OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE LIMITED

REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

Company registration number: 4373653 Registered charity number: 1091891

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE BUREAU (LIMITED BY GUARANTEE)

REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

CONTENTS Page
Trustees’ report 2 – 8
Independent Examiner’s report 9
Statement of financial activities 10
Balance sheet 11 – 12
Statement of cashflow 13
Notes to the financial statements 14 - 25

1

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE BUREAU (LIMITED BY GUARANTEE)

Report of the Trustee Board for the year ended 31 March 2022

The trustees, who are also the Directors of the charity, present their report for the year ended 31 March 2022. Due to the Trustees' status as directors under the Companies Act 2006, this report constitutes a directors' report as required by the Companies Act 2006, and has been prepared taking advantage of the exemptions conferred by Part 15 of this Act.

Our purposes and activities

The objects of North and West Gloucestershire Citizens Advice (the Charity) are to promote any charitable purpose for the benefit of the community in the County of Gloucestershire and surrounding areas by the advancement of education, the protection of health and the relief of poverty, sickness and distress.

The main aims for the year continued to be the provision of free, independent, confidential and impartial generalist and specialist advice services to members of the public. The main areas where advice is given include: welfare, debt and money advice, utilities, consumer, relationship matters, housing and employment. A team of paid and unpaid staff, adequately covered by professional indemnity insurance, ensures that the Charity is able to achieve its objectives.

Achievements and Performance

During the year, our communities continued to face the impact of the Covid 19 pandemic, and we continued to deliver our services adapting to the changing restrictions we faced. At the same time the latter part of the year saw clients starting to face issues around cost of living and concerns regarding future prices rises, especially with regards to energy.

In light of these challenges faced by our community we continued to provide advice across all channels and began to re-introduce vital face to face services. We received support to allow us to adapt our offices to ensure that we could safely provide face to face services to clients and by the end of the 2021/22 we had helped 11,767 people with 24,097 issues.

Emergency support during the year continued to be vital for local people and thanks to the work of our dedicated staff and volunteers we were able to distribute £27,649 of charitable payments in the form of fuel and food vouchers. We also issued 690 food vouchers for local foodbanks. We continued to work in partnership with local food pantries and fare share schemes.

As well as supporting people with the implications with Covid we did continue to support local people with a host of other issues. Our Oncology Team continued to work with the Focus Centre at Cheltenham General Hospital and were able to fully re-introduce face to-face services. Our Healthy Homes and Macmillan teams, working with people with disabilities, long term health issues or cancer, returned to providing home visits.

2

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE BUREAU (LIMITED BY GUARANTEE)

Report of the Trustee Board for the year ended 31 March 2022 (continued)

Developing services and looking at innovative ways of working meant we secured funding to develop two pilot projects. Advice First Aid and Benefit Buddies will enable us to target our advice to the most vulnerable and also work with people with lived experience to support clients through the disability benefits application process. We are pleased that these two projects have been recognized as important by partners and funders and illustrate the important work N&WGCA is doing to work in partnership to find solutions for local people.

As the year came to an end, concern arose about increasing energy costs with a price rise in April 2022 causing concern about affordability for many clients.

Financial Review

The Charity’s income increased in the year by £85,904 to £998,063. There was restricted income in the year of £208,754.

Expenditure in the year also increased in year by £61,964 to £886,708. There was restricted expenditure in the year of £184,804.

The Charity realised a surplus of income over expenditure for the year of £111,355 (2020/21: £87,415).

At 31 March 2022 the charity held total funds of £361,984 (31 March 2021: £250,629).

Principal Funding Sources

Funding sources are detailed in note 3 to accounts (page 18).

Reserves Policy and going concern

The Trustees have determined to retain a 3 months of operating costs in unrestricted reserves to meet unexpected events. Where reserves fall below 2 months of operating costs the Trustees regularly review that the charity has sufficient funds in cash (or near cash) to meet the liabilities of the business as such liabilities fall due.

