Iho M8hatshl Foundolon 0$ Ihe TrpolI]blOC1¥Q of th¥ chwty and to SLPWI Olhw chwltias io Ih8 late Unn811 ished to pns¥ide gr8nl8. in Char0$ tt r•hofol suffr ofarnrna The Etha Linnvll CharilaiAe Tru¥1 86.86% ¥harv 014 pxopwty. 29 ALwJ RoJ, Sherlrf8 Su9h, Londcffi. kh Is consld8r&d to be wit80 lor th• prryamTh oflhe MthBrishi FouTrJakn. Th• •hw• th• pr(4Xrty 1$ txned by The Sury• Tnjst IChar(ty R4qstrAtitsTr No. 2918541. Dunng the ar. lh8 Trustee contind wlh Iheir progrdmme ¢fjniwiuN Itsth0 Maharfthl Foundat, 8$ ¥11 •# maklng dwV¢n$ to ¢l•rlWe opJgnl•akn8. Th8 stralegy18to malrtsin a coM8mlNe investment prC9me th519n k) •thlwe ilh ¢•p6ts1 On 16 Sept8mt• 2020. Iho ehwrityprovthd Fwfid•knYAIty) ¥ PWtylty•l mortyJ•go oft130.¢XQ. gr8nts Bre revkYBd bythe TDJs¢ee 8nnuo1ty8nd theTrustee ex8rnines requasts lorfunthThJ fTOTh drflerent parts of Ihg Mahgri$hi Foundaiion. Tr TnJsie¢ 1$ aly) a0 of otsr Char¢$ lo wK)m l Mrs Linne11 shed to provh18 grants. in pb"cJJar b charibes helpiThJ the relKfotstherry ofariThts. ] is at4e tOW3rd grnnts to JLx* ¢haritse$ on a ¢as¢ bycase ba.
THE EDNA UNNELL CHARrrABLE TRUST TRUSTEE REPORT ICONTINUEDI FOR THE YEAR ENOEO 29 FEBRUARY 2021 Public b•n•fit ¥tl•nw The Tru$ie ¢fi$ that hav6 r•f8ft8d lo Ihe guklarte lained In the Chty CmIsS'S Guidanc on pttJli¢ b¥Trt revi8ing the 8imJ and £tyctNes. ftrturt 4L?ites, 90lllrvJ the grant-makirvj pollcy lor Yr. Dudng Ihg y08r •ndèd 29 F•bru8ry 2021, the 8Fprov•J gr8nt8 Irthg E15.31I Tho MahtsN Scb)ol ved £14,313 to fwd Tran%entlwtsl (fm) Instru¢kn for wmvy8ch& 8nd earlyar chibjron. G8tchlThJ r6cwved £1.(. ft•V ol Iln•n¢SAI Ptsn •nd •¢bMI Thè r•sult8 for th• 8To t out on pap8 6. T Inmme for trto wJ¥ •mthmt•d lo W,995 I.. £33.3341. Gr18 paybla of£l5.31312020.. £10.6851 ar• ¢ Out In n¢t• 3. Afteraccounb'ng lor Inveslment mw3gernenl ar¥J relal•d costs1£10.71Y))wxl othar c09ts1£26.8421 th• fund Inujrred o not dorKIt£20.efjO bfrftyo n61 In¥9$bl pcvrfc4K+ga. R8ali8od gwn6 of£19).070 and unr¢alkqed k>55 01£3.164 th• inveslrnenl yUc410 w)llni•ed Iha Ir. Golng conc•m Tha Trustee ha5 knpaL rfthè p•m cfi th• fwKl• aNI op•r4kns. Hg Ad# slep8 hgwo tAk8n to rnitigaie Ihe exlent olwry Impxl aTrJ nD re•wi to b•li&v• that comrnitt8d want fvndlNJ obmgallorffj at28 F2021 lll be fvffilknj. Pl•n4 forth• fvtur• pthod• Tho Tru8180 knill Contin io I11 Inwastmenis. in C¢n1d#r•b¢ of fMY•It rn•rk•lrK1I1l¥Th, aft•r r8¢thlng •nd ¢onJldodty od¥ko $¢W4k9rn, oTrJ In contaxtclgrant rttdved. R•••pM• Iln¢ludlng R•uTh•• Polle Th• TNstea int8nds to buld fwds shrdd grwi in in orrtwt• wtyrflde fvrth lty lutur? (anlAt4¢ uw. Tl vaKJe ofiha rag8r¥8s at tho year end was t2.530.979 12020.. .408.9331. Th8 Trustoo to bo ad818 to $UPF¥yI the t#rity$ tontiMJod OPOrnlJ¢n and pffjmde a fvnd 1Np"0nd w8nt8 they arf 1$ pollcy oflho karttylo ulkn¥igty mnl•kn Yr•• r•w•s' Ib•brvd Ihatdernl ort IJ r•g•rvos thich IJ nol fijndlng IrNeslmentsl olapprDM1 Crt tr)sts. As 8128 Februury 2021. Ir•• ¢Jwrity OftKwnW