OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Age UK Cheshire Annual Report 2021-22 Cheshire ageuK

Organisation

ADDRESS AND REGISTERED OFFICE

Change of Registered Office address 01/01/2021

Castle Community Centre T: 01606 881660 Barbers Lane F: 01606 881667 Northwich CW8 1DT E: admin@ageukcheshire.org.uk W: www.ageukcheshire.org.uk

CHARITABLE OBJECTS :

To promote the relief of elderly people in any manner which now or hereafter may be deemed by law to be charitable in and around the County of Cheshire.

GOVERNING DOCUMENT:

Memorandum and Articles of Association dated 8 February 2002.

The company was incorporated on 8 February 2002 but started its activities on 1 May 2002 when the assets and liabilities of Age Concern Cheshire, a charitable trust, were transferred to the company.

ORGANISATIONAL STRUCTURE:

Age Concern Cheshire is an independent company limited by guarantee, registered in England and Wales No. 4369758, Registered Charity No. 1091608. As a result, in the opinion of the trustees, there is no ultimate controlling party.

Age Concern Cheshire trading as Age UK Cheshire is a member of the Age England Association.

DIRECTORS:

Mr J Webb (Chair) Mrs S Harrison Mrs S Wentworth Mr S Bunyan Ms N Brooks Professor M Andrews Mr D Earnshaw Miss S Twibell Mrs R Hollens Mr R Hibbert Ms A Woodvine Mrs V Pasley Mr A Smith (resigned November 2020)

The Directors of the company are also Trustees for the purpose of Charity Law. The Board are appointed by the members in accordance with the Articles of Association.

KEY MANAGEMENT PERSONNEL:

Chief Executive Mr D Maskell Chief Finance Officer Mrs H Flaherty Chief Operations Officer Mrs L Welsh Head of Brightlife Mr C McClelland Head of Human Resources and Volunteering Mrs C Cooper Head of Business and Commercial Development Mrs N Scattergood (recruited Feb 2021)

AUDITORS :

BANKERS :

WR Partners (formerly Howard Worth) National Westminster Bank plc Drake House, Gadbrook Way PO Box 6, The Bull Ring Gadbrook Park Northwich, CW9 5BN Northwich, CW9 7RA

www.ageukcheshire.org.uk

Registered charity no: 1091608

1

Report of the Trustees

On behalf of the Trustees, we are pleased to present our annual directors' report together with the consolidated financial statements of the charity and its trading subsidiary for the year ending March 2021. These reports are also prepared to meet the requirements for a Directors' Report and accounts for Companies Act purpose.

This report explains how Age UK Cheshire made a difference to people in later life, in Cheshire in 2020-21 – a year unlike any other. In addition to explaining Age UK Cheshire’s financial performance, it also looks at the context we were operating in, how we performed against our plans, and details what we hope to achieve in the coming year.

The year saw us challenged by a global pandemic and major upheaval for the older people that we work with. It is a year that none of us could have predicted. In January 2020 the very first cases of COVID-19 were confirmed in China, and sadly by February the first British death from the disease was confirmed, followed by the first death on UK soil in March. In order to control spread of the disease and protect the population, a national lockdown was announced at the end of March – resulting in millions of older people being advised to shield. In order to be able to continue to meet the needs of older people in Cheshire during this incredibly unsettling time our whole team stepped up, quickly moving to home-working, proactively reaching out to older people that we already worked with, and doing whatever was needed in order to respond to requests for help.

In April the BBC hosted ‘The Big Night In’ fundraiser for charities, which featured footage of our community response team at work, and David Beckham had a chat with some of our Walking Footballers via Zoom. In April we closed our shops and paused several of our activities as required by the government guidance, while at the same time mobilising our community response, generously supported with donations from several funders. During May and June our support helping people to access emergency food parcels, medication and information continued in earnest, whilst our telephone befriending service expanded significantly.

Our work with partner organisations continued throughout July, ensuring that our efforts were coordinated, with us strongly advocating for the needs of older people across Cheshire. After consultation with our staff team, we began preparations for moving to a permanent home working policy and started planning for the covid-secure re-opening of our shops in August and September. Sadly, due to the financial pressures on the organisation we had to close some services and pause others, unfortunately resulting in the redundancy of some team members.

In October the second lockdown for England was announced and was in force for most of November. Unfortunately, this meant that we had to re-close our shops in November and reopen them again in December. Our support for older people continued throughout. Through the year we had noticed the growth in demand for digital inclusion support and November saw us successfully securing funding from the Steve Morgan Foundation for our new ‘Connect All’ project. December, joyfully, saw the first person in the UK vaccinated, providing some muchneeded good news and hope for the future.

January saw the third lockdown announced, which resulted in our shops closing once again and our support began to focus more on digital inclusion. The vaccination programme continued apace, with older people prioritised. By the end of March 30 million people were reported to have received the first dose of the vaccine.

www.ageukcheshire.org.uk

Registered charity no: 1091608

2

Report of the Trustees

Huge thanks and admiration go to all of our staff and volunteers for their truly inspiring efforts throughout the whole year. The challenge for us now is to try and understand the new context that we are working in, begin remobilising services, and re-establish face-to-face activities. Our key focus in the coming year will be on generating income to support the work that older people tell us they need. This means ensuring that our trading services generate as much income as possible, exploring new opportunities, and ensuring that we honour our commitments to current funders. We know that with the support of our brilliant team, funders and partners we will continue to be here for older people, supporting them to love later life.

John Webb – Chair of Trustees

Dale Maskell – CEO Date 5[th] October 2021

www.ageukcheshire.org.uk

Registered charity no: 1091608

3

Report of the Trustees

Progress against plans

Our Goals for 2020-21

Taking account of the context we were operating in, we set ourselves whole organisation goals in 2020-21, with a short-term plan to stabilise the organisation, a medium-term plan to reestablish new and existing income-generating services, and a longer-term plan to focus on social enterprise activity.

Our short-term goal of moving to a policy of remote working by default was achieved, this was supported by the staff team and provided opportunities for reductions in some core costs and therefore made the organisation more competitive. We have acknowledged that this has made some volunteering activities less attractive, and we will be working with volunteers to find ways of accommodating the various motivations and benefits of volunteering with us.

