| Page | ||||
|---|---|---|---|---|
| Legal and Administrative | Information | |||
| Report of the | Trustees | |||
| Independernt | Examiner's | Report | ||
| Statement of |
Financial | Activities | ||
| Balance sheet | ||||
| Notes to the Financial | Statements |
| Note | Unrestncted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021 | 2020 | ||||||
| E | |||||||
| Incoming resources |
10 | ||||||
| Donations 8 similar income |
46,562 | 76,771 | 123,333 | 77,231 | |||
| Activities in furtherance |
of | the charity's | objects | 322 | 322 | 98,752 | |
| Activities for generating |
funds | 996 | 996 | 3,633 | |||
| Investment income |
135 | 'l35 | 249 | ||||
| 48,015 | 76,771 | 124,786 | 179,865 | ||||
| Resources expended | |||||||
| Cost of generating funds |
17,937 | 65,890 | 83,827 | 150,453 | |||
| Cost of activities in furtherance |
|||||||
| of charity objectives | |||||||
| Managing 8 administering |
the chasrity | 5,677 | 5,677 | 7,263 | |||
| Total resources expanded | 23,614 | 65,890 | 89,504 | 161,097 | |||
| Net movement in funds |
24,401 | 10,881 | 35,282 | 18,758 | |||
| Total funds brought forward |
105,941 | 32,894 | 138,835 | 120,077 | |||
| Total funds carried forward | 12 | 130,342 | 43,775 | 174,117 | 138,835 |
Turnover |
reaonsp with Welwyn Hat |
field Council, th |
ere are n | o kno | wn related | parties. |
|---|---|---|---|---|---|---|
| Un- | Total | Total | ||||
| restricted | Restricted | Funds | Funds | |||
| Funds | Funds | 2021 | 2020 | |||
| Donations 8 similar Income |
E | F | E | |||
| Donations 8 similar income |
46,562 | 76,771 | 123,333 | 77,231 | ||
| Donations 8 grants |
46,562 | 76,771 | 123,333 | 77,231 | ||
| Activities in furtherance Excursions and day trips Longer holidays Mystery trip and walk Theatre |
ofthe charity's objects | 0 0 0 |
0 0 0 |
12566 53,644 3,799 |
||
| Bingo 8 raffle Privilage cards Miscellaneous |
0 22 300 |
0 22 300 |
4,754 8,768 15,221 |
|||
| 322 | 322 | 98,752 | ||||
| Activities for generating | funds | |||||
| Fundraising Cell Barnes Trust Shop Social Fund |
996 0 0 |
996 0 0 |
3633 0 0 |
|||
| 0 996 |
0 996 |
0 3,633 |
||||
| Investment income |
||||||
| Deposit account interest | 135 | 135 | 249 | |||
| Total Incoming resources |
48,015 | 76,771 | 124,786 | 179,855 |
| in-restricted Funds |
Restricted Funds |
Total funds |
Total funds |
|||
|---|---|---|---|---|---|---|
| 2021 | 2021 | |||||
| k | ||||||
| Costs ofactivities in furtherance Objects |
of the charity's | |||||
| Refund Corvid Excursions and Day Trips Longer Holidays Bingo 8 Raffle Table top Dining Room Chrislmas Easter Fetes Call Barnes food Entertainers Speaker Film Chair exercise Cream teas and refreshments Saianes Employers Nic Staff bonus work wear PPE prevention covid Rent Jim McDonald Centre Pension Transport Motor Expenses Voluntary Miscalianeous Anniversary Donatiopn Isabel Hospice Flowers Funerals Chair Grant |
13284 0 0 20 171 0 0 0 0 0 0 0 0 358 0 0 0 0 0 3982 0 0 13 0 25 5 0 0 50 29 0 17.837 |
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 52,252 917 1,050 314 0 10,461 896 0 0 0 0 0 0 0 0 0 66.880 |
13284 0 20 171 0 0 0 0 0 0 0 0 358 0 52,252 917 1,050 314 3,982 10,461 898 13 0 25 5 0 0 50 29 0 83.1127 |
0 15,828 47,735 17,178 2,634 2,114 526 177 0 800 920 60 74 730 188 48,239 2,098 0 0 0 27,500 513 0 0 136 49 90 150 0 185 13,781 150,453 |
||
| Resources expandeds on insurance |
managing | and administering | the charity | |||
| Stationery Telephone Pnnting Post Gardening Miscellaneous Software Courses Licenses Bank Errors |
1,767 89 683 32 13 60 0 493 160 1,337 |
0 0 0 0 0 0 0 0 0 0 |
1,767 89 683 32 13 60 0 493 160 1,337 |
1,345 612 1151 0 95 360 43 0 791 1,736 |
||
| Repairs and Rewewals Reporting Accountant |
124 915 5,677 |
0 0 0 0 |
4 124 915 6,677 |
56 294 1,140 7,263 |
||
| Total Resources Expended | 23,614 | 65,890 | 89 504 | 161.087 |
| Notes | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| Current assets | |||||||
| Debtors Cash at bank and |
in | hand | 42 228,652 |
515 178,925 |
|||
| Creditors: amounts | falling due | 228,694 | 179,440 | ||||
| within one year | (54,577) | (40,605) | |||||
| 174,117 | 138,835 | ||||||
| Total current assets | 174,117 | 138,835 | |||||
| 174,117 | 138,835 | ||||||
| Total fund carried | forward | 174,117 | 138,835 | ||||
| 174,117 | 138,835 |