tr)È216,30312020.. £2N11. The TNsl88 conBld8rn the doslnglovd as su18n1 to supp)rt Ihesr antpated granl aturn in Ihe l¢iStyir¥J tstlve mwlh$, irK4ud'r¥ any unfor6$0 urp)Idt$b 2cOtionS. De¥ignatsd fuTrJs at28 Fetrfvary2021 b)ts1 £2.314,676I. £2.4C6.IMI. a•0 11 trdgtelb. Rl•k m4nagwMnt Trugtee ha$ Iho maiordsks tharity 1$ eypjsed and sn6 have been 88tabllshed lo mfagale the risks. The fvnds invested and bekl w dep(8it sut1 compliarth prc¢odur¢$ c{tlh the charlvs lnb*sknI th"8orn aThJ 8rxhws LLP
THE EDNA LINNELL CHARITABLE TRUST TRUSTEE REPORT {C014TINUED) FOR ThE YEAR ENDED 28 FEBRUARY 2021 structure. goverMn¢e rnan•o¢fflt Th& Edna Llnnell Charil8td8 TnJsl was ostablsW Bnd 18 gOed by a tr[1 degd rAJrsLHnl fDlhB Wrfl of Edna Rosernarie Linndl ¢J8ted 20 Febwtyry 1997. R(•8 Linndl dd on 6 JaNMry 1999. The trtI8 a reglstor•J charlty Ichadty Thjmber 10924761. ¢ause&. Dètals ofth8 INst8e board are outtlned cfft Page 2. Tha Tnth ¢cje1S th8 a5 as irbVe8lrnent 155W5 aTrJ donalkjn behalf of the Tn C Erik3n-L b•h•ff of BracW• Tnwt C¢yporalb)n LlrNtsd D8tJ.' ISI 11 IWI
THE EDNA LINNELL CHARITABLE TRUST
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEE OF THE EDNA LINNELL CHARITABLE TRUST
I report to the trustee representative on my examination of the accounts of The Edna Linnell Charitable Trust for the year ended 28 February 2021, which are set out on pages 6 to 14.
Responsibilities and basis of report
As the charity Trustee of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (the 'Act').
I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
...........................................
M Wilkes FCA
Azets Audit Services Globe House Eclipse Park Sittingbourne Road Maidstone Kent, ME14 3EN
Date: 17 November 2021
- 5 -
THE EDNA LINNELL CHARITABLE TRUST STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 28 FEBRUARY202f Unre•trictod Fund$ 2020 Funds 2021 In¢om• from,. Investment in¢orn• Total Incom• 27.995 Expondltur? on: Charttabl& acvIl (Grants payatlo) CoBty of raiBlng lund8 Other coslB 15.313 10.70) 26,842 10,685 8,350 20,581 Tot•1 •xp•ndltur• 39.616 N•t •xp•ndltuM (24.8601 16,282) Nel galnsllbx8eJl cn InStmS 146,¥ 20,970 Net Mo¥ funds 122.04e 14,688 Tot81 fund8 tKoughl fer*ard 2.408,933 2,394,245 Tot•1 fvnd• earrled fotward 2.SW.979 2,408,933
THE EDNA LINNELL CHARITABLE TRUST BALANCE SHE AS A T28 FEBRUARY 2021 2021 Flxod a88•ts Inv9Strnenl proporUwJ Listed InVtMents Programme Relaled InvoBtrnents 07,253 I..248 60.478 807,253 1,536,831 66,778 2.371.977 2,410,862 Curr•nt •u•t• Debtors due wlthin 1 year Debtors due in more than 1 year Cash at bank ond In hand 1.672 133.170 28.6B7 12.499 Tot•1 Gurr•Trt •g8•t• 181.942 14.171 Cr•dltorn: amounts hlllng du• wlthln one y•ar 10 12,940) (16,1) N•t curr•nt aM•tsl(Il•bllltl••l 1S9,002 11,929) 2,5>).979 2,408,933 Charlty fund• Unrestn'cted funds Designalod funds General funds 11 2,314,676 216.303 2.406,092 2.841 Total unrestrt¢ted lunds 2,530,979 2.408,933 The accounts weTe apwovod by the Trustee on 15 November 2021 C Eriksson-Lee on behalf of Brachers Twst COrp(atR Llmthl Trustsè