Reserves are an important element of charitable organisation funding and help protect the organisation against:

a) The risk of unforeseen emergency or other unexpected need for funds, e.g. an unexpected large repair bill or finding ‘seed-funding ’for an urgent project.

b) Covering unforeseen day-to-day operational costs, e.g. employing temporary staff to cover a longterm sick absence.

c) A source of income, e.g. a grant, not being renewed. Funds might be needed to give the trustees time to take action if income falls below expectations.

d) Planned commitments, or designations, that cannot be met by future income alone, e.g. plans for a major asset purchase or to a significant project that requires the charity to provide ‘matched funding’.

3

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE BUREAU (LIMITED BY GUARANTEE)

Report of the Trustee Board for the year ended 31 March 2022 (continued)

e) The need to fund short-term deficits in a cash budget, e.g. money may need to be spent before a funding grant is received.

In 2016/17 the organisation saw a significant deficit which impacted on reserves and Trustees regard it as very important to ensure they have adequate reserves in place.

Unrestricted funds are funds that the Charity may use for any purpose so long as it meets the aims and objectives of the bureau outlined in our governing document. A restricted fund is given to the Charity for a specific purpose and in respect of which conditions have been imposed as to its use. Funds must be spent on this purpose. Funds may not be completely spent in year and the balance, which shows as net income in the year will be spent during the next calendar year (resulting in net expenditure). The Charity is effectively acting as a steward for these funds.

The calculation of free unrestricted reserves is after taking into account any designated funds which the Trustees have deemed it appropriate and prudent to so designate.

In 2021/22 the expenditure on unrestricted activity was £701,904 indicating a level of free reserves required of at least £175,000. However, the unrestricted operating costs for 2022/23 are estimated to be £1.1 million, which gives a free reserves target of £275,000. The 2021/22 unrestricted surplus of £95,060 means the organisation is on course to achieve its target for free reserves of a minimum of 3 months expenditure. The importance of good stewardship means that they are ensuring close to 3 months free reserves with £265,327 in free reserves against a target for 2022/23 of £275,000.

Investment Policy

As noted above the Charity does not have surplus free reserves to invest. All cash funds are therefore maintained in the Charity’s current bank accounts.

Plans for the future

The Charity secured the Advice and Inclusion contract for Cheltenham (started April 2022), as well as extended funding for both Macmillan and Help to Claim. This additional funding means an expansion of the Charity going forward, and a review of staff structure to accommodate the organisations growth.

Office moves are planned for the service in the Forest of Dean with a move to a new community hub in Cinderford. The expected pressures on the cost of living mean that the Charity will continue to focus on offering a variety of channels for clients to access services whilst recognising that those with the most complex issues need to access advice face to face.

There is a recognition that N&WGCA is well placed to support local people who are struggling financially and that we are able to play a role in the distribution of support to clients and this work is expected to increase in the coming year.

4

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE BUREAU (LIMITED BY GUARANTEE)

Report of the Trustee Board for the year ended 31 March 2022 (continued)

Reference and administrative details

Charity Name: Charity Registration Number: 1091891

North and West Gloucestershire Citizens Advice Limited

Company Registration Number: 4373653

Registered Office and Operational Address:

Messenger House 35 St Michaels Square Gloucester GL1 1HX

Independent Examiner:

Bankers:

Burnside Chartered Accountants 61 Queen Square Bristol BS1 4JZ

Lloyds Bank plc Blackheath, London Branch PO Box 1000 BX1 1LT

Key management personnel:

Trustee Board:

Chief Executive Officer: Clare Knapman

5

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE BUREAU (LIMITED BY GUARANTEE)

Report of the Trustee Board for the year ended 31 March 2022 (continued)

Structure, Governance and Management

Governing Document

The organisation is a charitable company limited by guarantee, incorporated on 14[th] February 2002 and registered as a charity. The charity’s governing document is its Articles of Association. As a Company Limited by Guarantee, the Bureau has no share capital and the liability of the members on liquidation is limited to £1.00. In the event that a surplus remains after the realisation of assets, that surplus shall not be distributed to the members but shall be given or transferred to such other charitable purposes as the members by ordinary resolution decide, failing which, the same shall be transferred to the National Association of Citizens Advice Bureaux.

