| Trustees | BaronessNeubergerDBE |
|---|---|
| ProfessorAnthony Neuberger | |
| Sheila Spalding | |
| Dr Katie Petty-Saphon | |
| LadyBrittanDBE | |
| Dr RebeccaMurray | |
| Charity number | 1091870 |
| Principaladdress | SWTrust |
| POBoxI2327 | |
| Colchester | |
| co64xE | |
| lndependentexaminer | SaileshMehta |
| c/oHW FisherLLP | |
| Chartered Accountants | |
| AcreHouse | |
| 11-15WilliamRoad | |
| London | |
| NW13ER | |
| Eankers | National WestminsterBankPlc |
| HeadOffice | |
| 41 Lothbury | |
| London | |
| EC22BP | |
| Solicitors | Payne Hicks BeachLLP |
| 10 New Square | |
| Lincoln's lnn | |
| London | |
| WC2A3Q |
| Page | |
|---|---|
| Trustees'report | 1-3 |
| lndependent examiner's report | 4 |
| Statement of financial acfivities | 5 |
| Balancesheet | 5 |
| Notesto the financial statements | 7-13 |
| Unrestricted | Restricted | Total | Unrestri cted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 202L | 2020 | 2020 | 2020 | |||
| Notes | e | f | C | f | E | f | ||
| lncomefrom: | ||||||||
| Donations andlegacies | 3 | 43,450 | 2t,830 | 71,290 | 42,784 | 19,000 | 6r,784 | |
| lnvestments | 4 | 24,805 | 24,805 | 44,533 | 44,533 | |||
| Total income | 43,460 | s2,63s | 96,095 | 42,784 | 53,533 | 706,3t7 | ||
| Expenditure on: | ||||||||
| lnvestment management | ||||||||
| costs | 7,085 | 7,085 | 9,000 | 9,000 | ||||
| Charitable activities | 5 | 38,825 | 289,358 | 328,193 |
31,598 | 22L,535 | 253,133 | |
| Total resources expended | 38,825 | 296,453 | 335,278 |
31,598 | 230,535 | 262,133 | ||
| Netgains/(losses) on | ||||||||
| investments | 10 | 147,937 | t47,937 |
(120,280) | (r2o,28o) | |||
| Netincoming/(outgoing) resources before transfers |
4,635 | (ss,881) (sr,245]' 11,186 | (287,2821 | (276,oe6| | ||||
| Grosstransfers between | ||||||||
| funds | (t,2o4l | 1,204 | ||||||
| Net movement infunds | 4,635 | (ss,881).97,245l | s,s82 | (286,078], | ||||
| Fund balancesat 2 May | ||||||||
| 2020 | 33,785 | I,248,7L9 | L,282,504 | 23,803 | L,534,797 | 1,558,500 | ||
| Fundbalancesat1May | ||||||||
| 2021 | 38,420 | 1,152,838 | 1,L97,258 | 33,785 | r,248,779 | r,282,504 | ||
| : |
| m2L | :uo | ||||
|---|---|---|---|---|---|
| lletsg | f | € | a | t | |
| Flr.dr'sdtr | |||||
| lnvesrmcntS | 1l | 71L879 | L096,88? | ||
| Cs?rrntlslgtr | |||||
| CxhSbankrndinhrnd | 497,7?8 | J00,dlt | |||
| Crcdltff!:lmoritr ftl[nrdurwlrhlnonit6rt | 1t | {12,r99) | {r4,?rri} | ||
| Nttcul'tfiassate | 4?9,379 | 185,622 | |||
| fotirl r3tGt'Iff3cfirrsnt ll*blli60s | 1,191,2s8 | 1,rs?,5ns | |||
| tncomgfund! | |||||
| ii€rirlc:tfal {unds | ta | 1,15t,838 | t,248,7t9 | ||
| ;Jnrastractedfunds | 38,.tlO | 33,?85 | |||
| 1,191,258 | 1,?82JOr |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 202t | 202L | 2021 | 2020 | 2020 | 2020 | |
| f | E | f | € | f | f | |
| Donationsandgifts | 43,460 | 27,830 | :*' | 42,784 | 19,000 | 67,784 |
| 4 | Donationsandgifts lnvestments :*' 27,830 43,460 |
19,000 42,784 |
67,784 |
|---|---|---|---|
| Restricted | Restricted | ||
| funds | funds | ||
| 2021 | 2020 | ||
| f | f | ||
| lncomefromlisted investments | T7,II3 | 31,458 | |
| lnterestreceivable | 7,692 | 13,075 | |
| :'"* | 44,533 | ||
| Allinvestment income in202tand2020 wasrestricted. | |||
| 5 | Charitableactivities | ||
| 2021 | 2020 | ||
| f | f | ||
| Grant funding of activities(seenote6) | 283,701. | 2t5,735 | |