We paused the recruitment during the year of some key posts while our focus was on the pandemic response, and sadly we had to say goodbye to several colleagues, this achieved some cost savings within the year and gave us some time to reflect on the key roles that the organisation needed in the new world. The post of Head of Commercial Business Development was recruited within the year, contributing to the re-establishment and refreshing of our income generating activities.

We paused our activities from Castle Community Centre for the whole of the year, instead utilising the space to act as a temporary donation centre for our shops and setting up an administration hub.

We did however still make progress towards achieving our strategic Ambitions and Enablers, with some activity currently in progress, and other activity simply not possible to achieve in the midst of a global pandemic. What follows is a summary of what we achieved, is in progress, wasn’t achieved, and our goals for the 2021-22 financial year.

Our Ambitions in 2020-21:

The global pandemic saw business as usual pause as we quickly adapted to meet the urgent needs of older people in Cheshire as the country entered into lockdowns. We supported people by delivering emergency food parcels and helping them to access food deliveries, by regularly contacting the people we had worked with to support their welfare, by offering information and advice, helping people get connected, and by coordinating our work with local partners and communities. The whole team stepped up to make sure that older people got the support that they needed.

Ambition 1: People in later life will feel connected.

“People in later life will feel connected with people around them and invest time in developing their current and new relationships. These connections will result in people feeling more supported and their lives enriched. This will help to create a feeling of community.”

www.ageukcheshire.org.uk

Registered charity no: 1091608

4

Report of the Trustees

Achieved…

In progress…

Goals for 2021-22…

Ambition 2: People in later life will be independent, active and experience good physical and mental health.

“People in later life will be making the most of their independence. They will be active and engage in regular physical exercise. This will result in people feeling good and will have a positive health impact. People in later life will have access to opportunities which support them in maintaining good physical and mental health.”

www.ageukcheshire.org.uk

Registered charity no: 1091608

5

Report of the Trustees

Achieved…

In progress…

Not achieved…

Ambition 3: People in later life will be engaged in issues that affect them and their communities.

“People in later life will be actively engaged in making positive change happen. Their voices will be informing local and national campaigns, consultations and decisions. People will be involved in activism and co-production of services which impact on later life experiences.”

Achieved…

Not achieved…

Goals for 2021-22…

www.ageukcheshire.org.uk

Registered charity no: 1091608

6

Report of the Trustees

- Ambition 4: People in later life will be well informed and have opportunities to learn and be creative.

“People in later life will be well-informed of their rights and responsibilities. They will feel empowered to make decisions. They will be engaged in learning activities. Learning new things and being creative will result in improvements in feelings of wellbeing.”

Achieved…

Not achieved…

Goals for 2021-22…

Ambition 5: People will have opportunities to give their time and skills to support loving later life.

“People will find it easy to volunteer their time, skills and experiences. They will see that their contributions make a difference to themselves, the lives of people in later life and their communities. People in later life will have employment opportunities which value their skills and experiences.”

Achieved…

www.ageukcheshire.org.uk

Registered charity no: 1091608

7

Report of the Trustees

Not achieved…

Goals for 2021-22…

Our Enablers in 2020-21:

- Enabler A: We will listen to, work with, support and co produce with people in later life, our staff and volunteers.

We will…

Achieved…

Goals for 2021-22…

Enabler B: We will value our volunteers and staff.

We will…

www.ageukcheshire.org.uk

Registered charity no: 1091608

8

Report of the Trustees

Achieved…

In progress…

Not achieved…

Goals for 2021-22…

Enabler C: We will support continuous improvement and high quality standards.

We will…

Achieved…

Not achieved…

Goals for 2021-22…

www.ageukcheshire.org.uk

Registered charity no: 1091608

9

Report of the Trustees

Enabler D: We will build and use our collective strength.

During 2019-20 Enabler D was retired, in practice it duplicated strategic work that was already being undertaken in other Ambitions and Enablers.

Enabler E: We will tell people about what we do with confidence and pride, inspiring them to support our work.

We will…

Achieved…

Goals for 2021-22…

Enabler F: We will raise funds for activities, services and for influencing work.

We will…

www.ageukcheshire.org.uk

Registered charity no: 1091608

10

Report of the Trustees

Achieved…

Not achieved…

www.ageukcheshire.org.uk

Registered charity no: 1091608

11

Financial review

Financial Review

The financial performance for 2020/21 was set against a back-drop of huge uncertainty and a revised short term strategy to stabilise the organisation and its finances during the pandemic.

During the first few months of the year and national lockdown we adapted our usual service delivery to meet the urgent needs of the older people in Cheshire. We implemented local community response teams, delivered food parcels, helped to access food deliveries and collected prescriptions and medication. We contacted the people we work with, making safe and well calls to them and providing social interaction and support. We coordinated offers of volunteering support and our work with local partners and communities.

As identified within Financial Plans for Future Periods in the 2019/20 Annual Report, services have been reviewed to determine whether we continue to deliver; if there was potential in the short term for them to be delivered; or if it was unlikely for the service to deliverable in the foreseeable future. As a result the following services ceased during the year resulting in staff redundancies:

We participated in the furlough scheme and received furlough payments totalling £222,220 during the year. We also did not recruit into roles vacant as at the end of March 2020 as well as delaying the recruitment of the Head of Commercial Business Development until February 2021.

As a result of the move to homeworking during April 2020 we reviewed our fixed cost base and in particular our leased premises. Consequently we vacated our head office premises at the end of December 2020, premises in Northwich from which we delivered advocacy and independent living in September 2020 and our office in Chester in March 2021. We have further plans to vacate offices in Crewe and Ellesmere Port in early 2021/22. Our new head office is now based at Castle Community Centre.

The charity recorded a deficit of £162,631 for the financial year. Whilst this is a deficit increase of £73,677 on prior year, the myriad of challenges faced during the year mitigated by our planning and continual risk review has resulted in an improved position against our budget.

www.ageukcheshire.org.uk

Registered charity no: 1091608

12

Financial review

Income

The profile of our income streams changed dramatically in 2020/21. We were fortunate that both our Service Level Agreement funding and restricted grant funding continued during the year. However, our income generating and fee charging activities were

severely impacted. Income received from day services, men in sheds, coach trips and other activities from Castle Community Centre was minimal. Our retail shops opened whenever restrictions allowed but remained closed for the majority of the year.