Recruitment and Appointment of the Trustee Board

The directors of the company are also charity trustees for the purposes of charity law and under the Company’s Articles are known as the Trustee Board. Under the requirements of the Articles of Association the members of the Trustee Board are elected to serve for a period of three years after which they may be re-elected at the next Annual General Meeting.

Due to the nature of the work undertaken within the community, the Trustee Board seeks to ensure that the diversity of the community is reflected through the Trustee Board. Individuals are approached to offer themselves for election to the Trustee Board through local networking with statutory and voluntary organisations. Potential Trustees are required to provide a list of their skills and are invited to attend Trustee Board meetings as observers in order to gain an insight into the operation and management of the service.

Trustee Induction and Training

New Trustees are invited and encouraged to familiarise themselves with the charity and the context within which it works, by spending time with the Chief Executive Officer and observing the service in action. All new Trustees receive a copy of the Articles of Association, Charity Commission publications including “Responsibilities of Charity Trustees” and a copy of the charity’s Business Plan.

Risk Management

The Trustees have assessed the major risks that the charity is exposed to, and are satisfied that systems are in place to mitigate exposure to these risks. Procedures and policies are periodically reviewed to ensure that they continue to meet the membership requirements of the National Association of Citizens Advice Bureaux and the needs of the charity.

Internal control risks are minimised by, for example, the implementation of procedures for the authorisation of all transactions. Procedures are in place to ensure the health and safety of staff, volunteers, clients and visitors to the Bureau.

In response to recent concerns about data security, the charity has reviewed and updated its procedures on Information Assurance. Actions taken include the adoption of a comprehensive Information Risk Policy, the appointment of a Senior Information Risk Officer (who is responsible for insuring that the policy is implemented effectively) and the setting up of an Information Assurance Working Group, chaired by a Trustee.

6

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE BUREAU (LIMITED BY GUARANTEE)

Report of the Trustee Board for the year ended 31 March 2022 (continued)

In response to recent concerns about data security, the charity has reviewed and updated its procedures on Information Assurance. Actions taken include the adoption of a comprehensive Information Risk Policy, the appointment of a Senior Information Risk Officer (who is responsible for insuring that the policy is implemented effectively) and the setting up of an Information Assurance Working Group, chaired by a Trustee.

Organisational Structure

The Trustee Board may consist of up to 15 members. It meets on alternate months and is responsible for the governance, strategic direction and policy of the charity. At present the Trustee Board has 6 members from a variety of professional backgrounds relevant to the work of the charity. A staff representative, a volunteer representative and representatives of the Forest of Dean District Council, Gloucester City Council and Tewkesbury Borough Council are entitled to attend ordinary Board meetings but have no voting rights.

A scheme of delegation is in place and the Chief Executive Officer is responsible for implementing the strategic direction of the service, identifying and responding to funding opportunities and ensuring that the charity delivers the services specified and that key performance targets are met. The Chief Executive Officer is also responsible for operational day to day service delivery and, in conjunction with the line management team, for individual supervision of staff and volunteers, ensuring the team continue to work effectively and develop their skills and working practices in line with good practice.

Public Benefit

The Charity Commission in its 'Charities and Public Benefit' Guidance requires that there are two key principles to be met in order to show that an organisation's aims are for the public benefit: first, there must be an identifiable benefit and secondly, the benefit must be to the public or a section of the public.

North & West Gloucestershire Citizens Advice Bureau aims to benefit the public directly by the provision of free independent, confidential and impartial generalist and specialist advice services to members of the public. Our clients come from across Gloucestershire.

Related Parties

The charity is a member of “Citizens Advice”, a national charity which sets standards for advice and operational performance and supports local offices with an information system, training and other services. As part of the charity’s membership of Citizens Advice, it has agreed to operate within the national charity’s policies, aims, methods and principles. The charity contributes to Citizens Advice national research and campaigns policy, media, publicity and parliamentary work. It also maintains an information and advice website.

On a local level the charity is involved in local strategic partnership thematic groups and attends a range of local voluntary and statutory sector forums.

Pay policy for senior staff

The directors consider that the members of the Trustee Board and the Chief Executive Officer comprise the key management personnel of the charity and are responsible for directing, controlling and running the charity on a day to day basis.

