OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Report ofthe Trustees 1 to 3
Independent
Examiner's
Report to the Trustees
Statement
of Financial
Activities
Statement of Financial Position
Notes to the Financial Statements 7to 12
Detailed Statement of Financial Activities 13to 14

Trustees Trustees
The trustees and officers serving during the year and since the year end were as follows:
Mr Ali Muse Vali
Mr Rashid Ahmed Muss
Dr Mahmood Chandia
Independent examiners Adam &Co Accountants
Adamson
House
251 Derby Street
Bolton
Lancashire
BL36LA
Bankers National Westminster Bank Pic
28 Bank Street
Rawtenstall
Rossendale
Lancashire
BB48TS
Approved by the Board ofTrustees and signed on its behalf by
03 November 2021
Mr Ali Muse Vali

Notes 2021 2020
Fixed assets
Tangible assets 114,967 114,426
114,967 114,426
Current assets
Debtors 12 5,851 7,897
Cash at bank and in hand 5,223 28,537
11,074 36,434
Creditors: amounts
falling due within one year
13 (14,730) (34,169)
Net current assets (3,656) 2,265
Total assets less current liabilities 111,311 116,691
Net assets 111,311 116,691
The funds of the charity
Unrestricted income funds 14 111,312 116,895
Total funds 111,312 116,695

Notes Unrestricted 2020
funds
Income and endowments from:
Donations and legacies 17,247 1,268
Charitable activities 158,059 155,784
Total 175,306 157,052
Expenditure on:
Raising funds (4,050) (3,374)
Charitable activities 5/6 (176,637) (173,529)
Total (180,687) (176,903)
Net expenditure (5,381) (19,851)
Reconciliation
offunds
Total funds brought forward 116,693 136,546
Total funds carried forward 111,312 116,695

3.Income from charit able
acti
vities
2021 2020
6 6
Unrestricted funds
School Activities
School Fees 139,650 139,400
Exam Fees 16,409 16,384
158,059 155,784
158,059 155,784
4.Expenditure on generating donations and legacies
2021 2020
6 6
Unrestricted funds
Subscriptions 4,050 3,374
4,050 3,374
5.Costs ofcharitable activities by fund type
2021 2020
6
Unrestricted funds
Supportcosts 176,637 173,529
6.Costs ofcharitable activities by activity type
2021 2020
f
Support costs
School Activities 175,358 169,562
Activity 2 1,279 3,967
176,637 173,529

School Activity 2 2021 2020
Activities
6
Staff Wages 136,405 136,405 122,810
Educational Materials 15,892 15,892 22,557
Light & Heat 10,834 10,834 10,149
Repairs to property 387 1,279 1,666 4,057
Rates &Water 5,345 5,345 5,037
Insurance 1,344 1,344 1,270
Telephone 1,762 1,762 1,991
Cleaning 1,652 1,652 1,682
Governance costs 1,737 1,737 3,976
175,358 1,279 176,637 173,629
-5381lossAdam &Co Accountantsfirm
8.Net Income/(expenditure) 8.Net Income/(expenditure) for the year
This is stated after charging/(crediting):
2021 2020
6
Depreciation ofowned fixed assets 1,279 3,967

Total staff costs for the year ended 31 August 2021 were:
2021 2020
8
Salaries and wages 136,405 122,810
136,405 122,810

Land and Plant and Fixtures and
Cost or valuation buildings machinery fittings Total
6 6 6
At 01 September 2020 112,443 70,426 24,364 207,234
Additions 1,820 1,820
At 31 August 2021 112,443 72,246 24,364 209,054
Depreciation
At 01 September 2020 68,443 24,364 92,807
Charge for year 1,279 1,279
At 31August 2021 69,722 24,364 94,087
Net book values
At 31 August 2021 112,443 2,524 114,967
At 31August 2020 112,443 1,983 114,426

.Debtors
2021 2020
6
Amounts
due
within one year:
Trade debtors 640 2,700
Prepayments and accrued income 5,211 5,197
5,851 7,897
Creditors: amounts falling due within one year
2021 2020
6
Trade creditors 245 8,407
Other creditors 11,485 25,762
Accruals and deferred income 3,000
14,730 34,169

Balance at Incoming Outgoing Balance at
01/09/2020 resources resources 31/08/2021
E E
116,693 175,308 (180,687) 111,312
116,693 175,306 (180,687) 111,312
Balance at Incoming Outgoln9 Balance at
01/09/2019 resources resources 31/08/2020
E E
136,546 157,052 (176,903) 116,895
'l36,546 157,052 (176,903) 118,695

Tangible Net current Net Assets
fixed assets assets
/
(liabilities)
E
114,967 (3,656) 111,311
114,967 (3,656) 111,311

Previous year Previous year
Unrestricted funds
General
General
Tangible Net current Net Assets
fixed assets assets I
iliabilities)
6
114,426 2,265 116,691
114,426 2,265 116,691

2021 2020
INCOME AND ENDOWMENT
Donations
and legacies
Lillah 17,247 1,268
17,247 1,268
Charitable
activities
School Fees (School Activities) 139,650 139,400
Exam Fees (School Activities) 18,409 16,384
158,059 155,784
Total incoming
resources
175,306 157,052
EXPENDITURE
Raising donations and legacies
Subscriptions (4,050) (3,374)
(4,050) (3,374)
SUPPORT COSTS
StaffWages
Staff Wages (School Activities) (136,405) (122,810)
(136,405) (122,810)
Educational
Materials
Educational
Materials (School Activities)
(15,892) (22,557)
(15,892) (22,557)
Light 8 Heat
Light & Heat (School Activities) (10,834) (10,149)
(10,834) (10,149)
Repairs to property
Repairs to property (School Activities) (387) (90)
Repairs to property (Activity 2) (1,279) (3,967)
(1,666) (4,057)
Rates 8 Water
Rates &Water (School Activities) (5,345) (5,037)
(5,345) (5,037)
Insurance
Insurance
(School
Activities) (1,344) (1,270)
(1,344) (1,270)
Telephone
Telephone
(School
Activities) (1,762) (1,991)
(1,762) (1,991)
Cleaning
Cleaning
(School Activities)
(1,652) (1,682)
(1,652) (1,682)
Governance costs
Governance
costs (School Activities)
(1,737) (3,976)

(1,737) (3,976)
(180,687) (176,903)
(5,381) (19,851)