OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees'
report
1-4
Independent examiner's report
Statement
of
financial activities
Balance sheet 8-9
Notes to the financial statements 10-23
Accountants report 23

Reference and administrative
detai
and administrative
detai
ls
Company number 4157991
Charity number 1092336
Trustees C Evans
M Thomas
GA Davies
M Morgans
P Fripp - resigned 13/10/21
JRees
JG Device
A Friar
BGri5ths
BWorrall - resigned
ABiyce - appointed 09/02/22
R Moses- appointed 11/10/21
Management Committee GADevice
C Evans
M Thomas
M Morgana
JRees
Secretary P Fiipp- resigned 13/10/21
BGrtmths - appointed 11/10/21
Registered office Cwmgarw Road
Brynamman
Ammanford
Camarthenshire
SA18 1BU
independent examiners Azets Audit Sendices
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
Cardiff
CF23 8AB

Unrestricted Restricted Total Unrestricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
Notes 8 6 8 F 5 6
Lnn;gEIILftgttL
Donations
and legacies
3 341 341 1,177 1,177
Charitable
activities
4 80,632 9,561 90,193 93,049 98,260 191,309
Investments 5 42 42 334 334
Total Income 81,015 9,561 90,576 94,560 98,260 192,820
mE~ed)fttttum;
Raising funds 299 299
Charitable
activities
7 82,850 38,239 121,089 34,918 109,093 144,011
Total expenditure 83,149 38,239 121,388 34,918 109,093 144,011
Net (expenditure)/income for
the year/
Net movement in funds (2,134) (28,678) (30,812) 59,642 (10,833) 48,809
Fund balances at 1 April 2021 143,239 930,040 1,073,279 83,597 940,873 1,024,470
Fund balances at 31 March
2022 141,105 901,362 1,042,467 143,239 930,040 1,073,279

2022 2021
Notes 6 6
Fixed assets
Tangible assets 11 926,013 954,691
Investments 12 5,000 5,000
931,013 959,691
Current assets
Debtors 13 8,844 24,040
Cash at bank and in hand 111,356 96,348
120,200 120,388
Creditors: amounts falling due within
one year 14 (8,746) (6,800)
Net current assets 111,454 113,588
Total assets less current liabilities 1,042,467 1,073,279
Income funds
Restricted funds 16 901,362 930,040
tiaraatrigtait1ltgrts
Designated
funds
17 43,151 43,151
General
unrestricted
funds 97,954 100,088
141,105 143,239
1,042,467 1,073,279

Unrestricted Unrestricted
funds funds
2022 2021
E
341 1,177

2022 2021
5 f
Centre income 31,753 29,049
Grants 58,440 162,260
90,193 191,309
Analysis
by
fund
Unrestricted funds 80,632 93,049
Restricted funds 9,561 98,260
90,193 191,309
Grants
Celtic Energy 4,800
Quarter Bach Community Council 10,000
Moondance Foundation 10,000 6,000
Milllenium Stadium Charitable Trust 2,500
Carmarthen County Council 21,879 45,000
Coronavirus Job Retention Scheme 9,561 66,460
Awards for All 10,000
Community Foundation Wales 6,000
Nlilliams
Brownhill
2,500
Welsh Government 17,000 9,000
58,440 162,260
5 Investments
Interest receivable
Unrestricted Unrestricted
funds funds
2022 2021
5 8
42

Unrestricted Total
funds
2022 2021
6 F
Fundraising and sundry 299
299

2022 2021
8 8
Staff costs 48,073 76,048
Depreciation
and impairment
28,678 29,333
Repairs and renewals 11,081 16,540
Light and heat 19,087 9,849
Telecoms and computer costs 2,383 2,086
Insurances
and licenses
4,183 3,117
Rates and water 198 1,160
Stationery and other offfce costs 770 187
Printing
and advertising
536 173
Cleaning 1,890 1,552
Crafts 883 122
Sundry expenses 1,112 1,639
Cafe purchases 155
118,834 141,961
Share ofgovernance costs (see note 8) 2,255 2,050
121,089 144,011
Analysis
by fund
Unrestricted
funds
82,850 34,918
Restricted funds 38,239 109,093
121,089 144,011

8 Supportcosts Supportcosts
Support Governance 2022 Support costs Governance 2021
costs costs costs
6 8 8 f 5 5
Accountancy 2,255 2,255 2,050 2,050
2,255 2,255 2,050 2,050
Analysed between
Charitable activities 2,255 2,255 2,050 2,050

The average
monthly
number
ofemployees
during th
e year was:
2022 2021
Number Number
Employment
costs
2022 2021
6 6
Wages and salaries 43,778 69,267
Social security costs 2,808 5,760
Other pension costs 1,487 1,021
48,073 76,048

