OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

CONTENTS Page
Legal and administrative information
Report ofthe Board ofTrustees 2-4
Report ofthe Auditors 5-7
Statement offinancial activities
Balance sheet
Notes forming patt ofthe financial statements 10-14

Un-restricted Restricted
Notes Funds Funds 2021 2020
INCOMING RESOURCES
Interest and investment
income
103,029 24,317 127,346 72,372
Donations 120 120 2,611
Legacies 42,495
Reclaimed
grant
100,000 100,000
TOTAL INCOMING RESOURCES 203 149 24 317 227 466 117478
RESOURCES EXPENDED
Charitable
expenditure
Grants payable 95,055 33,119 128,174 131,190
Management
and administration
6,372 868 7,240 7,456
TOTAL RESOURCES EXPENDED 101427 33987 135414 138,646
NET INCOMING RESOURCES 3 101,722 (9,670) 92,052 (21,168)
Realised and unrealised
investment
gains and losses 356,178 80,125 436,303 (88,316)
Net movement
in funds
457,900 70,455 528,355 (109,484)
Total funds at I July 2020 4,282,338 981,020 5,263,358 5,372,842
Total funds at 30June 2021 4740238 1051475 5791713 5263358
Notes 2021 2020
8
INVESTMENTS 5 5,689,878 5,230,804
CURRENT ASSETS
Cash at bank 104,362 125,009
Debtors 10,000
104,362 135,009
CREDITORS: AMOUNTS FALLING DUE 2,527 2,455
WITHIN ONE YEAR
NET CURRENT ASSETS 101,835 132,554
CREDITORS: AMOUNTS FALLING DUE 100,000
IN OVER ONE YEAR
NETASSETS 8 5791713 5263358
UNRESTRICTED FUNDS
General funds 10 4,740,238 4,282,338
RESTRICTED FUNDS
Lazenby
fund
10 1,051,475 981,020
TOTAL FUNDS 5,797,733 5,263 358

TOTAL RESOURCES EXPENDED TOTAL RESOURCES EXPENDED TOTAL RESOURCES EXPENDED
2021 2020
Grants payable in furtherance ofthe charity's objects:
From unrestricted
funds
95,055 45,990
From restricted
funds
33 119 85,200
128,174 131 199
Unrestricted
funds
Tigers Sport &Education Trust 20,000
HEY Children's
University
11,560
Combat Stress 10,000
HEY Mind 10,000
StAndrews
Hospice
10,000
Rnn with lt 6,072
Downright
Special
5,517
CPR in the Community 5,416
North Hull Community Garden 4,927
Hull 4 Heroes 4,750
Covid Vaccine Volunteer Support (Hull) 3,345
Other grants under f2,000 3,468
95 1155
Restricted funds
East Riding Recovery & Resilience Fund 25,774
Cherry Tree Community Centre 4,000
Covid Vaccine Volunteer Suppcst (East Riding) 3,345
33,119
Management
and administration:
Legal and professional 13 13
Audit fee 2,586 2,584
Investment
portfolio charges
4,575 4,560
Other administration 66 299
7,240 7,456
TOTAL RESOURCES EXPENDED 135,414 133646
3 NET INCOMING RESOURCES FORTHE YEAR NET INCOMING RESOURCES FORTHE YEAR
This is stated ager charging:
2021 2020
Auditors'
remuneration:
Audit and accounting services 2 586 2 584
4 TAXATION
The charitable
company
is exempt Irom corporation tax on its charitable activities.
5 INVESTMENTS
2021 2020
QuotedInvestments:
Market value at start ofyear 5,230,804 5,251,310
Cash funds in/(out) (100,000)
Net rebates/(Charges) (4,575) (4,560)
Reinvested
income
Gains(losses)
on disposaVrevaluation
127,346
436 303
72,371
~88317
Market value 30June 2021 5,689,878 5,230,804
Historical cost30June 2021 4 108537 4 192904
Analysis ofinvestments:
Collective investment schemes 5689878 5230804
6 DEBTORS
2021 2020
8
Debtors 10,000
7 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Accruals 2527 2455
8 ANALYSIS OF NET ASSETSBETWEEN FUNDS
Unresntcted Restricted 2021 2020
Funds Fund
Investments 4,687,446 1,002,432 5,689,878 5,230,804
Current assets 55,319 49,043 104,362 135,009
Creditors and loan 2,527 2,527 102,455
NET ASSETSAT 30JUNE 2021 4,740,238 1,051,475 5,791,713 5,263,358

Movements
in funds are as follows:
Movements
in funds are as follows:
At I July Incoming Outgoing At 30June
2020 Resources Resources 2021
UNRESTRICTED FUNDS:
General funds 4,282 338 559,327 101427 4,740238
RESTRICTED FUNDS:
Lazenby Fund 981 02tl 1114442 33,987 1,051,475
Comparatives
for movements
in funds are as follows:
At I July Incoming Outgoing At 30June
2019 Resources Resources 2020
UNRESTRICTED FUNDS:
General funds 4,345,2111 61163 124,026 4,282,338
RESTRICTED FUNDS:
Lazenby Fund 1,027,641 56315 102936 981020

Unrestricted Restricted Total
Funds Funds Funds
g
INCOMING RESOURCES
Interest and investment
income
58,552 13,820 72,372
Donations
and transfers
2,611 2,611
Legacies 42,495 42 495
TOTAL INCOMING RESOURCES 61,163 56 315 117,478
RESOURCES EXPENDED
Charitable
expenditure
Grants payable 45,990 85,200 131,190
Management
and administration
6585 871 7456
TOTAL RESOURCES EXPENDED 52 575 86 071 138646
NET INCOMING RESOURCES
Investment
gains and losses
8,588
~71.455
(29,756)
~76,865
(21,168)
~88316
Net movement
in funds
(62,863) (46,621) (109,484)
Total funds brought
forward
4,343,201 1,027641 5372842
Total funds carried forward 4,282338 981020 5263358