7

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE BUREAU (LIMITED BY GUARANTEE)

Report of the Trustee Board for the year ended 31 March 2022 (continued)

All Trustees give their time freely and no Trustee received remuneration during the year.

The pay of the Chief Executive Officer is set by the Trustee Board on an annual basis.

Trustees’ responsibilities in relation to the financial statements

Company law requires the Trustee Board to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year.

In preparing those financial statements, the Trustee Board should follow best practice and:

The Trustee Board is responsible for maintaining proper accounting records which disclose, with reasonable accuracy at any time, the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Statement as to disclosure to our auditors

In so far as the trustees are aware at the time of approving our trustees’ annual report:

12 December 2022

Approved by the Trustee Board on ………………………… and signed on its behalf by:

………………………………

Date 12 December 2022

Derek S Jones TRUSTEE - Chairman

8

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE LIMITED (LIMITED BY GUARANTEE)

Independent examiner’s report to the trustees of North and West Gloucestershire Citizens Advice Limited (Limited by guarantee) (‘the Company’)

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2022.

Responsibilities and basis of report

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner’s statement

I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed: Name: Mark Pooley FCA (Listed Body: Institute of Chartered Accountants in England & Wales) Address: Burnside Chartered Accountants, 61 Queen Square, Bristol BS1 4JZ Date:

9

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE LIMITED (LIMITED BY GUARANTEE)

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022

Unrestricted Restricted Total funds Total funds
Funds Funds 2022 2021
Note £ £ £ £
Income from:
Charitable activities:
Grants, donations and legacies 3 788,489 208,754 997,243 912,159
Fees receivable 3 820 - 820 -
______ ______ ______ ______
Total income 789,309 208,754 998,063 912,159
______ ______ ______ ______
Expenditure on:
Charitable activities: 4 701,904 184,804 886,708 824,744
______ ______ ______ ______
Total expenditure 701,904 184,804 886,708 824,744
______ ______ ______ ______
Net (expenditure)/income and net
movement in funds for the year 6 87,405 23,950 111,355 87,415
Transfers 7,655 (7,655) - -
______ ______ ______ ______
Net movement in funds for the year 95,060 16,295 111,355 87,415
Reconciliation of funds:
Total funds brought forward 249,879 750 250,629 163,214
______ ______ ______ ______
Total funds carried forward 344,939 17,045 361,984 250,629
______ ______ ______ ______

The notes on pages 14 to 25 form part of these accounts.

10

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE LIMITED (LIMITED BY GUARANTEE)

BALANCE SHEET AT 31 MARCH 2022

2022 2021
Notes £ £
FIXED ASSETS
Tangible assets 7 88,272 99,476
______ ______
CURRENT ASSETS
Debtors 8 99,131 111,461
Cash at bank and in hand 353,831 115,799
______ ______
452,962 227,260
CREDITORS: Amounts falling due within one year 9 (170,590) (66,680)
______ ______
NET CURRENT ASSETS 282,372 160,580
______ ______
TOTAL ASSETS LESS CURRENT LIABILITIES 370,644 260,056
PROVISIONS FOR LIABILITIES (8,660) (9,427)
______ ______
NET ASSETS 361,984 250,629
______ ______
THE FUNDS OF THE CHARITY:
Restricted funds 11 17,045 750
Unrestricted:
General 344,939 249,879
______ ______
361,984 250,629
______ ______

The Trustees are satisfied that the company is entitled to exemption from the provisions of the Companies Act 2006 (the Act) relating to the audit of the financial statements for the year by virtue of section 477, and that no member or members have requested an audit pursuant to section 476 of the Act.

11

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE LIMITED (LIMITED BY GUARANTEE)

BALANCE SHEET AT 31 MARCH 2022 (continued)

The Trustees acknowledge their responsibilities for:

(i) ensuring that the company keeps adequate accounting records which comply with section 386 of the Act, and

(ii) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit or loss for the financial year in accordance with the requirements of section 393, and which otherwise comply with the requirements of the Act relating to financial statements, so far as applicable to the company.