THE EDNA UNNELL CHARrrABLE TRUST NOTES TOTHE ACCOUNTS FOR THE YEAR ENDED 28 FE8RUARY2021 A¢¢ountlng Wlc ¢J•n4rn1 InlonoN and bxl# ol w•paraUon Tho Edna knnndl ChAri18b TAAt is a tharity wstered the Chwlty C(Ynmis%K)n M ENjd 8nd W8188 Ireglslered nLmber 10924761. The ad(tr8ss of thts gt¥en In the chadty knfornaticffj page 1 of these finanTral 5tatornen13. Thv natsJw8 of thg thanty8 cwabc8 and aclmues lo re¢x)gni68 th• Imwrtsnf of Ihe M8harfshl FOuTrJatiC and to Spu1 that tharriat4e ¢tt)w ¢harMes wlth aims and cèJ'ecbv8s lch onginul Seltky Itt kfrs Linndll have in agreement based on her Th• th•rfty con¥ • benefft as d¢fin•J ty FRS lff2. Th8 frnrKlal ststem8rts hove l)oen opar8d in 8r£ordance wlh ACCntia and R8wting ty Chwib05'. steml d Rfjo)mmgnd8d Pract9 8pplicabl8 to than19 pYepariThJ th&r KcyJnls In 8ftsxdarth wlth lh¢ Fknow81 RewbryJ Stsndard Bpplkable in the UK and Rewdlc of Irdand IFRS1021 sts8d in 2019. the Financ4d Repyb"ng StsTraaTrl in Ih• Unitod aThd RepuNK of Ireld IFRS102k the ChantiesALI2011 UK GTIlY kc¥ptsd Practic•. The chadty haa cpt•J not kn prepurn 8 cathfloWstslW11ortr•l1r FwknJ, os pertted bytht 2019 siatèm¢ntolR¢eornMj Pra¢O¢•. Th8 fjnandal Statents hav• boen prepw&J to vw •rKI hwe dapArt from thè tharftt•# (Accounts and RopM$l R•gulakni 2C¥)8 thylo th• ox¢8nl rnred to provhl• 4'tnJ• fr wiw#. Tli$ ¢Jeparture h88 Involved fdl¢MrvJ Iha Ac£wnllng Rep)rUng by ChBrfti•s,' Statomwt of rewmmanded Practlcg appllcablo to ch8riti09 sKep8riny tsir #cN ¥) •C¢tsd lth ItK An111 ft•p Starth applicabkn tho UK aNJ R¢pUN of IreW IFRS 102159y in 2019. The fln¥nd•l alatwnwts pr•p8r•J on a going b• lh• N•lNl¢¥ o)•1 mcJlfiJ to IncludB certain110rn5 al lJlr valw. Th• lknarKial $wI¢mtr are weseTht8d In 8tertiTha 1$ the functbml Jrmcyd the ¢h•nty •n¢J lh• wre8t£. The Blgnfflcant accounlkng Pl4 in th• pr•p•rnb"ty) of Ih•a• finarK481 stal8mentS WO #ét trjt pol(ae$ C81¢nOy8pF4d to all yaars &nIed unkn$ $taied, Fundi The fvnds by th• chwlty arn unrnstrled bo U90d In Kk7)rd•nc4 the tharttatl• oL¥eckn at th• d'8uetion Lrf lh• TN•t••. De8igntht•d lund$ furnts h8v¢ b•i 8eiAsile at the dmcrnlion ofthe Trwlee lor ¥p•dfic pu. The wrpow olth•<lwfjw fvnds we Ml fAA th• rtts••) lh• stat¢m•nts. In¢om• I¥¢10n Dcall05, legachx oth•r fc¥Tns 01 •e rt¢<4no¥J )m• wav88. excopt Imolaras Ih8y are incawo olfinanoal mowrL Inc47m• frtyn inv•$¢mwts is re¢oqrixd 7tht) ¢Valle. AJI ewgnditurg 1$ on o¢¢nth gnd ha8 been dSh]ed hBathng0 that a99wa& al ¢osts rdated to the c8l•pry. Grant eNpen¢thture recrwi¥ed expgMa bs i4uded an basls In tho year in a 01 or ¢5MstrucU¥e (knllg8Vcffi to Pay the granl ¥i588. Costs ofraiiiNJ lurK16 Ihc4• Inv9skn)t mwwent f8eB fortth knujrne gBn8rntion and eaiytsl malnlÈnawe Chartsble ivlb8s ex•bJ1e a5xoated the rn•kvNJ of w8nts and incJde both the dlr&t cfjsts and lThJro¢t rx¢ts r•I81M to Iho80 ¥wtle8. an baw8.
