| CONTENTS | Page | ||
| Legal and administrative | information | ||
| Report ofthe Board ofTrustees | 2-4 | ||
| Report ofthe Auditors | 5-7 | ||
| Statement offinancial activities | |||
| Balance sheet | |||
| Notes forming patt ofthe | financial | statements | 10-14 |
| Un-restricted | Restricted | |||||
|---|---|---|---|---|---|---|
| Notes | Funds | Funds | 2021 | 2020 | ||
| INCOMING RESOURCES | ||||||
| Interest and investment income |
103,029 | 24,317 | 127,346 | 72,372 | ||
| Donations | 120 | 120 | 2,611 | |||
| Legacies | 42,495 | |||||
| Reclaimed grant |
100,000 | 100,000 | ||||
| TOTAL INCOMING RESOURCES | 203 149 | 24 317 | 227 466 | 117478 | ||
| RESOURCES EXPENDED | ||||||
| Charitable expenditure |
||||||
| Grants payable | 95,055 | 33,119 | 128,174 | 131,190 | ||
| Management and administration |
6,372 | 868 | 7,240 | 7,456 | ||
| TOTAL RESOURCES EXPENDED | 101427 | 33987 | 135414 | 138,646 | ||
| NET INCOMING RESOURCES | 3 | 101,722 | (9,670) | 92,052 | (21,168) | |
| Realised and unrealised investment |
gains and losses | 356,178 | 80,125 | 436,303 | (88,316) | |
| Net movement in funds |
457,900 | 70,455 | 528,355 | (109,484) | ||
| Total funds at I July 2020 | 4,282,338 | 981,020 | 5,263,358 | 5,372,842 | ||
| Total funds at 30June 2021 | 4740238 | 1051475 | 5791713 | 5263358 |
| Notes | 2021 | 2020 | |
|---|---|---|---|
| 8 | |||
| INVESTMENTS | 5 | 5,689,878 | 5,230,804 |
| CURRENT ASSETS | |||
| Cash at bank | 104,362 | 125,009 | |
| Debtors | 10,000 | ||
| 104,362 | 135,009 | ||
| CREDITORS: AMOUNTS FALLING DUE | 2,527 | 2,455 | |
| WITHIN ONE YEAR | |||
| NET CURRENT ASSETS | 101,835 | 132,554 | |
| CREDITORS: AMOUNTS FALLING DUE | 100,000 | ||
| IN OVER ONE YEAR | |||
| NETASSETS | 8 | 5791713 | 5263358 |
| UNRESTRICTED FUNDS | |||
| General funds | 10 | 4,740,238 | 4,282,338 |
| RESTRICTED FUNDS | |||
| Lazenby fund |
10 | 1,051,475 | 981,020 |
| TOTAL FUNDS | 5,797,733 | 5,263 358 |
| TOTAL RESOURCES EXPENDED | TOTAL RESOURCES EXPENDED | TOTAL RESOURCES EXPENDED | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Grants payable in furtherance ofthe charity's objects: | ||||
| From unrestricted funds |
95,055 | 45,990 | ||
| From restricted funds |
33 119 | 85,200 | ||
| 128,174 | 131 199 | |||
| Unrestricted funds |
||||
| Tigers Sport &Education | Trust | 20,000 | ||
| HEY Children's University |
11,560 | |||
| Combat Stress | 10,000 | |||
| HEY Mind | 10,000 | |||
| StAndrews Hospice |
10,000 | |||
| Rnn with lt | 6,072 | |||
| Downright Special |
5,517 | |||
| CPR in the Community | 5,416 | |||
| North Hull Community | Garden | 4,927 | ||
| Hull 4 Heroes | 4,750 | |||
| Covid Vaccine Volunteer | Support (Hull) | 3,345 | ||
| Other grants under f2,000 | 3,468 | |||
| 95 1155 | ||||
| Restricted funds | ||||
| East Riding Recovery & | Resilience Fund | 25,774 | ||
| Cherry Tree Community | Centre | 4,000 | ||
| Covid Vaccine Volunteer | Suppcst (East Riding) | 3,345 | ||
| 33,119 | ||||
| Management and administration: |
||||
| Legal and professional | 13 | 13 | ||
| Audit fee | 2,586 | 2,584 | ||
| Investment portfolio charges |
4,575 | 4,560 | ||