We applied for new income wherever possible and, besides the furlough scheme grant, also received funding under the Local Authority Business support grants (£157,514), Age UK (£64,525) and Steve Morgan Foundation (£25,000). We developed a further service with Steve Morgan Foundation towards the end of the year called ‘Connect All’ which is now funded until the end of 22/23. Cheshire West and Chester also provided additional funding for our sharing time project which expanded during the year (£28,900) and support for our food delivery (£25,000).

Our total income for the year 2020/21 is £2,060,974. This is broken down into the following principle sources of funding:

Ambition 1: People in later life will feel connected

Income reduced by £1,185,399 year on year. Funding received for the Brightlife project fell year on year by £1,099,409 in line with budget expectation as the project entered its additional sixth year and focussed on its social prescribing delivery. Unrestricted income from coach trips, day services and dementia day services received from attendance fees and ticket sales were reduced by £101,633 – a direct result of the covid pandemic.

Of the total £409,860 funding, £292,032 is grant funded from the National Lottery Community Fund, £63,144 via Service Level Agreements and £28,900 covid related funding from Cheshire West and Chester for the delivery of Sharing Time. The balance consists of deferred income.

www.ageukcheshire.org.uk

Registered charity no: 1091608

13

Financial review

Ambition 2: People in later life will be independent, active and experience good physical and mental health

Income reduced by £193,052 year on year (before the prior year income adjustment). Prior year included funding totalling £37,441 which ceased during the 2019-20 year (Money Matters and Cheshire East funded Independent Living). Brightlife dementia activities and the Brightlife shed’s funding both stopped at the end of March 2020 resulting in an income reduction of £106,876 whilst the shed development project ceased at the end of June 2020.

Of the total funding £348,351 £194,070 is grant funded and £147,593 via Service Level Agreements. The balance of £6,688 is from charges, fees and income generation.

Ambition 3: People in later life will be engaged in issues that affect them and their communities

No direct income has been received this year

Ambition 4: People in later life will be well-informed and have opportunities to learn and be creative

Year on year income reduced by £38,244 from £662,458 in 2019/20 to £624,214 in 2020/21. The previously funded Wear Purple project was not funded during 2020/21, Later Life Planning ceased in October with an income reduction of £33,443 and as a result of the number of hours delivered within the advocacy service this recorded a reduced income of £85,470.

New funding of £90,000 was received from the Steve Morgan foundation for the initial set up and delivery of the Connect All project in 2020-21, the project is funded until 2022/23. Additional income received within Information and Advice from the National Lottery Community Fund and Age UK amounted to an increase of £26,710 on last year.

Of the total funding, £460,817 is received via Service Level Agreements, £140,796 is grant funded and the remaining £22,602 from charges, fees and income generation.

Ambition 5: People will have opportunities to give their time and skills to support loving later life

Volunteering is a key strand within our strategic and a specific resource was recruited during 2019/20 to progress this. It is not expected to generate income.

Other Income

Retail was dramatically impacted by the closure of shops due to the coronavirus outbreak from week commencing 16[th] March 2020. Whilst we re-opened the shops whenever possible, overall turnover decreased by £468,666 on prior year to £105,089. During the periods of shops closure the staff were furloughed. This amounted to a furlough claim of £111,216. We also claimed Local Authority business grants totalling £157,514.

We took advantage of the available space at our Castle Community Centre to turn the main hall into our retail donation centre. This has proved invaluable for the quantity and

www.ageukcheshire.org.uk

14 Registered charity no: 1091608

Financial review

quality of our donations, allowing us to quarantine, sort and distribute donations in a safe and secure manner.

Income from donations and legacies was considerably lower than that of the prior year at £45,378. Legacy income reduced from £136,547 (19/20) to £26,534 (20/21) whilst donations reduced by 7.1% on prior year to £18,844.

Other income, excluding any covid related income, reduced by £24,038 to £21,102.

Expenditure

Overall expenditure for the year was £2,270,048, a decrease over last year of £1,241,987. Spend on charitable activities was £1,669,604 compared to £2,830,303.

The main reduction in charitable expenditure is attributable to the Brightlife project where expenditure has reduced by £1,099,143 in line with the reduced funding.

Salaries and associated costs at £1,541,073 are our main area of expenditure, although this decreased by £238,931 year on year due to the cessation of services during the year. These costs still represent 68% of our total expenditure. Redundancy costs totalling £25,735 were incurred.

The move to home working and subsequent closing of premises has reduced our premises and office costs by £57,269. Our travel, training and recruitment expenditure also reduced significantly by £57,465.

Ensuring the safety and wellbeing of our staff, volunteers, older people we support and the general public has been paramount as services, shops and office locations have reopened. We have carried out new risk assessments in line with covid guidance, purchasing the necessary and appropriate health and safety equipment.

Investment Policy

The trustees, having regard to the liquidity requirements of operating the charity, currently hold the financial reserves in cash, some shares and a low to medium risk, socially responsible portfolio of ethically managed investments for long term growth.

The net loss recorded for the year 2019/20 has been reversed, with a net gain of £46,443 being recorded for 2020/21. The trustees believe that, in the long term, these investments continue to return growth and net gains. There is no intention to liquidate these investments in the next year.

Reserves

The trustees annually review the financial risk assessment and the Reserves policy subsequently amended. The level of reserves the organisation believes sufficient in based on:

www.ageukcheshire.org.uk

Registered charity no: 1091608

15

Financial review

Our reserves requirement is considered annually with regard to the above factors and is therefore expected to change.

At 31 March 2020 free reserves of £443,843 excluded an amount of £343,602 which was designated to offset the budgeted deficit for 20/21. The actual deficit for 20/21 was £162,631, which has allowed the remainder of the 20/21 budget deficit designated fund, £179,833 to be released to free reserves. The balance of the free reserves at 31 March 2021 was £592,798. The charity has designated reserves of £209,835, comprising a designation for the Net Book Value of assets of £62,361 and further specific designations of £147,474 as detailed in note 23 to the accounts. In addition, the organisation holds restricted reserves of £16,236 and endowment funds of £286,933 of which £261,933 are expendable.

