OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

CONTENTS Page
Legal and administrative
information
Report ofthe Board ofTrustees 2-4
Report ofthe Auditors 5-7
Statement offinancial activities
Balance sheet
Notes forming part ofthe financial statements 10 - 14

Un-restricted Restricted
Notes Funds Funds 2022 2021
f f
INCOMING RESOURCES
Interest and investment
income
22,706 4,855 27,561 127,346
Donations 50 50 120
Legacies
Reclaimed grant 100,000
TOTAL INCOMING RESOURCES 22 756 4 855 27 611 227,466
RESOURCES EXPENDED
Charitable
expenditure
Grants payable 2 129,066 81,335 210,401 128,174
Management
and administmtion
2 5,606 495 6,101 7,240
TOTAL RESOURCES EXPENDED 134672 81 830 216,502 135414
NET OUTGOING RESOURCES 3 (111,916) (76,975) (188,891) 92,052
Realised and unrealised
investment
gains and losses (196,143) (43,260) (239,403) 436,303
Net movement
in funds
(308,059) (120,235) (428,294) 528,355
Total funds at 1 July 2021 4,740,238 1,051,475 5,791,713 5,263,358
Total funds at 30June 2022 4432 179 931,240 5,363,419 5,791,713
Notes 2022 2021
f.
INVESTMENTS 5 5,325,275 5,689,878
CURRENT ASSETS
Cash at bank 40,797 104,362
Debtors
40,797 104,362
CREDITORS: AMOUNTS FALLING DUE 2,653 2,527
WITHIN ONE YEAR
NET CURRENT ASSETS 38,144 101,835
CREDITORS: AMOUNTS FALLING DUE
IN OVER ONE YEAR
NET ASSETS 5.363.419 5,791 713
UNRESTRICTED FUNDS
General funds 9 4,432, 179 4,740,238
RESTRICTED FUNDS
Lazenby fund 9 931,240 1,051,475
TOTAL FUNDS 5363419 5,791713

2 TOTAL RESOURCES EXPENDED TOTAL RESOURCES EXPENDED TOTAL RESOURCES EXPENDED TOTAL RESOURCES EXPENDED
2022 2021
f. 6
Grants payable
in furtherance
ofthe charity's objects:
From unrestricted
funds
129,066 95,055
From restricted
funds
81,335 33 119
210,401 128,174
Unrestricted
funds
University ofHull Research Scholarship 25,000
Platform (Hull) 21,637
Welcome House 19,000
LIVES 16,705
HEY Children's
University
11,560
Team Teeth 9,000
Special Stars Foundation 5,712
Martin House Hospice 5,000
Preston Road Women's Centre 5,000
British Liver Trust 4,178
Downright
Special
3,274
Other grants ofK2,000orless 3,000
129,066
Restricted funds
Linkage Community Trust 47,000
Carers Plus Yorkshire 30,000
Hinge Centre 2,990
East Riding Recovery &Resilience Fund 1 345
81335
Management
and adhninistration:
Legal and professional (including Indemnity insurance) 545 13
Audit fee 2,766 2,586
Investment
portfolio charges
2,760 4,575
Other administration 30 66
6,101 7,240
TOTAL RESOURCES EXPENDED 216,502 135,414
This is stated after charging:
2022 2021
Auditors' remunemtion:
Audit and accounting
services
2,766 2 586
Audit and accounting services 2,766 2 586
4 TAXATION
The charitable
company
is exempt f'rom corporation tax on its charitable activities.
5 INVESTMENTS
2022 2021
Quoted Investments:
Market value at start ofyear 5,689,878 5,230,804
Cash funds in/(out) (150,000) (100,000)
Net rebates/(Charges) (2,760) (4,575)
Reinvested
income
Gains(losses)
on disposaVrevaluation
27,560
~239,633
127,346
436,303
Market value 30June 2022 5,325,273 5689878
Historical cost 30June 2022 3999,069 4,108,537
Analysis ofinvestments:
Collective investment schemes 5,325,275 5 689,878
6 DEBTORS
2022 2021
Debtors
7 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Accruals 2 653 2,527
8 ANALYSIS OF NET ASSETSBETWEEN FUNDS
Unrestricted Restricted 2022 2021
Funds Fund
8
Investments 4,361,743 963,532 5,325,275 5,689,878
Current assets 73,089 (32,292) 40,797 104,362
Creditors 2,653 2,653 2 527
NET ASSETSAT 30JUNE 2022 4,432,179 931,240 5,363,419 5,791,713

Movements
in funds are as follows:
Movements
in funds are as follows:
At I July Incoming Outgoing At 30June
2021 Resources Resources 2022
f.
UNRESTRICTED FUNDS:
General funds 4,740,238 22.756 330815 4432179
RESTRICTED FUNDS:
Lazenby Fund 1,051,475 4855 125090 931240
Comparatives
for movements
in funds are as follows:
At I July Incoming Outgoing At 30June
2020 Resources Resources 2021
8
UNRESTRICTED FUNDS:
General funds 4,282,338 559,327 101427 4740238
RESTRICTED FUNDS:
Lazenby Fund 981,020 104 442 33,987 1053475

Unrestricted Restricted Total
Funds Funds Funds
f.
INCOMING RESOURCES
Interest and investment
income
103,029 24,317 127,346
Donations
and transfers
120 120
Reclaimed grant 100,000 100,000
TOTAL INCOMING RESOURCES 203 149 24317 227,466
RESOURCES EXPENDED
Charitable
expenditure
Grants payable 95,055 33,119 128,174
Management
and administration
6 372 868 7,240
TOTAL RESOURCES EXPENDED 101,427 33 987 135414
NET INCOMING RESOURCES 101,722 (9,670) 92,052
Investment
gains and losses
356 178 80,125 436,303
Net movement
in funds
457,900 70,455 528,355
Total funds brought
forward
4282,338 981020 5263358
Total I'unds carried forward 4740238 1051475 5791713