Age UK Cheshire Annual Report 2024125 Cheshire ageuK Let's chan e howwe age
ADDRESS AND REGISTERED OFFICE
Castle Community Centre T: 01606 305000 Barbers Lane E: enquiries@ageukcheshire.org.uk Northwich CW8 1DT W : www.ageukcheshire.org.uk
CHARITABLE OBJECTS:
The objects of the Charity are to promote the following purposes for the benefit of the public and/or older people
GOVERNING DOCUMENT:
ORGANISATIONAL STRUCTURE:
Age Concern Cheshire is an independent company limited by guarantee, registered in England and Wales No.
controlling party.
The directors who served in the year are:
DIRECTORS:
Ms R Hemshall – Chair Mr D Hughes (appointed July 2024, previously trustee of Age Ms J Rayner Concern East Cheshire) Ms B Philps Ms C Crowther (appointed July 2024, previously trustee of Age Ms P Bartlett Concern East Cheshire) Ms N Brooks Ms S Dartnell (appointed July 2024, previously trustee of Age Mr D Earnshaw Concern East Cheshire) Mr D Forsyth Ms G Powrie (appointed July 2024, previously trustee of Age Concern East Cheshire) Ms R Wulff (appointed July 2024: resigned August 2024, previously trustee of Age UK Cheshire East)
Registered charity no. 1091608
www.ageukcheshire.org.uk
1
The Directors of the company are also Trustees for the purpose of Charity Law. The Board are appointed by the
KEY MANAGEMENT PERSONNEL:
Mr D Maskell (resigned October 2024) Mrs H Taylor (appointed November 2024) Mrs H Flaherty (resigned September 2024)
Head of Services
Mrs C McMahon (appointed October 2024. Previously Head of Operations) Mr L Birchall (appointed October 2024. Previously Head of Retail Local Fundraising)
AUDITORS:
BANKERS:
WR Partners National Westminster Drake House, Gadbrook Way PO Box 6, The Bull Ring Gadbrook Park Northwich, CW9 5BN Northwich, CW9 7RA
CCLA
PO Box 12892, Dunmow Essex CM6 9DL
INVESTMENT MANAGERS:
Rathbones Group Plc 30 Gresham Street London EC2V 7QN
Registered charity no. 1091608
www.ageukcheshire.org.uk
2
Report of the trustees (including Directors’ Report) for the year ending 31 March 2025
The trustees (who are also the Directors of the Company for the purposes of company law) are pleased to present their annual directors’ report together with the consolidated financial statements of the charity and its subsidiary for the year ending 31 March 2025 which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act purposes.
Republic of Ireland; FRS 102) issued in October 2019.
Report of the Chair and CEO
statements, meets the requirements for a Directors' Report and accounts for Companies Act purposes.
UK Cheshire unanimously supported a business case to merge. By May 2024, a merged budget was presented to the
was driven by a commitment to enhance and expand service delivery, increase advocacy impact, achieve
Our aim is to support older people in living their best lives by:
-
Relieving loneliness , so that older people feel connected.
-
Combatting poverty , so that older people have enough to live on.
-
Increasing independence , so that older people can live the lives they want to lead.
Progress against the Age UK Cheshire Strategy
relieving loneliness and ensuring older people feel connected. Meanwhile, we’ve taken learnings from Northwich
Registered charity no. 1091608
www.ageukcheshire.org.uk
3
been able to extend the programme into West Cheshire, enabling more people to become more resilient against
commitment to improvement guarantees that older people receive the best possible support from Age UK Cheshire.
deliver a strong return on investment. Through recruitment and restructure we’ve increased our internal capacity
support services. In July 2024 all employees became employed by Age UK Cheshire under Transfer of Undertakings
Registered charity no. 1091608
www.ageukcheshire.org.uk
4
manager cared about their mental health and wellbeing in a feedback survey conducted in March 2025. We’ve
Leadership Changes
Following the planned departure of our CEO Dale Maskell and CFO Helen Flaherty in the Autumn, Hannah Taylor
the merger.
Rebecca Hemshall – Chair of Trustees
Hannah Taylor – CEO Date: 12 August 2025
Registered charity no. 1091608
www.ageukcheshire.org.uk
5
Progress against plans
Our Goals for 2024-25
from July 2024 to March 2025.
OBJECTIVE 1: Relieving loneliness, so that older people feel connected.
A focus on us reaching more people experiencing loneliness in Cheshire.
A focus on us reaching more people experiencing poverty in Cheshire.
OBJECTIVE 3: Increasing independence, so that older people can live the lives they want to lead.
OBJECTIVE 4: Focusing on quality, so that older people receive a high standard of service from us. A focus on maintaining and improving the quality of our charitable and paid-for services, and in our internal processes and procedures.
OBJECTIVE 5: Focusing on income, so that we can increase the impact we have on older people in Cheshire.
A focus on making the best use of people, our skills, our experience, our data, our assets, and our ways of working.
Focus on improving policies and procedures that impact on older people, informed by lived experiences and our impact data.
Registered charity no. 1091608
www.ageukcheshire.org.uk
6
OBJECTIVE 1: Relieving loneliness, so that older people feel connected
Sharing Time
Bright Memories
charged-for service. This service was also supported by Northwich Care Community and restricted local fundraising.
| 2024-25 Goals: Progress |
2024-25 Goals: Progress |
|---|---|
| 1.1: Increase the number of people supported with relieving loneliness each quarter. Throughout the year, 1,210 people were supported in relieving loneliness. There was a slight dip in the third quarter due to a vacancy The strongest quarter was the final quarter in Green Connections. following successful induction ofnew Green Connections Coordinator and introduction of group activities |
|
| 1.2: Increase the number of people who are new to us, and we reach to support with relieving loneliness each quarter. Of the 1,210 individuals supported, 202 were new to our services. The quarter-by-quarter trend was similar to the total number of people, finishing the year strongly with 115 new people supported in quarter four. |
|
| 1.3: Increase the percentage of people that we reach who are living in the areas most at risk of loneliness each quarter. |
progress to made against these goals in 2024/25 due to the merger. With hindsight it was ambitious to expect |
Registered charity no. 1091608
www.ageukcheshire.org.uk
7
Progress on data has been focused on
1.4: Increase the percentage of people that we reach who are new to us and are living in the areas most at risk of loneliness each quarter.
1.5 Undertake the work required on data to ensure that Age Concern East Cheshire and Age UK Cheshire data is consistent and is comparable to local datasets on loneliness.
- Sharing Time — we integrated East’s Keeping in Touch offer into Sharing Time migrating volunteer and
demonstrate the impact of the service and increased feedback requests to make improvements. We
volunteers spent 59,317 minutes talking to lonely people in our community, making 2,185 calls.
-
Bright Memories – we restructured the team introducing a coordinator to oversee our integrated service
-
Green Connections – our new Coordinator and newly promoted Service Manager successfully extended our reach by introducing group sessions and extending the geographical area with the support of our corporate
-
were forged.
An example of our work on relieving loneliness:
At 1pm every Thursday, befriending volunteer Margaret sits down with her crochet hook and a cup of tea, ready for her favourite part of the week — a chat with Alf, a gentleman she’s been making befriending calls to for over two years. What started as a regular check-in through Age UK Cheshire’s telephone befriending service has quietly become something much more profound: a lifeline of friendship. Alf has faced many challenges in life mainly dealing
and lonely.
“You’ve given me the confidence.” Margaret said, “I enjoy every moment I speak with Alf and we text each other
Registered charity no. 1091608
www.ageukcheshire.org.uk
8
OBJECTIVE
Warm Homes
Household Support Fund
Support fund. The funding is to provide energy and food support to people in Cheshire West who are aged over 65 and have savings of less than £15k.
| 2024-25 Goals: Progress |
2024-25 Goals: Progress |
|---|---|
| 2.1: Increase the number of people supported Throughout the year, 4,036 people received individuals assisted each quarter varied, ranging from 460 pre-merger to 1,270 in quarter two. The significant increase in quarters two and four were driven by referrals into Household Support Fund and Warm Homes. support in combatting poverty. The number of in combatting poverty each quarter. |
|
| 2.2: Increase the number of people who are new to us, and we reach to combat poverty each quarter. Of the total individuals supported, 2,464 were new to our services. The number of new individuals assisted each quarter ranged from engagement efforts. 318 to 955, reflecting successful outreach and |
|
| 2.3: Increase the percentage of people that we reach who are living in the areas most at risk of poverty each quarter. |
96.2% of people supported through Warm Homes were in or at risk of fuel poverty. With hindsight itwas ambitious to expect |
Registered charity no. 1091608
www.ageukcheshire.org.uk
9
progress to made against these goals in 2024/25 due to the merger. 2.4: Increase the percentage of people that we reach who are new to us and are living in the Progress on data has been focused on areas most at risk of poverty each quarter.
2.5 Undertake the work required on data to ensure that Age Concern East Cheshire and Age UK Cheshire data is consistent and is comparable to local datasets on loneliness.
and Warm Homes
the capacity of our highly skilled and experienced advisors to support complex enquiries. We also recruited
successfully awarded the Age UK Quality Advice Standard in February. Across both projects we helped
- House Hold Support Fund – we enabled 214 people to receive a total of £50k funding with 100% of funds allocated distributed.
At 66, Ms. Fowler faced a harsh winter alone in Chester—without money, food, or even power. Referred to Age UK Cheshire, she had just 60p on her electricity meter when our team stepped in with emergency support. As further struggles came to light, including financial abuse by a family member, we worked quickly to restore her safety and dignity.
ups to a new bed and curtains for her sheltered housing. Once isolated and in crisis, she’s now safe, secure, and knows she’s not alone.
