Registered number: 04365607 Charity number: 1091986
Diss & District Community Transport Association Ltd
UNAUDITED ACCOUNTS FOR THE YEAR ENDED 31/03/2022
Prepared By: Blackbird Accountancy Taxation and accountancy The Old Rectory Worlington Bury St Edmunds Suffolk IP28 8RU
Diss & District Community Transport Association Ltd
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31/03/2022
TRUSTEES
Brian Maurice Riches Eric Alfred Bird Michael Kingston
REGISTERED OFFICE
40 Fuller Road Harleston Norfolk IP20 9EA
COMPANY NUMBER 04365607
CHARITY NUMBER 1091986
ACCOUNTANTS
Blackbird Accountancy Taxation and accountancy The Old Rectory Worlington Bury St Edmunds Suffolk IP28 8RU
page 1
Diss & District Community Transport Association Ltd
ACCOUNTS
FOR THE YEAR ENDED 31/03/2022
CONTENTS
| Page | |
|---|---|
| Report of the Trustees | 3 |
| Independent Examiner's Statement | 7 |
| Statement of Financial Activities | 9 |
| Balance Sheet | 10 |
| Notes to the Accounts | 11 to 16 |
| Detailed Statement of Financial Activities | 15 |
page 2
Diss & District Community Transport Association Ltd
FOR THE YEAR ENDED 31/03/2022
TRUSTEES' REPORT
REVIEW OF THE YEAR
The principal activity of the charity in the year ended 31 March 2022 under review was the operation of a community bus service.
The trustees of Diss & District Community Transport Association Limited have considered and complied with the duty in section 4 of the 2011 Charities Act to have due regard to guidance published by the Charity Commission, including public benefit guidance.
We employ six members of staff of whom one is part time. Our staff are well respected by our passengers for the caring nature that they bring to the business. The day-to-day operational responsibility of the business was in the hands of the Transport Manager, Tom Clarke.
The dial-a-ride service can be used by members who need to reserve a trip at least 48 hours in advance. Most trips are to the main areas of population of Diss and Harleston, taking people from their villages to shop or for medical appointments. During the year, there were 3,504 journeys in Norfolk (including return journeys)(2020/21- 1,951) and 992 journeys in Suffolk (2020/21- 567). In addition to the main dial-a-ride service, we organised 41 members outings totaling 77 bus journeys.
We also operate a group-hire service to enable local voluntary organisations to use our buses to take their members to meetings or on special outings by using our own, or volunteer drivers. This service, has the benefit to Diss & District Community Transport Association Limited of utilising some of our surplus capacity and cross-subsidising our core dial-a-ride business.
Our operation of school contracts for Norfolk and Suffolk County Councils raises funds to subsidise our core dial-a-ride business by bringing in additional income during the year.
Bullock Fair Charity Shop gave donations/grants of £9,000. We also received the following grants from County Councils during the year; Norfolk County Council £30,858 (£30,858 in 2020/21); South Norfolk Council £11,800 (£11,800 in 2020/21).
During the year, Brian Riches continued as Chairman.
Our passengers and others continue to support our successful New Bus lottery, which made a surplus during the year of £600 (2020/21 £355).
ACHIEVEMENTS AND PERFORMANCE
Operationally the Dial-A-Ride bus service has provided £9,375 (£4,597 2020/21) and done 5,945 passenger trips. Total mileage in 2021/22 was 51,519.
page 3
Diss & District Community Transport Association Ltd
FOR THE YEAR ENDED 31/03/2022
TRUSTEES' REPORT
PUBLIC BENEFIT STATEMENT
The company continues to develop in order to meet the demands for public transport within the local area, which is of great public benefit to the inhabitants of the rural community in which it operates.
STRUCTURE GOVERNANCE AND MANAGEMENT
Diss & District Community Transport Association Limited is a company limited by guarantee under company number 04365607 and is governed by its Memorandum and Articles of Association dated 1st February 2002.
It is registered as a charity under the Charity Commission at the address of 40 Fuller Road, Harleston, Norfolk IP20 9EA under charity number 1091986.
