OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees
Independent
Examiners Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 5 to 8
Detailed Statement ofFinancial Activities

2022 2021
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
26,596 13,150
Other trading activities
Total 26,596 13,150
EXPENDITURE ON
Raising funds 644 1,932
Charitable
activities
Hedgehog
rehabilitation
10,216 10,560
Total 10,860 12,492
NET INCOME/(EXPENDITURE) 15,736 658
RECONCILIATION OF FUNDS
Total funds brought forward 34,531 33,873
TOTAL FUNDS CARRIED FORWARD 50,267 34,531

BALANCE SHEET
31December 2022
2022 2021
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible
assets
22,517 25,042
CURRENT ASSETS
Debtors 548 559
Cash at bank and in hand 29,066 10,800
29,614 11,359
CREDITORS
Amounts
falling due within one year
(1,864) (1,870)
NET CURRENT ASSETS 27,750 9,489
TOTAL ASSETSLESSCURRENT
LIABILITIES 50,267 34,531
NET ASSETS 50,267 34,531
FUNDS
Unrestricted
funds
50,267 34,531
TOTAL FUNDS 50,267 34,531

COMPARATIVES F ORTHE STATEMENT OF FINANCIAL AC TIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
26,596
Other trading activities
Total 26,596
EXPENDITURE ON
Raising funds 644
Charitable
activities
Hedgehog
rehabilitation
10,216
Total 10,860
NET INCOME/(EXPENDITURE) 15,736
RECONCILIATION OF FUNDS
Total funds brought forward 34,531
TOTAL FUNDS CARRIED FORWARD 50,267

TANGIBLE FIXEDASSETS
Fixtures
Short and
leasehold fittings Totals
COST
At 1 January 2022 34,875 5,640 40,515
Additions 1,697 1,697
At 31December 2022 34,875 7,337 42,212
DEPRECIATION
At 1 January 2022 13,861 1,612 15,473
Charge for year 3,488 734 4,222
At 31 December 2022 17,349 2,346 19,695
NET BOOK VALUE
At 31December 2022 17,526 4,991 22,517
At 31 December 2021 21,014 4,028 25,042

for the year ended 31December 2022 for the year ended 31December 2022 for the year ended 31December 2022 for the year ended 31December 2022
6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Other debtors 548 559
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Other creditors 1,864 1,870
8. MOVEMENT IN FUNDS
Net
movement At
At 1/1/22 in funds 31/12/22
Unrestricted funds
General fund 34,531 15,736 50,267
TOTAL FUNDS 34,531 15,736 50,267
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 26,596 (10,860) 15,736
TOTAL FUNDS 26,596 (10,860) 15,736
Comparatives for movement in funds
Net
movement At
At 1/1/21 in funds 31/12/21
Unrestricted funds
General fund 33,873 658 34,531
TOTAL FUNDS 33,873 34,531

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 13,150 (12,492)
TOTAL FUNDS 13,150 (12,492) 658
Net
movement At
At 1/1/21 in funds 31/12/22
Unrestricted funds
General fund 33,873 16,394 50,267
TOTAL FUNDS 33,873 16,394 50,267
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 39,746 (23,352) 16,394
TOTAL FUNDS 39,746 (23,352) 16,394