OBJECTIVE 3: Increasing independence, so that older people can live the lives they want to lead.
Our project helps older people across Cheshire to be resilient against scams and provides advice and support to
and other agencies including Cheshire Constabulary and Social Services. We work to raise awareness of scams and doorstep crime amongst local older people, and support those who have been scammed to not become a
Independent Living Team
Registered charity no. 1091608
www.ageukcheshire.org.uk
10
Merseyside Integrated Care Board.
Help at Home
Our Help at Home team provide a quality, friendly and caring, cleaning, shopping, and companion service,
service.
Countess of Chester Hospital Wellbeing service
Community Home First
Community Home First supports Cheshire West and Chester residents in discharge from hospital, in home hazard assessment to reduce the risk of falls plus support for energy efficiency and safety. Cheshire West and Chester Council, Cheshire & Merseyside Integrated Care Board and Cadent fund this service.
Counselling
| 2024-25 Goals: Progress |
2024-25 Goals: Progress |
|---|---|
| 3.1: Increase the number of people supported in increasing their independence each quarter. Over the year, 3,181 people were supported in increasing their independence. The number of individuals assisted each quarter ranged from 496 pre-merger to 1,024. The increase in quarters three and four reflect the impact of expanding our Scams service. |
|
| 3.2: Increase the number of people who are new to us, and we support in increasing their independence each quarter. |
A total of 1,490 new individuals received support throughout the year, with quarterly figures ranging from 181 pre-merger to 714. These figures highlight our successful efforts in reaching out to new individuals and expanding |
Registered charity no. 1091608
www.ageukcheshire.org.uk
11
| our services. | our services. |
|---|---|
| 3.3: Undertake the work required on data to ensure that Age Concern East Cheshire’s and Age UK Cheshire data is consistent and is comparable to local datasets on loneliness. |
Progress on data has been focused on integration and moving to one database with data migration and training a priority. |
-
Scams Awareness and Aftercare: Our Project Manager progressed internally and extended the project to
-
Independent Living Team: We restructured the team reducing overall hours due to funding constraints and successfully retained skills and experience of the team with no disruption to the service. 838 people were supported to access appropriate care services and support.
-
Dementia Support:
-
Help at Home: We recruited a new manager in January 2025 who has worked closely with colleagues formerly of Age Concern East Cheshire to ensure the service continues to offer the high quality it is for.
-
Countess of Chester Wellbeing Service:
Service Manager. 240 people have received support to reduce loneliness, increase independence and
- Community Home First: Following launch last year this service is now well embedded in the wider
supported 245 people with energy and safety advice.
- Counselling: our portfolio retaining the support of counselling placements and securing some additional placement students.
An example of our work on increasing independence:
Registered charity no. 1091608
www.ageukcheshire.org.uk
12
Cheshire.
That call marked a turning point. A home visit followed, rugs were made safe, meals and groceries arranged, and long-ignored hearing and sight concerns addressed. With gentle support, Dorothy regained her confidence—and her
a community that cares.
OBJECTIVE 4: Focusing on quality, so that older people receive a high standard of service from us.
. Net promoter
that they would recommend a company, product, or a service . A score above 50 is considered excellent, and above
| 2024-25 Goals: | Progress |
|---|---|
| 4.1: Achieve a high ‘Net Promoter Score’ each six months as an overall measure of the quality of the charitable services that we deliver. 4.2: Achieve a high ‘Net Promoter Score’ that we deliver. cumulatively as an overallmeasure ofthe direction oftravel ofthe quality ofthe services |
Through the merger we reviewed our approach and moved to service specific surveys which will enable us to collate NPS improvement. The overarching survey was paused during the merger with the roll out of service specific surveys commencing in early 2025. Independent Living Team achieved an NPS score of 83. across all services whilst tailoring additional questions to service specific feedback to support our focus on continuous |
| Information and Advice Outreach achieved an | |
| 4.3: Achieve a high ‘Net Promoter Score’ each | NPS score of 88. |
| six months as an overall measure of the quality of the paid-for services that we deliver. |
Our charged for Help at Home service achieved an NPS score of 84. |
Registered charity no. 1091608
www.ageukcheshire.org.uk
13
| 4 Cheshire ; ; ; age UK Age Concern Cheshire operating asAge UK Cheshire |
4 Cheshire ; ; ; age UK Age Concern Cheshire operating asAge UK Cheshire |
|---|---|
| 4.4: Maintain high standards for ISO and In January 2025 our Board approved a move away from IOS 9001 to the Charity Quality manage risk and compliance. Progress audit scheduled for November 2025. In February 2025 we successfully retained the Age UK Quality Advice Standard for our newly within months of merging. The Service Standards accreditation following a thorough review of both. The latter is specifically built for charities and better supports our ability to towards this accreditation is on track with our nationalAge UKquality marks. integrated Information and Advice service Management Review documentation was submitted during the final quarter of the year. |
|
| 4.5: Undertake the work required on quality to ensure that Age UK Cheshire and Age Concern East Cheshire service quality is consistent. |
Consistency in quality has been a key element the level of quality we are providing. Service Managers reviewed our approach to quality across all services to ensure a level of consistency balanced with what’s appropriate for each service. Procedures include case file reviews, peer reviews, internal audit; case closure manager sign off and consistent of our integration work and the merger has created opportunities for us to compare the approaches of both organisations to increase service feedback collection. |
Registered charity no. 1091608
www.ageukcheshire.org.uk
14
4.6: Review the governance structure for the A review of the governance structure was newly merged organisation to ensure it is undertaken as part of the merger which led to appropriate and effective. the introduction of a new Services Committee to complement the existing committee structure. Four members of the Age Concern East Cheshire Board joined the Age UK Cheshire Board. A review of board meeting dates led to the new CEO proposing moving to quarterly meetings which was approved by Board in January 2025. An updated Scheme of Delegation and Trustee Code of Conduct was approved by Board in March 2025.
-
Health and safety : review by external the required health and safety standards.
-
Feedback from the people we work with:
out of 9.9 out of 10 and 100% of responders would recommend the service.
- Retail: We introduced mystery shopping across our retail estate to help drive quality.
Examples of feedback from the people we have worked with:
“Within weeks mum had a personal assistant three hours a day and this has transformed her quality of life and ensured she can live in her own home for longer. Also took so much pressure of myself and my brother. I can’t praise and thank Age UK Cheshire and the specific advisor enough.”
- “| would recommend getting in touch with Age UK Cheshire for help and advice.”
“Absolutely recommend the service. Very grateful and was so relieved of the support.”
“The kindness and understanding shown was over and above what I expected.”
Registered charity no. 1091608
www.ageukcheshire.org.uk
15
OBJECTIVE 5: Focusing on income, so that we can increase the impact we have on older people in Cheshire.
| 2024-25 Goals: Progress |
2024-25 Goals: Progress |
|---|---|
| 5.1: Grow income through paid-for services Bright Memories service income grew by 21% Macclesfield. Following relaunch last year coach trip income grew by 39%. £173k was Home service. with the addition ofthe dementia service in and activities. delivered through the addition ofthe Help at |
|
| 5.2: Grow income through local fundraising Legacy income significantly reduced on last year’s performance to £3k in the year however 23%. We secured new partnerships with Portal Golf UK Cheshire as their charity partner for 2025. We partnered with Age UK Blackburn with Darwen to support Praetura who chose their year for 2025. income from donations and appeals grew by Club Men's and Ladies captains adopting Age andlocalcorporate activity P pang “6 respective local Age UKs as their charity ofthe |
|
| 5.3: Grow income through trust fund We successfully grew income from trust fund applications. applications by88% to £36k. |
|
| 5.4: Grow income by securing appropriate grants and contracts supplied by statutory partners. We secured £550,545 through grants and contracts with statutory partners, bolstering our financial resources to support our services. |
|
| 5.5: Grow income through the retail estate. | Retail income grew by 68% to £979k through the addition offour shops in East Cheshire. Growth was also achieved in gift aid conversation rates and actual gift aid income. |
- Retail: We successfully integrated our shops and introduced a new Electric Point of Sale (EPOS) system
Registered charity no. 1091608
www.ageukcheshire.org.uk
16
-
Fundraising development: We restructured our Income Generation team increasing the remit and of the team. We recruited a new CEO with extensive experience in fundraising with a new strategy in development.
-
Coach Trips: We reviewed our system for 2026’s coach trip schedule.
-
External fundraiser:
-
Grants: We successfully partnership with Omaze.
Examples of feedback from the people we have worked with:
as Sandra met many other people in similar circumstances. On her return, Sandra was beaming and decided to book on to further upcoming trips.”
we have done during that day apart.”
is having someone to listen to me and all the laughter together as a whole.”
“Bright Memories is a lifeline for us. Whilst my husband is there, I know he is safe, enjoying himself and doing a lot
change.”
biscuits.”
Registered charity no. 1091608
www.ageukcheshire.org.uk
17
Captains of Portal Golf Club
OBJECTIVE on older people.
As part of the merger, we reviewed the structure of our core support team and restructured the team removing
| 2024-25 Goals: | Progress |
|---|---|
| 6.1: Maintain aproportionate coresupport structure for theorganisation. |
restructure, focusing on efficiency to increase support services. We streamlined our operations through our the positive impactwe canmake in supporting older people. We’ve removed duplication to increase the effectiveness ofour projects and |
| 6.2: Re-establish costs per individual measures for the organisation and individualservices and activities. |
|
| 6.3: Re-establish costs per contact measures for the organisation and individualservices oe and activities. |
Progress on data has been focused on . . . . integration and movingtoone databasewith . a. _ an data migration and traininga priority. |
| 6.4: Undertake the work required on data to | |
| ensure that Age Concern East Cheshire and | |
| Age UK Cheshire data is consistent and | |
| meaningful. |
Delegated decision making: Through our restructure we have focused on delegating problem solving and
and use of resources.
managers.