| Other administration | 66 | 299 | ||
| 7,240 | 7,456 | |||
| TOTAL RESOURCES | EXPENDED | 135,414 | 133646 |
| 3 | NET INCOMING RESOURCES FORTHE YEAR | NET INCOMING RESOURCES FORTHE YEAR | ||||
|---|---|---|---|---|---|---|
| This is stated ager charging: | ||||||
| 2021 | 2020 | |||||
| Auditors' remuneration: |
||||||
| Audit and accounting | services | 2 586 | 2 584 | |||
| 4 | TAXATION | |||||
| The charitable company |
is exempt Irom corporation | tax on its charitable | activities. | |||
| 5 | INVESTMENTS | |||||
| 2021 | 2020 | |||||
| QuotedInvestments: | ||||||
| Market value at start ofyear | 5,230,804 | 5,251,310 | ||||
| Cash funds in/(out) | (100,000) | |||||
| Net rebates/(Charges) | (4,575) | (4,560) | ||||
| Reinvested income Gains(losses) on disposaVrevaluation |
127,346 436 303 |
72,371 ~88317 |
||||
| Market value 30June | 2021 | 5,689,878 | 5,230,804 | |||
| Historical cost30June 2021 | 4 108537 | 4 192904 | ||||
| Analysis ofinvestments: | ||||||
| Collective investment | schemes | 5689878 | 5230804 | |||
| 6 | DEBTORS | |||||
| 2021 | 2020 | |||||
| 8 | ||||||
| Debtors | 10,000 | |||||
| 7 | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2021 | 2020 | |||||
| Accruals | 2527 | 2455 | ||||
| 8 | ANALYSIS OF NET ASSETSBETWEEN FUNDS | |||||
| Unresntcted | Restricted | 2021 | 2020 | |||
| Funds | Fund | |||||
| Investments | 4,687,446 | 1,002,432 | 5,689,878 | 5,230,804 | ||
| Current assets | 55,319 | 49,043 | 104,362 | 135,009 | ||
| Creditors and loan | 2,527 | 2,527 | 102,455 | |||
| NET ASSETSAT 30JUNE 2021 | 4,740,238 | 1,051,475 | 5,791,713 | 5,263,358 |
| Movements in funds are as follows: |
Movements in funds are as follows: |
|||
|---|---|---|---|---|
| At I July | Incoming | Outgoing | At 30June | |
| 2020 | Resources | Resources | 2021 | |
| UNRESTRICTED FUNDS: | ||||
| General funds | 4,282 338 | 559,327 | 101427 | 4,740238 |
| RESTRICTED FUNDS: | ||||
| Lazenby Fund | 981 02tl | 1114442 | 33,987 | 1,051,475 |
| Comparatives for movements |
in funds are as follows: | |||
| At I July | Incoming | Outgoing | At 30June | |
| 2019 | Resources | Resources | 2020 | |
| UNRESTRICTED FUNDS: | ||||
| General funds | 4,345,2111 | 61163 | 124,026 | 4,282,338 |
| RESTRICTED FUNDS: | ||||
| Lazenby Fund | 1,027,641 | 56315 | 102936 | 981020 |
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| Funds | Funds | Funds | |
| g | |||
| INCOMING RESOURCES | |||
| Interest and investment income |
58,552 | 13,820 | 72,372 |
| Donations and transfers |
2,611 | 2,611 | |
| Legacies | 42,495 | 42 495 | |
| TOTAL INCOMING RESOURCES | 61,163 | 56 315 | 117,478 |
| RESOURCES EXPENDED | |||
| Charitable expenditure |
|||
| Grants payable | 45,990 | 85,200 | 131,190 |
| Management and administration |
6585 | 871 | 7456 |
| TOTAL RESOURCES EXPENDED | 52 575 | 86 071 | 138646 |
| NET INCOMING RESOURCES Investment gains and losses |
8,588 ~71.455 |
(29,756) ~76,865 |
(21,168) ~88316 |
| Net movement in funds |
(62,863) | (46,621) | (109,484) |
| Total funds brought forward |
4,343,201 | 1,027641 | 5372842 |
| Total funds carried forward | 4,282338 | 981020 | 5263358 |