These financial statements have been prepared in accordance with the special provisions for small companies under Part 15 of the Companies Act 2006.

These accounts have been delivered in accordance with the provisions applicable to companies subject to the small companies’ regime.

These financial statements were approved by the directors and authorised for issue on ……………………………. and are signed on their behalf by:

…………………………………..

Derek Jones TRUSTEE - Chairman

12 December 2022 Date

The notes on pages 14 to 25 form part of these accounts.

Company number – 4373653

12

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE LIMITED (LIMITED BY GUARANTEE)

STATEMENT OF CASHFLOW FOR THE YEAR ENDED 31 MARCH 2022

Notes 2022 2021
£ £
Reconciliation of net movement in funds to
net cash flow from operating activities
Net movement in funds 111,354 87,415
Add back depreciation charge 20,809 18,478
Decrease/(increase) in trade debtors (110) 6,264
Decrease/(increase) in other debtors 12,440 (32,974)
Increase/(decrease) in trade creditors 33,196 (18,121)
Increase/(decrease) in other creditors 69,947 18,511
______ ______
Net cash used in operating activities 247,636 79,574
Cash flows from investing activities
Purchase of tangible fixed assets (9,604) (22,964)
______ ______
Cash provided by/(used in) investing activities (9,604) (22,964)
______ ______
Increase/(decrease) in cash & cash equivalents 238,032 56,609
Cash & cash equivalents at the beginning
of the year 115,799 59,190
______ ______
Total cash & cash equivalents at the end
of the year 15 353,831 115,799
______ ______

13

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

1. ACCOUNTING POLICIES

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:

(a) Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) – (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

North and West Gloucestershire Citizens Advice Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).

(b) Preparation of the accounts on a going concern basis

The trustees have considered the 12-month period from the date of approval of the financial statements.

At the year end the charity has net assets of £361,984, net current assets of £282,372 and free reserves of £265,327.

The charity has prepared a budget for 2022/23 which shows that a surplus is forecast.

Based on how the charity has operated in the face of COVID-19 pandemic and its budget forecasts for the year ended 31 March 2023, the trustees consider that the charity is a going concern.

(c) Income recognition policies

Items of income are recognised and included in the accounts when all of the following criteria are met:

14

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022 (continued)

  1. ACCOUNTING POLICIES (continued)

Donations and grants

Income from donations and grants, including capital grants, is included in incoming resources when these are receivable, except as follows:

Interest receivable

Interest is included when receivable by the charity.

(d) Expenditure and irrecoverable VAT

Most expenditure is directly attributable to a specific activity and is allocated to that activity. Support costs have been apportioned to each specific activity based on the staff and volunteer time spent on each activity.

(e) Funds accounting

Unrestricted general funds – these are funds which can be used in accordance with the charitable objects at the discretion of the trustees.

Restricted funds – these are funds that can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the accounts.

15

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022 (continued)

1. ACCOUNTING POLICIES (continued)

(f) Tangible fixed assets

The cost of tangible fixed assets is written-off by equal annual instalments over their expected useful lives as follows:

(g) Pension costs

16

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022 (continued)

2. PRIOR PERIOD COMPARATIVES

Unrestricted Restricted Total funds
Funds Funds 2021
£ £ £
Income from:
Charitable activities:
Grants, donations and legacies 863,774 48,385 912,159
______ ______ ______
Total income 863,774 48,385 912,159
______ ______ ______
Expenditure on:
Charitable activities: 794,573 30,171 824,744
______ ______ ______
Total expenditure 794,573 30,171 824,744
______ ______ ______
Net (expenditure)/income and net
movement in funds for the year 69,201 18,214 87,415
Transfers 22,964 (22,964) -
______ ______ ______
Net movement in funds for the year 92,165 (4,750) 87,415
Reconciliation of funds:
Total funds brought forward 157,714 5,500 163,214
______ ______ ______
Total funds carried forward 249,879 750 250,629
______ ______ ______

17

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022 (continued)

