| The chari ty name. | |||||||
|---|---|---|---|---|---|---|---|
| The legal and operating name ofthe |
charity is - PEEPUL CENTRE | ||||||
| The charily's areas operation and |
UK charitable rsgistrarion. | ||||||
| The charity is registered in England |
&Wales mth the Chsnty Commission | in England | & | Wales (CCEW) with | charity | ||
| number 1092389 | |||||||
| The Chanty is also a Limited Company by Guarantee No. 03964213(England |
and Wales) | ||||||
| Legal structure ofihe charily | |||||||
| The governing document ofthe charity is the constitution ofthe CIO as approved |
by | the | Charity Commission | in England | & | ||
| Wales (CCEW) . | |||||||
| The Governing Document is dated 30March 2000 |
|||||||
| The Governing Document is as amended on 21 September 2020 |
|||||||
| The trustees are all individuals and |
are also the directors ofthe Company | limited | by | Guranatee. |
| The principal | operating address, telephone |
number, email and web addresses |
number, email and web addresses |
of | the charity are:. | the charity are:. | |
|---|---|---|---|---|---|---|---|
| Peepul Centre | |||||||
| 7 Orchardson | Avenue. Leicester | ||||||
| LE46DP | |||||||
| Telephone 01162616000Email Address snquiries@peepulenterprise. | corn Web address | www. pespulenterprise. | corn | ||||
| The Trustees | in office during the year snd | on the date the report was approved | were;. | ||||
| Mr Anil Bhenot | OBE, FCA | ||||||
| Mr Surinder Singh Syan LLB | |||||||
| Mr Hashmukh | Panhania LLB (Appointed |
6th April 2020) | |||||
| Mr Sunil Purohit ACA (Resigned 9th February | 2020) | ||||||
| Dr Coromoto | Power-Fabres PhD (Resigned 2nd April 2020 and Reappointed |
19th | January 2021) | ||||
| At the Annual | General Meeting retiring trustees who are eligible for reappointment |
are reappointed. | |||||
| All the trustees are also members ofthe |
charity. |
| fully detailed in the |
accounts | , can b | e summarised as follow |
s:- | |
|---|---|---|---|---|---|
| 2020 | 2010 | ||||
| 5 | r. | ||||
| Net Surplusl(beflcit) | (118,931) | (132,290) | |||
| Unrestricted Revenue Peepui Centre freehold |
Funds equivalent building value |
to the Property | 3,559.107 | 3,601,477 | |
| Total Funds | 3,440,256 | 3,550,107 |
| Pl 7 |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| U | t | I dF nd | R | ulmmr | nd | Tot IF d |
TtlF d |
||||
| 202ti | 2020 | 2019 | |||||||||
| t | |||||||||||
| Income 0Endowments | from: | ||||||||||
| Donations lt Legaoes | Al | 341,950 | 341,950 | 6.871 | |||||||
| Chanlable act ties |
A2 | 243,159 | 243,159 | 40,554 | |||||||
| Other trading activities |
A3 | 350,468 | 350,460 | 848,383 | |||||||
| Ihvestiiiehts | A4 | 100,730 | 109,730 | 108.123 | |||||||
| EMF Grant | A5 | 39,954 | 30.954 | 245.357 | |||||||
| Total income | A | 1,004261 | |||||||||
| Expenditure on: |
|||||||||||
| Raning funds | 01 | 179,136 | 170,136 | 20.848 | |||||||
| chan!ysupponsct | tes | 82 | 1,034,056 | 1,034,056 | 1,360,732 | ||||||
| Total expendaure | 9 | tdts,t02 | tats,tsf | IA01,570 | |||||||
| Net expenditure for |
the | year | (110,931) | (118,931) | 032290) | ||||||
| Net Income after Iran!rfers | iva-C | (110,931) | (110,031) | (132290) | |||||||
| Net movement In funds |
(II0,931) | (110,931) | (132290) | ||||||||
| Reconcalatlon offunds:. |
E | ||||||||||
| Total funds brought | forward | 3,559,187 | 3,559,187 | 3,691,477 | |||||||
| Unrestricted Reveluaaon |
Reserve | ||||||||||
| Totalfunds carried |
forward | 3,440258 |
| SORP I! I |
U | pi 7 tumdF |
pi 7 tumdF |
d | Pi 7 R tktdFre |
Pi 7 R tktdFre |
p 7 Tckl F d |
p 7 Tckl F d |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 201!I | 2als | |||||||||
| 4 | 4 | ||||||||||
| Income a Endowments | from: | ||||||||||
| Oonatons 8Legaoss | AI | 6,371 | 6,071 | ||||||||
| Chanlable act itas |
A2 | 40,554 | 40,554 | ||||||||
| other tracing activees | A3 | 048,383 | 840,303 | ||||||||
| Investmenls | Ae | 108,123 | 100,123 | ||||||||
| EMF Grant | A5 | 245,357 | 245,357 | ||||||||
| Total income | I 249 | 288 | I249280 | ||||||||
| Expenditure on: |
|||||||||||
| Ra sing funds | 81 | 20,046 | 202MS | ||||||||
| Chanly support act vties | B2 | 1,360,732 | 1,360,732 | ||||||||
| Other | 83 | ||||||||||
| Tax on surplus on ordinary |
acuvit | 83 | |||||||||
| Total expenditure | I 301 | 570 | |||||||||
| Net gains on investments | S4 | ||||||||||
| Net expendlmre for the year |
(132,290l | (132290) | |||||||||
| Transfers between funds |
C | ||||||||||
| Net Income after transfers | (132,290) | (132,290) | |||||||||
| Other recognised gainsg |
losses) | ||||||||||
| Net gains on revs lu saon of | lixed | ||||||||||
