OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-05-01-accounts

Trustees BaronessNeubergerDBE
ProfessorAnthony Neuberger
Sheila Spalding
Dr Katie Petty-Saphon
LadyBrittanDBE
Dr RebeccaMurray
Charity number 1091870
Principaladdress SWTrust
POBoxI2327
Colchester
co64xE
lndependentexaminer SaileshMehta
c/oHW FisherLLP
Chartered Accountants
AcreHouse
11-15WilliamRoad
London
NW13ER
Eankers National WestminsterBankPlc
HeadOffice
41 Lothbury
London
EC22BP
Solicitors Payne Hicks BeachLLP
10 New Square
Lincoln's lnn
London
WC2A3Q

Page
Trustees'report 1-3
lndependent examiner's report 4
Statement of financial acfivities 5
Balancesheet 5
Notesto the financial statements 7-13

Unrestricted Restricted Total Unrestri cted Restricted Total
funds funds funds funds
2021 2021 202L 2020 2020 2020
Notes e f C f E f
lncomefrom:
Donations andlegacies 3 43,450 2t,830 71,290 42,784 19,000 6r,784
lnvestments 4 24,805 24,805 44,533 44,533
Total income 43,460 s2,63s 96,095 42,784 53,533 706,3t7
Expenditure on:
lnvestment management
costs 7,085 7,085 9,000 9,000
Charitable activities 5 38,825 289,358
328,193
31,598 22L,535 253,133
Total resources expended 38,825 296,453
335,278
31,598 230,535 262,133
Netgains/(losses) on
investments 10 147,937
t47,937
(120,280) (r2o,28o)
Netincoming/(outgoing)
resources before transfers
4,635 (ss,881) (sr,245]' 11,186 (287,2821 (276,oe6|
Grosstransfers between
funds (t,2o4l 1,204
Net movement infunds 4,635 (ss,881).97,245l s,s82 (286,078],
Fund balancesat 2 May
2020 33,785 I,248,7L9 L,282,504 23,803 L,534,797 1,558,500
Fundbalancesat1May
2021 38,420 1,152,838 1,L97,258 33,785 r,248,779 r,282,504
:

m2L :uo
lletsg f a t
Flr.dr'sdtr
lnvesrmcntS 1l 71L879 L096,88?
Cs?rrntlslgtr
CxhSbankrndinhrnd 497,7?8 J00,dlt
Crcdltff!:lmoritr ftl[nrdurwlrhlnonit6rt 1t {12,r99) {r4,?rri}
Nttcul'tfiassate 4?9,379 185,622
fotirl r3tGt'Iff3cfirrsnt ll*blli60s 1,191,2s8 1,rs?,5ns
tncomgfund!
ii€rirlc:tfal {unds ta 1,15t,838 t,248,7t9
;Jnrastractedfunds 38,.tlO 33,?85
1,191,258 1,?82JOr

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
202t 202L 2021 2020 2020 2020
f E f f f
Donationsandgifts 43,460 27,830 :*' 42,784 19,000 67,784

4 Donationsandgifts
lnvestments
:*'
27,830
43,460
19,000
42,784
67,784
Restricted Restricted
funds funds
2021 2020
f f
lncomefromlisted investments T7,II3 31,458
lnterestreceivable 7,692 13,075
:'"* 44,533
Allinvestment income in202tand2020 wasrestricted.
5 Charitableactivities
2021 2020
f f
Grant funding of activities(seenote6) 283,701. 2t5,735
Shareof supportcosts (seenote7) 37,625 30,918
Shareof governancecosts (seenote7) 6,867 6,480
11'* 253,133
Analysisbyfund
Unrestricted funds 38,825 31,598
Restricted funds 289,358 221,535
328,L93 253,L33
:
6 Grants payable
2021 2020
Grantstoindividuals(73grants) I
283,70t
f
':!'

Support costs
supportcosts Governance 2O2lSupportcosts Governance 2020
costs costs
f ff f f
Admininistrativecosts 37,625 37,625 30,918 30,918
lndependent examination 6,867 6,867 6,480 6,480
37,625 :- :'*' 30,918 _:'* 37,398
Analysedbetween
Charitable activities 37,525
:
:,'" :'^" 30,918 6,480 37,398

Restricted Restricted
funds funds
2021 2020
f f
Revaluationofinvestments 84,498 (112,568)
Gain/(loss) onsaleof investments 63,439 17,6t2l
L47,937 (120,280)

Lt Fixed assetinvestments
Listed Cashin Total
investments portfolio
f C. f
Costorvaluation
At2May2020 L,O73,747 23,135 1,096,882
Additions 95,222 95,222
Valuationchanges 84,188 84,188
Disposal (ss1,989) (ss1,989)
Cashmovements 112,424) (t2,4241
At1May2021 701,168 LO,7It 7Lt,879
Carryingamount
At 01 May2021 701,168 to,7rr 7tt,879
:
At01 May2020 7,O73,747 23,t35 1,096,882
12 Financialinstruments 202t 2020
e
Carryingamountoffinancialassets
Equityinstruments measuredatfairvalue 7LL,879 !,096,882
:
Carryingamountoffinancial liabilities
Measured at amortised cost 72,399 14,795
13 Creditors: amountsfallingduewithinone year
202! 2020
f f
Tradecreditors 3,120
Accrualsand deferred income 12,399 TL,675
12,399 14,795

Movementinfunds Movementinfunds Movementinfunds
Balanceat
2 May 2019
lncoming
resourtes
ResourcesTransfers
expended
lnvestments
gains/losses
Balanceat
zMaV2O2O
resources
lncoming
expended
Resources
lnvestments
gains/losses
Balanceat
1May 2021
E f. €f f f E f f f-
WestheimerTrust L,537,739 44,533 (199,331) (120,280) t,256,66t 24,805 (278,1141 I47,937 r,75r,289
Brittanscholars 15,000 (t6,2O4) 7,204
Marksscholars 3,058 4,OOO (1s,000) (7,9421 27,830 (18,339) L,549
r,534,797 63,s33 (230,s3s) t,2o4 (r2o,280], 1,248,719 52,635 {296,453],147,937 7,t52,838

15 Analysisof netassetsbetween funds Analysisof netassetsbetween funds
Unrestricted Restricted Total U nrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
f. f E t f. f
Fundbalances at1May
202!arerepresentedby:
lnvestments 71r,879 717,879 1,096,882 1,096,882
Currentassets/(liabilities)
38,420
440,959 479,379 33,785 151,837 L85,622
_:'^ 1:i1 1,r91,258 33,785 1,248,7L9 1,282,504