- Finance:
possible, streamlining retail processes and invoicing for Bright Memories.
Registered charity no. 1091608
www.ageukcheshire.org.uk
18
OBJECTIVE
planned surveys have been delivered, feedback received demonstrates good progress was made in building a
| 2024-25 Goals: | Progress |
|---|---|
| 7.1: Achieve a high ‘Net Promoter Score’ periodically as an overall measure of the quality of experience as a staff member of the organisation. |
Due to reduced capacity through the merger, |
| 7.2: Achieve a high ‘Net Promoter Score’ quality of experience as a staff member of the cumulatively as an overallmeasure ofthe organisation. |
plans for staff and volunteer surveys were adjusted. The first staff survey since the merger was conducted in May 2025 and we achieved an Employee Net Promoter Score of 46. |
| 7.3: Achieve a high ‘Net Promoter Score’ quality of experience as a volunteer of the cumulatively as an overallmeasure ofthe organisation. |
A volunteer survey will be conducted once a newly recruited Volunteer Coordinator is in post. A score over 30 is above average, indicating a robust and positive employee sentiment. |
| 7.4: Achieve a high ‘Net Promoter Score’ | |
| periodically as an overall measure of the | |
| quality of experience as a volunteer of the |
-
Line Management Survey: In March 2025 we conducted a brief feedback survey to help shape line management training. 100% of staff reported feeling supported by their line manager and 100% reported feeling their line manager cared about their mental health and wellbeing.
-
Fortnightly Catch Ups:
-
.
-
Volunteer update: In the absence of a Volunteer Coordinator a bespoke volunteer update from the new CEO was shared.
-
Retail team update: In appreciation of the IT challenges update was printed and shared across our retail team.
-
Mandatory Training: A review of mandatory training requirements commenced listening to feedback from colleagues on the appropriateness of training provided for some roles.
Registered charity no. 1091608
www.ageukcheshire.org.uk
19
-
Volunteer Recognition: In the absence of a Volunteer Coordinator our volunteer line managers across retail
-
People Strategy Development: We recruited a new HR Manager in February 2025 and early development of our People Strategy has begun which will be strengthened when a new Volunteer Coordinator joins us in May 2025.
peoples’ lives
| 2024-25 Goals: Progress |
2024-25 Goals: Progress |
|---|---|
| Transport and completed Cheshire West and Chester Council, Cheshire East Council and NHS Community Equipment General Our Head of Services became the Voluntary Community and Social Enterprises (VCSE) with Cheshire West and Chester council and NHS Cheshire and Merseyside. ‘Our Shared Future’ in December 2024. We submitted a detailed response to the consultation on Cheshire East Future of Population Questionnaire. 8.1: Proactivelyengage in consultation sector representative for the Cheshire West activities in matters which affectolder people. |
Place Fall’s Prevention Strategy Groupworking Additionally, we continued to participate in the ongoing Age UK network consultation culminating in signing the new partnership agreement, outlining the relationship between local Age UKs and the national Age UK Charity, |
| 8.2: Proactivelyengage in co-production activities in matters which affect older people. |
development of the Cheshire West and of older people and key agencies who are older people across the area. We continued to be a key partner in the Chester Age Friendly Partnership, a collective committed to improve the experiences of |
Registered charity no. 1091608
www.ageukcheshire.org.uk
20
Work towards this goal was paused due to 8.3: Increase our social media, website, and merger requirements for our channels magazine audiences. however we still achieved some growth as outlined below.
working groups. We joined the project groups co-producing East Cheshire’s new Joint Strategic Needs
linked in with Cheshire West and Chester’s Direct Payment forum to champion the voices of older people in future decision making. We collaborated with wider Green Spaces in Crewe and Nantwich, Inclusion Nantwich Community Garden, Hassal Green Land Trust and Green Spaces to develop our Green
champion the voices of older people.
website.
-
Facebook
Our page reach reduced by 7% to 196,000.
overall X users by a third in the UK between May 2023 and September 2024) and concerns over alignment
-
Instagram . We posted 335 times, a followers rose from 1,061 to 1,128.
-
LinkedIn
followers increased from 517 to 609 this year. We experienced the greatest increase on LinkedIn page reach going from 9,669 to 14,843 people.
-
Website : We had 55,000 hits to the website. Comparisons will be more relevant in future reports given the merger and closure of the former Cheshire East website.
-
Magazine : The number of subscribers sits at 287 this is down from last year’s 329 .
Registered charity no. 1091608
www.ageukcheshire.org.uk
21
Our Goals for 2025-26:
changes.
| Strategic Goals Strategic Objective |
Strategic Goals Strategic Objective |
|---|---|
| voices of older people, to influence policy and procedures are central to the newly appointed Mayor’s strategy. people. voices of older people. 1.5: Increase our reach across social media, website, and external Objective 1: Championingthe — 1.1: Influencingthrough devolution to ensure matters which affect older people 1.2 Proactively engage in consultation activities in matters which affect older 1.3: Develop our internal approach to co-production and deliver a minimum of two co-produced activities with older people. 1.4 Proactively engage in meetings and events where we can represent the communications. |
|
| 2-5.1: Consistently measure reach across our new geography to set a baseline 2-5.2: Develop impact measures across our new geography to set a baseline for Objectives 2-5: for the ambitions of our strategy development. the ambitions ofour strategy development. |
|
| loneliness, so that older people feel connected. 2.1: Develop measurements of reach for people at risk of loneliness to set a Objective 2: Relieving baseline for the ambitions of our strategy development. |
|
| poverty, so that older people have enough to live on. Objective 3: Combatting |
3.2: Develop measurements of reach for people at risk of poverty to set a 3.3: Increase the percentage of people we support through the Household Support Fund who are living in, or at risk of fuel poverty. 3.1: Consistently measure benefits identified across our new geography to set a baseline for the ambitions of our strategy development. baseline for the ambitions of our strategy development. |
Registered charity no. 1091608
www.ageukcheshire.org.uk
22
| 4 Cheshire ; ; ; age UK Age Concern Cheshire operating asAge UK Cheshire |
4 Cheshire ; ; ; age UK Age Concern Cheshire operating asAge UK Cheshire |
|---|---|
| 3.4: Undertake the work required on data to ensure that Age UK Cheshire data is consistent and is comparable to local datasets on poverty. |
|
| independence, so that older people can live the lives they want to lead. 4.1: Develop measurements of reach for people we support to increase Objective 4: Increasing independence to set a baseline forthe ambitions ofour strategy development. |
|
| quality, so that older people receive a high standard of service from us. 5.1: Achieve a high ‘Net Promoter Score’ per service as a measure of the quality of the services we deliver. and findings of internal/external audits. 5.5: Recruit and induct new trustees as required to ensure the governance Objective 5: Focusing on 5.2: Achieve a high ‘Net Promoter Score’ cumulatively as an overall measure of the direction oftravel ofthe quality ofthe services thatwe deliver. 5.3: Deliver continuous improvement plans informed by service userfeedback 5.4: Maintain high standards gaining Charity Quality Standards accreditation and retaining national Age UK quality marks. structure ofthe organisation is appropriate and effective. |
|
| income, so that we can increase the impact we have on older people in Cheshire. 6.1: Develop and deliver a new fundraising strategy. 6.2: Complete a review of the retail estate. 6.3: Grow net income through the retail estate. 6.4: Develop a new case for support and embed across the charity. Objective 6: Focusing on |
|
| efficiency, so that we use our resources to increase our impact on older people. 7.5: Explore extending the use of AI and develop an internal approach to ethical use of AI Objective 7: Focusing on 7.1: Deliver the integration plan 7.2 Maintain a proportionate core support structure for the organisation. 7.3: Re-establish costs per individual measures forthe organisation and individual services and activities. 7.4: Re-establish costs per contact measures for the organisation and individual services and activities. |
|
| people, who deliver our Objective 8: Focusing on our activities and services. |
8.1: Develop and launch an internal People Strategy 8.2: Achieve a high ‘Net Promoter Score’ periodically as an overall measure of . . . the quality of experience as a staffmember ofthe organisation. 8.3: Achieve a high ‘Net Promoter Score’ cumulatively as an overall measure of the quality of experience as a staffmember ofthe organisation. |
Registered charity no. 1091608
www.ageukcheshire.org.uk
23
8.4
8.5: Achieve a high ‘Net Promoter Score’ periodically as an overall measure of
Registered charity no. 1091608
www.ageukcheshire.org.uk
24
Financial Review
sheet.
Core costs during the year were lower than budgeted but higher than prior year due to merger related costs. A Core Cost Review is ongoing with merger related savings expected to be delivered in the year ending 31 March
impact; a fund of £20,000 is designated to support data improvements.
also obtained for Sharing Time.
Income
Retail income increased by £346,696 on 2023/24 to £938,040 in 2024/25.
Post merger, the Help at Home service formally delivered by Age Concern East Cheshire contributed £172,910 (8%
Our total income for the year is broken down into the following principal sources of funding:
-
Service level agreements with Cheshire East, Cheshire West and Chester Councils, Cheshire and Merseyside Integrated Care Board and Age UK delivered either solely or in partnership totalling £305,098 (14% of total income)
-
Grant funding, both restricted and unrestricted, totalling £293,546 (14.0% of total income)
-
contributed £1,289,944 (60% of total income with 44% coming from retail,12% from fees and 4% from
-
Investment gain of £8,291
Registered charity no. 1091608
www.ageukcheshire.org.uk
25
OBJECTIVE 1: Relieving loneliness, so that older people feel connected.
services and while grant funding remains consistent with prior year, phasing of spend results in lower income recognised to 31 March 2025.