| assets | |||||||||||
| Net actuanal gains on defined | |||||||||||
| pension benefii schemes |
|||||||||||
| Costs offundamental | |||||||||||
| reorgan sabon or restructunng | |||||||||||
| Exlreord nary items | 03 | ||||||||||
| Net movement In funds |
(132,290) | (132,290) | |||||||||
| Reconcllmtion offunds:- |
E | ||||||||||
| Total funds brought forward | 3,691,477 | 3,691,477 | |||||||||
| Total funds carried forward | 3559 | 187 | 3,559,107 | ||||||||
| AN activities derive from continuing | operations |
| PEEPUL | CENTRE | CENTRE | - Resources | - Resources | applied in the year ended 33 December 2020 towards |
applied in the year ended 33 December 2020 towards |
applied in the year ended 33 December 2020 towards |
applied in the year ended 33 December 2020 towards |
applied in the year ended 33 December 2020 towards |
applied in the year ended 33 December 2020 towards |
fixed | fixed | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| assets for Chanty | use:- | ||||||||||||
| 2020 | 2019 | ||||||||||||
| 2 | 3 | ||||||||||||
| Funds generated ih the res rss detailed |
lh the SOFA | (118,931l | (132,290) | ||||||||||
| Resources | applied on |
functional | fixed assels | (13,277) | |||||||||
| Net resources available to fund charitable activities |
|||||||||||||
| Movements in revenue and capital |
funds for the year | ended 33 December 2020 | |||||||||||
| Revenue accumulated | funds | ||||||||||||
| u Ilud |
R | I | thud | T ul | C | IF | |||||||
| F iid | F | d | F xd | TuuIF | w | ||||||||
| 2020 | 2020 | 2020 | 2019 | ||||||||||
| 2 | 4 | 2 | |||||||||||
| Accumulated | funds brought fohvard | 3,559,184 | 3,559,184 | 3,691,477 | |||||||||
| Recognised | gains and | losses before | (118,931) | (118,031) | (132,290) | ||||||||
| Iransfers | |||||||||||||
| 3.440253 | 3A40253 | 3,559,107 | |||||||||||
| UnreslnclsdRFvslvefich | Reserve | ||||||||||||
| Closing revenue funds | 3,440,253 | 3,440253 | 3,559,187 | ||||||||||
| Summary | of funds | U | mdld | R | I lund | Tmu | uw 7 | ||||||
| d | F | d | F M | TvuIF | mu | ||||||||
| 0 | Ig audi | d | |||||||||||
| 2020 | 2020 | 2020 | 2019 | ||||||||||
| 2 | 2 | 2 | 2 | ||||||||||
| Revenue accumulated |
funds | 3,440,253 | 3,440,253 | 3,559.187 |
| PEEPUL CENTRE | |||||||
|---|---|---|---|---|---|---|---|
| Income snd Expenditure | Account for the year ended 31 | December | 2020as required | by the | |||
| Companiea Act 2006 |
|||||||
| 2020 | 2019 | ||||||
| 2 | 6 | ||||||
| Income from ope ations | 944,577 | 895,800 | |||||
| Investment inmate |
|||||||
| Income from nvestmenls, other |
than | interest receivable | 109,730 | 108,123 | |||
| Other opsrat ng income | 39,954 | 245,357 | |||||
| Gross income in the year befote exceptional | hams | 1,094,261 | 1249,200 | ||||
| Gross income In the year including | exceptional | items | 1,094261 | 1240,200 | |||
| Exaendaum | |||||||
| Chsnlsble expenditure, exclud ng depreosaon |
end amomsation | 936.971 | 1,264,987 | ||||
| Oepreoahon and amorssabon |
90,085 | 91.245 | |||||
| Fundrais hg costs | 179,137 | 20,046 | |||||
| Go emancs costs | 7,000 | 4,5O0 | |||||
| Realised losses on dispos*ls of |
sooal nvestments | nhrch are programme | related | ||||
| Total expenditure in the year |
1213,193 | 1,301Era | |||||
| Nel income before tax in the anancial year | i118,932I | f132,2901 | |||||
| Tax on surplus on onl nary actvaes |
|||||||
| Net income aRer tax in the Snanctal | year | f110,932i | I1322007 | ||||
| Retained surplus for the financial |
year | ||||||
| All activities denve from contiraang | operations |
| PEEPUL CENTRE | - B | alance Sheet | as at | 31De | cember 202 | 0 | |
|---|---|---|---|---|---|---|---|
| SORP | |||||||
| Note | Ref | 2020 | 2019 | ||||
| 6 | 6 | ||||||
| Fixed assets | A | ||||||
| Tangible assets | 8 | A2 | 3,583,445 | 3,660,253 | |||
| Investments held as fixed |
assets | 10 | A4 | 1 | 1 | ||
| Total fixed assets | 3,583,446 | 3,660,254 | |||||
| Current assets | 0 | ||||||
| Stocks | 81 | 6,716 | 6,835 | ||||
| Debtors | 12 | 62 | 26,067 | 85,540 | |||
| Cash at bank and in hand | 64 | 102,902 | 3,420 | ||||
| Total current assets | 135,685 | 95,795 | |||||
| Creditors: amounts | falling due within | ||||||
| one year | (196,862 | ||||||
| Net current liabilities | (93,190) | (101,067) | |||||
| 3,490,256 | 3,559,187 | ||||||
| Total assets less cunent liabilities | |||||||
| Creditors: amounts falling |
due after more | ||||||
| than one year | 14 | C2 | (50,000) | ||||
| The total net assets | ofthe charity | 3,440,256 | 3,559,187 | ||||
| The total net assets | ofthe charity are | funded | by the | funds ofthe | charity, as follows:- | ||