THE EDNA LINNELL CHARITABLE TRUST NOTES TO THE ACC¢)up¥rs Icoi¥nNUED} FOR THE YEAR ENDED 29 FEBRUARY2021 Exp•ndlknm 1¢orrtkntsI Inwthént Prop•rtl•• Inve5trnent properbes lor frYk b? meawred T&1y¥trIJt ur¥Jx efftY¢DrB rnouurvd al f value al oxh charvJ68 In lr In'w¢gn(1¢¢$o1j on Imi¢stments' in Ihg Slalement ol Financial A¢5 ISOFAI. A Trustee OFrfnb)n (4 fairvalue is pro¥Jed r(15 b&ed that the bwnl ol obn4 a) Irthpthl•nt vatsJarnfjUkl b• •xc••tsd byth• •wOr und cr•dttor rnc•trb1• I payabl• wmhln on•Yr O•btor¥ and crvdltors th ryj 51atsd internst ] r•able crf psyB•Iln rm VaTO f0[•d Imp•lrn?•nt AMots not m•wJr•d •tf•lr v•lw for•nyfjrthkn th• ty1 m•yb• •t¢•th bolgnc• Bhoel date. ff 8uch lTrJlcBlon 9$ts. Iho recer8Ea 8rMunl of as801, or the 3sse¢B c46h 9Bnor4Ung unl115 ¢8kn8led ond crjrpared tr Ihe Nr1 amtyJnt Wher• the amount •xc•ed$ Its r¢covernNe •DTr)unL an Impaian1 loss Is r8cwi86d In profit or loBs wl888 tha 88881 Is carried at a rav8h amnt %thar8 the ImWimnI l¥ 4 rMIutiiiL¥I d•(nè•. TM¥ chartty 1$ An ¢XpAWdrfty the meaTh3 cl#th8dule 3 ofihtt 2011 arnj L¢ rthwdored 10 PA88 lh8 t88ts $01 w¢ in P8r•w•t 1 Stswulo 6 Fifi•rts kn12010. Oolftg Con¢•rn Ine linal si8monts nave t4en Wep4 on g 9)Ing CM tsa818 as m8 Irusw matenal wc•rtalndes exlsl. The Trusleo h85 cOndered the levd of frjnds he and the •xpected of •yndltur8 for 12 r1v1h# frwn aulh¢ytslng th $¥tements. They bellwe th8 antydpated 8xp8ndllL iu ba adwuatdy thd•J glven the •xAlng18¥el of rwaNes CW to be able t• cortlwe as • gOITrJ In the ofthe chartys accrAmbr¥J polKl88. theTruste8 reryared to makefvdpmvrts. esOmot05 •ssumplions thè ¢aryr¥ wnoufilof4859ts ar¥J lithlibe$ thai aro r¢a(Sly8ppèwt from ouwr $wr¢. Th8 esthrnates 8nd 88wuated awmrth$ we baaad on hlstori(l ax[nCe aTrJ otherf8caors Ihat 8re ¢onsidored to be relevant. Actu resJll8 m8y differ frrn the80 egtirnat88. ofN¥Jgomenl hevo Mt 8 malerfd Iffl Ihe (tsIV$ S1*eft1ts. Th• esUmot¢s and LmWn9 aMmiplK)ns arn on •nfx8drg bosis. R•YWo to aslmates aro recDwiyed in th• wnc#J irs 8sb.mate revised Wttere raviOn affxts oily Ihat period. or in tke pwkxl of thv rn10n and fubjre pwh>J6 YknBre the alre iKlh fvlurv 115.