The trustees have considered the minimum amount of reserves required to meet the above requirements and the target is £529,167. Our year end free reserves are higher than this by £63,631 at £592,798. Included in the target reserves level is additional consideration for funds needed to support the organisation’s response to COVID 19 and the requirement for additional health and safety

In calculating the reserves target, the trustees considered the following four reserve areas:

Financial Plans for Future Periods

The organisation is at a crucial time in its financial history. It is evident that service level agreement and grant funding from public bodies is going to be more difficult to obtain and will be at reduced levels. Potentially 32.6% of our current income is therefore at risk over the next 12 to 18 months.

As lockdown is eased and life begins to return a level of normality and confidence in participation in activities increases, we need to review and implement our unrestricted

www.ageukcheshire.org.uk

Registered charity no: 1091608

16

Financial review

income generating activities – in particular our retail shops and donation centre, coach trips and social activities. The recruitment of a Head of Commercial Business Development has generated momentum in this area and is supported by the opportunity reserve.

The increased use of technology over the past 12 months has been evident and this is planned to continue. A cloud based accounting system will be implemented, moving away from the existing server based application. We will also explore the use of Microsoft Power BI to present data from an array of sources, including Charity Log, in a more meaningful way. This will also allow us present the impact of our work more dynamically and will support our future funding applications.

As last year, longer term projections of forecasts and cashflow will continue to be made, and regularly reviewed and updated to ensure we remain on track during these ongoing uncertain times.

www.ageukcheshire.org.uk

Registered charity no: 1091608

17

Structure, Governance and Management

Structure

Age UK Cheshire is a registered charity and company limited by guarantee and is governed by its Memorandum and Articles. The charity has one wholly owned subsidiary, Age Concern Trading in Cheshire Ltd, a trading company. The subsidiary has not traded during the year.

The charity also complies with the Brand Partnership Agreement of Age UK.

Trustees

The Board of Trustees of Age UK Cheshire currently comprises eleven members who meet at least four times a year. This year the board has met virtually via Teams, a change approved at the June 2020 meeting. Further ‘mini’ board meeting have been held monthly to ensure the Trustees are fully updated during the turbulent year. Trustees are elected at the Annual General Meeting and can serve for three years before standing for re-election. Trustees of the charity are also directors of both the charity company limited by guarantee and the wholly owned subsidiary trading company limited by guarantee.

Our Trustees bring a wealth of experience, skills and perspective to our organisation which ensures that we continue to be well run. When a Trustee vacancy arises we identify specific skills which would benefit our Board and Age UK Cheshire and incorporate these into the advertisement and role description.

Trustee vacancies are advertised using a variety of sources including local press, our website, social media, online job sites, internal promotion and being featured on the website of other voluntary organisations. Applicants are asked to complete an application form and forward their CV. If successfully shortlisted, they are then invited to attend interviews with members of the Board and Senior Leadership team.

Once recruited, a comprehensive induction plan ensures new trustees are given the opportunity to undertake training and develop their knowledge of the services we offer. Newly appointed Trustees are supported in establishing relationships with the key individuals with whom they will be working, including the Chair of the Board, Chairs of the Committees and the Senior Leadership team.

Trustee sub-committees

The board of Trustees delegates some of its decision-making processes, through a scheme of delegation and terms of reference, to its two supporting sub-committees – Ambitions and Enablers. These allow key issues and decisions relevant to each subcommittee to be more thoroughly considered.

The Ambitions sub-committee monitors progress of the organisation’s charitable objectives and delivery of services, whilst ensuring that these objectives continue to meet the aims of the charity and the principles of public benefit.

The Enablers sub-committee is tasked with promoting the organisation and ensuring that we are fully equipped to take advantage of future opportunities as well as

www.ageukcheshire.org.uk

Registered charity no: 1091608

18

Structure, Governance and Management

increasing unrestricted income. It also provides the necessary financial controls, support, infrastructure and compliance with legal and statutory bodies. Further committees are set up as and when required to review specific issues, to which additional specialists can be co-opted if appropriate, in addition to selected trustees.

Senior Leadership Team

A Chief Executive is appointed by the trustees to manage the day-to-day operations of the Charity and is supported by a senior leadership team (SLT) comprising five members with clear lines of responsibility for specific areas of the organisation. To facilitate efficient operations, the Chief Executive has delegated authority, within terms of delegation approved by the trustees, for operational matters including finance, employment, income generation and services activity.

The trustees work with the SLT to develop the longer-term strategic plans for the Charity. Responsibility for the implementation of these plans is delegated to the SLT.

Pay Policy for Senior Staff

The directors consider the key management personnel of the Charity to be the board of directors, who are the Charity’s trustees, and the Senior Leadership Team who are in charge of directing and controlling, running and operating the Charity on a day-to-day basis. All directors give of their time freely and no director received remuneration. Details of director’s expenses are disclosed in note 13 to the accounts.

The pay for the SLT is recommended by the remuneration committee appointed by the trustees.

Volunteers

At the end of March 2021, we had 116 active volunteers supporting us on a weekly basis each giving an average of 0.93 hours per week. This was a reduction from earlier in the year, due to the lockdown restrictions in place when 141 people were volunteering on a regular basis. Throughout 2020/21 the majority of volunteering activity was done remotely over the phone, and this is reflected in the average hours per week. The total number of volunteering hours for the year was 5,584 which equates to 3.23 full time members of staff.

Their commitment, dedication and contribution to the Charity is invaluable and all volunteers have our ongoing gratitude.

Fundraising Activities

Age UK Cheshire is committed to ensuring that fundraising activities are carried out in an ethical manner. Age UK Cheshire’s maintains a ‘Fundraising Policy’ which states its position on fundraising practice and documents the standards expected regarding all fundraising activity performed by its staff, volunteers and casual representatives. Age

UK Cheshire is a full member of the Institute of Fundraising and is signed-up to support the Code of Fundraising Practice, which is held by the Fundraising Regulator.

www.ageukcheshire.org.uk

Registered charity no: 1091608

19

Structure, Governance and Management

Fundraising activity is monitored and scrutinised by a sub-committee of the Trustee board.