| Restricted funds | |||||||
| Unrestricted Funds |
|||||||
| Unrestncted Revenue |
Funds | 17 | D3 | 3,440,256 | 3,559,187 | ||
| 3,440,256 | |||||||
| Unrestricted Revaluation |
Reserve | ||||||
| 3,440,256 | 3,559,187 |
| where terms snd concil one relet ng to income have not been met or uncehainty exists as lo whether the chanty can |
|---|
| meet any terms or concitions otherwise within its control, mcome is not recognised bul s deferred ss s lish lity unlit it s |
| probable that ths terms or conditions imposed csn be met |
| Any grant that is subiect to performance-related concitions received in advance ofdesvenng the goods and services |
| required by that condiuon, or w subiecl to unmet condit one wholly outside the control ofthe reopient charity, s |
| accounted for as a liab lity and shown on the balance sheet ss deferred income. Deferred income is released to income |
| in lhe reporting period in which Ihe performance-related or other conditions that emit recognition are met. |
| When inCxtme from s grant or donsson has nol been recognised due to ths conditions applying to Ihe gift not being |
| wholly within the control ofthe reopient chanty, il is disclosed as a contingent asset if receipt ot the grani or donut on is |
| probable once those condmons ars met |
| Where time related condiions sre imposed or implied by a funder, then Ihe income is apporboned to Ihe Ime penods |
| concerned. and, where applicable, is accounted for as a iianlity and shown on the balance shee! as deferred income. |
| when grants ars received in advance ofthe expencilure on Ihe activity funded by them, but Ihere ars no specific time |
| related conditions, then the income rs nol deferred |
| Any condibon that allows for the recovery by the donor ofany unexpended pert ofe grant does not prevent recogndion |
| of Ihe income concerned. but a liability to any repayment is recognised when repayment becomes probable |
| Income from legacies |
| Income from legaoes is recognised when ths chanty has sufficient evidence that a gift has been lee to them, that where |
| requ red, probate has been granted, the executor s satisfied that Ihe propeny in quest on will not be required to sst sfy |
| claims in the estate, that it is probable that the amount mg be received by Ihe chsrity, snd ths amount to be received |
| can be esbmsted with suliioenl accuracy. and that any condibons attached to the legacy sre either within Ihe control of |
| the chanty or have been met |
| where *payment is received from an estate or is notified as receivable by the executors ager Ihe rsporsng dale and |
| before Ihe accounts are sulhonsed for ssus but it is clear that the payment had been agreed by the executors pnor lo |
| the end ofthe reporang penod. then the amount concerned is Ireated as sn adiust ng event and accmml ss income in |
| the accounting penod if receipt is probable |
| Where the chanty hes established entidement tos legacy but there s uncertainty ss to the amount ofthe payment, |
| details ofthe legacy aredisclosed es e contmgent asset until the critens for income recognition are mst. Where a legacy |
| is subject to the interest ofa Ide tenant, Ihe legacy is not recognised as income unul the death ofthe life tenant |
| Nil is doublfui that full settlement ofs legacy debtor il be receved, Ihen sn ediustmsnt is made to reduce the amount |
| ofthe legacy debtor snd legacy ncome rather than charging the adiustment as expendrture in Ihe Statement of |
| Finanoal Activities |
| Accounting for capital grants snd fixed asset funds. |
|
|---|---|
| Grhs of tangible fixed assets or grants ofa capital nature, given for Ihe purposes of acquinng speofic assets to be fully |
|
| ulilised in ths furtherance of Ihs obiscts ofths chanty. are credited tofixed assai funds after the donated asset ties |
|
| been received or sums have been properly expended on Ihe restncted purpose |
|
| Where the tern» ofthe gih require the chenty to hold Ihe asset on an ongoing basis forsspeogc purpose. then the | |
| fixed asset fund so created is calegonsed as a restncled fixed asset fund, and the relevant restnckons sre noted in |
the |
| fixed asset note 8. | |
| Where the lerms of the gift are met once Ihe asset » acquired, so aliomng the chsnty to use the asset on an |
|
| unrestncted basis. »eluding Ihs nghl to receive lhs proceeds of any future sale of the asset on an unreslncted basis, |
|
| then Ihe fixed asset fund so created s cstegonsed es sdesignated f»ed asset fund |
|
| when assets are acqu red for the funherance ofthe chanly's oblects, ul tieing Ihe chanly's own unrestncted funds, |