| Shareof supportcosts (seenote7) | 37,625 | 30,918 | |
| Shareof governancecosts (seenote7) | 6,867 | 6,480 | |
| 11'* | 253,133 | ||
| Analysisbyfund | |||
| Unrestricted funds | 38,825 | 31,598 | |
| Restricted funds | 289,358 | 221,535 | |
| 328,L93 | 253,L33 | ||
| : | |||
| 6 | Grants payable | ||
| 2021 | 2020 | ||
| Grantstoindividuals(73grants) | I 283,70t |
f ':!' |
| Support costs | ||||||
|---|---|---|---|---|---|---|
| supportcosts | Governance | 2O2lSupportcosts | Governance | 2020 | ||
| costs | costs | |||||
| € | f | ff | f | f | ||
| Admininistrativecosts | 37,625 | 37,625 | 30,918 | 30,918 | ||
| lndependent examination | 6,867 | 6,867 | 6,480 | 6,480 | ||
| 37,625 | :- | :'*' | 30,918 | _:'* | 37,398 | |
| Analysedbetween | ||||||
| Charitable activities | 37,525 : |
:,'" | :'^" | 30,918 | 6,480 | 37,398 |
| Restricted | Restricted | |
|---|---|---|
| funds | funds | |
| 2021 | 2020 | |
| f | f | |
| Revaluationofinvestments | 84,498 | (112,568) |
| Gain/(loss) onsaleof investments | 63,439 | 17,6t2l |
| L47,937 | (120,280) |
| Lt | Fixed assetinvestments | ||||
|---|---|---|---|---|---|
| Listed | Cashin | Total | |||
| investments | portfolio | ||||
| f | C. | f | |||
| Costorvaluation | |||||
| At2May2020 | L,O73,747 | 23,135 | 1,096,882 | ||
| Additions | 95,222 | 95,222 | |||
| Valuationchanges | 84,188 | 84,188 | |||
| Disposal | (ss1,989) | (ss1,989) | |||
| Cashmovements | 112,424) | (t2,4241 | |||
| At1May2021 | 701,168 | LO,7It | 7Lt,879 | ||
| Carryingamount | |||||
| At 01 May2021 | 701,168 | to,7rr | 7tt,879 | ||
| : | |||||
| At01 May2020 | 7,O73,747 | 23,t35 | 1,096,882 | ||
| 12 | Financialinstruments | 202t | 2020 | ||
| e | € | ||||
| Carryingamountoffinancialassets | |||||
| Equityinstruments measuredatfairvalue | 7LL,879 | !,096,882 | |||
| : | |||||
| Carryingamountoffinancial liabilities | |||||
| Measured at amortised cost | 72,399 | 14,795 | |||
| 13 | Creditors: amountsfallingduewithinone year | ||||
| 202! | 2020 | ||||
| f | f | ||||
| Tradecreditors | 3,120 | ||||
| Accrualsand deferred income | 12,399 | TL,675 | |||
| 12,399 | 14,795 |
| Movementinfunds | Movementinfunds | Movementinfunds | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balanceat 2 May 2019 |
lncoming resourtes |
ResourcesTransfers expended |
lnvestments gains/losses |
Balanceat zMaV2O2O |
resources lncoming |
expended Resources |
lnvestments gains/losses |
Balanceat 1May 2021 |
||
| E | f. | €f | f | f | E | f | f | f- | ||
| WestheimerTrust | L,537,739 | 44,533 | (199,331) | (120,280) | t,256,66t | 24,805 | (278,1141 | I47,937 | r,75r,289 | |
| Brittanscholars | 15,000 | (t6,2O4) | 7,204 | |||||||
| Marksscholars | 3,058 | 4,OOO | (1s,000) | (7,9421 | 27,830 | (18,339) | L,549 | |||
| r,534,797 | 63,s33 | (230,s3s) | t,2o4 | (r2o,280], | 1,248,719 | 52,635 | {296,453],147,937 | 7,t52,838 |
| 15 | Analysisof netassetsbetween funds | Analysisof netassetsbetween funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | U nrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
| f. | f | E | t | f. | f | ||
| Fundbalances at1May | |||||||
| 202!arerepresentedby: | |||||||
| lnvestments | 71r,879 | 717,879 | 1,096,882 | 1,096,882 | |||
| Currentassets/(liabilities) | 38,420 |
440,959 | 479,379 | 33,785 | 151,837 | L85,622 | |
| _:'^ | 1:i1 | 1,r91,258 | 33,785 | 1,248,7L9 | 1,282,504 |