Age UK Cheshire has developed a fundraising charter that makes the following commitments:

Risk

The financial risk assessment policy has been reviewed and updated where appropriate; particularly considering the life cycle of some projects, the impact of current legislation on the delivery of our services, and the vulnerability of some of our contracts due to the financial pressures being exerted on local authorities and health bodies. The financial risk assessment also formed part of the consideration for the Charity’s reserves level.

During the year, the corporate risk register was regularly reviewed, and the Trustees are satisfied that systems are in place to mitigate the Charity’s exposure to major risks which were considered in terms of:

This is reviewed twice annually by the Senior Leadership Team and relevant subcommittee. The highest risk areas are reported to Board along with mitigating actions.

www.ageukcheshire.org.uk

Registered charity no: 1091608

20

Structure, Governance and Management

Statement of trustees’ responsibilities

Charity Law requires the Trustees to prepare an Annual Report and Financial Statements for the financial year which give a true and fair view of the charity and its subsidiary company’s performance and activities during the year and its financial position at the end of the year.

In preparing these reports and financial statements the Trustees follow best practice and:

Trustees are responsible for maintaining accounting records which disclose with reasonable accuracy the financial position of the charity and its subsidiary company and to ensure the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and its subsidiary company and for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of Disclosure to Auditors

The trustees confirm that, as far as they are aware, there is no relevant audit information of which the Charity’s auditors are unaware. They have taken all steps that they ought to as trustees in order to make themselves aware of any relevant audit information and to establish that the Charity’s auditors are aware of that information.

Auditors

Following a tender process held in September 2018, WR Partners (formerly Howard Worth) were re-appointed as the organisation’s auditors for a further three-year term until 2020/21 at the Annual General Meeting in October 2018.

Post Balance Sheet Events

There are no post balance sheet events to report.

By order of the Trustees Mr J Webb Date 5[th] October 2021

www.ageukcheshire.org.uk

Registered charity no: 1091608

21

Independent Auditor’s Review

Opinion

We have audited the financial statements of Age Concern Cheshire (the 'charitable company') and its subsidiary (the group) for the year ended 31 March 2021 which comprise the Consolidated Statement of Financial Activities, the Consolidated Balance Sheet, the Company Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

www.ageukcheshire.org.uk

Registered charity no: 1091608

22

Independent Auditor’s Review

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Statement of Trustees Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditors’ responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected

www.ageukcheshire.org.uk

Registered charity no: 1091608

23

Independent Auditor’s Review

to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

The audit team obtained an understanding of the legal and regulatory frameworks that are applicable to the Group and determined that the most significant are those that relate to the reporting framework (FRS102 and the Companies Act 2006), the relevant tax compliance regulations, employment law, Health and Safety Regulations and the EU General Data Protection Regulation (GDPR).

We understood how the Group is complying with these frameworks by making enquiries of management and those responsible for legal and compliance procedures. We also reviewed board minutes to identify any recorded instances of irregularity or non-compliance that might have a material impact on the financial statements.

We assessed the susceptibility of the Group 's financial statements to material misstatement, including how fraud might occur by meeting with key management to understand where they considered there was susceptibility to fraud. Based on our understanding our procedures involved enquiries of management and those charged with governance, manual journal entry testing, cashbook reviews for large and unusual items and the challenge of significant accounting estimates used in preparing the financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew J Hague BEng BFP FCA (Senior Statutory Auditor) for and on behalf of WR Partners Chartered Accountants and Statutory Auditors Drake House Gadbrook Park Northwich Cheshire CW9 7RA

Date: 9 November 2021

www.ageukcheshire.org.uk

Registered charity no: 1091608

24

Age Concern Cheshire operating as Age UK Cheshire

Consolidated Statement of Financial Activities for year ending 31 March 2021 (including consolidated income and expenditure account)

Unrestricted
Restricted
Endowment
2021
2020
Note Funds £
Funds £
Funds £
Total £
Total £
Income
Donations and legacies
4
425,113
-
-
425,113
156,836
Income from charitable activities
5
People in later life will:
Feel connected
Ambition 1
117,828
292,032
-
409,860
1,558,593
Be independent, active, in good physical and
mental health
Ambition 2
154,281
194,070
-
348,351
447,693
Be engaged in issues that affect them and their
communities
Ambition 3
-
-
-
-
-
Be well informed and have opportunities to learn
Ambition 4
503,418
120,796
-
624,214
662,458
Have opportunities to give time and skills
Ambition 5
-
-
-
-
-
Income from other trading activities
Retail 105,089
-
-
105,089
573,755
Trading subsidiary
6
-
-
-
-
-
Other activities 113,780
32,457
-
146,237
46,140
Investment income
7
1,988
-
122
2,110
5,059
Total incoming resources 1,421,497
639,355
122
2,060,974
3,450,534
Expenditure:Costs of raising funds
Investment Management Costs
8
2,542
-
-
2,542
1,742
Retail 494,119
-
-
494,119
559,095
Trading subsidiary
6
-
-
-
-
-
Other Activities 71,326
32,457
-
103,783
120,895
Expenditure on charitable activities
9
People in later life will:
Feel connected
Ambition 1
146,958
292,298
-
439,256
1,460,484
Be independent, active, in good physical and
mental health
Ambition 2
223,944
194,070
-
418,014
607,255
Be engaged in issues that affect them and their
communities
Ambition 3
790
-
-
790
584
Be well informed and have opportunities to learn
Ambition 4
687,202
124,342
-
811,544
761,980
Have opportunities to give time and skills
Ambition 5
-
-
-
-
Total expenditure 1,626,881
643,167
-
2,270,048
3,512,035

Net income/expenditure before gains and
losses on investments and transfer
(205,384)
(3,812)
122
(209,074)
(61,501)
Net gains/(losses) on investments
18
46,443
-
-
46,443
(27,453)
Transfer
23
9,186
(9,186)
-
-
-
Net movement in funds (149,755)
(12,998)
122
(162,631)
(88,954)
Reconciliation of Funds
Total funds brought forward
23
952,388
29,234
286,811
1,268,433
1,357,387
Total funds carried forward
23,24
802,633
16,236
286,933
1,105,802
1,268,433