a |
| transfer is made from unrestricted funds toa designated fixed asset fund. |
|
| whether acquired mth unrestncted or restncted funds, the asset acquired is inisally shown in Ihe balance sheet at |
ths |
| full cost of acqu sit on or subsequent revaluakon |
|
| As the related assets are depreoaied, in accordance uxth the depreoahon policy, in order to reflect Ihe dimurst on in |
the |
| asset.a transfer is made from Ihe relevant fixed asset funds lo either unrestncted or restncted revenue funds, ss |
|
| appropnate to the terms of Ihe onginsl gh, if eny |
|
| yhe effect ofthis policy is thai the aggregate of att fixed asset funds shall equals to the net book value off ed assets |
|
| In the first year that this pol cy as adopted, a transfer to fixed asset funds was made equ slant to the net book value |
|
| of the assets | |
| Any residual liabifity to the donor ansing from, for example, the asset's future sale. is d»closed es s contingent liability |
|
| unless Ihe event that would trigger repayment of the grant becomes probable in which case a liability for repayment |
is |
| recognised |
| Net (de | ficftysurpfus | before lax in the finan | cial year | ||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| 8 | 8 | ||||
| The net | fdefioti/surplus | before tax in the finanoal | year is stated after charging | ||
| Deprecation of owned |
fixed assets | 90,085 | 91,245 | ||
| Pension | costs | 7,985 | 8,615 | ||
| Auditors' | remuneraion | 7,000 | 4,500 |
| salary costs | 2020 | 2020 | 2019 | 2019 | |||
|---|---|---|---|---|---|---|---|
| 8 | 6 | ||||||
| Gross Satanas excluCing trustees and ksy management personnel |
578,400 | 612,884 | |||||
| Employer's Nabonal Insurance for an stsff |
24,148 | 33,994 | |||||
| Employers operaing costs ofdefined conlnbution |
pension schemes | 7,985 | 8,615 | ||||
| Trustees' Remunerst on ss detarled in note 0 |
|||||||
| Total salaries, wages snd related costs | 610,533 | 655,493 | |||||
| numbers offun time employees or fup lime equivalents |
2020 | 2010 | |||||
| The average number of total staff employed in Ihe year was |
46 | 40 | |||||
| The average number of part arne stsff employed |
in the year was | 10 | 12 | ||||
| The average number of full arne staff employed m ths year was |
36 | 28 | |||||
| Ths esimated full arne equivalent number ofag staff employed |
in the year was | 46 | 40 | ||||
| The estimated equivalenl number oflull time |
staff deployed | in dilmrenl | activities in | the yssr | wasi- | ||
| Engaged on chsntsble aclnnties |
45 | 3g | |||||
| Engaged on management and administration |
I | I | |||||
| The estimated tug time equivalent number of |
affstaff employed as above | 40 |
| 7 | Defened income - Unrestricted | Defened income - Unrestricted | Defened income - Unrestricted | and Designated | funds | ||||
|---|---|---|---|---|---|---|---|---|---|
| Op I g beret SIS |
Rslsssse lm plo |
I~mleasad | Dsfsnsd ayear and |
||||||
| yssrs | In ymr | ||||||||
| E | E | ||||||||
| Quarterly Accounting |
14,237 | 14,239 | |||||||
| Total | 14237 | 14,239 | |||||||
| 2020 | 2019 | ||||||||
| 8 | 5 | ||||||||
| These dsfsrrals | are included | in creditors | 14,239 | 14,237 | |||||
| 8 | Tangible fixed | assets | |||||||
| Land snd Bugdlngs |
Plant B Machinery |
MOIOI' Vehicles |
Total | ||||||
| Cost | |||||||||
| At 1 January 2D20 |
4,205,599 | 409,154 | 4,614.753 | ||||||
| Additions | 13,277 | 13,277 | |||||||
| Al 31Dscember | 2020 | 4218876 | ~405 154 | 4,628,030 | |||||
| Depreciation | |||||||||
| At I January 2D20 |
573,880 | 380,62D | 954,500 | ||||||
| Charge for the year | 84,378 | 5,707 | 90.085 | ||||||
| At 31December | 2020 | 658258 | 306,327 | 'I,044,585 | |||||
| Net book value | |||||||||
| At 31 December | 202D | 3560618 | 22827 | 3583445 | |||||
| At 31 December | 2019 | 3031719 | 28,534 | 3,660,253 |
| No | tes to the | Accounts for the year ended 31D | Accounts for the year ended 31D | Accounts for the year ended 31D | ecember 202 | 0 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | Investments | held as fixed assets | ||||||||||
| In eslmsnls In ~ bsldls 'ss I |
List est |
d e |
Is | Other Classes off sum t |
Total | |||||||
| 6 | 6 | |||||||||||
| Carrying values of investmanls |
||||||||||||
| At I Jsnuary | 2020 | |||||||||||
| At 31Oecember2020 | ||||||||||||
| Analysis between fair value and hisloncal cost | ||||||||||||
| Investmenls | as above held | at fair value | ||||||||||
| 11 | Stocks 6Work in Progress | 2020 | 2019 | |||||||||
| 6 | 6 | |||||||||||
| Stocks before wnle downs | 6,715 | 6,835 | ||||||||||
| 6,715 | 6,835 | |||||||||||