3. INCOME FROM CHARITABLE ACTIVITIES

BY FUNDER

GRANTS, DONATIONS AND LEGACIES RECEIVABLE

Unrestricted Unrestricted Restricted Total Total
Funds Funds 2022 2021
£ £ £ £
Forest of Dean District Council 70,000 - 70,000 70,000
Gloucestershire County Council 50,000 - 50,000 50,000
Gloucestershire County Council additional
-
33,333 33,333 -
Gloucester City Council 31,000 - 31,000 31,000
Tewkesbury Borough Council 53,620 - 53,620 53,620
Town and Parish Councils 9,996 - 9,996 8,797
Barnwood Trust Covid-19 Fund - 8,000 8,000 -
GLOMAS 3,680 - 3,680 3,330
Gloucestershire County Council Kickstart - 9,478 9,478 -
MacMillan Cancer Support 47,000 - 47,000 46,762
Energy Advice Project 12,000 - 12,000 18,000
The Big Energy Saving Network 8,877 - 8,877 19,500
Energy Emergency Fund - - - 29,520
Help to Claim 109,189 - 109,189 147,795
Help To Claim Best Practice Lead - 39,979 39,979 -
Surviving Winter - 2,500 2,500 -
National Lottery - - - 24,655
Good Things Foundation 14,706 - 14,706 23,270
Smart Meters 22,724 - 22,724 -
Healthy Homes 134,160 - 134,160 134,270
MAPSDAP 117,362 - 117,362 108,611
Barnwood Trust Pilot Scheme - 5,716 5,716 -
National Benevolent Society - 2,500 2,500 -
EU Settlement Grant 88,520 - 88,520 42,557
FODDC CoOp Voucher Grant - 5,000 5,000 -
GCC Building Capacity Project - 20,000 20,000 -
GCC Pilot Scheme - 10,088 10,088 -
Innovation Grant - - - 9,895
FOD/GCF Resilience Fund 7,500 - 7,500 12,004
Redress Winter Energy Fund - 28,962 28,962 -
Summerfield Charitable Trust - 10,000 10,000 -
IT Upgrade/Equipment Fund - - - 23,730
Tewkesbury Food Voucher Grant - 10,000 10,000 -
Legacies - - - 50,000
Help To Claim Specialist - 21,928 21,928 -
Other 8,155 1,270 9,425 4,843
______ ______ ______ ______
788,489 208,754 997,243 912,159
______ ______ ______ ______

18

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022 (continued)

  1. INCOME FROM CHARITABLE ACTIVITIES (continued)

FEES RECEIVABLE

Unrestricted
Funds
£
Electrotechnical Certification Training
820
__
820
_
BY ACTIVITY
Grants, donations
and legacies
£
General advice
240,833
Benefits advice
234,234
Money and debt advice
208,029
Health sector advice
217,622
Energy advice
96,525
Other activities
-
__
Charitable activities
997,243
Restricted
Total
Total
Funds
2022
2021
£
£
£
-
820
-
__
_

-
820
-



Fees
Total
Total
receivable
2022
2021
£
£
£
-
240,833
254,979
-
234,234
201,149
-
208,029
165,295
-
217,622
202,374
-
96,525
88,362
820
820
-
__
_
___
820
998,063
912,159


4. TOTAL EXPENDITURE Analysis of expenditure on charitable activities

Unrestricted Restricted Total Total
Funds Funds 2022 2021
£ £ £ £
General advice 189,386 45,944 235,330 226,783
Benefits advice 108,136 65,913 174,049 150,198
Money and debt advice 169,023 33,333 202,356 193,207
Health sector advice 213,121 10,755 223,876 203,179
Energy advice 22,238 28,859 51,097 51,377
_____ _____ _____ _____
Charitable activities 701,904 184,804 886,708 824,744
_____ _____ _____ _____

19

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022 (continued)

