OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

30tt22 30.921
Umcsmcted Total Total
INCOME AND ENDOWMENTS FROM fimdf fends foutb
5,
Donations
md legacies
17~3 47303
Charitable
activities
Research into eod education on oncology 27,129 27329
Investmetu
mcome
Other income
362tsl
th989
4tj209
8389
45,950
~180
Total 14,216 85,414 ~123 61
EXPENDITURE ON
Raising ftmds 3 3W9 15r(60 19~ 18,052
Charttatde
ectivittes
Research into and education on oncology ~14gyt ~35015 ~49
Tetal 1886 ~50475 ~69041 84360
Net gemstgoases)
on invesuncnts
130326
NET INCOME((EXPENDITURE) (18,193) (19+17) (37,720) 168,627
RECONCILIATION OFFUNDS
Total fimds brought fortvmd
TOTAL FUNDS~FORWARD
318331
299938
U2512t00
~173
1569P31
~111
1,401304
~1369 31
30Sy2 30R21
Umestdcted Reslrictcd Total Total
dmdf dmd fendsf fimdsf
ll 167,122 1,06tl477 1327~ 1+69P70
12 4,650
~138 16
2L245
~171885
25v895
~310 01
20,127
~3)2050
14L866 193J30 33~96 332,177
13 f20,050) (ZZP34) 632884) 12)416)
~171796 ~304 61Z
TOTAL ASSETSLESSCURRENT LIABILIT)ES 1,23L273 1,532/11 1~,931
299&8 ~1 ~lf 1 ~169931
14
299~
~173
318,131
~1800

2. INVESIMENT INCOME INVESIMENT INCOME
3IL922I 30.991
6
Other mvestmeut
mcmae
46334 45,914
Deposit account mtmcst 75 36
45 50
3. RAISING I/UNDE
Investment
mansgemeat
costs
Portfolio~ 303.22
19~
3087.1I
18,052
4. SUPPORT COSTS
Governance
Resemch iato snd edacstion on oncology OtherI
~10702
f.
~50
Totals
l662
5. NETINCOME/~ITURE)
Ner income/(expeaditure) isstated after charging/(credttmg):
Auditors'~n
Auditots'~fornon mdit wo*
30822
4380
~1500
30.99.1
3,600
ty00
TR~'RECTION ANDB~
Thcrc were no trastces' remuncnr6on or other benefits for the year ended 30Septcudm 2022 nor Sn Ihe year ended 30 September 2021.
Trustees
expeases
Dar'mg the year 4Tnuaees were reimbursed expenses totalling 64620 (2021t693).
STAI/P COSTS
303r.22 30.921
f.
Wages sod salaries ~2026 ~45 667
~45 667
Staffcosts are solely made up ofwages reclunged I'mm vsrioos trusts dming the year,
The avcrsle mmrthly
number ofemployees
during the year wss as foUown
308~ 30.971
2 2
There were no employees with emoluments over 660,000.

Urucstdcted Restricted Total
INCOME ANDENDO~ FROM fbnd.f fend fimdsf
Donations
snd legacies
19/57 27tr46 47403
Chnrha hie acthdtt ra
Rescsmh into snd education on oncology 28/28 28,528
Investment
income
Other income
9,179 36,771
~180
45,950
1580
Total 94,625 ~123 61
EXPENDITURE ON
Raising hmds 14,452 18,052
Charitable
scdvities
Research into and education on oncology ~66908
Total ~16011 68P49
~104
7
~I30226
NET INCOME 38,694 129rt33
RECONCILIATION OFFUNDS
Total Snnh brought formml 279,437 1.121,867 1,40IB04
TOTAL FUNDS CARRIED FORWARD 318,131 ~tl 800 ~169931

FIXEDASSETINVESTMENTS
Listed
ulv stmenm
f
MANNET VALUE
At 1 October 2021 1469r270
Additioas
Dispossls
Reveimnions
248~0
(216~)
~0
At 30Soptcmbsr 2022 ~1227 99
NET BOOK VALUE
At 30September 2022 ~1
At 30Scpteubcr 2021 If69270

Listed
Valuation m2021
Valuation in2022
Cost
99g94
(73~)
~dtrt45
12. DEBTORS:AMOIlNTS FALLING DUE ETPPIIN ONE YEAR
Other debtcaa~and accmcd Income 30822
16,446
9,449
30.9RI
13,192
~635
~20 127
13. CREDTPORBtAMOUNTS FALLING DUE~ONE YEAR
30822f 30.921f
Trade creditors
Actaucd expenses
4,652
~732
23,716
~7800
~31 516

At Incoming Resoarct»
OL1021 resoltxcet expend
Unrestricted
flmds
Oeneml
Breast
Development
133/17
51,114
95,678
5260
2+12
Gy»909)
O 550)
(1,182)
(5,788)
~24)
(4,163)
119~0
933.45
Fighting Breast
Cancer
38aZ ~4642
318,131 1~16 OS+66) (13&3) 299tGS
R err@ted fonda
ProfPHtudtm
587G34 46~ (25,011) (25546) 582,790
DrA Makns 100,691 2rt59 (1,797) (4B82) 97/11
DrPOsfier 28,140 (348) 27/94
Dr CLemrml DrK
Chiu 200494 9,759 G62H7) (8,727) 184v309
Dr MHamson 2tl,631 606 OP30) (897) 19,110
DrN Shah
Ih DMlles
72,644
105,607
2,135
3J.IB
(897)
(L513)
(3361)
(4595)
70,721
102,602
DrSMawds)T
DrRAlonzi
Development
~cFend
15+07
23+13
75WI
9439
447
3,632
5505
(fgg)
(494)
t)t37)
(767)
(662)
GW0)
(3300)
(433)
14,804
25B41
732)53
14244
Dr Wcstbmy(Guppy
DrNcel Bhuva
Brachy
6,756
53)83
219
5449
2~
(83)
(429)
(4)
(294)
(221)
G3)
6598
9~
2r542
Dr Anap Vmaym 372 372
~1800 ~85414 ~5047 ~173
TOTAL FUNDS L569tGI ~99 630 ~69 041 ~132oil
RELATED PARTY
Thmc acrc no related
DISCLOSURES
party trauaufiom
ibr thc year codetl 30~202L
for tbc YearSod cial A
30R22 30.921
INCObfg ANDENDO~5
Donatbns
and tegndes
Donaiions 17P03 30,180
Legacies 17323
17~3 474tS
Invntnaent
lncom»
Other mvestmmt
mccme
Deposit~interest
46334
75
45514
36
45,950
27,129
Other income
Ttluutng tacornc
Other iacome
mourning
~30 1,080
300
~889 ~180
Total
resources
123361
Investment
management
costa
Portfolio managemcm 19~9 18,052
Charitable
acdvities
Resemcb salaries 21,026 45,667
Rmcarcb reaterish 6A02 4519
Lcctmc fccs
~ce
466
5,004
Idtpd
Computer expenses 172 280
33,070 52,862
Sapport cesn
Other
Snbscdpdons
A~ expenses
602 1,432
7~6
Travelbng 386 238
Student traintug ~3150
10,702
Oovernance
cmts
Audit
tm' rcmuccratton
Auditrm'
remcnenrtion
fornon audit wortc 4380
~00
~5 4,800
Total resources expended ~69041 84c60
Net income before galas and losses 30~ 38.401
Realised recognbed gains and losses
ReaUnrt gatosfftosscs) onSeed asset investments ~22 24,85it
Net income ~53 095 ~63
9