Of the total £165,205 funding, £71,150 is grant funded to support the delivery of Sharing Time and Green
OBJECTIVE
Income increased by £116,098 in the year due to new grant programmes and enhanced services across Cheshire for the most vulnerable older people in the county.
services in East Cheshire.
In the year £63,000 of Household Support funds were received of which £50,000 was distributed to vulnerable
the year to 31 March 2026. A new programme of Warm Homes advice was delivered via funding from Age UK
OBJECTIVE 3: Increasing independence, so that older people can live the lives they want to lead.
independence across the county.
The Help at Home service which operated for nine months post-merger contributed £172,910 of the year-on-year increase. Scams Awareness income totalling £52,923 received from Age UK and the Police and Crime Commissioner
increased £75,000 with a full year of NHS funding complemented by corporate funding.
Other Income
prior year.
Centre £3,030 and an Age UK Partner payment of £7,500.
Registered charity no. 1091608
www.ageukcheshire.org.uk
26
Expenditure
Overall expenditure for the year was £1,999,502, an increase of £785,044 on 2023/24 expenditure of £1,214,458.
| | Salaries and wages | £565,710 |
|---|---|---|
| | Collaboration Costs | £37,599 |
| | Premises | £75,360 |
| New project expenditure included: | ||
| | Household Support Fund | £63,000 |
| | Warm Homes Advice | £22,226 |
| | SCAMS Awareness | £60,805 |
Advice and Independent Living.
Salaries and associated costs at £1,337,841 remain our main area of expenditure. These costs represent 66.9% of our total expenditure (64.1% in 2023/24). Redundancy costs totalling £31,597 were incurred in the year due to the
Investment Policy
investments for long term growth.
well in the year. Investments formerly managed by Aviva Investors were transferred to Rathbones Group Plc effective 29 th January 2025 to improve investment management performance monitoring and reduce management
performance monitoring.
Reserves
Registered charity no. 1091608
www.ageukcheshire.org.uk
27
Our reserves requirement is considered annually with regard to the above factors and is therefore expected to change.
Total reserves for the Charity as at 31 March 2025 were £1,122,522; the balance of free reserves being £692,887.
expendable.
The trustees have considered the minimum amount of reserves required to meet the above requirements and the target is £641,456. Our year end free reserves are higher than this by £51,431 at £692,887.
-
Income risk reserve
-
Adversity reserve
-
Working capital reserve
-
Opportunity reserve
Financial Plans for Future Periods
development.
older people in Cheshire.
Structure, Governance & Management
Age UK Cheshire is a registered charity and company limited by guarantee and is governed by its Memorandum and
subsidiary has not traded during the year.
Shared Future’.
Trustees
The Board of Trustees of Age UK Cheshire currently comprises eleven members with four members joining from Age Concern East Cheshire on 1[st]
Registered charity no. 1091608
www.ageukcheshire.org.uk
28
are directors of both the charity, company limited by guarantee, and the wholly owned subsidiary trading company limited by guarantee.
interviews with members of the Board and the Senior Leadership Team.
This involved all Age UK Cheshire trustees, including those who joined the Board from Age Concern East Cheshire in July 2024.
with Age Concern East Cheshire has informed trustee recruitment plans for 2025/26.
compliance.
-
(SLT) roles.
-
management systems.
Registered charity no. 1091608
www.ageukcheshire.org.uk
29
-
planning processes.
-
To oversee the arrangements for internal audit.
-
To oversee Age UK Cheshire’s safeguarding governance.
Senior Leadership Team
The trustees work with the SLT to develop the longer-term strategic plans for the Charity. Responsibility for the
Pay Policy for Directors
Details of director’s expenses are disclosed in note 14 to the accounts.
Volunteers
board.
Age UK Cheshire has developed a fundraising charter that makes the following commitments:
-
We do not share or sell people’s data.
-
We do not ‘cold-call’ people for fundraising purposes.
Registered charity no. 1091608
www.ageukcheshire.org.uk
30
-
permission to contact them.
-
vulnerable circumstances, which mean they are unable to make an informed decision to donate.
-
Our fundraising is regulated by the Fundraising Regulator and as such we abide by the Code of
-
We encourage supporters to share feedback with us so we can address any enquiries and concerns.
Risk
-
Governance
-
Financial risks
-
Environmental and external risks
-
Compliance
-
furthering the charitable purposes for public benefit
-
statements.
Companies Act 2006. They are also responsible for safeguarding the assets of the charity and its subsidiary company
Registered charity no. 1091608
www.ageukcheshire.org.uk
31
Statement of Disclosure to Auditors
auditors are unaware. They have taken all steps that they ought to as trustees in order to make themselves aware of
Auditors
Post Balance Sheet Events
There were no post balance sheet events to be disclosed.
By order of the Trustees
Rebecca Hemshall (Chair)
Date 12[th] August 2025
Registered charity no. 1091608
www.ageukcheshire.org.uk
32
Internal Auditors’ Report to The Members of Age Concern Cheshire
subsidiary (the group) for the year ended 31[st] March 2025 which comprise the Consolidated Statement of Financial
-
give a true and fair view of the state of the Group’s and of the parent company affairs as at 31[st] March 2025 and of the group’s incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we
We have nothing to report in this regard.
Registered charity no. 1091608
www.ageukcheshire.org.uk
33
-
report; or
whether due to fraud or error.
material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The audit team obtained an understanding of the legal and regulatory frameworks that are applicable to the Group
We understood how the Group is complying with these frameworks by making enquiries of management and those
fraud. Based on our understanding our procedures involved enquiries of management and those charged with
Registered charity no. 1091608
www.ageukcheshire.org.uk
34
the Independent Auditors.
Use of our report
than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.
WR Partners is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor
WR Partners
Chartered Accountants
Drake House Gadbrook Park Northwich Cheshire CW9 7RA
Date: Date: 12 20/08/2025[th] August 2025
Registered charity no. 1091608
www.ageukcheshire.org.uk
35
Age Concern Cheshire operating as Age UK Cheshire
Consolidated Statement of Financial Activities for the year ending 31 March 2025
(including consolidated income and expenditure account)
| Note | Unrestricted | Restricted | Endowment | 2025 | 2024 | |
|---|---|---|---|---|---|---|
| Funds £ | Funds £ | Funds £ | Total £ | Total £ | ||
| Income | ||||||
| Donations and legacies | 4 | 27,328 | - | - | 27,328 | 213,463 |
| Gift - AgeUK Cheshire East | 5 | 256,727 | - | - | 256,727 | |
| Income from charitable activities | 6 | |||||
| Strategic Aims | ||||||
| Relieving Loneliness - Objective 1 | 94,055 | 71,150 | - | 165,205 | 171,477 | |
| Combatting Poverty - Objective 2 | - | 209,706 | - | 209,706 | 93,608 | |
| Increasing Independence - Objective 3 | 392,936 | 97,843 | - | 490,779 | 220,459 | |
| Income from other trading | ||||||
| activities | ||||||
| Retail | 938,040 | - | - | 938,040 | 591,344 | |
| Trading Subsidiary | 7 | - | - | - | - | - |
| Other Activities | 46,648 | - | - | 46,648 | 56,644 | |
| Investment Income | 8 | 5,941 | 5,103 | 11,044 | 8,091 | |
| Total incoming resources | 1,761,675 | 378,699 | 5,103 | 2,145,477 | 1,355,086 | |
| Expenditure Costs of raising funds | ||||||
| Investment Management Costs | 9 | 422 | - | - | 422 | 2,379 |
| Retail | 978,561 | - | - | 978,561 | 582,839 | |
| Trading Subsidiary | 7 | - | - | - | - | - |
| Other Activities | 64,131 | - | - | 64,131 | 56,914 | |
| Collaboration Costs (Merger) | 37,599 | - | - | 37,599 | ||
| Expenditure on charitable activities | 10 | |||||
| Strategic Aims | ||||||
| Relieving Loneliness - Objective 1 | 101,079 | 70,005 | - | 171,084 | 218,156 | |
| Combatting Poverty-Objective 2 | 74 | 208,194 | - | 208,268 | 85,184 | |
| Increasing Independence-Objective 3 | 438,992 | 100,445 | - | 539,437 | 268,986 | |
| Total expenditure | 1,620,858 | 378,644 | - | 1,999,502 | 1,214,458 | |
| Net income/expenditure before gains | ||||||
| and losses on investments and transfer | 140,817 | 55 | 5,103 | 145,975 | 140,628 | |
| Net gains/losses on investments | 8,291 | - | - | 8,291 | 34,613 | |
| Transfer | 2,032 | - | (2,032) | - | ||
| Net movement in funds | 151,140 | 55 | 3,071 | 154,266 | 175,241 | |
| Reconciliation of Funds | ||||||
| Total funds brought forward | 26 | 642,829 | 40,678 | 282,083 | 965,590 | 790,349 |
| Total funds carried forward | 26,27 | 793,969 | 40,733 | 285,154 | 1,119,856 | 965,590 |
www.ageukcheshire.org.uk
Registered charity no: 1091608
36
Age Concern Cheshire operating as Age UK Cheshire
Consolidated Statement of Financial Activities for the year ending 31 March 2024
(including consolidated income and expenditure account)
| Note | Unrestricted | Restricted | Endowment | 2024 | |
|---|---|---|---|---|---|
| Funds £ | Funds £ | Funds | Total £ | ||
| Income | |||||
| Donations and legacies | 4 | 213,463 | - | - | 213,463 |
| Gift - AgeUK Cheshire East | 5 | - | - | - | - |
| Income from charitable activities | 6 | ||||
| Strategic Aims | |||||
| Relieving Loneliness | 64,260 | 107,217 | - | 171,477 | |
| Combatting Poverty | - | 93,608 | - | 93,608 | |
| Increasing Independence | 212,959 | 7,500 | - | 220,459 | |
| Income from other trading activities | |||||
| Retail | 591,344 | - | - | 591,344 | |
| Trading Subsidiary | 7 | - | - | - | - |
| Other Activities | 56,644 | - | - | 56,644 | |
| Investment Income | 8 | 4,222 | - | 3,869 | 8,091 |