4. TOTAL EXPENDITURE (continued)

Other
Staff direct Support Total Total
costs costs costs 2022 2021
£ £ £ £ £
General advice 188,931 44,204 2,195 235,330
226,783
Benefits advice 140,182 32,238 1,629 174,049
150,198
Money and debt advice 162,981 37,481 1,894 202,356
193,207
Health sector advice 171,651 50,229 1,996 223,876
203,179
Energy advice 17,911 32,978 208 51,097 51,377
_____ _____ _____ _____ _____
Charitable activities 681,656 197,130 7,922 886,708
824,744
_____ _____ _____ _____ _____
Other Direct Costs: 2022 2021
£ £
Charitable activities 40,369 32,394
Other staff and volunteer costs 8,030 4,386
Office costs 69,417 55,841
Premises costs 79,314 77,200
_____ _____
197,130 169,821
_____ _____
Support Costs: 2022 2021
£ £
Governance costs 7,922 16,001
Provision for harmonisation costs - 9,428
_____ _____
7,922 25,429
_____ _____

All staff costs have been directly allocated to the activities of the charity in the year on the basis of time spent by staff on each activity.

20

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022 (continued)

  1. STAFF COSTS AND TRUSTEES’ REMUNERATION
Staff costs were as follows: 2022 2021
£ £
Wages and salaries 600,090 562,504
Social security costs 45,363 37,663
Employer pension contributions 36,203 29,326
______ ______
681,656 629,494
______ ______

Particulars of employees:

The average number of full-time equivalent staff employed by the charity during the financial year amounted to:

Management staff
Paid staff
2022
2021
Total
Total
1
1
33
30
_

34
31
_

No member of staff was paid £60,000 or more.

The charity’s Trustees were not paid or received any other benefits from employment with the charity in the year (2020/21: £nil). No Trustee claimed any expenses during the year (2020/21: £nil). No charity Trustee received payment for professional or other services supplied to the charity (2020/21: £nil). There were no other related party transactions with Trustees during the year.

The key management personnel of the charity comprises of the Chief Executive Officer. The total employee benefits of the key management personnel of the charity (including redundancy costs) were £54,716 (2020/21: £43,922).

  1. NET (EXPENDITURE)/INCOME FOR THE YEAR

This is stated after charging:

Depreciation
Accountants/Independent Examiners fees
2022
£
20,809
5,533
______
2021
£
18,478
5,200
______

21

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022 (continued)

  1. TANGIBLE ASSETS
7. TANGIBLE ASSETS
Leasehold Computer Office
Improvements Equipment Equipment Total
£ £ £ £
COST
At 1 April 2021 69,522 49,325 21,440 140,287
Additions - 5,440 4,164 9,604
Disposals - - - -
_____ _____ _____ _____
At 31 MARCH 2022 69,522 54,765 25,604 149,891
_____ _____ _____ _____
DEPRECIATION
At 1 April 2021 16,801 12,543 11,467 40,811
Charge for year 6,952 9,624 4,232 20,808
Eliminated on disposal - - - -
_____ _____ _____ _____
At 31 MARCH 2022 23,753 22,167 15,699 61,619
_____ _____ _____ _____
NET BOOK VALUE
At 31 MARCH 2022 45,769 32,598 9,905 88,272
_____ _____ _____ _____
At 31 March 2021 52,721 36,781 9,973 99,476
_____ _____ _____ _____
8. DEBTORS 2022 2021
£ £
Trade debtors 25,360 25,251
Prepayments and accrued income 73,300 86,210
Other debtors 471 -
_____ _____
99,131 111,461
_____ _____
9. CREDITORS 2022 2021
£ £
Amounts falling due within one year:
Trade creditors 55,694 22,498
PAYE & NIC 14,589 10,767
Accruals and deferred income 82,433 16,240
Other creditors 17,874 17,173
______ ______
170,590 66,679
______ ______

22

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022 (continued)

10. DEFERRED INCOME

Deferred income comprises grants received in advance.

