OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

DocuSign Envelope ID: ED17C453-1AA7-41B4-B24E-692D29C0C70F

COMPANY REGISTRATION NUMBER: 4311026

CHARITY REGISTRATION NUMBER: 1092266

Torah Vodaas Limited (by guarantee) Company Limited by Guarantee Financial Statements

31 August 2020

COHEN ARNOLD

Chartered accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NW11 0PU

DocuSign Envelope ID: ED17C453-1AA7-41B4-B24E-692D29C0C70F

Torah Vodaas Limited (by guarantee)

Company Limited by Guarantee

Financial Statements

Year ended 31 August 2020

Pages
Trustees' annual report (incorporating the director's report) 1 to 4
Independent auditor's report to the members 5 to 8
Statement of financial activities (including income and expenditure
account) 9
Statement of financial position 10
Statement of cash flows 11
Notes to the financial statements 12 to 18

DocuSign Envelope ID: ED17C453-1AA7-41B4-B24E-692D29C0C70F

Torah Vodaas Limited (by guarantee) Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 31 August 2020

The trustees, who are also the directors for the purposes of company law, present their report and the financial statements of the charity for the year ended 31 August 2020.

Reference and administrative details

Registered charity name Torah Vodaas Limited (by guarantee) Charity registration number 1092266 Company registration number 4311026 Principal office and registered Torah Vodaas Primary School office Brent Park Road London NW9 7AJ The trustees Mr S Klor Mr A L Levison Mr J Bamberger Auditor Cohen Arnold Chartered accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NW11 0PU Bankers The Royal Bank of Scotland 24 Lea Road Dronfield Debyshire S18 1SB

- 1 -

DocuSign Envelope ID: ED17C453-1AA7-41B4-B24E-692D29C0C70F

Torah Vodaas Limited (by guarantee)

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 August 2020

Structure, governance and management

Legal Status

The Charity, which runs Torah Vodaas Primary School, was incorporated on 25th October 2001. As the Charity is a Company limited by guarantee, its governing documents are its Memorandum and Articles of Association.

Management

The Charity is run by the Trustees, who are also directors for the purpose of company law, who act in an honorary capacity. The day to day affairs of the Charity are administered by the head teacher.

Appointment Training and Recruitment of Trustees

There are currently no plans to appoint new trustees.

Should the situation change in the future, suitable recruitment and training procedures will be applied and the new Trustees will be inducted into the workings of the Charity by the existing Trustees and given access to the Charity Commission publications.

None of the trustees have any beneficial interest in the charity.

Risk Management

The Trustees have assessed the major risks to which the Charity is exposed, in particular those to the operations and finances of the Charity, and is satisfied the systems are in place to mitigate its exposure to those risks.

It is recognised that systems can only provide reasonable but not absolute assurance that major risks have been adequately managed.

Objectives and activities

The Company is established for Charitable purposes, its objects being to advance religion in accordance with the Orthodox Jewish faith and for such purposes as recognised by English law as charitable.

The Charity operates the Torah Vodaas Primary School for Boys, which is based in North West London, and aims to provide its pupils with a sound education of the highest order, providing religious and secular education in accordance with the doctrines and principles of Orthodox Judaism.

The trustees confirm that they have referred to the guidance contained in the Charity's Commission's general guidance on public benefit when reviewing the Charity's aim and objectives and in planning future activities.

As a matter of policy the Charity does not refuse education to those unable to contribute to the cost thereof. During the year, parental contributions covered approximately 39% of the cost of running the school, the balance having been covered by the grants and charitable donations received.

- 2 -

DocuSign Envelope ID: ED17C453-1AA7-41B4-B24E-692D29C0C70F

Torah Vodaas Limited (by guarantee)

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 August 2020

Achievements and performance

The Charity has continued to provide a first class education to the pupils and continues to enjoy the support of the pupils' parents. The school has gone from strength to strength and is continuing to provide an excellent education for the children enrolled.

The financial results for the year under review are set out in the attached Financial Statements together with the Notes thereon.

Financial review

Expenditure on charitable activities exceeded the income of the charity during the year. The trustees recognise that the school's ability to finance its activities is dependent on voluntary donations from parents and other interested parties, and are confident that sufficient income will be received to enable the charity to meet its liabilites as they fall due.

Reserves Policy

The policy of the Charity is firstly to meet the day to day costs of running the school. Any surplus reserves are utilised to improve the school's situation with regards to accommodation and equipment, and also, if possible, to retain as a buffer for future unforeseen circumstances. There are no restrictions on the Charity's powers to invest surplus funds.

The Charity has no 'free reserves' at 31 August 2020.

The Trustees consider that an adequate level of resources will be available to the Charity to fund charitable expenditure and day to day running costs of the school.

