| Report ofthe Trustees | 1 to 3 | |
|---|---|---|
| Independent Examiner's Report to the Trustees |
||
| Statement of Financial |
Activities | |
| Statement of Financial | Position | |
| Notes to the Financial | Statements | 7to 12 |
| Detailed Statement of | Financial Activities | 13to 14 |
| Trustees | Trustees | |||||
|---|---|---|---|---|---|---|
| The trustees | and officers serving | during the year and since the | year | end | were as follows: | |
| Mr Ali Muse | Vali | |||||
| Mr Rashid Ahmed | Muss | |||||
| Dr Mahmood | Chandia | |||||
| Independent | examiners | Adam &Co | Accountants | |||
| Adamson House |
||||||
| 251 Derby Street | ||||||
| Bolton | ||||||
| Lancashire | ||||||
| BL36LA | ||||||
| Bankers | National Westminster | Bank Pic | ||||
| 28 Bank Street | ||||||
| Rawtenstall | ||||||
| Rossendale | ||||||
| Lancashire | ||||||
| BB48TS | ||||||
| Approved | by | the Board ofTrustees | and signed on its behalf by | |||
| 03 November | 2021 | |||||
| Mr Ali Muse Vali |
| Notes | 2021 | 2020 | ||
|---|---|---|---|---|
| Fixed assets | ||||
| Tangible assets | 114,967 | 114,426 | ||
| 114,967 | 114,426 | |||
| Current assets | ||||
| Debtors | 12 | 5,851 | 7,897 | |
| Cash at bank and in hand | 5,223 | 28,537 | ||
| 11,074 | 36,434 | |||
| Creditors: amounts falling due within one year |
13 | (14,730) | (34,169) | |
| Net current assets | (3,656) | 2,265 | ||
| Total assets | less current liabilities | 111,311 | 116,691 | |
| Net assets | 111,311 | 116,691 | ||
| The funds of | the charity | |||
| Unrestricted | income funds | 14 | 111,312 | 116,895 |
| Total funds | 111,312 | 116,695 |
| Notes | Unrestricted | 2020 | ||||
|---|---|---|---|---|---|---|
| funds | ||||||
| Income and | endowments | from: | ||||
| Donations | and legacies | 17,247 | 1,268 | |||
| Charitable | activities | 158,059 | 155,784 | |||
| Total | 175,306 | 157,052 | ||||
| Expenditure | on: | |||||
| Raising funds | (4,050) | (3,374) | ||||
| Charitable | activities | 5/6 | (176,637) | (173,529) | ||
| Total | (180,687) | (176,903) | ||||
| Net expenditure | (5,381) | (19,851) | ||||
| Reconciliation offunds |
||||||
| Total funds | brought | forward | 116,693 | 136,546 | ||
| Total funds | carried forward | 111,312 | 116,695 |
| 3.Income from | charit | able acti |
vities | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| 6 | 6 | |||||
| Unrestricted | funds | |||||
| School Activities | ||||||
| School Fees | 139,650 | 139,400 | ||||
| Exam Fees | 16,409 | 16,384 | ||||
| 158,059 | 155,784 | |||||
| 158,059 | 155,784 | |||||
| 4.Expenditure | on generating | donations | and legacies | |||
| 2021 | 2020 | |||||
| 6 | 6 | |||||
| Unrestricted | funds | |||||
| Subscriptions | 4,050 | 3,374 | ||||
| 4,050 | 3,374 | |||||
| 5.Costs ofcharitable | activities | by fund | type | |||
| 2021 | 2020 | |||||
| 6 | ||||||
| Unrestricted | funds | |||||
| Supportcosts | 176,637 | 173,529 | ||||
| 6.Costs ofcharitable | activities | by activity type | ||||
| 2021 | 2020 | |||||
| f | ||||||
| Support costs | ||||||
| School Activities | 175,358 | 169,562 | ||||
| Activity 2 | 1,279 | 3,967 | ||||
| 176,637 | 173,529 |
| School | Activity 2 | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| Activities | ||||||
| 6 | ||||||
| Staff Wages | 136,405 | 136,405 | 122,810 | |||
| Educational | Materials | 15,892 | 15,892 | 22,557 | ||
| Light & Heat | 10,834 | 10,834 | 10,149 | |||
| Repairs to property | 387 | 1,279 | 1,666 | 4,057 | ||
| Rates &Water | 5,345 | 5,345 | 5,037 | |||
| Insurance | 1,344 | 1,344 | 1,270 | |||
| Telephone | 1,762 | 1,762 | 1,991 | |||
| Cleaning | 1,652 | 1,652 | 1,682 | |||
| Governance | costs | 1,737 | 1,737 | 3,976 | ||
| 175,358 | 1,279 | 176,637 | 173,629 | |||
| -5381lossAdam | &Co Accountantsfirm |
| 8.Net Income/(expenditure) | 8.Net Income/(expenditure) | for the year | ||