| Analysis ofIhe canylng | value ofstocks and work In pmgress by acgvttles | |||||||||||
| Wonr In Progress | Srocks | |||||||||||
| 2020 | 2019 | 2020 | 2010 | |||||||||
| f. | 6 | 6 | ||||||||||
| Actlvgy | ||||||||||||
| Stocks before wnte downs | 6,T15 | 6.835 | ||||||||||
| Otherincome | resources | |||||||||||
| 12 | Debtors | |||||||||||
| 2020 | 2019 | |||||||||||
| E | E | |||||||||||
| Trade debtors | 12,962 | 19,141 | ||||||||||
| Amounts owed by group undertakings |
and undertakings | in which the company has a | ||||||||||
| part opal ng interest | 50,000 | |||||||||||
| Other debtors | 13,105 | 16,399 | ||||||||||
| 26,061 | 85,540 |
| PEEPUL CENTRE | PEEPUL CENTRE | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes to the Accounts | for | the year ended 31December | 2020 | ||||||||
| 13Creditors: amounts | falling due within one | year | 2020 | 2019 | |||||||
| 6 | 6 | ||||||||||
| Bank loans and ovsrdrafts | 26 | ||||||||||
| Trade creditors | 102,763 | 116,894 | |||||||||
| Accfuafs | 14,000 | 15,409 | |||||||||
| Deferred Income - Unrestncted |
8 designated | funds | 14,239 | 14,237 | |||||||
| FAYE, NIC VAT snd | other taxes | 25,508 | 43,737 | ||||||||
| Other creditors | 72,365 | 6,550 | |||||||||
| 220,075 | 196,061 | ||||||||||
| 14Creditors: amounts | falling due after one year | 2020 | 2019 | ||||||||
| 6 | 6 | ||||||||||
| Bsnklosns snd overdrafts |
50,000 | ||||||||||
| 15Income and Expenditure | account summary | 2020 | 2019 | ||||||||
| f. | |||||||||||
| At 1January 2020 | 3,559,187 | 3.691,477 | |||||||||
| Loss aftertaxforthe | year | (118,931) | (132.290i | ||||||||
| Unrestncted Revaluation |
Reserve | ||||||||||
| At 31December 2020 | 3,440,256 | 3,559,187 | |||||||||
| 16 Pargculars ofhow | pardcular funds are represented | by assets | and | liabilities | |||||||
| arJt December to20 | Unmstnded | Designated | Restarted | Total | |||||||
| f | ds | fiinds | «s» | F nds | |||||||
| 2 | 8 | 2 | |||||||||
| 1'sngible Fixed Assets | 3,583,445 | 3,503,445 | |||||||||
| Investments at valustiorr- |
|||||||||||
| Fixed asset nvesfmsnls | I | I | |||||||||
| Cunent Assets | 135,605 | 135,605 | |||||||||
| Current Usbilises |
(228,875) | (228,875) | |||||||||
| Long Term Liabilities | (50,000) | (50,000) | |||||||||
| 3,440,256 | 3,440,250 | ||||||||||
| At 1January 2020 | u | unud | Deslgnslsd | Rssmdsd | T ISI | ||||||
| funds | fu dt | f | ds | Furies | |||||||
| 8 | 8 | 2 | 8 | ||||||||
| Tangible Fixed Assets | 3,660,253 | 3,600,253 | |||||||||
| Investments at valuation |
|||||||||||
| Fixed asset investments | I | I | |||||||||
| Current Assets | 95,795 | 95,705 | |||||||||
| Current Labilities |
(196,862) | (196,062) | |||||||||
| 3,559,107 | 3,559,187 |
| PEEPUL CENTRE | PEEPUL CENTRE | PEEPUL CENTRE | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes to the Accounts | for | the year ended 31 | December | 2020 | |||||||||||
| 17 Change In |
Iota) funds | over the | year as shown | in Note | 16,analysed | by individual | funds | ||||||||
| Fv tor |
or a ought srafrom |
Mo e emfn t nas n2020 |
Transfem | Funds canted for srd to |
|||||||||||
| 2010 | inane | 2021 | |||||||||||||
| funds | In 2820 | ||||||||||||||
| ses Note 10 | see Note 18 | ||||||||||||||
| 2 | 2 | ||||||||||||||
| Un re sr dered | and designated | funds:- | |||||||||||||
| Unreslncted | Revenue | Funds | 3,559,187 | (118,931) | 3,440,256 | ||||||||||
| Unrestncted Reveluaaon |
Reserve | ||||||||||||||
| Total unrestricted and designated |
funds | 3 | 550187 | ~tf0031 | ~3440256 | ||||||||||
| Restdcted funds:- | |||||||||||||||
| General Fund |
(IOA27) | i10.427) | |||||||||||||
| Art counol of | Engfsnd | (ACE) | 8,458 | 0,450 | |||||||||||
| Leicester o!ypnmary care trust | 1,969 | 1,969 | |||||||||||||
| Total restncted funda |
|||||||||||||||
| Total charity | funds | 3559187 | ~f18931 | 3440 256 | |||||||||||
| 18 Analysis of | movemenls | in | funds | over the year | as shown | in Note | 17 | ||||||||
| Other | |||||||||||||||
| Ico e | E pe aav | Oai | sa | Mo | e~ t | ||||||||||
| Lesws | I na | ||||||||||||||
| 2020 | 2020 | 20M | 2020 | ||||||||||||
| 2 | 2 | 2 | |||||||||||||
| Unrestricfed | and designated | funds:- | |||||||||||||
| Unrestncted Revenue |
Funds | 1,094,261 | i1,213,192) | (118,931) | |||||||||||
| (,004201 | ~1,213,102 | 110,931 | |||||||||||||
| Gains anc losses sre detailed | in notes 0,0,0.08nd 0 |
| Donations and Legacies |
|||||||
|---|---|---|---|---|---|---|---|
| Current year | Current year | Current | year | Prior | Year | ||
| Unrestricted | Restricted Funds | Total Funds | Total Funds | ||||
| Funds | |||||||