THE EDNA LINNELL CHARITABLE TRUST NOTES TO THE ACCOUNTS ICONTINUEO) FOR TIIE YEAR ENDED 28 FEBRUAR Y2021 Invo•tmont Incon 2021 2020 Incomè Irom listed inveslmw)ts Intsrgst T91Vable 24,824 3.171 33.156 178 27.995 33.334 Exp•nditurn 2021 2020 Charllabh a¢tlvltl•• Gront$ to in$btutions: Catching Llv M8harlshl Fcwndatk 14.313 10,685 15,313 10,685 R•conclll•tloTh ol grnnts p•yabl• Commltments at 1 Marth 2020 Comrrttmonts mad6 In the yo8r Grants paid duriw the year 14,000 15.313 129.3131 28,000 10,685 124,6851 Corrwnitrnents al 28 Febwary 2021 14.000 ccrnitThts e126 Febwary 2021 we pay#bl¥ •s Idlows.. withln ono yoar {note 10) 14.000 14,000 Costs ol valslng lund8 Inve5trnent manag•rs' fees LEI numtr*r 10,628 72 8,278 72 10,7CQ 8,350 10-
THE EDNA LINNELL CHARITABLE TRUST NOTES TO THE ACCOUNTS {CONTIMUED) FOR THE YEAR ENDED 28 FE8RUARY 2021 Expendltur• Icontlnu•d) Oth•r ¢osts ManagomenL admlnlstration accounts wThJuLai Independent examinalion fees Property ¢osts Wilhholdlng tsx 23.673 17.685 2.IC 67T 738 91 26.842 20.581 Total 52,855 39.616 Tru¥ts• •nd k•y manag•m•nt p•r•onal r•mun•r•tlon •nd •wJ•nv• The Trust {ry any pgTrons Cann wlth thom) dbj not r•colve or wglve any rnnOrat durlng thg ar. The Trustee not hav? any penSeS reln*ur8od the year. Durlng the year thè INst was charged £23.67312020.. £17.6851 tr legal gdviee, 0nts prc#Juctlon, ar day to day administration by Brachers LLP, a firyn of soli¢ltors, ofwhich Mr C Eriksson-Lee Ilw$tèe r•presen¢aliv¢ durtn9 Ihg year) was a partner. Al the yew ènd thg Imst Enll12020'. £nlll to Brachers LLP. Ernploy••s There were no employ¥ durtro yew. Inv•stment PrOrtI•l Land and bulldlng8 Falr value At 1 March 2020 and al 28 F¥bry 2021 807,253 The most recenl open market Valuatrt of Iho irwv5tment rKopty lan 86.66% sharg In 29 Abdale Road. Shepherds 6ush. London) w85 made in September 2015. The Trustee Is of Ihe opinion that the ststed fair value for the prop8rty remains levant and appropriato at 28 Febru8ry 2021. Th9 property Is us•a on a rent free LBsi$ by th• Maharishi FouTrJation. 11
THE EDNA LINNELL CHARITABLE TRUST NOTES TO THE ACCOUNTS ICONTINUEDI FOR THE YEAR ENDED 29 FEBRUARY 2021 Listed inve•tment¥ 2021 2020 Market value al i March 2020 Disposal proceeds AcquisItior at C05t Reallsed gains cffi inveslrnents Unroollsed108ges on vestrnent9 1,532.061 1724,7651 492.743 1,479.895 {481.9151 513.111 150.070 (3,1641 95,052 (74,0821 Net 00lnsJ{bs) InvthM¢nts 146,9)6 20,970 Market 10 •t 28 F•bru•ry 2021 1.446.945 1,532,061 Ca8h held lor Inv•skn•nl 57.301 4,770 Mark•t Yalu• at 28 F•b 2021 1,504.246 1.536.831 HtorIcal e4)818 of Inv¢smwts 1.W2.C 1,332,075 The pNWdio was as frJkn¥8: Equiti•8 Fix•d Inl•rasl Socurlt Atsrnallvo Assets 721,129 199,394 526,422 57,301 1.170,920 34,684 326.457 4,770 1.504.246 1.536,831 Mated81 investmants loynprlslng moi• than 5% of the charitys share by valu&l 8t 28 Fetrfuary 2021 re as fdkn¥s'. L)ntr[t Spe¢i81 Siiualw$ T CapltAI Partners 82.765 76.960 12-