| Total incoming resources | 1,142,892 | 208,325 | 3,869 | 1,355,086 | |
| Expenditure Costs of raising funds | |||||
| Investment Management Costs | 9 | 2,379 | - | - | 2,379 |
| Retail | 582,839 | - | - | 582,839 | |
| Trading Subsidiary | 7 | - | - | - | - |
| Other Activities | 56,914 | - | - | 56,914 | |
| Expenditure on charitable activities | 10 | ||||
| Strategic Aims | |||||
| Relieving Loneliness | 124,744 | 93,412 | - | 218,156 | |
| Combatting Poverty | - | 85,184 | - | 85,184 | |
| Increasing Independence | 264,088 | 4,898 | - | 268,986 | |
| Total expenditure | 1,030,964 | 183,494 | - | 1,214,458 | |
| before gains and losses on | |||||
| investments and transfer | 111,928 | 24,831 | 3,869 | 140,628 | |
| Net gains/losses on investments | 34,613 | - | - | 34,613 | |
| Transfer | 10,011 | - | (10,011) | 0 | |
| Net movement in funds | 156,552 | 24,831 | (6,142) | 175,241 | |
| Reconciliation of Funds | |||||
| Total funds brought forward | 26 | 486,277 | 15,847 | 288,225 | 790,349 |
| Total funds carried forward | 26,27 | 642,829 | 40,678 | 282,083 | 965,590 |
www.ageukcheshire.org.uk
Registered charity no: 1091608
37
Age Concern Cheshire operating as Age UK Cheshire
Consolidated Balance Sheet as at 31 March 2025 Registered Company Number 4369758
| Group | Group | Charity | Charity | |||
|---|---|---|---|---|---|---|
| Note | 2025 | 2024 | 2025 | 2024 | ||
| £ | £ | £ | £ | |||
| Fixed Assets | ||||||
| Tangible assets | 18 | 34,748 | 16,799 | 34,748 | 16,799 | |
| Investments | 19 | 379,447 | 371,154 | 379,449 | 371,156 | |
| Total Fixed Assets | 414,195 | 387,953 | 414,197 | 387,955 | ||
| Current Assets | ||||||
| Debtors | 20 | 248,201 | 302,315 | 250,865 | 304,979 | |
| Cash at bank and in hand | 21 | 711,612 | 470,168 | 711,612 | 470,168 | |
| Total Current Assets | 959,813 | 772,483 | 962,477 | 775,147 | ||
| Liabilities | ||||||
| Creditors falling due within one year | 22 | (238,152) | (194,846) | (238,152) | (194,846) | |
| Net Current Assets | 721,661 | 577,637 | 724,325 | 580,301 | ||
| Total Assets less current liabilities | 1,135,856 | 965,590 | 1,138,522 | 968,256 | ||
| Creditors falling due after more than | 24 | (16,000) | - | (16,000) | - | |
| one year | ||||||
| Net Assets | 1,119,856 | 965,590 | 1,122,522 | 968,256 | ||
| The funds of the charity: | ||||||
| Unrestricted income funds | 690,221 | 553,030 | 692,887 | 555,696 | ||
| Designated funds | 103,748 | 89,799 | 103,748 | 89,799 | ||
| Permanent endowment funds | 25,000 | 25,000 | 25,000 | 25,000 | ||
| Expendable endowment funds | 260,154 | 257,083 | 260,154 | 257,083 | ||
| Restricted funds | 40,733 | 40,678 | 40,733 | 40,678 | ||
| Total charity funds | 26 | 1,119,856 | 965,590 | 1,122,522 | 968,256 |
The trustees have prepared the group accounts in accordance with section 398 of the Companies Act 2006 and section 138 of the Charities Act 2011. These accounts are prepared in accordance with the special provisions of Part 15 of the Companies Act relating to small companies and constitute the annual accounts required by the Companies Act 2006 and are for circulation to the members of the company.
The notes at pages 40 to 59 form part of these accounts.
Signed
REBECCA HEMSHALL, Chair of Trustees on behalf of the trustees Approved by the trustees on 12th August 2025
www.ageukcheshire.org.uk
Registered charity no: 1091608
38
Age Concern Cheshire operating as Age UK Cheshire
Statement of Cash Flows and Consolidated Statement of Cash Flows for the year ending 31 March 2025
| Group | Group | Charity | Charity | |||
|---|---|---|---|---|---|---|
| Note | 2025 | 2024 | 2025 | 2024 | ||
| £ | £ | £ | £ | |||
| Cash generated by operating activities | 28 | 260,892 | 121,044 | 260,892 | 121,044 | |
| Cash used in investing activities | ||||||
| Net Interest income | 11,044 | 8,091 | 11,044 | 8,091 | ||
| Purchase of tangible fixed assets | (30,492) | (10,873) | (30,492) | (10,873) | ||
| (19,448) | (2,782) | (19,448) | (2,782) | |||
| Cash flows from financing activities | - | - | - | - | ||
| Repayment of borrowing | - | - | - | - | ||
| Cash used in financing activities | - | - | - | - | ||
| Increase (decrease) in cash and cash equivalents in the year |
241,444 | 118,262 | 241,444 | 118,262 | ||
| Cash and cash equivalents as at the beginning of the year |
470,168 | 351,906 | 470,168 | 351,906 | ||
| Total cash and cash equivalents at the end of the year |
711,612 | 470,168 | 711,612 | 470,168 |
www.ageukcheshire.org.uk
Registered charity no: 1091608
39
Age Concern Cheshire operating as Age UK Cheshire
Notes on the accounts ending 31st March 2025
1 Accounting Policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
(a) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to Charities in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (Charities SORP FRS 102) and the Companies Act 2006
Age Concern Cheshire operating as Age UK Cheshire meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.
The functional presentation currency is sterling (£).
(b) Preparation of the accounts on an ongoing basis
The trustees assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the group to continue as a going concern. The trustees make this assessment in respect of a period of at least one year from the date of authorisation for issue of the financial statements and have concluded that the charity has adequate resources to continue in operational existence for the foreseeable future and there are no material uncertainties about the charity’s ability to continue as a going concern, thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
(c) Group financial statements
The financial statements consolidate the results of the charity and its wholly owned subsidiary Age Concern Trading in Cheshire Ltd on a line by line basis. A separate Statement of Financial Activities and Income and Expenditure Account for the Charity has not been presented as the trustees haven taken advantage of the exemption afforded by section 408 of the Companies Act 2006.
(d) Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item of income has been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
The transfer of the Assets, Liabilities and Operations of Age Concern Cheshire East to Age Concern Cheshire has been accounted for as a Business Combination in accordance with Section 19 of FRS 102 and the requirements of Section 34 applicable to Public Benefit Entity (“PBE”) combinations. In accordance with paragraph PBE34.75, where an entity combination involves a whole entity combining with another entity at nil or nominal consideration, the transaction is in substance a Gift. Where a combination is in substance a Gift, the excess of the fair value of the net assets received is recognised as a gain in the Statement of Financial Activity.
www.ageukcheshire.org.uk
Registered charity no: 1091608
40
Age Concern Cheshire operating as Age UK Cheshire
1 (d) cont
For legacies, entitlement is taken as the earlier date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executors to the Charity that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor’s intention to make a distribution. Where legacies are notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is treated as a contingent asset and disclosed if material.
Incoming resources from grants, where related to performance and specific deliverables, are accounted for as the charity earns the right to consideration by its performance.
(e) Donated services and goods
Donated professional services and donated facilities are recognised as income when the charity has control over
the use of the item by the charity is probable and that economic benefit can be measured reliably. On receipt, donated professional services and facilities result in the recognition of income and an expense.
No amount is included within the Financial Statements for volunteer time in line with the SORP (FRS 102). Further detail is given in the Trustees Annual Report.
As it is not practicable to estimate the value of donated retail goods with sufficient reliability, the income is included in the financial period in which the donated goods are sold.
(f) Interest Receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity. This is normally upon notification of the interest paid or payable by the Bank.
(g) Fund Accounting
Funds held by the charity are:
Unrestricted general funds – these are funds that can be used in accordance with the charitable objects at the discretion of the trustees.
Designated funds – these are funds set aside by the trustees out of unrestricted general funds for specific future purposes or projects.
the charity. Restrictions arise when specified by the donor and when funds are raised for particular restricted purposes.
Endowment funds – These are funds of which a certain amount is a permanent endowment and as such is nonexpendable. The balance and any interest accrued is expendable and will be treated as part of the general funds of the organisation.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
When a restricted project has come to an end, any excess of expenditure over income is supported by way of transfer from unrestricted funds.
www.ageukcheshire.org.uk
Registered charity no: 1091608
41
Age Concern Cheshire operating as Age UK Cheshire
1 (h) Expenditure and Irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
(i) Allocation of Support Costs
Support costs are those functions which assist the work of the charity but do not directly undertake charitable activities. These include back office costs, finance, human resources, payroll, governance and senior management costs. The basis on which these support costs have been allocated are set out in note 12
(j) Operating Leases
The charity classifies the lease of photocopiers as operating leases; the title to the equipment remains with the lessor and the equipment is usually replaced every 5 years. Rental charges are on a straight line basis over the term of the lease.