| 2020 | 2020 | 2020 | 2019 | ||||
| 0 | 0 | 0 | 8 | ||||
| Donations and gifts from individuals |
|||||||
| Small donations individually less than 61000 |
3,236 | ||||||
| Revenue grants from government | and | public bodies | |||||
| Leicerster City Grant | 36,222 | 36,222 | |||||
| Total pubfic sector revenue grants | 36,222 | 36,222 | |||||
| Grants receivable - Coronavirus | Job Retention Scheme | ||||||
| Grants receivable - Ccronsvirus Job Retention Scheme |
305,728 | 305,728 | |||||
| Total Grants receivable - Coronavirus Job Retention Scheme |
305,728 | 305,728 | |||||
| Mehfil18/19 Grants Income | |||||||
| Mehfil 18/19 Grants Income | 6,871 | ||||||
| Total Mehfil 18/19 Grants Income | 6,871 | ||||||
| Total Donations and Legacies |
At | 341,950 | 341,950 | 6,871 |
| Current year | Current year | Current | year | Prior Year | |||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted Funds | TotalFunds | TotalFunds | ||||
| Funds | |||||||
| 2020 | 2020 | 2020 | 2019 | ||||
| E | E | E | E | ||||
| Primary purpose and ancillary trading | |||||||
| Big Lottery | 4,800 | 4,800 | |||||
| Leicester & | Rutland | Fund | 4,010 | 4,019 | |||
| Arts Council | Funding | 35,000 | 35,000 | ||||
| Community | Lottery Grant | 0,225 | 9,225 | ||||
| Leicester & | Rutland | Fund 2 | 10,000 | 10,000 | |||
| Defra Grant | 42,502 | 42,502 | |||||
| Cultural Recovery Fund |
129,841 | 129,841 | |||||
| Charitable activities income |
7,772 | 7,772 | 40,554 | ||||
| Total Primary purpose and ancillary trading |
243,159 | 243,159 | 40,554 |
| Charitable income from fund |
ers | |||
|---|---|---|---|---|
| Current year | Current year | Current year | Prior Year | |
| Unrestricted | Restricted Funds | TotalFunds | Total Funds | |
| Funds | ||||
| 2020 | 2020 | 2020 | 2010 | |
| 2 | 2 | 0 | ||
| Grants - Big Lottery | ||||
| Big Lottery | 503 |
| Current year | Current year | Current year | Prior | Year | ||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted Funds | TotslFunds | Total Funds | |||||
| Funds | ||||||||
| 2 | 2 | 2 | ||||||
| 2020 | 2020 | 2020 | 2019 | |||||
| Total income from charitable | activities | 243,159 | 243,159 | 40,554 | ||||
| Total from charitable | activities | A2 | 243,159 | 243,159 | 40,554 |
| 2020 | 2020 | 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Current year | Current year | Current year | Prior Year | ||||||
| Unrestricted | Total Funds | Total Funds | |||||||
| Funds | Restricted Funds | ||||||||
| 2020 | 2020 | 2020 | 2010 | ||||||
| 0 | 0 | 0 | 0 | ||||||
| Trading charity |
activities to | raise funds for the | 359,468 | 359,468 | 848,383 | ||||
| Total from | other | activities | A3 | 359,400 | 359,468 | 840,383 | |||
| 24 | Investment | income | |||||||
| Current year | Current year | Current year | Prior Year | ||||||
| Unrestricted | Restricted Funds | Total Funds | Total Funds | ||||||
| Funds | |||||||||
| 2020 | 2020 | 2020 | 2010 | ||||||
| 2 | 2 | 2 | |||||||
| Property | Rental Income | 109,730 | 109,730 | 108,123 | |||||
| Total investment | income | A4 | 109,730 | 109,730 | 108,123 |
| 25 | Other inc | o | me and gain | s | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current year | Current | year | Current year | Prior Year | |||||||
| Unrestricted | Restricted | Funds | TotalFunds | TotalFunds | |||||||
| Funds | |||||||||||
| 2020 | 2020 | 2020 | 2019 | ||||||||
| E | E | E | E | ||||||||
| Summary | of Other income | ||||||||||
| Contribution | from Group Charity | 39,954 | 30,954 | 245,357 | |||||||
| Total other | income | A5 | 39,954 | 39,954 | 245,357 | ||||||
| 26 | Expenditure | on charitable | activities - Direct spending | ||||||||
| Current year | Current year | Current year | Prior Year | ||||||||
| Unrestricted | Restncted | Funds | TotalFunds | Total Funds | |||||||
| Funds | |||||||||||
| 2020 | 2020 | 2020 | 2019 | ||||||||
| F. | E | E | |||||||||
| Gross wages and salaries activities |
- charitable | 578,400 | 578,400 | 612,884 | |||||||
| Employers' | Nl - Charitable | activities | 24,148 | 24,148 | 33,994 | ||||||
| Defined contribution pension charitable activities |
costs- | 7,985 | 7,985 | 8,615 | |||||||
| Travel and Activities |
Subsistence | - Charitable | 3,974 | ||||||||
| Staff training | and welfare | 739 | 739 | 760 | |||||||
| Direct Cost | 26,796 | 26,796 | 22,450 | ||||||||
| Total direct | spending | 82a | 638,068 | 638,068 | 682,677 |
| Current year | Current year | Current | year | Prior Year | ||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted Funds | TotalFunds | TotalFunds | |||||
| Funds | ||||||||
| 2020 | 2020 | 2020 | 2019 | |||||
| E | E | E | E | |||||