The charity's principal address is 40 Fuller Road, Harleston, Norfolk IP20 9EA.
The charity is also known in the local area under the alternative name of Borderhoppa.
There are currently 4 trustees each of whom agrees to contribute up to £1 in the event of the charity's winding up.
AIMS AND OBJECTIVES
The company mission statement is "to provide an affordable transport service to those who, for whatever reason, are without personal transport or unable to use scheduled buses and who would benefit by being transported to and from their homes to the facilities they require."
The directors' strategic objective is to continue
a) to meet the needs primarily for those who are in need because of age, mental or physical disability or poverty in particular but not to limit this to any local person.
b) to assist the charitable work of organisations and bodies engaged in promoting the relief of such persons through the provision of appropriate services.
APPOINTMENT OF TRUSTEES
New trustees are recruited via invitation. If the proposed trustee accepts the invitation, then the new trustee is appointed by a resolution at a meeting of trustees at which there is a majority of the trustees present. This is formally documented via a memorandum of appointment of new trustees under the Charities Act 2011 part 18 (section 334).
RESERVES POLICY
The trustees have reviewed the reserves policy and consider it prudent to keep sufficient reserves, not invested in tangible assets and unrestricted funds, to enable the charity to meet its basic commitments for six months. This policy will be reviewed annually.
In 2019, 6 months' costs would be £80,000. However, our reserves come to £115,659. These excess funds can be thought of as the residual value of our fleet of buses, which are not shown as fixed assets. We also try to keep £25,000 in the Bus Club for emergency replacement of buses.
page 4
Diss & District Community Transport Association Ltd
FOR THE YEAR ENDED 31/03/2022
TRUSTEES' REPORT
RISK MANAGEMENT
The trustees have conducted a review of the major risks to which the company would be exposed and systems are being implemented to mitigate those risks where possible. The risks and systems will be regularly reviewed.
STATEMENT OF DIRECTORS RESPONSIBILITIES
The charity directors (who are also trustees) are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the directors to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the company as at the end of the financial year and of the income and expenditure of the company for the period. In preparing those financial statements the directors are required to:-
select suitable accounting policies and then apply them consistently;
observe methods of principles in the Charities Statement of Recommended Practice : Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic Of Ireland (FRS 102) issued on 16 July 2014 and with The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102). and with the Charities Act 2011.
make judgements and estimates that are reasonable and prudent;
comply with applicable accounting standards subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006, the Charities Act 2006 (especially the duty under section 4 of the 2011 Charities Act to have due regard to the guidance published by the Charity Commissioners, including public benefit guidance) and the Charity (Accounts and Reports) Regulations 2008. They are responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
INDEPENDENT EXAMINER
Elizabeth Klingaman MA FCA was appointed independent examiner to the charity and a resolution proposing her reappointment will be put to the Annual General Meeting.
The report was prepared in accordance with the special provisions within Part 15 of the Companies Act 2006.
This report was approved by the Board of Trustees on 14/07/2022
page 5
Diss & District Community Transport Association Ltd
FOR THE YEAR ENDED 31/03/2022 TRUSTEES' REPORT
Brian Maurice Riches Trustee
page 6
Diss & District Community Transport Association Ltd
INDEPENDENT EXAMINER'S STATEMENT
FOR THE YEAR ENDED 31/03/2022
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF DISS & DISTRICT COMMUNITY TRANSPORT ASSOCIATION LTD
I report on the accounts of the company for the year ended 31/03/2022 .
RESPECTIVE RESPONSIBILITIES OF TRUSTEES AND EXAMINER
The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. The charity's gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of Institute of Chartered Accountants in England and Wales .
Having satisfied myself that the charity is not subject to an audit under company law and is eligible for independent examination, it is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act;
-
follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
-
state whether particular matters have come to my attention.
BASIS OF INDEPENDENT EXAMINERS STATEMENT
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a "true and fair view" and the report is limited to those matters set out in the statement below.
page 7
Diss & District Community Transport Association Ltd
INDEPENDENT EXAMINER'S STATEMENT
FOR THE YEAR ENDED 31/03/2022
INDEPENDENT EXAMINERS STATEMENT
In connection with my examination, no matter has come to my attention:
(1) which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 386 of the Companies Act 2006; and
-
to prepare accounts which accord with the accounting records, comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities
have not been met; or
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached
...................................................
