| Page | |||||
|---|---|---|---|---|---|
| Report ofthc Trustees | 1 | to | 2 | ||
| Independent Examiner's |
Report | ||||
| Statement ofFinancial | Activities | ||||
| Balance Sheet | |||||
| Notes to the Financial Statements | 6 | to | 9 | ||
| Detailed Statement ofFinancial | Activities | 10 |
| for t | hc Year Ended 31Januar | ZOZZ | ||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | ||||||
| INCOME | AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 14,523 | 16,077 | |||
| Charitable | activities | |||||
| Bookshop | 34,780 | 18,856 | ||||
| Investment | income | |||||
| Total | 49,304 | 34,937 | ||||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| Bookshop | 41,396 | 33,062 | ||||
| NET INCOME | 7,908 | 1,875 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds | brought | fonvard | 27,545 | 25,670 | ||
| TOTAL FUNDS CARRIED FORWARD | 35,453 | 27,545 |
| Balance | Sheet | |||
|---|---|---|---|---|
| 31Januar | 2022 | |||
| 2022 | 2021 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | f. | |||
| FIXEDASSETS | ||||
| Tangible assets | 193 | |||
| CURRENT ASSETS | ||||
| Stocks | 26,585 | 23,437 | ||
| Debtors | 24 | 940 | ||
| Cash at bank and in hand | 12,653 | 6,319 | ||
| 39,262 | 30,696 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
(4,002) | (3,151) | ||
| NET CURRENT ASSETS | 35,260 | 27,545 | ||
| TOTAL ASSETSLESSCURRENT | ||||
| LIABILITIES | 35,453 | 27,545 | ||
| NET ASSETS | 35,453 | 27,545 | ||
| FUNDS | ||||
| Unrestricted funds |
35,453 | 27,545 | ||
| TOTAL FUNDS | 35,453 | 27,545 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Depreciation | - owned | assets | 193 | 305 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Administration | 3 | 3 | ||
| No employees received emoluments |
in excess of660,000. | |||
| TANGIBLE FIXEDASSETS | ||||
| Plant and | Computer | |||
| machinery | equipment | Totals | ||
| COST | ||||
| At 1 February 2021 |
7,444 | 513 | 7,957 | |
| Additions | 386 | 386 | ||
| At 31 Januaiy 2022 | 7,444 | 899 | 8,343 | |
| DEPRECIATION | ||||
| At 1 February 2021 | 7,444 | 513 | 7,957 | |
| Charge for year | 193 | 193 | ||
| At 31 January 2022 | 7,444 | 706 | 8,150 | |
| NET BOOK VALUE | ||||
| At 31 January 2022 | 193 | 193 | ||
| At 31 January 2021 |
| Notes to the Financial Statements - | continued | |||||||
|---|---|---|---|---|---|---|---|---|
| for the Year Ended 31January | 2022 | |||||||
| 7. | STOCI&S | |||||||
| 2022 | 2021 | |||||||
| Stocks | 26,585 | 23,437 | ||||||
| 8. | DEBTORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2022 | 2021 | |||||||
| Other debtors | 856 | |||||||
| Prepayments | 84 | |||||||
| 24 | 940 | |||||||
| 9. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 2022 | 2021 | |||||||
| Other loans (see note 10) | 2,000 | 2,000 | ||||||
| Trade creditors | 1,118 | 520 | ||||||
| Social security | and other taxes | 113 | 1 | |||||
| Other creditors | 141 | |||||||
| Accrued expenses | 630 | 630 | ||||||
| 4,002 | 3,151 | |||||||
| 10. | LOANS | |||||||
| An analysis ofthe maturity | ofloans is given below: | |||||||
| 2022 | 2021 | |||||||
| E | ||||||||
| Amounts falling |
due within | one year on demand: | ||||||
| Other loans | 2,000 | 2,000 | ||||||
| 11. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1/2/21 | in funds | 31/1/22 | ||||||
| Unrestricted | funds | |||||||
| General fund | 27,545 | 7,908 | 35,453 | |||||
| TOTAL FUNDS | 27,545 | 7,908 | 35,453 |
| Net movement | Net movement | in funds, included | in funds, included | in funds, included | in | the above | are as follows: | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| Unrestricted | funds | |||||||||
| General fund |
49,304 | (41,396) | 7,908 | |||||||
| TOTAL FUNDS | 49,304 | (41,396) | 7,908 | |||||||
| Comparativcs | for movemcnt | in | funds | |||||||
| Net | ||||||||||
| movement | At | |||||||||
| At I/2/20 | in funds | 31/I/21 | ||||||||
| E | f. | |||||||||
| Unrestricted | funds | |||||||||
| General fund | 25,670 | 1,875 | 27,545 | |||||||
| TOTAL FUNDS | 25,670 | 1,875 | 27,545 | |||||||
| Comparative | net movement | in | funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in | funds | |||||||
| Unrestricted | funds | |||||||||
| General fund | 34,937 | (33,062) | 1,875 | |||||||
| TOTAL FUNDS | 34,937 | (33,062) | 1,875 |
| Stockton Tabernacle Hooksho |
I.td | |||
|---|---|---|---|---|
| Detailed Statement ofFinancial | Activities | |||
| for the Year Ended 31Januar | 2022 | |||
| 2022 | 2021 | |||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Grants | 14,523 | 16,077 | ||
| Investment income |
||||
| Deposit account interest | ||||
| Charitable activities |
||||
| Shop income | 34,780 | 18,856 | ||
| Total incoming resources |
49,304 | 34,937 | ||
| EXPENDITURE | ||||
| Charitable activities |
||||
| Wages | 18,927 | 16,602 | ||
| Purchases (adj. for stock) | 19,814 | 13,793 | ||
| Insurance | 653 | 641 | ||
| Telephone | 138 | 157 | ||
| Postage, staty &.advertising | 367 | 161 | ||
| Rates Ecwater | 152 | 80 | ||
| Sundries inc conference exp |
58 | 320 | ||
| Accountancy fees |
630 | 735 | ||
| Bank charges | 464 | 268 | ||
| 41,203 | 32,757 | |||
| Support costs | ||||
| Other | ||||
| Plant and machinery | 260 | |||
| Computer equipment |
193 | 45 | ||
| 193 | 305 | |||
| Total resources expended | 41,396 | 33,062 | ||
| Net income | 7,908 | 1,875 |