Plans for future periods

The Trustees consider that the success of the school over the last few years indicates the appropriateness of the Charity's strategy. The Trustees plan to continue to further the objectives of the Charity of providing on a non-profit basis good religious and secular education to Jewish children of primary school age, by supporting the school and funding its activities.

Trustees' responsibilities statement

The trustees, who are also directors for the purposes of company law, are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the incoming resources and application of resources, including the income and expenditure, for that period.

- 3 -

DocuSign Envelope ID: ED17C453-1AA7-41B4-B24E-692D29C0C70F

Torah Vodaas Limited (by guarantee)

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 August 2020

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

Each of the persons who is a trustee at the date of approval of this report confirms that:

The auditor is deemed to have been re-appointed in accordance with section 487 of the Companies Act 2006.

Small company provisions

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

The trustees' annual report was approved on 24 June 2021 and signed on behalf of the board of trustees by:

Mr J Bamberger Trustee

- 4 -

DocuSign Envelope ID: ED17C453-1AA7-41B4-B24E-692D29C0C70F

Torah Vodaas Limited (by guarantee)

Company Limited by Guarantee

Independent Auditor's Report to the Members of Torah Vodaas Limited (by guarantee)

Year ended 31 August 2020

Opinion

We have audited the financial statements of Torah Vodaas Limited (by guarantee) (the 'charity') for the year ended 31 August 2020 which comprise the statement of financial activities (including income and expenditure account), statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

- 5 -

DocuSign Envelope ID: ED17C453-1AA7-41B4-B24E-692D29C0C70F

Torah Vodaas Limited (by guarantee)

Company Limited by Guarantee

Independent Auditor's Report to the Members of Torah Vodaas Limited (by guarantee) (continued)

Year ended 31 August 2020

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

- 6 -

DocuSign Envelope ID: ED17C453-1AA7-41B4-B24E-692D29C0C70F

Torah Vodaas Limited (by guarantee)

Company Limited by Guarantee

Independent Auditor's Report to the Members of Torah Vodaas Limited (by guarantee)

(continued)

Year ended 31 August 2020

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees (who are also the directors for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

- 7 -

DocuSign Envelope ID: ED17C453-1AA7-41B4-B24E-692D29C0C70F

Torah Vodaas Limited (by guarantee)

Company Limited by Guarantee

Independent Auditor's Report to the Members of Torah Vodaas Limited (by guarantee)

(continued)

Year ended 31 August 2020

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charity's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.

David Goldberg (Senior Statutory Auditor) For and on behalf of Cohen Arnold Chartered accountants & statutory auditor

New Burlington House 1075 Finchley Road LONDON NW11 0PU

24 June 2021

- 8 -

DocuSign Envelope ID: ED17C453-1AA7-41B4-B24E-692D29C0C70F

Torah Vodaas Limited (by guarantee)

Company Limited by Guarantee

Statement of Financial Activities (including income and expenditure account)

Year ended 31 August 2020

2020 2020 2019
Unrestricted
funds Total funds Total funds
Note £ £ £
Income and endowments
Donations and legacies 5 620,507 620,507 674,955
Charitable activities 6 1,115,767 1,115,767 1,017,776
Other income 7 233,248 233,248
  
Total income 1,969,522 1,969,522 1,692,731
  
Expenditure
Expenditure on raising funds:
Costs of raising donations and legacies 8 (1,544) (1,544) (46,233)
Expenditure on charitable activities 9,10 (1,695,288) (1,695,288) (1,566,917)
  
Total expenditure (1,696,832) (1,696,832) (1,613,150)
  
  
Net income and net movement in funds 272,690 272,690 79,581
  
Reconciliation of funds
Total funds brought forward (47,042) (47,042) (126,623)
  
Total funds carried forward 225,648

225,648

(47,042)


The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 12 to 18 form part of these financial statements.

- 9 -

DocuSign Envelope ID: ED17C453-1AA7-41B4-B24E-692D29C0C70F

Torah Vodaas Limited (by guarantee)

Company Limited by Guarantee

Statement of Financial Position

31 August 2020

2020 2019
Note £ £ £
Fixed assets
Tangible fixed assets 16 294,253 159,526
Current assets
Debtors 17 42,572 41,777
Cash at bank and in hand 138,041 44,155
 
180,613 85,932
Creditors: amounts falling due within one year 18 (232,218) (292,500)
 
Net current liabilities (51,605) (206,568)
 
Total assets less current liabilities 242,648 (47,042)
Creditors: amounts falling due after more than
one year 19 (17,000)
 
Net assets 225,648 (47,042)
 
Funds of the charity
Unrestricted funds 225,648 (47,042)
 
Total charity funds 21 225,648 (47,042)
 

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

These financial statements were approved by the board of trustees and authorised for issue on 24 June 2021, and are signed on behalf of the board by:

Mr J Bamberger Trustee

The notes on pages 12 to 18 form part of these financial statements.

