OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-01-31-accounts

Page
Report ofthc Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 9
Detailed Statement ofFinancial Activities 10

for t hc Year Ended 31Januar ZOZZ
2022 2021
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 14,523 16,077
Charitable activities
Bookshop 34,780 18,856
Investment income
Total 49,304 34,937
EXPENDITURE ON
Charitable activities
Bookshop 41,396 33,062
NET INCOME 7,908 1,875
RECONCILIATION OF FUNDS
Total funds brought fonvard 27,545 25,670
TOTAL FUNDS CARRIED FORWARD 35,453 27,545

Balance Sheet
31Januar 2022
2022 2021
Unrestricted Total
fund funds
Notes f.
FIXEDASSETS
Tangible assets 193
CURRENT ASSETS
Stocks 26,585 23,437
Debtors 24 940
Cash at bank and in hand 12,653 6,319
39,262 30,696
CREDITORS
Amounts
falling due within one year
(4,002) (3,151)
NET CURRENT ASSETS 35,260 27,545
TOTAL ASSETSLESSCURRENT
LIABILITIES 35,453 27,545
NET ASSETS 35,453 27,545
FUNDS
Unrestricted
funds
35,453 27,545
TOTAL FUNDS 35,453 27,545

2022 2021
Depreciation - owned assets 193 305

2022 2021
Administration 3 3
No employees
received emoluments
in excess of660,000.
TANGIBLE FIXEDASSETS
Plant and Computer
machinery equipment Totals
COST
At
1 February 2021
7,444 513 7,957
Additions 386 386
At 31 Januaiy 2022 7,444 899 8,343
DEPRECIATION
At 1 February 2021 7,444 513 7,957
Charge for year 193 193
At 31 January 2022 7,444 706 8,150
NET BOOK VALUE
At 31 January 2022 193 193
At 31 January 2021

Notes to the Financial Statements - continued
for the Year Ended 31January 2022
7. STOCI&S
2022 2021
Stocks 26,585 23,437
8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Other debtors 856
Prepayments 84
24 940
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Other loans (see note 10) 2,000 2,000
Trade creditors 1,118 520
Social security and other taxes 113 1
Other creditors 141
Accrued expenses 630 630
4,002 3,151
10. LOANS
An analysis ofthe maturity ofloans is given below:
2022 2021
E
Amounts
falling
due within one year on demand:
Other loans 2,000 2,000
11. MOVEMENT IN FUNDS
Net
movement At
At 1/2/21 in funds 31/1/22
Unrestricted funds
General fund 27,545 7,908 35,453
TOTAL FUNDS 27,545 7,908 35,453

Net movement Net movement in funds, included in funds, included in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
49,304 (41,396) 7,908
TOTAL FUNDS 49,304 (41,396) 7,908
Comparativcs for movemcnt in funds
Net
movement At
At I/2/20 in funds 31/I/21
E f.
Unrestricted funds
General fund 25,670 1,875 27,545
TOTAL FUNDS 25,670 1,875 27,545
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 34,937 (33,062) 1,875
TOTAL FUNDS 34,937 (33,062) 1,875

Stockton Tabernacle
Hooksho
I.td
Detailed Statement ofFinancial Activities
for the Year Ended 31Januar 2022
2022 2021
INCOME AND ENDOWMENTS
Donations
and legacies
Grants 14,523 16,077
Investment
income
Deposit account interest
Charitable
activities
Shop income 34,780 18,856
Total incoming
resources
49,304 34,937
EXPENDITURE
Charitable
activities
Wages 18,927 16,602
Purchases (adj. for stock) 19,814 13,793
Insurance 653 641
Telephone 138 157
Postage, staty &.advertising 367 161
Rates Ecwater 152 80
Sundries
inc conference exp
58 320
Accountancy
fees
630 735
Bank charges 464 268
41,203 32,757
Support costs
Other
Plant and machinery 260
Computer
equipment
193 45
193 305
Total resources expended 41,396 33,062
Net income 7,908 1,875