| Cost ofgoods for trading |
primary | purpose | 57,662 | 57,662 | 188,283 | |||
| Total charitable | trading | costs | 82b | 57,662 | 57,662 | 188,283 |
| funding ofac | tivities | |||
|---|---|---|---|---|
| Current year | Current year | Current year | Prior | Year |
| Unrestricted | Restricted Funds | TciciFcndc | Total Funds | |
| Funds | ||||
| 2020 | 2020 | 2020 | 2010 | |
| E | E | E | E | |
| 6,871 | ||||
| 6,871 |
| 29 | Support costs for charitable | Support costs for charitable | activities | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Current | year | Current year | Current | year | Prior | Year | ||||
| Unrestricted | Restricted Funds | TciciFcndc | Total Funds | |||||||
| Funds | ||||||||||
| 2020 | 2020 | 2020 | 2019 | |||||||
| E | E | E | E | |||||||
| Premises Expenses | ||||||||||
| Rates and water charges | 4,139 | 4,139 | 16,416 | |||||||
| Light heat and power | 63,817 | 63,817 | 85,078 | |||||||
| Cleaning and waste management |
20,285 | 20,285 | 13,391 | |||||||
| Premises repairs, renewals |
and | 55,763 | 55,763 | 65,447 | ||||||
| Property insurance | 10,979 | 10,979 | 18,097 | |||||||
| Administrative overheads |
||||||||||
| Telephone, fax and internet |
11,482 | 11,482 | 14,385 | |||||||
| Stationery and printing |
2,098 | 2,098 | 3,952 | |||||||
| Computer costs | 4,604 | 4,604 | 4,602 | |||||||
| Hygiene services | 9,245 | |||||||||
| Subscriptions to periodicals |
2,082 | 2,082 | 3,557 | |||||||
| Harlands fees | 711 | 711 | 2,329 | |||||||
| Equipment expenses |
7,449 | 7,449 | 8,002 | |||||||
| Hire ofequipment | 860 | 860 | 926 | |||||||
| Software licences and expenses | 3,817 | |||||||||
| Leasing - Plant and machinery | 12,838 | 12,838 | 19,469 | |||||||
| Advertising and marketing |
1,552 | 1,552 | 11,041 | |||||||
| Bad debts | 16,405 | |||||||||
| Sundry expenses | 48 | 48 | 2,265 | |||||||
| Security | 2,752 | 2,752 | 28,658 | |||||||
| Professional fees paid to advisors other than | the auditor orexaminer | |||||||||
| Accountancy fees other than examination or audit fees |
7,000 | 7,000 | 4,500 | |||||||
| Legal fees | 1,446 | 1,446 | ||||||||
| Management fees |
23,061 | 23,061 | 50,922 | |||||||
| Financial costs | ||||||||||
| Bank charges | 8,275 | 8,275 | 4,652 | |||||||
| Depreciation &Amortisation |
in | total for | 90,085 | 90,085 | 91,245 | |||||
| Support costs before reallocation | 331,326 | 331,326 | 478,401 | |||||||
| Total support costs | 331,326 | 331,326 | 478,401 |
| Current year | Current | year | Current year | Prior Year | |||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Funds | TotalFunds | TctelFunds | |||||
| Funds | |||||||||
| 2020 | 2020 | 2020 | 2019 | ||||||
| E | E | E | E | ||||||
| Auditor's fees | 7,000 | 7,000 | 4,500 | ||||||
| Total Governance | costs | 7,000 | 7,000 | 4,500 | |||||
| 31 | Total Charitable | expenditure | |||||||
| Current year | Current year | Current year | Prior Year | ||||||
| Unrestricted | Restricted | Funds | Total Funds | Total Funds | |||||
| Furies | |||||||||
| 2020 | 2020 | 2020 | 2019 | ||||||
| E | E | E | E | ||||||
| Total direct spending | 82a | 638,068 | 638,068 | 682,677 | |||||
| Total charitable | trading costs | 82I) | 57,662 | 57,662 | 188,283 | ||||
| Total grantmaking | costs | 82c | 6,871 | ||||||
| Total support costs | 82(I | 331,326 | 331,326 | 478,401 | |||||
| Total Governance | costs | 82e | 7,000 | 7,000 | 4,500 | ||||
| Total charitable | expenditure | 82 | 1,034,056 | 1,034,056 | 1,360,732 |
| Current | year | Current year | Current | year | Prior | Year | |||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted Funds | Torsi Funds | TclalFunds | ||||||
| Funds | |||||||||
| 2020 | 2020 | 2020 | 2019 | ||||||
| E | E | E | E | ||||||
| Leicester 8 Rutland | Food Project | Cost | 4,018 | 4,019 | |||||
| ACE Fund Project | Cost | 34,999 | 34,999 | ||||||
| Community Lottery |
Food Project | Cost | 9,225 | 9,225 | |||||
| Cultural Recovery |
Fund Exp | 78,392 | 78,392 | 20,846 | |||||
| Defra Fund Food Project Cost | 42,502 | 42,502 | |||||||
| Leicester & Rutland | Food Project | Cost: | 10,000 | 10,000 | |||||
| Total fundraising | costs | 81 | 179,136 | 179,137 | 20,846 |
| Activity analysis ofIncome and expenditure | for the for the year | ended 31 December 2020 | |||
| This analysis is classsified by activity | and not by conventional | nominal descriptions. | |||
| 33 Analysis of income by activity |
|||||
| SOFA | Mf | 2020 | 2019 | ||
| E | |||||
| Activity | |||||
| income from charitable activities |
|||||
| Other charitable activities |
243,159 | 40,554 | |||
| Income from other, non charitable, | trading activities |
