| Page | |||
|---|---|---|---|
| Trustees' report |
1-8 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | 10 | |
| Balance sheet | |||
| Statement ofcash flows |
12 | ||
| Notes to the financial | statements | 13-22 |
| Ethnicity | |||
|---|---|---|---|
| White British (English, |
Welsh | 383 | |
| Scottish, N. Irish) |
|||
| hite European | 32 | ||
| Dual heritage/multiple ethnic |
groups | 27 | |
| sian/Asian British (including |
Indian, | 156 | |
| Pakistani, Bangladeshi, Chinese |
and | ||
| any other Asian background) | |||
| Black/African/Caribbean/Black | British | ||
| Other ethnic Group (including | Arab) | 10 | |
| Not stated | 79 | ||
| Mental health distress/illness | 330 | ||
| Long term illness/health condition |
|||
| Physical disability/impairment |
39 | ||
| Learning difficulty |
27 | ||
| Sensory Impairment |
13 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2023 6 |
2023 | 2023 | 2022f | 2022 6 |
2022 | ||
| Income from: | ||||||||
| Donations and |
legacies | 1,510 | 1,510 | 1,449 | 1,449 | |||
| Charitable activities |
82,196 | 775,374 | 857,570 | 24,839 | 840,538 | 865,377 | ||
| Investments | 1,597 | 1,597 | 951 | 951 | ||||
| Total income | 85,303 | 775,374 | 860,677 | 27,239 | 840,538 | 867,777 | ||
| ~E* du |
||||||||
| Charitable activities |
6 | 73,007 | 915,833 | 988,840 | 14,168 | 733,054 | 747,222 | |
| Net income/(expenditure) | for | |||||||
| the year/ | ||||||||
| Net movement | in funds | 12,296 | (140,459) | (128,163) | 13,071 | 107,484 | 120,555 | |
| Fund balances | at 1 April | 2022 | 210,180 | 162,371 | 372,551 | 197,107 | 54,887 | 251,994 |
| Fund balances | at 31 March | |||||||
| 2023 | 222,476 | 21,912 | 244,388 | 210,178 | 162,371 | 372,549 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 8 | ||||||
| Fixed assets | |||||||
| Tangible assets | 2,312 | 5,124 | |||||
| Current assets | |||||||
| Debtors | 12 | 5,853 | 11,568 | ||||
| Cash at bank and | in | hand | 244,690 | 364,322 | |||
| 250,543 | 375,890 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 13 | (8,467) | (8,465) | ||||
| Net current assets | 242,076 | 367,425 | |||||
| Total assets less | current liabilities | 244,388 | 372,549 | ||||
| Income funds | |||||||
| Restricted funds |
14 | 21,912 | 162,371 | ||||
| Unrestricted funds |
222,476 | 210,178 | |||||
| 244,388 | 372,549 |
| 2023 | 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes | f | ||||||||||
| Cash flows from operating | activities | ||||||||||
| Cash (absorbed | by)/generated | from | 17 | ||||||||
| operations | (121,229) | 99,177 | |||||||||
| Investing | activities | ||||||||||
| Investment | income received | 1,597 | 951 | ||||||||
| Net cash | generated from |
investing | |||||||||
| activities | 1,597 | 951 | |||||||||
| Net cash | used | in financing | activities | ||||||||
| Net (decrease)/increase | in | cash and | cash | ||||||||
| equivalents | (119,632) | 100,128 | |||||||||
| Cash and | cash | equivalents | at beginning | ofyear | 364,322 | 264,194 | |||||
| Cash and | cash | equivalents | at end of | year | 244,690 | 364,322 |
| Supporting | Supporting | |||
|---|---|---|---|---|
| women and |
women and |
|||