- 10 -

DocuSign Envelope ID: ED17C453-1AA7-41B4-B24E-692D29C0C70F

Torah Vodaas Limited (by guarantee)

Company Limited by Guarantee

Statement of Cash Flows

Year ended 31 August 2020

2020 2019
£ £
Cash flows from operating activities
Net income 272,690 79,581
Adjustments for:
Depreciation of tangible fixed assets 73,563 39,881
Accrued income (13,879) (20,381)
Changes in:
Trade and other debtors (795) 28,590
Trade and other creditors (29,403) 22,256
 
Cash generated from operations 302,176 149,927
 
Net cash from operating activities 302,176 149,927
 
Cash flows from investing activities
Purchase of tangible assets (208,290) (118,365)
 
Net cash used in investing activities (208,290) (118,365)
 
Net increase in cash and cash equivalents 93,886 31,562
Cash and cash equivalents at beginning of year 44,155 12,593
 
Cash and cash equivalents at end of year 138,041 44,155
 

The notes on pages 12 to 18 form part of these financial statements.

- 11 -

DocuSign Envelope ID: ED17C453-1AA7-41B4-B24E-692D29C0C70F

Torah Vodaas Limited (by guarantee) Company Limited by Guarantee

Notes to the Financial Statements

Year ended 31 August 2020

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is Torah Vodaas Primary School, Brent Park Road, London, NW9 7AJ.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Torah Vodaas Limited meets the definition of a public benefit entity under FRS 102

Going concern

The Financial Statements have been prepared on a going concern basis which assumes that the charity will continue in operational existence for the foreseeable future. The accounts show a deficit as at the balance sheet date. The validity of this assumption is therefore based upon the continued financial support from the community and the charity's loan creditors. The Trustees are of the opinion that such support will be forthcoming.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

There have been no material adjustments based on estimations and assumptions during the financial year.

Fund accounting

General unrestricted funds comprise the accumulated surplus or deficit on income and expenditure account. They are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity.

Restricted funds are funds subject to specific restricted conditions imposed by donors. There are no restricted funds as at the Balance Sheet date.

Designated funds are funds which have been set aside at the discretion of the Trustees for specific purposes. There are no designated funds as at the Balance Sheet date.

- 12 -

DocuSign Envelope ID: ED17C453-1AA7-41B4-B24E-692D29C0C70F

Torah Vodaas Limited (by guarantee)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 August 2020

3. Accounting policies (continued)

Incoming resources

All income is included in the statement of financial activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is charged on an accrual basis and allocated to the appropriate headings in the accounts.

The majority of costs are directly attributable to specific activities. Costs incurred in respect of the charitable activities include elements of staff costs and attributable support costs.

Support costs

Support costs are those costs which are common to all areas of the organisation. These are allocated across all areas of activity on the basis of the number of service users for each activity.

Governance costs

Governance costs are associated with the governance arrangements of the charity and relate to the general running of the charity. These costs include audit, legal advice for Trustees and costs associated with meeting constitutional and statutory requirements such as the cost of Trustee meetings and the preparation of the statutory accounts.

Tangible assets

All fixed assets are initially recorded at cost.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Fixtures and fittings - 20% reducing balance Motor vehicles - 20% reducing balance

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

- 13 -

DocuSign Envelope ID: ED17C453-1AA7-41B4-B24E-692D29C0C70F

Torah Vodaas Limited (by guarantee)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 August 2020

3. Accounting policies (continued)

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost.

4. Limited by guarantee

The charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £1.

5. Donations and legacies

Donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
£ £ £ £
Donations
Donations received 620,507 620,507 674,955 674,955
   

Donations received include amounts totalling £239,120 received from Trustees and entities connected to them.

6. Charitable activities

Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
£ £ £ £
Grants 455,615 455,615 413,663 413,663
Parental Contributions 660,152 660,152 604,113 604,113
   
1,115,767

1,115,767

1,017,776

1,017,776


7. Other income

Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
£ £ £ £
Government grants 223,248 223,248
Sundry rental income 10,000 10,000
   
233,248 233,248
   

- 14 -

DocuSign Envelope ID: ED17C453-1AA7-41B4-B24E-692D29C0C70F

Torah Vodaas Limited (by guarantee)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 August 2020

8. Costs of raising donations and legacies

Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
£ £ £ £
Costs of raising donations and legacies
- Donations 1,544 1,544 46,233 46,233
   
9. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
£ £ £ £
Provision of education 1,678,578 1,678,578 1,558,004 1,558,004
Support costs 16,710 16,710 8,913 8,913
   