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities

www.ageukcheshire.org.uk

Registered charity no: 1091608

25

Age Concern Cheshire operating as Age UK Cheshire

Consolidated Statement of Financial Activities for year ending 31 March 2020 For Comparison

Unrestricted Restricted Endowment
2020
Note Funds £ Funds £ Funds £
Total £
Income
Donations and legacies
4
156,836 - -
156,836
Income from charitable activities
5
People in later life will:
Feel connected
Ambition 1
157,570 1,401,023 -
1,558,593
Be independent, active, in good physical and mental
health
Ambition 2
244,857 202,836 -
447,693
Be engaged in issues that affect them and their
communities
Ambition 3
- - -
-
Be well informed and have opportunities to learn
Ambition 4
614,571 47,887 -
662,458
Have opportunities to give time and skills
Ambition 5
- - -
-
Income from other trading activities
Retail 573,755 - -
573,755
Trading subsidiary
6
- - -
-
Other activities 43,308 2,832 -
46,140
Investment income
7
4,454 - 605
5,059
Total incoming resources 1,795,351 1,654,578 605
3,450,534
Expenditure:Costs of raising funds
Investment Management Costs
8
1,742 - -
1,742
Retail 559,095 - -
559,095
Trading subsidiary
6
- - -
-
Other Activities 117,993 2,902 -
120,895
Expenditure on charitable activities
9
People in later life will:
Feel connected
Ambition 1
156,121 1,304,363 -
1,460,484
Be independent, active, in good physical and mental
health
Ambition 2
305,704 301,551 -
607,255
Be engaged in issues that affect them and their
communities
Ambition 3
584 - -
584
Be well informed and have opportunities to learn
Ambition 4
723,321 38,659 -
761,980
Have opportunities to give time and skills
Ambition 5
- - -
-
Total expenditure 1,864,560 1,647,475 -
3,512,035

Net income/expenditure before gains and losses
on investments and transfer
(27,453) - -
(27,453)
Net gains/(losses) on investments
18
(69,209) 7,103 605
(61,501)
Transfer
23
12,462 985 (13,447)
-
Net movement in funds (84,200) 8,088 (12,842)
(88,954)
Reconciliation of Funds
Total funds brought forward
23
1,036,588 21,146 299,653
1,357,387
Total funds carried forward
23,24
952,388 29,234 286,811
1,268,433

www.ageukcheshire.org.uk

Registered charity no: 1091608

26

Age Concern Cheshire operating as Age UK Cheshire Consolidated Balance Sheet

as at 31 March 2021 Registered Company Number 4369758

Note
Fixed assets
Tangible assets
17
Investments
18
Total Fixed Assets
Current Assets
Debtors
19
Cash at bank and in hand
Total Current Assets
Liabilities
Creditors falling due within one year
20
Net Current Assets
Total assets less current liabilities
Net Assets
24
The funds of the charity:
Unrestricted income funds
Designated funds
Permanent endowment funds
Expendable endowment funds
Restricted funds
Total charity funds
23
Group
Group
Charity
Charity
2021
2020
2021
2020
£
£
£
£
62,361
118,379
62,361
118,379
345,629
299,186
345,631
299,188
407,990
417,565
407,992
417,567
174,053
336,225
176,717
338,889
822,165
962,501
822,165
962,501
996,218
1,298,726
998,882
1,301,390
(298,406)
(447,858)
(298,408)
(447,858)
697,812
850,868
700,476
853,532
1,105,802
1,268,433
1,108,468
1,271,099
1,105,802
1,268,433
1,108,468
1,271,099
592,798
441,177
595,464
443,843
209,835
511,211
209,835
511,211
25,000
25,000
25,000
25,000
261,933
261,811
261,933
261,811
16,236
29,234
16,236
29,234
1,105,802
1,268,433
1,108,468
1,271,099

The trustees have prepared the group accounts in accordance with section 398 of the Companies Act 2006 and section 138 of the Charities Act 2011. These accounts are prepared in accordance with the special provisions of Part 15 of the Companies Act relating to small companies and constitute the annual accounts required by the Companies Act 2006 and are for circulation to members of the company.

The notes at pages 31 to 52 form part of these accounts

Signed

Name JOHN HOWARD WEBB, Chair of Trustees on behalf of the trustees

Approved by the trustees on 5[th] October 2021

www.ageukcheshire.org.uk

Registered charity no: 1091608

27

Age Concern Cheshire operating as Age UK Cheshire

Statement of Cash Flows and Consolidated Statement of Cash Flows for year ending 31 March 2021

Note
Cash used in operating activities
25
Cash flows from investing activities
Interest Income
Purchase of tangible fixed assets
Cash provided by (used in) investing
activities
Cash flows from financing activities
Repayment of borrowing
Cash used in financing activities
Increase (decrease) in cash and cash
equivalents in the year
Cash and cash equivalents as the
beginning of the year
Total cash and cash equivalents at the
end of the year per balance sheet
Group
Group
Charity
Charity
2021
2020
2021
2020
£
£
£
£
(135,745)
66,901
(135,745)
66,901
2,110
5,059
2,110
5,059
(6,701)
(49,682)
(6,701)
(49,682)
(4,591)
(44,623)
(4,591)
(44,623)
-
-
-
-
-
-
-
-
(140,336)
22,278
(140,336)
22,278
962,501
940,223
962,501
940,223
822,165
962,501
822,165
962,501

www.ageukcheshire.org.uk

Registered charity no: 1091608

28

Age Concern Cheshire operating as Age UK Cheshire

Notes on the accounts ending 31[st] March 2021

1. Accounting policies

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:

(a) Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to Charities in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (Charities SORP FRS 102) and the Companies Act 2006.

Age Concern Cheshire operating as Age UK Cheshire meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

The functional presentation currency is sterling (£)

(b) Preparation of the accounts on an ongoing basis

The trustees assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the group to continue as a going concern. The trustees make this assessment in respect of a period of at least one year from the date of authorisation for issue of the financial statements and have concluded that the charity has adequate resources to continue in operational existence for the foreseeable future and there are no material uncertainties about the charity’s ability to continue as a going concern, thus they continue to adopt the going concern basis of accounting in preparing the financial statements.