| girls who | girls who | |||
| have | have | |||
| experienced | experienced | |||
| sexual | sexual | |||
| violence | violence | |||
| 2023 | 2022 | |||
| Charitable | activity income | 857,570 | 865,377 | |
| Analysis | by fund | |||
| Unrestricted | funds | 82,196 | 24,839 | |
| Restricted | funds | 775,374 | 840,538 | |
| 857,570 | 865,377 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| 6 | |||
| Bank | interest | 1,597 | 951 |
| Supporting | Supporting | ||||||
|---|---|---|---|---|---|---|---|
| women and | women and |
||||||
| girls who | girls who | ||||||
| have | have | ||||||
| experienced | experienced | ||||||
| sexual | sexual | ||||||
| violence | violence | ||||||
| 2023 | 2022 | ||||||
| 6 | |||||||
| Staff costs | 728,469 | 569,661 | |||||
| Depreciation | and | impairment | 2,813 | 3,098 | |||
| Premises | costs | 34,740 | 31,733 | ||||
| Expenses | 10,630 | 4,727 | |||||
| Training | 9,025 | 2,477 | |||||
| Supervision | 28,749 | 16,858 | |||||
| Insurance | 2,556 | 2,182 | |||||
| Telephone | 13,322 | 13,095 | |||||
| Printing, | postage | and | stationery | 2,969 | 3,132 | ||
| Subscriptions | 7,402 | 5,695 | |||||
| Repairs and | renewals | 16,024 | 300 | ||||
| Freelance | fees | 87,396 | 40,690 | ||||
| Interpratation | 18,131 | 13,049 | |||||
| Travel & | Substenance | 4,900 | 3,874 | ||||
| Computer | and software costs | 4,924 | 4,666 | ||||
| Other operational | costs | 15,230 | 30,485 | ||||
| 987,280 | 745,722 | ||||||
| Share of | governance | costs (see note 7) | 1,560 | 1,500 | |||
| 988,840 | 747,222 | ||||||
| Analysis | by | fund | |||||
| Unrestricted | funds | 73,007 | 14,168 | ||||
| Restricted | funds | 915,833 | 733,054 | ||||
| 988,840 | 747,222 |
| Support | costs | ||||
|---|---|---|---|---|---|
| Support | Governance | 2023 | 2022 | ||
| costs | costs | ||||
| 8 | 6 | 9 | 6 | ||
| Accountancy | 1,560 | 1,560 | 1,500 | ||
| 1,560 | 1,560 | 1,500 | |||
| Analysed | between | ||||
| Charitable | activities | 1,560 | 1,560 | 1,500 |
| The average monthly number ofemployees during th |
e year was: | |
|---|---|---|
| 2023 | 2022 | |
| Number | Number | |
| 23 | 22 | |
| Employment costs |
2023f | 2022 8 |
| Wages and saladies | 641,609 | 504,331 |
| Social secudity costs | 55,716 | 40,379 |
| Other pension costs | 31,144 | 24,951 |
| 728,469 | 569,661 |
| 11 | Tangible fixed asset | s | ||
|---|---|---|---|---|
| Plant and aqnipmant | ||||
| 6 | ||||
| Cost | ||||
| At 1 April 2022 | 24,913 | |||
| At 31 March 2023 | 24,913 | |||
| Depreciation and impairment |
||||
| At 1 April 2022 | 19,788 | |||
| Depreciation charged |
in the year | 2,813 | ||
| At 31 March 2023 | 22,601 | |||
| Carrying amount |
||||
| At 31 March 2023 | 2,312 | |||
| At 31 March 2022 | 5,124 | |||
| 12 | Debtors | |||
| Amounts falling due |
within one year: | 2023f | 2022 | |
| Trade debtors | 5,715 | |||
| Other debtors | 3,221 | 3,221 | ||
| Prepayments and accrued income |
2,632 | 2,632 | ||
| 5,853 | 11,568 | |||
| 13 | Creditors: amounts | falling due within one year | ||
| 2023 | 2022 | |||
| 9 | 6 | |||
| Accruals and deferred | income | 8,467 | 8,465 |