Balance as at 1 April 2021
Amount released to income earned from charitable activities
Amount deferred in year
Balance as at 31 March 2022
2022
£
7,398
(7,398)
74,502
__
74,502
____
2021
£
17,480
(17,480)
7,398
__
7,398
____
11. RESTRICTED FUNDS
Balance Incoming Outgoing Transfer Balance
b/f resources resources c/f
£ £ £ £ £
Revenue funds
Surviving Winter 750 2,500 (3,375) 125 -
GCC – Debt Advice - 33,333 (33,333) - -
Help To Claim – Best Practice Lead
-
39,979 (39,979) - -
Help To Claim Specialist - 21,928 (21,928) - -
Kickstart Scheme - 9,478 (9,478) - -
Barnwood Trust – Covid-19 - 8,000 (4,466) (3,534) -
Redress Winter Energy Fund - 28,962 (25,484) - 3,478
Tewkesbury Food Voucher Grant - 10,000 (10,000) - -
FODDC – CoOp Voucher Grant - 5,000 (754) (4,246) -
Benefit Buddy
-
Barnwood Trust Pilot Scheme
- 5,716 (237) - 5,479
-
National Benevolent Society
- 2,500 (2,500) - -
Advice First Aid
-
GCC – Pilot Scheme
- 10,088 (2,000) - 8,088
Building Capacity Project
-
GCC
- 20,000 (20,000) - -
-
Summerfield Charitable Trust
- 10,000 (10,000) - -
Other small funds - 1,270 (1,270) - -
_____ _____ ______ ______ _____
750 208,754 (184,804) (7,655) 17,045
_____ _____ ______ ______ _____

Purposes of Restricted Funds

Surviving Winter

Funding is provided from Gloucestershire Community Foundation for grants towards winter fuel costs for individuals who require financial assistance.

23

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022 (continued)

  1. RESTRICTED FUNDS (continued)

GCC – Debt Advice

Funding from Gloucestershire County Council to support the provision of debt advice.

Help To Claim – Best Practice Lead

Funding from Citizens Advice to carry out research and to help local Citizens Advice offices to understand Universal Credit and Help To Claim.

Help To Claim Specialist

Funding from Citizens Advice in respect of the secondment of a Help To Claim Specialist.

Kickstart Scheme

Funding from Gloucestershire County Council to support businesses during Coronavirus through grant funding to create new employment opportunities for the public benefit.

Barnwood Trust – Covid-19

Funding to purchase various PPE to create a Covid-19 compliant environment to enable the charity to provide face-to-face support for those who have complex enquiries, are vulnerable and require greater support and for people where English is a second language.

Redress Winter Energy Fund

Funding to support those worst affected by energy price rises and at risk of self-disconnection by providing fuel vouchers.

Tewkesbury Food Voucher Grant

Funding from Tewkesbury Council to provide supermarket vouchers to those experiencing financial hardship as a result of Covid-19.

FODDC – CoOp Voucher Grant

Funding from Forest of Dean District Council towards the cost of recorded delivery costs of posting supermarket vouchers to those who need them.

Benefit Buddy

Funding to support people applying for benefits with a health-related element such as PIP.

Advice First Aid

Funding from Gloucestershire County Council to enable vulnerable people to receive face-to-face advice in a safe and Covid-19 compliant manner.

Building Capacity Project

Funding towards additional employment costs and overheads involved in increasing the number of volunteers working with the charity, including training and supervising the new volunteers.

24

NORTH AND WEST GLOUCESTERSHIRE CITIZENS ADVICE LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022 (continued)

  1. ANALYSIS OF NET ASSETS BETWEEN FUNDS
At 31 March 2022
Restricted funds
Unrestricted funds
General funds
Net
Tangible
current
fixed assets
assets
£
£
-
17,045
__
_
-
17,045
88,272
265,327


88,272
282,372

___
Provisions
Total
£
£
-
17,045
__
_
-
17,045
(8,660)
344,939


(8,660)
361,984

___

13. CONTINGENT LIABILITY

With respect to the Bureau’s position in its pension scheme operated by The Pensions Trust, a liability was calculated with respect to the five deferred members of the scheme amounting to £3,556 as at 30 September 2021 and there have been no further updates from The Pensions Trust in the year. It remains inconclusive as to the treatment regarding these liabilities. The Bureau will provide for any liabilities when agreement has been reached between the DWP and The Pensions Trust.

  1. TOTAL CASH & CASH EQUIVALENTS

Total cash & cash equivalents as at 31 March 2022 are represented as follows:

2022 2021
£ £
Cash at bank 353,607 115,575
Cash in hand 224 224
______ ______
353,831 115,799
______ ______

25