(c) Group financial statements

The financial statements consolidate the results of the charity and its wholly owned subsidiary Age Concern Trading in Cheshire Ltd on a line by line basis. A separate Statement of Financial Activities and Income and Expenditure Account for the Charity has not been presented as the trustees haven taken advantage of the exemption afforded by section 408 of the Companies Act 2006.

(d) Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item of income has been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

For legacies, entitlement is taken as the earlier date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executors to the Charity that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor’s intention to make a distribution. Where legacies are notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is treated as a contingent asset and disclosed if material.

www.ageukcheshire.org.uk

Registered charity no: 1091608

29

Age Concern Cheshire operating as Age UK Cheshire

Incoming resources from grants, where related to performance and specific deliverables, are accounted for as the charity earns the right to consideration by its performance.

(e) Donated services, facilities and goods

Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use of the item by the charity is probable and that economic benefit can be measured reliably. On receipt, donated professional services and facilities result in the recognition of income and an expense.

No amount is included with the Financial Statements for volunteer time in line with the SORP (FRS 102). Further detail is given in the Trustees Annual Report.

As it is not practicable to estimate the value of donated goods with sufficient reliability, the income is included in the financial period in which the donated goods are sold.

(f) Interest Receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity. This is normally upon notification of the interest paid or payable by the Bank.

(g) Fund Accounting

Funds held by the charity are:

Unrestricted general funds – these are funds that can be used in accordance with the charitable objects at the discretion of the trustees.

Designated funds – these are funds set aside by the trustees out of unrestricted general funds for specific future purposes or projects.

Restricted funds – these are funds that can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor and when funds are raised for particular restricted purposes.

Endowment funds – These are funds of which a certain amount is a permanent endowment and as such is non-expendable. The balance and any interest accrued is expendable and will be treated as part of the general funds of the organisation.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

When a restricted project has come to an end, any excess of expenditure over income is supported by way of transfer from unrestricted funds.

(h) Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

(i) Allocation of support costs

Support costs are those functions which assist the work of the charity but do not directly undertake charitable activities. These include back office costs, finance, human resources, payroll, governance and senior management costs. The basis on which these support costs have been allocated are set out in note 11

www.ageukcheshire.org.uk

Registered charity no: 1091608

30

Age Concern Cheshire operating as Age UK Cheshire

(j) Operating leases

The charity classifies the lease of photocopiers as operating leases; the title to the equipment remains with the lessor and the equipment is usually replaced every 5 years. Rental charges are on a straight line basis over the term of the lease.

(k) Tangible fixed assets

Fixed assets are shown at original cost or, if donated, at their value on the date of the gift, less accumulated depreciation. Depreciation is provided in equal annual instalments over their estimated useful lives at the following annual rates:

Motor Vehicles 20% straight line basis Computer equipment, Plant and Machinery 33% straight line basis Shop fittings and other assets 20% straight line basis Tenants improvements Straight line basis over the shorter of the remaining term of the lease or expected useful life

Items of a capital nature with a cost greater than or equal to £300 are capitalised.

Assets purchased with restricted funds are depreciated over the remaining funding term of the restricted fund on a straight line basis.

(l) Stocks

Stock is included at the lower of cost or net realisable value after making due allowance for obsolete and slow moving items.

(m) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

(n) Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term liquidity investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

(o) Creditors and Provisions

Creditors and provisions are recognised when the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

(p) Financial instruments

The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

(q) Redundancy and Severance Payments

Redundancy payments are made in line with contractual obligations and amounted to £25,735 (2020: £10,942)

www.ageukcheshire.org.uk

Registered charity no: 1091608

31

Age Concern Cheshire operating as Age UK Cheshire

(r) Pension costs

The charity operates a group personal and stakeholder pension scheme, both of which are defined contribution schemes. The contributions to the schemes are charged to the statement of financial activities as they become payable. The charity also set up a new pension scheme under its automatic enrolment compliance obligations which became effective on 1[st] July 2014. Employees joining these schemes contract directly with the insurance company. The charity makes a matching contribution of 5% (after successful completion of a probationary period) and acts as an agent in collecting and paying over employee pension contributions.

The pension costs charge represents contributions payable by the charity and its trading company to the funds and amounted to £52,278 (2020: £61,581). Contributions totalling £nil (2019: £nil) were due to the funds at the end of the year.

(s) Investments

The Charity’s quoted investments are valued at open market value. The Charity’s shareholding in the wholly owned subsidiary Age Concern Trading in Cheshire is included in the balance sheet at the cost of the share capital less any impairment.

2. Legal Status of the Charity

The charity is a company limited by guarantee and has no share capital. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity.

www.ageukcheshire.org.uk

Registered charity no: 1091608

32

Age Concern Cheshire operating as Age UK Cheshire

3. Performance of the charity

The consolidated statement of financial activities includes the results of the charity’s wholly owned subsidiary Age Concern trading in Cheshire Ltd.

The summary financial performance of the charity alone is

Income
Gift aid from subsidiary company
Expenditure on charitable activities
Net income
Total funds brought forward
Total funds carried forward
Represented by:
Unrestricted funds
Designated funds
Restricted funds
Permanent Endowment funds
Expendable Endowment funds
2021
£
2020
£
2,107,417
3,423,081
-
-
2,107,417
3,423,081
(2,270,048)
(3,512,035)
(162,631)
(88,954)
1,271,099
1,360,053
1,108,468
1,271,099
595,464
443,843
209,835
511,211
16,236
29,234
25,000
25,000
261,933
261,811
1,108,468
1,271,099

4. Income from donations and legacies

Donations
Legacies
Donations and appeals
Government Grant (Covid Job
Retention Scheme and retail)
Total
Unrestricted
£
Restricted
£
2021 Total
£
2020 Total
£
26,534
-
26,534
136,547
18,844
-
18,844
20,289
379,735
-
379,735
-
425,113
-
425,113
156,836

www.ageukcheshire.org.uk

Registered charity no: 1091608

33

Age Concern Cheshire operating as Age UK Cheshire 5. Income from charitable activities