| Movement | Movement | in funds | Movement | in funds | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | Incoming | Resources | Balance at | |||||||
| 1April 2021 f |
resources f |
expended f |
1 April 2022f | resources f |
expended f |
31 | March 2023 f |
||||||
| Jyoti | 2,882 | 45,000 | (45,000) | 2,882 | 2,882 | ||||||||
| Ministry | of | ||||||||||||
| Justice: | Rape | ||||||||||||
| Support | Fund | 185,802 | (185,802) | 224,405 | (224,405) | ||||||||
| NHS West | |||||||||||||
| Yorkshire | |||||||||||||
| Integrated | |||||||||||||
| Care Board | 236,470 | (236,470) | 247,017 | (247,017) | |||||||||
| West | |||||||||||||
| Yorkshire | |||||||||||||
| Combined | |||||||||||||
| Authority | 150,657 | (150,657) | 195,681 | (192,027) | 3,654 | ||||||||
| Bradford | |||||||||||||
| Council | 60,018 | (60,018) | 60,740 | (45,363) | 15,377 | ||||||||
| Lloyds Invest | 25,429 | 25,000 | (26,064) | 24,365 | (24,365) | ||||||||
| National | |||||||||||||
| Lottery | |||||||||||||
| Community | |||||||||||||
| Fund- | |||||||||||||
| Partnership | |||||||||||||
| Development | |||||||||||||
| Grant | 6,576 | (6,576) | |||||||||||
| Garfeld | |||||||||||||
| Weston | 20,000 | (20,000) | |||||||||||
| CAF | |||||||||||||
| Resilience | |||||||||||||
| Fund | 137,592 | (2,467) | 135,124 | 47,531 | (182,655) | ||||||||
| 54,887 | 840,539 | (733,054) | 162,371 | 775,374 | (915,832) | 21,912 | |||||||
| 15 | Analysis | of | net | assets between | funds | ||||||||
| Unrestricted | Restricted | Total Unrestricted | Restricted | Total | |||||||||
| funds | funds | funds | funds | ||||||||||
| 2023 f |
2023 f |
2023 f |
2022 | 2022 f |
2022 f |
||||||||
| Fund balances at 31 | |||||||||||||
| March 2023 are | |||||||||||||
| represented | by: | ||||||||||||
| Tangible | assets | 2,312 | 2,312 | 5,124 | 5,124 | ||||||||
| Current assets/(liabilities) | 220,164 | 21,912 | 242,076 | 205,054 | 162,371 | 367,425 | |||||||
| 222,476 | 21,912 | 244,388 | 210,178 | 162,371 | 372,549 |
| 2023 | 2022 |
|---|---|
| f | |
| 135,250 |
| Sale ofgoods | Purchase ofgoods | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | ||
| F | 5 | F | |||
| Daizybell | Ltd | 82,146 | 82,146 |
| Amounts | owed | by | related | Amounts owed |
by | related | |||
|---|---|---|---|---|---|---|---|---|---|
| parties | parties | ||||||||
| 2023 | 2022 | ||||||||
| Balance | Net | Balance | Net | ||||||
| 5 | F | 0 | |||||||
| Daizybell | Ltd | 3,000 | 3,000 | ||||||
| 3,000 | 3,000 |
| 17 | Cash generated from |
operations | operations | 2023 | 2022 | |||
|---|---|---|---|---|---|---|---|---|
| 8 | 6 | |||||||
| (Deficit)/surpus for the |
year | (128,162) | 120,556 | |||||
| Adjustments for: |
||||||||
| investment income recognised |
in statement | offinancial | activities | (1,597) | (951) | |||
| Depreciation and impairment oftangible |
fixed assets | 2,813 | 3,098 | |||||
| Movements in working |
capital: | |||||||
| Decrease in debtors |
5,715 | 2,250 | ||||||
| Increase/(decrease) in |
creditors | 2 | (25,776) | |||||
| Cash (absorbed by)/generated |
from operations | (121,229) | 99,177 | |||||
| 18 | Analysis ofchanges | in net funds | ||||||
| The charity had no debt during | the year. |