(k) Tangible fixed assets
Fixed assets are shown at original cost or, if donated, at their value on the date of the gift, less accumulated depreciation. Depreciation is provided in equal annual instalments over their estimated useful lives at the following annual rates:
| Motor Vehicles | 20% straight line basis |
|---|---|
| Computer equipment, Plant and Machinery | 33% straight line basis |
| Shop fittings and other assets | 20% straight line basis |
| Tenants improvements | Straight line basis |
| over the shorter of | |
| the remaining term of | |
| the lease or expected | |
| useful life |
(l) Stocks
Stock is included at the lower of cost or net realisable value after making due allowance for obsolete and slow moving items.
(m) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
www.ageukcheshire.org.uk
Registered charity no: 1091608
42
Age Concern Cheshire operating as Age UK Cheshire
(n) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term liquidity investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
(o) Creditors and Provisions
Creditors and provisions are recognised when the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
(p) Financial instruments
The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
(q) Redundancy and Severance Payments
Redundancy payments are made in line with contractual obligations and amounted to £31,597 (2024: £7,508)
(r) Pension costs
The charity operates a group personal and stakeholder pension scheme, both of which are defined contribution schemes. The contributions to the schemes are charged to the statement of financial activities as they become payable. The charity also set up a new pension scheme under its automatic enrolment compliance obligations which became effective on 1st July 2014. Employees joining these schemes contract directly with the insurance company. The charity makes a matching contribution of 5% (after successful completion of a probationary period) and acts as an agent in collecting and paying over employee pension contributions.
Employees which transferred under TUPE arrangements on the date of 30th June 2024 retain a salary sacrifice defined contribution pension scheme and contributions are remitted monthly by Age UK Cheshire.
and amounted to £58,516 (2024: £26,851). Contributions totalling £8,963 (2024: £nil) were due to the funds at the end of the year.
(s) Investments
The Charity’s quoted investments are valued at open market value.
The Charity’s shareholding in the wholly owned subsidiary Age Concern Trading in Cheshire is included in the balance sheet at the cost of the share capital less any impairment.
www.ageukcheshire.org.uk
Registered charity no: 1091608
43
Age Concern Cheshire operating as Age UK Cheshire
2 Legal Status of the Charity
The charity is a company limited by guarantee and has no share capital. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity.
www.ageukcheshire.org.uk
Registered charity no: 1091608
44
Age Concern Cheshire operating as Age UK Cheshire
3 Performance of the charity
The consolidated statement of financial activities includes the results of the charities wholly owned subsidiary Age Concern Trading in Cheshire Ltd
The summary of financial performance of the charity alone is:
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Income | 1,888,750 | 1,355,086 |
| Gift from ageUK Cheshire East (refer note 5) | 256,727 | - |
| Gain on Investment | 2,145,477 8,291 |
1,355,086 34,613 |
| Expenditure on charitable activities | 2,153,768 (1,999,502) |
1,389,699 (1,214,458) |
| Net income Total funds brought forward |
145,975 968,256 |
140,628 793,015 |
| Total funds carried forward | 1,114,231 | 968,256 |
| Represented by: Unrestricted funds Designated funds Restricted funds Permanent Endowment funds Expendable Endowment funds |
692,887 103,748 40,733 25,000 260,154 |
555,696 89,799 40,678 25,000 257,083 |
| 1,122,522 | 968,256 |
4 Income from donations and legacies
| Donations | Unrestricted Restricted 2025 Total 2024 Total |
|
|---|---|---|
| Legacies | £ £ £ £ 3,369 - 3,369 196,659 |
|
| Donations and appeals | Donations and appeals | 23,959 - 23,959 16,804 |
| 27,328 - 27,328 213,463 |
www.ageukcheshire.org.uk
Registered charity no: 1091608
45
Age Concern Cheshire operating as Age UK Cheshire
5 Gift - AgeUK Cheshire East
| As at 30 June 2024 | 2024 |
|---|---|
| Net Assets | 256,727 |
| Represented by: | |
| Income funds | |
| Restricted funds | - |
| Unrestricted funds | 256,727 |
| 256,727 |
Under the terms of a deed of transfer dated 28th June 2024, the assets and operations of Age Concern East Cheshire were transferred to Age Concern Cheshire with effect from midnight 30th June 2024.
All employees of Age Concern East Cheshire were transferred under a TUPE arrangement effective 1 July 2024 and all charitable operations were also transferred at the same date. Age Concern East Cheshire ceased to conduct any charitable activities.
Under the terms of the deed, a property held for sale by Age Concern East Cheshire was sold on 19th July 2024 and the net proceeds transferred to Age Concern Cheshire.
As at the date of these financial statements all assets and liabilities have been received or paid and the net cash balance transferred to Age Concern Cheshire.
www.ageukcheshire.org.uk
Registered charity no: 1091608
46
Age Concern Cheshire operating as Age UK Cheshire
| **6 ** | Income from charitable activities | Unrestricted | Restricted | 2025 Total | 2024 Total |
|---|---|---|---|---|---|
| £ | £ | £ | £ | ||
| Objective 1 Relieving Loneliness | |||||
| Sharing Time | - | 21,250 | 21,250 | 13,474 | |
| Connect All | - | - | - | 22,053 | |
| Green Connections | - | 49,900 | 49,900 | 58,332 | |
| Dementia Day Services (Bright Memories) | 94,055 | - | 94,055 | 77,618 | |
| 94,055 | 71,150 | 165,205 | 171,477 | ||
| Objective 2 Combatting Poverty | |||||
| Information and advice | - | 124,554 | 124,554 | 93,608 | |
| Household Support | - | 63,000 | 63,000 | - | |
| Warm Homes | - | 22,152 | 22,152 | - | |
| - | 209,706 | 209,706 | 93,608 | ||
| Objective 3 Increasing Independence | |||||
| Wellbeing coordinator | 50,052 | - | 50,052 | 52,864 | |
| Dementia Support Services | 41,687 | - | 41,687 | 52,851 | |
| Falls Prevention | - | - | - | 16,494 | |
| Community Home First | 45,000 | 45,000 | 90,000 | 15,000 | |
| Independent Living | 83,207 | - | 83,207 | 83,250 | |
| Scams Awareness | 80 | 52,843 | 52,923 | - | |
| Help at Home | 172,910 | - | 172,910 | - | |
| 392,936 | 97,843 | 490,779 | 220,459 | ||
| Total | 486,991 | 378,699 | 865,690 | 485,544 |
www.ageukcheshire.org.uk
Registered charity no: 1091608
47
Age Concern Cheshire operating as Age UK Cheshire
7 Net income from trading activity of subsidiary
The charity has a wholly owned trading subsidiary, Age Concern Trading in Cheshire Limited, which ceased trading on 31st March 2018. The sole liability of the the company is with its parent Age Concern Cheshire. A summary of its results is shown below. Audited accounts will be filed with the registrar of Companies
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Turnover | - | - |
| Administrative expenses | - | - |
| Net profit | - | - |
| Amount gift aided to the charity | - | - |
| Retained in subsidiary | - | - |
| Current assets | 2 | 2 |
| Current liabilities | (2,668) | (2,668) |
| Total net assets | (2,666) | (2,666) |
| Aggregated share capital and reserves | (2,666) | (2,666) |
www.ageukcheshire.org.uk
Registered charity no: 1091608
48
Age Concern Cheshire operating as Age UK Cheshire
8 Investment Income
| **8 ** | Investment Income | ||
|---|---|---|---|
| 2025 | 2024 | ||
| £ | £ | ||
| Dividends received | 2,051 | 1,601 | |
| Interest received | 8,993 | 6,490 | |
| Total | 11,044 | 8,091 | |
| **9 ** | Investment management charges Rathbones (Aviva) Fund |
2025 £ 422 |
2024 £ 2,379 |
| Total | 422 | 2,379 | |
| During the year the charity effected an investment transfer of assets from Aviva to Rathbones Investment; Rathbones manages the funds at a lower annual management charge |
During the year the charity effected an investment transfer of assets from Aviva to Rathbones Investment; |
| **10 ** | Expenditure on charitable activities | Unrestricted Restricted 2025 2024 |
|---|---|---|
| Objective 1 Relieving Loneliness | £ £ Total Total £ £ |
|
| Sharing Time | 7,217 21,250 28,467 23,448 |
|
| Connect All | - - - 37,179 |
|
| Green Connections | - 48,755 48,755 44,412 |
|
| Dementia Day Services (Bright Memories) | 93,862 - 93,862 80,595 |
|
| Men in Sheds | - - - 32,522 |
|
| 101,079 70,005 171,084 218,156 |
||
| Objective 2 Combatting Poverty | ||
| Information and advice | - 123,042 123,042 85,184 |
|
| Household Support | - 63,000 63,000 - |
|
| Warm Homes | 74 22,152 22,226 - |
|
| 74 208,194 208,268 85,184 |
||
| Objective 3 Increasing Independence | ||
| Wellbeing Coordinator | 53,385 - 53,385 47,733 |
|
| Dementia Support Services | 47,936 - 47,936 57,248 |
|
| Falls Prevention | - - - 40,166 |
|
| Community Home First | 50,575 47,602 98,177 4,898 |
|
| Independent Living | 86,519 - 86,519 118,941 |
|
| SCAMS Awareness | 7,962 52,843 60,805 - |
|
| Help at Home | 192,615 - 192,615 - |
|
| 438,992 100,445 539,437 268,986 |
||
| Total | 540,145 378,644 918,789 572,326 |
www.ageukcheshire.org.uk
Registered charity no: 1091608
49
Age Concern Cheshire operating as Age UK Cheshire
11 Summary analysis of expenditure and related income for charitable activities
This table shows the cost of the three main charitable ambitions and the sources of income directly to support those ambitions.
| directly to support those ambitions. | ||||
|---|---|---|---|---|
| Objective 1 | Objective 2 | Objective 3 | Total | |
| £ | £ | £ | £ | |
| Costs (see note 10) | ( 171,084) | ( 208,268) | ( 539,437) | ( 918,789) |
| Income from fees and charges | 94,055 | - | 172,909 | 266,964 |
| Direct service level agreement or grant support | 71,150 | 209,706 | 317,870 | 598,726 |
| Net cost funded from other income | ( 5,879) | 1,438 | ( 48,658) | ( 53,099) |
12 Analysis of direct charitable activity and support costs
The Charity initially identifies the costs of its support functions and apportions them between the charitable activities undertaken.