||||
| Fundraising activities |
13,210 | ||||
| Other non charitable activities |
359,460 | 835.173 | |||
| Total Income from other, non | |||||
| charitable, trading activities |
A3 | 359,468 | 848,383 | ||
| Summary ofTotal Income, including | the | items above | |||
| Charitable activities |
A2 | 243,159 | 40,554 | ||
| Other activities | A3 | 359,468 | 848,303 | ||
| Donations 5Legacies | Al | 341,950 | 6,871 | ||
| Investment income |
A4 | 109,730 | 100,123 | ||
| Other income | A5 | 39,954 | 245,357 | ||
| Total income as shown in the SOFA |
A | 1,094,261 | 1,249,288 | ||
| Categories ofincome | |||||
| Income from exchange transactions | 1,094,261 | 1,240,288 |
| Activity | ||||||||
|---|---|---|---|---|---|---|---|---|
| Direct costs | Support | Grant | ||||||
| COStS | funding | of | Total | Total | ||||
| activities | ||||||||
| 2020 | 2020 | 2020 | 2020 | 2019 | ||||
| E | F. | E | E | E | ||||
| Voluntary income | ||||||||
| Financial costs | 26,153 | 26,153 | ||||||
| Dirac'I costs | Support | Grant | ||||||
| COStS | funding | of | Total | Total | ||||
| activities | ||||||||
| 2020 | 2020 | 2020 | 2019 | |||||
| E | 8 | 8 | ||||||
| Investment | activities | |||||||
| Premises expenses | 154,983 | 154,903 | ||||||
| Administrative | overheads | 46,476 | 46,476 | |||||
| Professional | fees | 31,507 | 31,507 | |||||
| Total Investment | activities | 232,966 | 232,966 | |||||
| Direct costs | Support | Grant | ||||||
| Costs | funding | of | Total | Total | ||||
| activities | ||||||||
| 2020 | 2020 | 2020 | 2020 | 2019 | ||||
| E. | E | F. | E | 8 |
| Activity analysis ofIncome and expenditure | Activity analysis ofIncome and expenditure | Activity analysis ofIncome and expenditure | for the | for the year | ended 31 December 2020 | ended 31 December 2020 | ended 31 December 2020 | |
|---|---|---|---|---|---|---|---|---|
| Giber charitable activities |
||||||||
| Direct costs | 637,948 | 637,948 | ||||||
| Charitable trading costs |
57,662 | 57,662 | ||||||
| Financial costs | 74 596 | 74,596 | ||||||
| Grantmaking costs |
6,871 | 6,871 | ||||||
| Total Other charitable | activities | 695,610 | 74,596 | 6,871 | 777,077 | |||
| Summary ofcharitable | costs by | |||||||
| activity | ||||||||
| Direct costs | Support | Grant | ||||||
| costs | funding | of | Total | Total | ||||
| activities | ||||||||
| 2028 | 2020 | 2020 | 2020 | 2019 | ||||
| 6 | 8 | 6 | f. | |||||
| Total Voluntary income |
26,153 | 26,153 | ||||||
| Total Investment acgvities |
232,960 | 232,966 | ||||||
| Total Other income resources | 19,993 | |||||||
| Total Other chantable activities |
695,610 | 74,596 | 6,871 | 777,077 | 118,381 | |||
| Total Governance costs |
as detailed | in | ||||||
| Note 30 | 7,000 | 7,000 | 4,500 | |||||
| Total charitable expenditure |
695,610 | 340,715 | 6,871 | 1,040,927 | 1,365,232 |
| Governance | Governance | Governance | Finance | Human | Other | Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Acilvny | Resoumes | Overheads | ||||||||
| Other activity | 4,200 | 4,200 | ||||||||
| Voluntary | income | 26,153 | 26,153 | |||||||
| Investment | activities | 232,966 | 232,986 | |||||||
| Charitable | activity 2 | 2,800 | 2,600 | |||||||
| Other charitable | activities | 74,596 | 74,596 | |||||||
| Grand Total | 7000 | 100749 | 232966 | 340,715 | ||||||
| Summary | ofgrant making | by activity | ||||||||
| Grants to Institutions |
Grants to Individuals |
Support costs |
Total | Total | ||||||
| 2020 | 2020 | 2020 | 2020 | 2019 | ||||||
| k | 6 | 6 | 6 | |||||||
| Other charitable | acuvities | 6,871 | 6,871 | 5,061 | ||||||
| 6,871 | 6,871 | 5,061 | ||||||||
| Puller details of | grants made | and related | costs, | mcluding | support costs, | sre shown | in | note 28. |
| Fundrai sing acli vi |
ties | Fundraising activities |
Fundrsising sctlvuies |
|
|---|---|---|---|---|
| 2020 | 2019 | |||
| 2 | 2 | |||
| Direct fundrslsing | costs | 179,137 | 20,846 | |
| Indirect fundralsing | costsi- | |||
| Employee costs not | included | in direct costs |
| 38 | Governance cosfs | Governance cosfs | Governance coeur |
Governance cocle |
||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2010 | |||||||
| f | 2 | |||||||
| Other Expenditure - | Governance | costs as detailed | in Note 30 | 7,000 | 4,500 | |||
| Total non | charitable | expendirurs | 2020 f. |
2019 f |
||||
| Total costs | of Fundraising | accvilies | 179,137 | 20,846 | ||||
| Total non | charitable | expenditure | 179,137 | 20,846 | ||||
| 37 | Carrying | value of | work | in progress analysed | between activities | |||
| 2020 | 2019 | |||||||
| 5 | f | |||||||
| Stocks | 6,715 | 6,035 |