OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
report
1-8
Independent
examiner's
report
Statement
offinancial
activities 10
Balance sheet
Statement
ofcash flows
12
Notes to the financial statements 13-22

Ethnicity
White
British
(English,
Welsh 383
Scottish,
N. Irish)
hite European 32
Dual heritage/multiple
ethnic
groups 27
sian/Asian
British
(including
Indian, 156
Pakistani,
Bangladeshi,
Chinese
and
any other Asian background)
Black/African/Caribbean/Black British
Other ethnic Group (including Arab) 10
Not stated 79
Mental health distress/illness 330
Long term illness/health
condition
Physical
disability/impairment
39
Learning
difficulty
27
Sensory
Impairment
13

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2023
6
2023 2023 2022f 2022
6
2022
Income from:
Donations
and
legacies 1,510 1,510 1,449 1,449
Charitable
activities
82,196 775,374 857,570 24,839 840,538 865,377
Investments 1,597 1,597 951 951
Total income 85,303 775,374 860,677 27,239 840,538 867,777
~E*
du
Charitable
activities
6 73,007 915,833 988,840 14,168 733,054 747,222
Net income/(expenditure) for
the year/
Net movement in funds 12,296 (140,459) (128,163) 13,071 107,484 120,555
Fund balances at 1 April 2022 210,180 162,371 372,551 197,107 54,887 251,994
Fund balances at 31 March
2023 222,476 21,912 244,388 210,178 162,371 372,549

2023 2022
Notes 8
Fixed assets
Tangible assets 2,312 5,124
Current assets
Debtors 12 5,853 11,568
Cash at bank and in hand 244,690 364,322
250,543 375,890
Creditors: amounts falling due within
one year 13 (8,467) (8,465)
Net current assets 242,076 367,425
Total assets less current liabilities 244,388 372,549
Income funds
Restricted
funds
14 21,912 162,371
Unrestricted
funds
222,476 210,178
244,388 372,549

2023 2022
Notes f
Cash flows from operating activities
Cash (absorbed by)/generated from 17
operations (121,229) 99,177
Investing activities
Investment income received 1,597 951
Net cash generated
from
investing
activities 1,597 951
Net cash used in financing activities
Net (decrease)/increase in cash and cash
equivalents (119,632) 100,128
Cash and cash equivalents at beginning ofyear 364,322 264,194
Cash and cash equivalents at end of year 244,690 364,322

Supporting Supporting
women
and
women
and
girls who girls who
have have
experienced experienced
sexual sexual
violence violence
2023 2022
Charitable activity income 857,570 865,377
Analysis by fund
Unrestricted funds 82,196 24,839
Restricted funds 775,374 840,538
857,570 865,377

Unrestricted Unrestricted
funds funds
2023 2022
6
Bank interest 1,597 951

Supporting Supporting
women and women
and
girls who girls who
have have
experienced experienced
sexual sexual
violence violence
2023 2022
6
Staff costs 728,469 569,661
Depreciation and impairment 2,813 3,098
Premises costs 34,740 31,733
Expenses 10,630 4,727
Training 9,025 2,477
Supervision 28,749 16,858
Insurance 2,556 2,182
Telephone 13,322 13,095
Printing, postage and stationery 2,969 3,132
Subscriptions 7,402 5,695
Repairs and renewals 16,024 300
Freelance fees 87,396 40,690
Interpratation 18,131 13,049
Travel & Substenance 4,900 3,874
Computer and software costs 4,924 4,666
Other operational costs 15,230 30,485
987,280 745,722
Share of governance costs (see note 7) 1,560 1,500
988,840 747,222
Analysis by fund
Unrestricted funds 73,007 14,168
Restricted funds 915,833 733,054
988,840 747,222

Support costs
Support Governance 2023 2022
costs costs
8 6 9 6
Accountancy 1,560 1,560 1,500
1,560 1,560 1,500
Analysed between
Charitable activities 1,560 1,560 1,500

The average
monthly
number ofemployees
during th
e year was:
2023 2022
Number Number
23 22
Employment
costs
2023f 2022
8
Wages and saladies 641,609 504,331
Social secudity costs 55,716 40,379
Other pension costs 31,144 24,951
728,469 569,661

11 Tangible fixed asset s
Plant and aqnipmant
6
Cost
At 1 April 2022 24,913
At 31 March 2023 24,913
Depreciation
and impairment
At 1 April 2022 19,788
Depreciation
charged
in the year 2,813
At 31 March 2023 22,601
Carrying
amount
At 31 March 2023 2,312
At 31 March 2022 5,124
12 Debtors
Amounts
falling due
within one year: 2023f 2022
Trade debtors 5,715
Other debtors 3,221 3,221
Prepayments
and accrued income
2,632 2,632
5,853 11,568
13 Creditors: amounts falling due within one year
2023 2022
9 6
Accruals and deferred income 8,467 8,465

Movement Movement in funds Movement in funds
Balance at Incoming Resources Balance at Incoming Resources Balance at
1April 2021
f
resources
f
expended
f
1 April 2022f resources
f
expended
f
31 March 2023
f
Jyoti 2,882 45,000 (45,000) 2,882 2,882
Ministry of
Justice: Rape
Support Fund 185,802 (185,802) 224,405 (224,405)
NHS West
Yorkshire
Integrated
Care Board 236,470 (236,470) 247,017 (247,017)
West
Yorkshire
Combined
Authority 150,657 (150,657) 195,681 (192,027) 3,654
Bradford
Council 60,018 (60,018) 60,740 (45,363) 15,377
Lloyds Invest 25,429 25,000 (26,064) 24,365 (24,365)
National
Lottery
Community
Fund-
Partnership
Development
Grant 6,576 (6,576)
Garfeld
Weston 20,000 (20,000)
CAF
Resilience
Fund 137,592 (2,467) 135,124 47,531 (182,655)
54,887 840,539 (733,054) 162,371 775,374 (915,832) 21,912
15 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023
f
2023
f
2023
f
2022 2022
f
2022
f
Fund balances at 31
March 2023 are
represented by:
Tangible assets 2,312 2,312 5,124 5,124
Current assets/(liabilities) 220,164 21,912 242,076 205,054 162,371 367,425
222,476 21,912 244,388 210,178 162,371 372,549

2023 2022
f
135,250

Sale ofgoods Purchase ofgoods
2023 2022 2023 2022
F 5 F
Daizybell Ltd 82,146 82,146
Amounts owed by related Amounts
owed
by related
parties parties
2023 2022
Balance Net Balance Net
5 F 0
Daizybell Ltd 3,000 3,000
3,000 3,000

17 Cash generated
from
operations operations 2023 2022
8 6
(Deficit)/surpus
for the
year (128,162) 120,556
Adjustments
for:
investment
income recognised
in statement offinancial activities (1,597) (951)
Depreciation
and impairment
oftangible
fixed assets 2,813 3,098
Movements
in working
capital:
Decrease
in debtors
5,715 2,250
Increase/(decrease)
in
creditors 2 (25,776)
Cash (absorbed
by)/generated
from operations (121,229) 99,177
18 Analysis ofchanges in net funds
The charity had no debt during the year.