The following table details the types of expenditure for both direct charitable activities and support costs. It also details the basis of apportionment for support costs
| Salaries and associated costs | 2025 2024 Total Total £ £ £ £ 601,615 145,673 747,288 432,141 Direct charitable Support |
|---|---|
| Travel, training, recruitment | 1,431 7,875 9,306 18,384 |
| Premises and associated costs | 4,995 17,734 22,729 44,836 |
| Office costs | 8,451 35,952 44,403 38,746 |
| Tutors, legal and professional | - 2,866 2,866 ( 625) |
| Other direct activity costs | 62,806 5,520 68,326 20,997 |
| Depreciation | 1,038 1,880 2,918 2,640 |
| Irrecoverable VAT | - 13,048 13,048 9,139 |
| Governance | - 7,905 7,905 6,068 |
| Total | 680,336 238,453 918,789 572,326 |
Salaries and associated costs are allocated on FTE and direct time supporting charitable activities. Other support costs are allocated on FTE basis
www.ageukcheshire.org.uk
Registered charity no: 1091608
50
Age Concern Cheshire operating as Age UK Cheshire
| **13 ** | Net incoming resources | 2025 | 2024 |
|---|---|---|---|
| £ | £ | ||
| This is stated after charging: | |||
| Depreciation | 12,543 | 8,673 | |
| Property rental | 185,215 | 93,503 | |
| Auditors' remuneration | 10,400 | 9,500 |
14 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Salaries and wages | 1,201,704 | 702,236 |
| Social security costs | 77,621 | 43,044 |
| Pension costs | 58,516 | 26,851 |
| 1,337,841 | 772,131 |
No employee had employee benefits in excess of £60,000 (2024: nil). Pension costs are allocated to activities in line with the associated staffing costs incurred.
The charity trustees were not paid nor received any other benefit from employment with the charity or its subsidiary in the year (2024: nil). Trustee travel expenses were reimbursed of £44.69 (2024: nil). No charity trustee received payment for professional or other services supplied to the charity.
The key management personnel of the parent charity comprise the trustees, the Chief Executive Officer, the Chief Finance Officer, the Head of Income Generation and the Head of Services. The total employment benefits of the key management personnel of the charity was £228,008 (2024: £180,727)
As the key management personnel of the Group are the same, the total employment benefits for the group are £288,088 (£180,727).
During the year redundancy costs amounted to £31,597 (2024: £7,508).
15 Staff Numbers
The average monthly head count was 74 staff (2024: 54 staff). Pre merger the average headcount was 43 staff and post merger headcount was 84. The average number of full time equivalent employees (including part time staff) during the year was as follows:
| part time staff) during the year was as follows: | |||
|---|---|---|---|
| 2025 | 2024 | ||
| Number | Number | ||
| Pre merger 30 June 2024 | 27 | 27 | |
| 1 July 2024- 31 March 2025 | 56 | - |
www.ageukcheshire.org.uk
Registered charity no: 1091608
51
Age Concern Cheshire operating as Age UK Cheshire
16 Related Party Transactions
Prior to merger Age Concern East Cheshire paid age UK Cheshire £13,628 as contribution to collaboration costs.
There were no other related party transactions.
17 Taxation
The company is a registered charity whose charitable activities are fully exempt from United Kingdom corporation and capital gains tax.
18 Tangible fixed assets
| GROUP | Office | Computer | Shop | Motor | Tenants | Lease | Total |
|---|---|---|---|---|---|---|---|
| Equip | Equip | Fittings | Vehicle | Impnts | Premises | ||
| £ | £ | £ | £ | £ | £ | £ | |
| Cost: | |||||||
| At 1 April 2024 | 3,634 | 7,954 | 4,917 | 33,158 | 192,711 | 3,000 | 245,374 |
| Additions | 180 | 7,602 | 22,710 | - | - | - | 30,492 |
| Disposals | - | - | - | - | - | - | - |
| 31 March 2025 | 3,814 | 15,556 | 27,627 | 33,158 | 192,711 | 3,000 | 275,866 |
| Depreciation: | |||||||
| At 1 April 2024 | 518 | 5,429 | 1,968 | 31,814 | 185,846 | 3,000 | 228,575 |
| Charge for the year | 699 | 3,716 | 4,361 | 1,344 | 2,423 | - | 12,543 |
| Disposals | - | - | - | - | - | - | - |
| 31 March 2025 | 1,217 | 9,145 | 6,329 | 33,158 | 188,269 | 3,000 | 241,118 |
| Net book value | |||||||
| at 31/03/25 | 2,597 | 6,411 | 21,298 | - | 4,442 | - | 34,748 |
| Net book value | |||||||
| at 31/03/24 | 3,116 | 2,525 | 2,949 | 1,344 | 6,865 | - | 16,799 |
www.ageukcheshire.org.uk
Registered charity no: 1091608
52
Age Concern Cheshire operating as Age UK Cheshire
19 Investments
| Group | 2025 | 2024 | ||
|---|---|---|---|---|
| £ | £ | |||
| Market value at 1 April | 371,156 | 336,543 | ||
| Additions at cost | - | - | ||
| Unrealised gain/(loss) in year | 8,291 | 34,613 | ||
| Market Value as at 31 March 2025 | 379,447 | 371,156 | ||
| Listed on UK Stock Exchange | 372,447 | 364,154 | ||
| National Savings Income Bond | 7,000 | 7,000 | ||
| As above | 379,447 | 371,154 | ||
| Investment in subsidiary company | 2 | 2 | ||
| (see note 7) | ||||
| Charity | 379,449 | 371,156 | ||
| **20 ** | Debtors | |||
| Trade debtors | Group 2025 £ 5,337 |
2024 £ 33,025 |
Charity 2025 2024 £ £ 5,337 33,025 |
|
| Other Debtors | 10,212 | 6,485 | 10,212 6,485 |
|
| Prepayments and accrued income | 232,652 | 262,805 | 232,652 262,805 |
|
| Amount due from subsidiary | - | - | 2,664 2,664 |
|
| 248,201 | 302,315 | 250,865 304,979 |
||
| **21 ** | Cash at Bank and in Hand | |||
| CCLA COIF Charities Deposit Fund | Group 2025 £ 250,000 |
2024 £ - |
Charity 2025 2024 £ £ 250,000 - |
|
| NatWest Current Accounts | 461,612 | 470,168 | 461,612 470,168 |
|
| 711,612 | 470,168 | 711,612 470,168 |
In order to reduce counterparty credit risk an account was opened with CCLA COIF Deposit Fund in January 2025. Key operational current accounts continue to be provided by NatWest.
Accounts are interest bearing and available for instant access.
www.ageukcheshire.org.uk
Registered charity no: 1091608
53
Age Concern Cheshire operating as Age UK Cheshire
22 Creditors: amounts falling due within one year
| Group | Charity | ||||
|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | ||
| £ | £ | £ | £ | ||
| Trade creditors | 43,651 | 35,171 | 43,651 | 35,171 | |
| Short term compensated absences | 20,705 | 13,559 | 20,705 | 13,559 | |
| Other creditors and accruals | 14,929 | 60,248 | 14,929 | 60,248 | |
| Deferred Income | 137,596 | 85,868 | 137,596 | 85,868 | |
| Taxation and social security costs | 21,271 | - | 21,271 | - | |
| 238,152 | 194,846 | 238,152 | 194,846 | ||
| **23 ** | Deferred Income | 2025 | 2024 | ||
| Balance at 1 April | £ 85,868 |
£ 29,108 |
|||
| Fees received | 232,414 | 188,527 | |||
| Released to statement of Financial Activities | (180,686) | (131,767) | |||
| Balance at 31 March | 137,596 | 85,868 |
Income is deferred on the basis that the entitlement is dependent on the achievement of future project outcomes.
Deferred income consists of Scams Awareness £66,728 (2024:Nil), Information and Advice £23,827 (2024:£27,577), Green Connections £20,791 (2024:£20,791) and Community Home First £26,250 (2024:£22,500), Sharing Time (2024:15,000).