Date: 14/07/2022
Blackbird Accountancy Taxation and accountancy The Old Rectory Worlington Bury St Edmunds Suffolk IP28 8RU 01638711642
page 8
Diss & District Community Transport Association Ltd
Statement of Financial Activities for the year ended 31/03/2022
| Income Income from generated funds Donations and legacies Income from Investments Income from charitable activities Total Income and endowments Expenses Costs of generating funds Expenditure on Raised funds Expenditure on Charitable activities Total Expenses Net gains on investments Net Income Gains/(losses) on revaluation of fixed assests Net movement in funds: Net income for the year Total funds brought forward Net funds carried forward |
Unrestricted funds £ 72,761 125 81,209 154,095 444 170,678 171,122 (17,027) (17,027) 92,549 75,522 |
Restricted funds £ 579 - - 579 308 - 308 271 271 26,634 26,905 |
2022 Total £ 73,341 125 81,208 154,674 752 170,678 171,430 (16,756) (16,756) 119,183 102,427 |
2021 Total £ 72,402 49 70,749 |
|---|---|---|---|---|
| 143,200 | ||||
| 422 150,819 |
||||
| 151,241 | ||||
| (8,041) | ||||
| (8,041) 127,223 |
||||
| 119,182 |
This statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities
page 9
Diss & District Community Transport Association Ltd
| BALANCE SHEET AT 31/03/2022 Notes FIXED ASSETS Tangible assets 3 CURRENT ASSETS Debtors (amounts falling due within one year) 4 Cash at bank and in hand CREDITORS: Amounts falling due within one year 5 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES CAPITAL AND RESERVES Unrestricted funds 7 General fund Restricted funds 8 Difference on accounts |
13,922 92,049 105,971 3,544 |
2022 £ - 102,427 102,427 75,522 26,906 102,428 (1) |
14,395 109,021 123,416 4,234 |
2021 £ - 119,182 |
|---|---|---|---|---|
| 119,182 | ||||
| 111,112 8,070 |
||||
| 119,182 | ||||
| - |
For the year ending 31/03/2022 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
Approved by the board of trustees on 14/07/2022 and signed on their behalf by
.............................
Brian Maurice Riches Trustee
page 10
Diss & District Community Transport Association Ltd
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31/03/2022
1. ACCOUNTING POLICIES
1a. Basis Of Accounting
The accounts have been prepared under the historical cost convention.
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 and the requirements of the Statement of Recommended Practice, Accounting and Reporting by Charities.
1b. Incoming Resources
All incoming resources are included on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.
1c. Resources Expended
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
1d. Allocation And Apportionment Of Costs
All costs relate to the single activity of the charitable company and are recognised accordingly.
1e. Fund Accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Designated funds are funds set aside by the trustees out of unrestricted general funds for the specific future purposes or projects.
1f. Cash Flow Statement
The Company is exempt from including a statement of cash flows in its accounts in accordance with Financial Reporting Standard for Smaller Entities (effective January 2015).
1g. Depreciation
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives.
page 11
Diss & District Community Transport Association Ltd
1h. Pension Costs
The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year.
1i. Turnover
Turnover represents the invoiced value of goods and services supplied by the company, net of value added tax and trade discounts.