|---|---|---|---|---|
| This is stated | after charging/(crediting): | |||
| 2021 | 2020 | |||
| 6 | ||||
| Depreciation | ofowned | fixed assets | 1,279 | 3,967 |
| Total staff costs for the year ended 31 August 2021 were: | ||
|---|---|---|
| 2021 | 2020 | |
| 8 | ||
| Salaries and wages | 136,405 | 122,810 |
| 136,405 | 122,810 |
| Land and | Plant and | Fixtures and | |||
|---|---|---|---|---|---|
| Cost or valuation | buildings | machinery | fittings | Total | |
| 6 | 6 | 6 | |||
| At 01 September | 2020 | 112,443 | 70,426 | 24,364 | 207,234 |
| Additions | 1,820 | 1,820 | |||
| At 31 August 2021 | 112,443 | 72,246 | 24,364 | 209,054 | |
| Depreciation | |||||
| At 01 September | 2020 | 68,443 | 24,364 | 92,807 | |
| Charge for year | 1,279 | 1,279 | |||
| At 31August 2021 | 69,722 | 24,364 | 94,087 | ||
| Net book values | |||||
| At 31 August 2021 | 112,443 | 2,524 | 114,967 | ||
| At 31August 2020 | 112,443 | 1,983 | 114,426 |
| .Debtors | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 6 | ||||
| Amounts due |
within | one year: | ||
| Trade debtors | 640 | 2,700 | ||
| Prepayments | and accrued income | 5,211 | 5,197 | |
| 5,851 | 7,897 | |||
| Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | |||
| 6 | ||||
| Trade creditors | 245 | 8,407 | ||
| Other creditors | 11,485 | 25,762 | ||
| Accruals and deferred | income | 3,000 | ||
| 14,730 | 34,169 |
| Balance at | Incoming | Outgoing | Balance at |
|---|---|---|---|
| 01/09/2020 | resources | resources | 31/08/2021 |
| E | E | ||
| 116,693 | 175,308 | (180,687) | 111,312 |
| 116,693 | 175,306 | (180,687) | 111,312 |
| Balance at | Incoming | Outgoln9 | Balance at |
| 01/09/2019 | resources | resources | 31/08/2020 |
| E | E | ||
| 136,546 | 157,052 | (176,903) | 116,895 |
| 'l36,546 | 157,052 | (176,903) | 118,695 |
| Tangible | Net current | Net Assets |
|---|---|---|
| fixed assets | assets / |
|
| (liabilities) | ||
| E | ||
| 114,967 | (3,656) | 111,311 |
| 114,967 | (3,656) | 111,311 |
| Previous year | Previous year |
|---|---|
| Unrestricted | funds |
| General | |
| General |
| Tangible | Net current | Net Assets |
|---|---|---|
| fixed assets | assets I | |
| iliabilities) | ||
| 6 | ||
| 114,426 | 2,265 | 116,691 |
| 114,426 | 2,265 | 116,691 |
| 2021 | 2020 | ||
|---|---|---|---|
| INCOME AND ENDOWMENT | |||
| Donations and legacies |
|||
| Lillah | 17,247 | 1,268 | |
| 17,247 | 1,268 | ||
| Charitable activities |
|||
| School Fees (School Activities) | 139,650 | 139,400 | |
| Exam Fees (School Activities) | 18,409 | 16,384 | |
| 158,059 | 155,784 | ||
| Total incoming resources |
175,306 | 157,052 | |
| EXPENDITURE | |||
| Raising donations | and legacies | ||
| Subscriptions | (4,050) | (3,374) | |
| (4,050) | (3,374) | ||
| SUPPORT COSTS | |||
| StaffWages | |||
| Staff Wages (School Activities) | (136,405) | (122,810) | |
| (136,405) | (122,810) | ||
| Educational Materials |
|||
| Educational Materials (School Activities) |
(15,892) | (22,557) | |
| (15,892) | (22,557) | ||
| Light 8 Heat | |||
| Light & Heat (School Activities) | (10,834) | (10,149) | |
| (10,834) | (10,149) | ||
| Repairs to property | |||
| Repairs to property | (School Activities) | (387) | (90) |
| Repairs to property | (Activity 2) | (1,279) | (3,967) |
| (1,666) | (4,057) | ||
| Rates 8 Water | |||
| Rates &Water (School Activities) | (5,345) | (5,037) | |
| (5,345) | (5,037) | ||
| Insurance | |||
| Insurance (School |
Activities) | (1,344) | (1,270) |
| (1,344) | (1,270) | ||
| Telephone | |||
| Telephone (School |
Activities) | (1,762) | (1,991) |
| (1,762) | (1,991) | ||
| Cleaning | |||
| Cleaning (School Activities) |
(1,652) | (1,682) | |
| (1,652) | (1,682) | ||
| Governance costs | |||
| Governance costs (School Activities) |
(1,737) | (3,976) |
| (1,737) | (3,976) |
|---|---|
| (180,687) | (176,903) |
| (5,381) | (19,851) |