11 Tangible fixed assets Tangible fixed assets
Fmehold
lend
Equipment Fixtures end Total
snd buildings fittings
E 6 E
Cost
At 1 April 2021 1,335,707 135,754 80,641 1,552,102
At 31 March 2022 1,335,707 135,754 80,641 1,552,102
Depreciation and Impairment
At 1 April 2021 388,872 130,711 77,828 597,411
Depreciation charged in the year 26,714 1,261 703 28,678
At 31 March 2022 415,586 131,972 78,531 626,089
Carrying
amount
At 31 March 2022 920,121 3,782 2,110 926,013
At 31 March 2021 946,835 5,043 2,813 954,691
Unlisted
investments
6
Cost or valuation
At 1April 2021 &31 March 2022 5,000
Carrying amount
At 31 March 2022 5,000
At 31 March 2021 5,000
13 Debtors
2022 2021
Amounts falling due within one year: E E
Trade debtors 2,717 3,417
Amounts owed by subsidiary
undertakings
4,628 14,816
Other debtors 1,499
Prepayments
and accrued income
5,807
8,844 24,040

2022 2021
E E
Other taxation and social security 1,669 3,678
Trade creditors 205 222
Other creditors 1,723 227
Accruals and deferred income 5,149 2,673
8,746 6,800

N
0 N
0 N
O0
Cg
Cl
CIC N
CO
N
CO
O
O
IA
N
O
O
O
O
O
'
O
O
Cl
44
EO
EEC
CI
I4 Cl CO Ol
ID
fo
Clg
K
O
I0e
CL
4I
C
O'g
8'0
C
0a
Cl
CC 0
Ol CO
IO
40
N
44 C
e2
C0'00
E4
C
Ioh0C
C0
E
0
4I
ol CI
C 4I
OO
COO
4I
eN
o0
0 N
0
I4 '
E
I 44a Oi
oi
O
IA
I
ID
IA
CO
OOO'O
OOOZ
NOCO0
Co
Ol
oleC0
e
00
40
I4DC SD
4I
CI
0
00
O a
Cg
CI! OlN OO
CO
O
CO
CD
EO
0
OO
CO
OO
IA
N
Co
O
OlO
Vl0
OI
ol
4!
4)'0
4I
E
C
4l
E
Cl
0
C4 IC
—."I
CCC OOO
O Cl O
40 'ct O
'ct
EO
IO
EO
O
O
IA
N
O
O
O
O
O O
OO
O
IA
CD N
O
EO
N
CO
AE
I-Z ColO.
K
4IC
%0
II 0
IIC Co
CO
Cl
0 OlC CI
IC a
04e
Z
8ZD0K
V0c(
IO
zI-
Ci
IU
ZI-Z0
O
NI-Z
IUX
IUI-
44Io
0
00e
OlC
I4a
E
Oe0
O
Cl0
Cl
10
D
CI
O
Z
Z
0
O
N
OZ
Z
UlzI-0I-
N
IUI-0Z
I
0
0
0
ol
'D
C
CI
4IK
OC
e
O0
0
E4
IPE
00
L
0
I-
Cl
E
O
CO
0
Ce
ClK
0
p e
e 2)
9 o
cec
'n.
2
I4 0 0
VOO
ol
I-e
T\
C4
e
Cou
e E
C
ol
0
Cl
CA
0 E
O
~g
4l
0
ec
0
Io E=
&oN

Movement
in funds
Balance at Transfers Balance at Incomlns Balance at
1April 2020
f
k 1April 2021
6
resources 31 March 2022
5
Future committment reserve 40,446 (40,446)
Fixed asset fund 43,151 43,151 43,151
40,446 2,705 43,151 43,151
C0 N
CI
N
4l CD
CD
O
O
O
Cb
I
CI
N
CI
Ccl O
'CC
IA
Cl
CI
IA
CI
CI
CO CI
Ol DI
10
IO
4!
NON OI IA
00
OI
N
IO
CI
'0
4!
CJ
Cl
'0
C
ON OI O
O
O
IA
CO
CO
O
IA
CO
CO
Ct
N8 Ol CI
L
Yl0 N
04
CI
N
OI O
CD
N
Ol
OO
O
IA
CO
N
O
'0
Cl
'C
IO
'Q
C
c
N
CVON
OI N
CO
40
N
CO
' O
O
IA
00
N
CD
CO Dl
4IL
40
Cl
CC
N
'0
C
v
N
C4
CI
N
Ol
CD
IO
Ol
CI
0
IU
ZI-z0O
TCCI
Cl 'Q
C
0
'C v-
C4
Ol
CI
N
OI CIOO
IA
ChI-Z
IU
CCI IO
C
Ol
Cl
OI
IU 0 Ol
'ClC
OC
Cl
Cl
IO CO
4I N
Cl
Oz
z
Ci
0
8
N
0
N
Ol CO
Ol 0!
IUXI-
I-0
LU ClC
0
IO
IO
IC
4l0
4!
C
Cl
IO
ul
Cl
N
N
C
—E
N
Cl
IO
NC
C
4l
M
IUI-0z
0 Yl C
II
4I
I-CO