2. PENSION CONTRIBUTIONS
| Pension contributions | 2022 £ 1,960 1,960 |
2021 £ 1,999 |
|---|---|---|
| 1,999 |
3. TANGIBLE FIXED ASSETS
| Cost At 01/04/2021 At 31/03/2022 Depreciation At 01/04/2021 At 31/03/2022 Net Book Amounts At 31/03/2022 4. DEBTORS Amounts falling due within one year: Trade debtors VAT Other debtors |
Commercial Vehicles £ 147,771 147,771 147,771 147,771 - |
Equipment £ 5,685 5,685 5,685 5,685 - 2022 £ 9,527 2,374 2,021 13,922 |
Total £ 153,456 |
|
|---|---|---|---|---|
| 153,456 | ||||
| 153,456 | ||||
| 153,456 | ||||
| - | ||||
| 2021 £ 10,729 1,727 1,939 |
||||
| 14,395 |
page 12
Diss & District Community Transport Association Ltd
5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade creditors Taxation and social security Other creditors |
2022 £ 865 1,663 1,016 3,544 |
2021 £ 3,582 - 652 |
|---|---|---|
| 4,234 |
6. LIMITED BY GUARANTEE
The company is limited by guarantee and does not have a share capital. Each member gives a guarantee to contribute a sum not exceeding £1, to the company should it be wound up. At 31/03/2022 there were 3 members.
7. UNRESTRICTED FUNDS
| General fund | Brought forward £ 92,549 92,549 |
Incoming resources £ 154,096 154,096 |
Outgoing resources £ (171,123) (171,123) |
Transfers £ - - |
Carried forward £ 75,522 |
|---|---|---|---|---|---|
| 75,522 |
8. RESTRICTED FUNDS
Bus Club
| Brought forward £ 26,634 26,634 |
Incoming resources £ 580 580 |
Outgoing resources £ (308) (308) |
Transfers £ - - |
Carried forward £ 26,906 |
|---|---|---|---|---|
| 26,906 |
Big Lottery Fund Big Lottery Fund Suffolk Innovation Grant Suffolk Innovation Grant
Bus Club Bus Club
page 13
Diss & District Community Transport Association Ltd
9. COMMERCIAL FLEET
| Registration | Make and model |
Number of seats |
Date purchased |
Cost |
|---|---|---|---|---|
| LK57 CYG | Iveco Daily |
15 | June 2017 | 10000 |
| SF09 HYP | Peugeot Partner |
5 | July 2016 | 10000 |
| YN10 GWJ | VW Crafter |
16 | December 2013 |
22000 |
| SF10 NRE | VW Crafter |
15 | January 2016 |
20000 |
| GN10 FXD | Iveco Daily |
15 | June 2017 | 15000 |
| AY14 CVR | Mercedes Sprinter |
17 | February 2014 |
52578 |
| AY14 CVS | Mercedes Sprinter |
17 | February 2014 |
52578 |
page 14
Diss & District Community Transport Association Ltd
Incoming Resources for the year ended 31/03/2022
| Incoming resources Incoming resources from generated funds Grants Norfolk County Council Parish Council South Norfolk District Council Funds from wound-up charity JRS Grants Donations Membership fees Bus Club Member's donations Bullock Fair Charity Shop Investment income Interest income Incoming resources from charitable activities Fares County Council contracts |
30,858 150 11,800 5,538 12,302 1,973 580 1,140 9,000 125 18,896 62,312 |
2022 £ 60,648 12,693 73,341 125 125 81,208 81,208 154,674 |
30,858 100 11,800 - 28,732 279 619 14 - 49 4,923 65,826 |
2021 £ 71,490 912 72,402 49 49 70,749 70,749 143,200 |
|---|---|---|---|---|
page 15
Diss & District Community Transport Association Ltd
Expenses for the year ended 31/03/2022
| Expenses Costs of generating funds Costs Of Generating Voluntary Income Bus Club costs Purchases Charitable Activities Community Transportation Phone, Post & Stationery Repairs and renewals Busses running costs Travelling Marketing and Publicity Insurance Heat and light Rent Cleaning Repairs and renewals General wages NIC employer (wages and salaries) Pension contributions Training Miscellaneous motor expenses Bank charges Governance Costs Accountancy |
2022 £ 308 444 752 752 1,800 200 49,007 87 435 396 - 6,000 - 2,188 102,742 2,935 1,960 112 - 66 167,928 2,750 2,750 171,430 |
2021 £ 264 158 |
|---|---|---|
| 422 | ||
| 422 1,434 10,876 19,035 96 195 498 129 6,000 356 172 104,058 3,054 1,999 - 281 - |
||
| 148,183 | ||
| 2,636 | ||
| 2,636 | ||
| 151,241 |
page 16