1,695,288 1,695,288 1,566,917 1,566,917
   
10. Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly Support costs 2020 2019
£ £ £ £
Provision of education 1,678,578 3,825 1,682,403 1,562,957
Governance costs 12,885 12,885 3,960
   
1,678,578 16,710 1,695,288 1,566,917
   
11. Analysis of support costs
Provision of
education Total 2020 Total 2019
£ £ £
Finance costs 3,825 3,825 4,953
Governance costs 12,885 12,885 3,960
  
16,710 16,710 8,913
  
12. Net income
Net income is stated after charging/(crediting):
2020 2019
£ £
Depreciation of tangible fixed assets 73,563 39,881
 
13. Auditors remuneration
2020 2019
£ £
Fees payable for the audit of the financial statements 4,440 3,960
 

- 15 -

DocuSign Envelope ID: ED17C453-1AA7-41B4-B24E-692D29C0C70F

Torah Vodaas Limited (by guarantee)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 August 2020

14. Staff costs

The total staff costs and employee benefits for the reporting period are analysed as follows:

2020 2019
£ £
Wages and salaries 1,090,140 984,923
Social security costs 43,852 39,852
Employer contributions to pension plans 9,919 7,236
 
1,143,911

1,032,011


The average head count of employees during the year was 113 (2019: 105). The average number of full-time equivalent employees during the year is analysed as follows:

2020 2019
No. No.
Teaching staff 53 52
Administration and support 4 4
Management 6 6
 
63 62
 

No employee received employee benefits of more than £60,000 during the year (2019: Nil).

15. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.

16. Tangible fixed assets

Tangible fixed assets
Fixtures and Motor
fittings vehicles Total
£ £ £
Cost
At 1 September 2019 308,210 16,898 325,108
Additions 208,290 208,290
  
At 31 August 2020 516,500 16,898 533,398
  
Depreciation
At 1 September 2019 150,888 14,694 165,582
Charge for the year 73,122 441 73,563
  
At 31 August 2020 224,010 15,135 239,145
  
Carrying amount
At 31 August 2020 292,490 1,763 294,253
  
At 31 August 2019 157,322 2,204 159,526
  

- 16 -

DocuSign Envelope ID: ED17C453-1AA7-41B4-B24E-692D29C0C70F

Torah Vodaas Limited (by guarantee)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 August 2020

17. Debtors

Debtors
2020 2019
£ £
Trade debtors 6,640 9,500
Prepayments and accrued income 13,655
Other debtors 22,277 32,277
 
42,572 41,777
 
Creditors: amounts falling due within one year
2020 2019
£ £
Trade creditors 61,374 56,834
Accruals 87,950 101,829
Social security and other taxes 5,894 108,837
Other creditors 77,000 25,000
 
232,218 292,500
 

18. Creditors: amounts falling due within one year

Other creditors include £25,000 (2019: £25,000) due to Memory Lane Care Homes Ltd, the director of which is a trustee of this charity.

19. Creditors: amounts falling due after more than one year

Other creditors

2020 2019
£ £
17,000




20. Pensions and other post retirement benefits

Defined contribution plans

The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £9,919 (2019: £7,236).

21. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At At
1 September 31 August 20
2019 Income Expenditure 20
£ £ £ £
General funds (47,042) 1,969,522 (1,696,832) 225,648
   
At At
1 September 31 August 20
2018 Income Expenditure 19
£ £ £ £
General funds (126,623)

1,692,731

(1,613,150)

(47,042)


- 17 -

DocuSign Envelope ID: ED17C453-1AA7-41B4-B24E-692D29C0C70F

Torah Vodaas Limited (by guarantee)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 August 2020

22. Analysis of net assets between funds

Analysis of net assets between funds
Unrestricted Total Funds
Funds 2020
£ £
Tangible fixed assets 294,253 294,253
Current assets 180,613 180,613
Creditors less than 1 year (232,218) (232,218)
Creditors greater than 1 year (17,000) (17,000)
 
Net assets 225,648 225,648
 
Unrestricted Total Funds
Funds 2019
£ £
Tangible fixed assets 159,526 159,526
Current assets 85,932 85,932
Creditors less than 1 year (292,500) (292,500)
Creditors greater than 1 year
 
Net assets (47,042) (47,042)
 
Analysis of changes in net debt
At
At 1 Sep 2019 Cash flows 31 Aug 2020
£ £ £
Cash at bank and in hand 44,155

93,886

138,041


23. Analysis of changes in net debt

24. Related parties

During the year, an amount of £10,000 of rent was paid to Torah Vochesed Buildings Limited, a charity whose Trustees are connected to a trustee of this charity. Other debtors includes an amount of £19,733 (2019: £29,733) from Torah Vochesed Buildings Limited which is interest free and payable on demand.

- 18 -