THE EDNA LINNELL CHARITABLE TRUST NOTES TO THE ACCOUNTS {CONTINUEDI FOR THE YEAR ENDED 29 FEBRUARY2021 ProsYamm• R•lat•d In¥•slm•nt• Loan balance at 1 Marth 2020 66.778 MOVet kn year (repayThntsj I6,3) Loan balance 8t 28 Fobruary 2021 60.478 Tho ¢riginal108n was madè lo thè BLacklhom Twst In 2013 and was fcff £105,171. 11 was mad• on an inlerest free basis and Temains repay8ty0 over 20 ygar¥. A fijrther amount of £7,906 wa odded to Ihe klan in 2018. repayab over the sting tom oftho ltsan. As of 30 Novèmber 2017. a sum Of£7) 69 to r4)al¢J monw. The loan Is secured over Ihe freehold proF¢ty ownrA by lh8 Blackthom TrusL The inv•stmgnt fvnding was made to further Ihe TnJsf8 charitalAe aims nd to anabh the advancement of the thJiitsblv purpo$8s 81o¢kthom Tn•t. Tho 8klh¢m T1 • r•glstw•J ¢harlty (No. 11179791 tThldlro medkal ¢af•, $pedBlt theraples and rehabllltauon lo poopig %wth rnentsi and phys81 81th difficullios or18ami dIffultI8S. aimiThJ to assisl indNJualy to progr$ towards fvrfull FQtential. O•btorn 2021 2020 Amounts dug wAthn on• y.. Other debtors 8S 1,672 AJnounts due in mor• Ih8n on• •r.. Other debtors Loons reC8N8e 3.170 130.000 133,2 1.672 Durfng the year a ban was rnade to the M8h8rishl Four#1alon lor £130.000. The k)an15 due to ba r•paKI in fvll In 5 years Ixne. Interesl 16 charged at 8 rate gf 4.5% par annum. to bo pold In ¢osh on twmlnation ol the The loan Is secured on the followTVJ prot.. The Pea¢¢ Palace, Gardenia Close. RdShaM, Wood, &Jllolk. Elvand. 10 Cr•dlt¢xs'. •nwJunts lalllng du• wlthln om y••r 2021 2D20 Grants payab other credikrf3 14,rJ)o 2.1 2.940 16,1Crf) 13-
THE EDNA LINNELL CHARITABLE TRUST NOTES TO THE ACCOUNTS Icop¥nNUEDI FOR THE YEAR ENDED 28 FEBRUARY2021 11 D•slgnat•d fvnd• 1 Maych M•iv D•slgnatknns 28 Febru•ry 2020 th¥lgnBtlons r•lèas8d 2021 Propety fund 1n¥trnen¢ (und 807.253 1,598,839 807,253 1.507,423 639,649 I731,c5) 2.406,092 639.649 1731,Cfj51 2.314.678 l March N•w L)••1gn•tlo 29 F•bruary 2019 d••lon•tlon• r•l••••d 2020 Proporty fuThJ Insont lund 807.253 1.555.073 807,253 1,598,839 534.081 1490,3151 1490,3151 2,362,326 534.081 2,406,092 Property fund . thIB lund lthJ8 thè 8lw• in Inv•stmont PfOP8ty vknl( 18 uwl by the Mahartthl FoundaOn. Inv•slmwl fiJnd- th88• fijnds ar• Investad > rnayinws• totsl r•bJm •nd 9en8r81• nat Income. 12 R•lat•d party tr•n¥•¢tl¢n• The charity did nol entsr into any rolatod party tr8nsa¢knts durfThJ the yaar {2020.. £n4} oth•r than tfvjse glwlated In note 4. -14-