24 Creditors falling due after more than one year
| Group and Charity | Group Charity 2025 2024 2025 2024 £ £ £ £ |
|---|---|
| Provision | 16,000 16,000 |
| 16,000 16,000 |
Provisions comprise dilapidations commitments for retail premises falling due after more than one year.
www.ageukcheshire.org.uk
Registered charity no: 1091608
54
Age Concern Cheshire operating as Age UK Cheshire
25 Financial Commitments
| Land and | Land and | |||
|---|---|---|---|---|
| Buildings | Other | Buildings | Other | |
| Group and Charity | 2025 | 2025 | 2024 | 2024 |
| £ | £ | £ | £ | |
| Less than one year | 155,342 | - | 44,500 | - |
| Between two and five years | 542,643 | - | 105,917 | - |
| Over five years | 139,407 | - | 78,167 | - |
| 837,392 | - | 228,584 | - |
Lease commitments increased in the year due to long leases assigned from Age Concern East Cheshire. Though some of these leases contain break clauses, the full commitment to term has been disclosed.
www.ageukcheshire.org.uk
Registered charity no: 1091608
55
Age Concern Cheshire operating as Age UK Cheshire
26 Movement of Funds
| Balance at | Incoming | Expended | Transfers | Balance at | |
|---|---|---|---|---|---|
| 1 April | resources | resources | 31 March | ||
| 2024 | 2025 | ||||
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General funds | 555,696 | 1,769,966 | (1,600,540) | (32,235) | 692,887 |
| Designated funds | |||||
| IT, communications and digital | 9,000 | - | - | - | 9,000 |
| Data development and impact | - | - | - | - | |
| reporting | 5,000 | - | - | 15,000 | 20,000 |
| Retail EPOS and gift aid | 27,000 | (3,318) | (23,682) | - | |
| Marketing Collateral | 5,000 | - | - | - | 5,000 |
| Fundraising investment | 10,000 | 10,000 | |||
| Retail shops refurbishment | 5,000 | - | - | - | 5,000 |
| Staff wellbeing | 5,000 | - | - | - | 5,000 |
| Cyber Security and Insurance | - | - | - | 5,000 | 5,000 |
| Merger Costs | 17,000 | - | (17,000) | 10000 | 10,000 |
| NBV assets | 16,799 | - | - | 17,949 | 34,748 |
| 645,495 | 1,769,966 | (1,620,858) | 2,032 | 796,635 | |
| Restricted funds | |||||
| Household Support Fund | - | 63,000 | (63,000) | - | - |
| Vauxhall gifts fund | 1,907 | - | - | - | 1,907 |
| Wear Purple | 6,110 | - | - | - | 6,110 |
| Information and Advice | 15,104 | 124,554 | (123,042) | - | 16,616 |
| Sharing Time | - | 21,250 | (21,250) | - | - |
| Green Connections | 14,955 | 49,900 | (48,755) | - | 16,100 |
| Community Home First | 2,602 | 45,000 | (47,602) | - | - |
| Warm Homes | - | 22,152 | (22,152) | - | - |
| Scams Awareness | - | 52,843 | (52,843) | - | - |
| 40,678 | 378,699 | (378,644) | - | 40,733 | |
| Endowment funds | |||||
| Permanent endowment | 25,000 | - | - | - | 25,000 |
| Expendable endowment | 257,083 | 5,103 | - | (2,032) | 260,154 |
| 282,083 | 5,103 | - | (2,032) | 285,154 | |
| Total Charity funds | 968,256 | 2,153,768 | (1,999,502) | - | 1,122,522 |
| Non charitable trading fund | (2,666) | (2,666) | |||
| Total group funds | 965,590 | 2,153,768 | (1,999,502) | - | 1,119,856 |
www.ageukcheshire.org.uk
Registered charity no: 1091608
56
Age Concern Cheshire operating as Age UK Cheshire
26 (cont) Name of Fund General fund The 'free' reserves after allowing for all designated funds Designated Funds IT, communications and digital IT equipment is becoming old, unreliable and inefficient. This fund will allow replacement of the older devices. Data development and impact To develop data collection and robustness in order to support reporting impact reporting. Retail EPOS and Gift Aid To implement EPOS and gift aid systems into the 4 new shops acquired post merger. To also update existing EPOS system Marketing Collateral Fund to support signage and brand alignment post merger. Fundraising investment To support development of fundraising strategy and implementation Retail shops refurbishment Investment in retail estates to improve stock density and sharing capabilities Staff wellbeing A fund to invest in staff wellbeing initiatives. Cyber security and insurance Given the increased cyber threat, budget to support training and support for staff and volunteers Merger Costs A fund to address continuing merger related challenges including system alignment and investment in HR. NBV Assets A designation for the net book value of the organisation's assets. Restricted Funds Household Support Fund A fund to provide financial support to vulnerable older people of Cheshire Vauxhall Gifts Fund A fund to provide emergency aid to older people in need. Wear Purple A small fund to deliver Arts projects across CWAC. Information and Advice Funding from National Lottery for 3 years to March 2026. Sharing Time Funds received for befriending services. Green Connections Fund to deliver Green and Gardening projects in the Crewe area. Community Home First Grant from CWAC to support Home Hazard assessments within the Community Home First service. Warm Homes A fund to address fuel poverty and provide benefit entitlement check support for older people across Cheshire Scams Awareness A fund to provide one-to-one Scams Advice Sessions and group Scams Awareness Sessions across Cheshire
www.ageukcheshire.org.uk
Registered charity no: 1091608
57
Age Concern Cheshire operating as Age UK Cheshire
26 (cont)
Comparative information in respect of the preceding period is as follows:
| Balance at | Incoming | Expended | Transfers | Balance at | |
|---|---|---|---|---|---|
| 1 April | resources | resources | 31 March | ||
| 2023 | 2024 | ||||
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General funds | 424,204 | 1,177,505 | (1,015,963) | (30,050) | 555,696 |
| Designated funds | |||||
| IT, communications and digital | - | - | - | 9,000 | 9,000 |
| Governance review | 3,140 | - | - | (3,140) | - |
| Data development and impact | |||||
| reporting | - | - | - | - | 5,000 |
| Retail EPOS and gift aid | - | - | - | 27,000 | 27,000 |
| Marketing Collateral | - | - | - | 5,000 | 5,000 |
| Retail shops refurbishment | 8,000 | - | - | (3,000) | 5,000 |
| Staff wellbeing | 4,000 | - | (913) | 1,913 | 5,000 |
| Cyber Security and Insurance | 2,000 | - | (1,335) | (665) | - |
| Merger Costs | 25,000 | - | (8,775) | 775 | 17,000 |
| Furniture Bright Memories/Castle | 5,000 | - | (3,978) | (1,022) | - |
| Show our Value | 3,000 | - | - | 3,000 | - |
| NBV assets | 14,599 | - | - | 2,200 | 16,799 |
| 488,943 | 1,177,505 | (1,030,964) | 10,011 | 645,495 | |
| Restricted funds | |||||
| Vauxhall gifts fund | 1,907 | - | - | - | 1,907 |
| Wear Purple | 6,110 | - | - | - | 6,110 |
| Information and Advice | 6,680 | 93,608 | (85,184) | - | 15,104 |
| Connect All | - | 21,500 | (21,500) | - | - |
| Dementia day services | - | 22,500 | (22,500) | - | - |
| Sharing Time | - | 5,000 | (5,000) | - | - |
| Green Connections | 1,150 | 58,217 | (44,412) | - | 14,955 |
| Community Home First | - | 7,500 | (4,898) | - | 2,602 |
| 15,847 | 208,325 | (183,494) | 40,678 | ||
| Endowment funds | |||||
| Permanent endowment | 25,000 | - | - | - | 25,000 |
| Expendable endowment | 263,225 | 3,869 | - | (10,011) | 257,083 |
| 288 | 3,869 | - | (10,011) | 282,083 | |
| Total Charity funds | 793,015 | 1,389,699 | (1,214,458) | - | 968,256 |
| Non charitable trading fund | (2,666) | - | - | - | (2,666) |
| Total group funds | 790,349 | 1,389,699 | (1,214,458) | - | 965,590 |
www.ageukcheshire.org.uk
Registered charity no: 1091608
58
Age Concern Cheshire operating as Age UK Cheshire
27 Analysis of group net assets between funds
Fund balances at 31 March 25 are represented by
| General | **Designated ** | Endowment | Restricted | Total | |
|---|---|---|---|---|---|
| Fund | Funds | Funds | Funds | Funds | |
| £ | £ | £ | £ | £ | |
| Tangible fixed assets | 34,748 | - | - | 34,748 | |
| Investments | 379,447 | - | - | - | 379,447 |
| Cash at Bank and in Hand | 288,862 | - | 285,154 | 137,596 | 711,612 |
| Other net current assets/liabilities | 77,912 | 29,000 | - | (96,863) | 10,049 |
| Non current liabilities | (16,000) | - | - | - | (16,000) |
| Total | 730,221 | 63,748 | 285,154 | 40,733 | 1,119,856 |
28 Reconciliation of net movement in funds to net cash flow from operating activities
| Net Movement in funds Add back losses/(deduct gains) on investments Add back depreciation charge Deduct net interest income shown in investing activities Decrease (increase) in debtors Increase (decrease) in creditors Increase in provisions |
Group Charity 2025 2024 2025 2024 £ £ £ £ 154,266 175,241 154,266 175,241 (8,291) (34,613) (8,291) (34,613) 12,543 8,673 12,543 8,673 (11,044) (8,091) (11,044) (8,091) 54,114 (120,103) 54,114 (120,103) 51,304 89,937 51,304 89,937 8,000 10,000 8,000 10,000 |
|---|---|
| Net cash generated in operating activities | 260,892 121,044 260,892 121,044 |
www.ageukcheshire.org.uk
Registered charity no: 1091608
59
Document Activity Report
Document Sent
Wed, 20 Aug 2025 10:41:18 GMT
Document Activity History
Document history shows most recent activity first
Date
Activity
Chris Speakman on behalf of WRPartners Approved the Wed, 20 Aug 2025 15:57:01 GMT document Wed, 20 Aug 2025 11:53:03 GMT Chris Speakman on behalf of WRPartners viewed the document Wed, 20 Aug 2025 10:44:57 GMT Document Sent
You can verify that this is a genuine Portal document by uploading it to the following secure web page: https://wrllp.accountantspace.co.uk/messages/VerifyDocument