Ambition 1 Feel Connected
Coach trips
Sharing Time
Ageing Better (Brightlife)
Day Services
Dementia Day Services
Home from Home
Income adjustment
Ambition 2 Be Independent, active, in good physical
and mental health
Active Health
Dementia Outdoor activities
Falls Prevention
Men in Sheds
Winsford Super Shed
Independent Living
Money Matters
Wellbeing (Castle Community Centre)
Income adjustment
Ambition 3 Be engaged in issues that affect them and
their community
Campaigns and social action
Ambition 4 Be well informed and have opportunities
to learn
Computer Centre
Wellbeing Coordinators
Dementia Support Services
Later Life Planning
Supporting You
Lifelong Learning
Advocacy
Information and Advice
Wear Purple
Connect All
Ambition 5 Have opportunities to give time and skills
Volunteering
Total
Unrestricted £
Restricted £
2021 Total £
2020 Total £
-
-
-
32,978
28,901
-
28,901
9,582
-
292,032
292,032
1,391,441
63,332
-
63,332
112,514
25,595
-
25,595
45,069
-
-
-
3,675
-
-
-
(36,666)
117,828
292,032
409,860
1,558,593
-
-
-
8,770
-
-
-
43,645
64,652
-
64,652
68,218
6,379
194,070
200,449
234,566
-
-
-
63,231
83,250
-
83,250
117,438
-
-
-
3,251
-
-
-
2,285
-
-
-
(93,711)
154,281
194,070
348,351
447,693
-
-
-
-
-
-
-
2,915
32,110
-
32,110
34,763
50,542
-
50,542
50,004
8,633
-
8,633
42,077
100,000
-
100,000
100,000
-
-
-
8,237
289,804
-
289,804
375,275
22,329
30,796
53,125
26,415
-
-
-
22,772
-
90,000
90,000
503,418
120,796
624,214
662,458
-
-
-
-
775,527
606,898
1,382,425
2,668,744

www.ageukcheshire.org.uk

Registered charity no: 1091608

34

Age Concern Cheshire operating as Age UK Cheshire

6. Net income from trading activity of subsidiary

The charity has a wholly owned trading subsidiary, Age Concern Trading in Cheshire Limited, which ceased trading on 31[st] March 2018. A summary of its results is shown below. Audited accounts will be filed with the Registrar of Companies.

Turnover
Administration expenses
Net profit
Amount gift aided to the charity
Retained in subsidiary
Current assets
Current liabilities
Total net assets
Aggregated share capital and
reserves
2021
£
2020
£
-
-
-
-
-
-
-
-
-
-
2
2
(2,668)
(2,668)
(2,666)
(2,666)
(2,666)
(2,666)

7. Investment income

Dividends received
Interest received
Total
tment management charges
Aviva Fund
Total
2021
£
2020
£
1,667
2,746
443
2,313
2,110
5,059
2021
£
2020
£
2,542
1,742
2,542
1,742

8. Investment management charges

www.ageukcheshire.org.uk

Registered charity no: 1091608

35

Age Concern Cheshire operating as Age UK Cheshire

9. Expenditure on charitable activities

Ambition 1 Feel Connected
Coach trips
Sharing Time
Ageing Better (Brightlife)
Day Services
Dementia Day Services
Home from Home
Expenditure adjustment
Ambition 2 Be Independent, active, in good
physical and mental health
Active Health
Dementia Outdoor activities
Falls Prevention
Men in Sheds
Winsford Super Shed
Independent Living
Money Matters
Wellbeing (Castle Community Centre)
Ambition 3 Be engaged in issues that affect
them and their community
Campaigns and social action
Ambition 4 Be well informed and have
opportunities to learn
Computer Centre
Wellbeing Coordinators
Dementia Support Services
Later Life Planning
Supporting You
Lifelong Learning
Advocacy
Information and Advice
Wear Purple
Connect All
Ambition 5 Have opportunities to give time and
skills
Volunteering
Total
Unrestricted £
Restricted £
2021 Total £
2020 Total £
-
-
-
24,264
24,941
-
24,941
11,232
-
292,298
292,298
1,391,441
79,578
-
79,578
119,972
35,531
-
35,531
32,067
6,908
-
6,908
11,885
-
-
-
(130,377)
146,958
292,298
439,256
1,460,484
-
-
-
11,898
-
-
-
38,233
69,476
-
69,476
58,606
75,540
194,070
269,610
273,833
-
-
-
69,641
78,928
-
78,928
123,221
-
-
-
17,176
-
-
-
14,647
223,944
194,070
418,014
607,255
790
-
790
584
-
-
-
10,006
28,096
-
28,096
33,420
52,499
-
52,499
50,479
34,148
-
34,148
51,953
91,785
-
91,785
92,249
-
-
-
24,050
427,481
-
427,481
408,250
53,193
30,796
83,989
79,329
-
2,998
2,998
12,244
90,548
90,548
687,202
124,342
811,544
761,980
-
1,058,894
610,710
1,669,604
2,830,303

www.ageukcheshire.org.uk

Registered charity no: 1091608

36

Age Concern Cheshire operating as Age UK Cheshire

10. Summary analysis of expenditure and related income for charitable activities

This table shows the costs of the five main charitable ambitions and the sources of income directly to support those ambitions.

Costs (see note 9)
Income from fees and
charges
Direct service level
agreement or grant support
Net cost funded from
other income
Ambition 1
£
Ambition 2
£
Ambition 3
£
Ambition 4
£
Ambition 5
£
Total
£
(439,256)
(418,014)
(790)
(811,544)
-
(1,669,604)
25,783
6,688
-
13,968
-
46,439
384,077
341,663
-
610,246
-
1,335,986
(29,396)
(69,663)
(790)
(187,330)
-
(287,179)

11. Analysis of direct charitable activity and support costs

The Charity initially identifies the costs of its support functions and apportions them between the charitable activities undertaken.

The following table details the types of expenditure for both direct charitable activities and support costs. It also details the basis of apportionment for support costs.

Salaries
Travel, training, recruitment
Volunteers
Premises and associated costs
Office costs
Tutors, legal and professional
Other direct activity costs
Depreciation
Irrecoverable VAT
Governance
Total
Direct
Charitable
£
Support
£
2021
Total
£
2020
Total
£
Basis of
apportionment
939,554
279,062
1,218,616
1,425,557
Allocated on time
28,852
5,437
34,289
91,754
Allocated on time
-
-
-
13,004
Allocated on time
52,517
54,777
107,294
139,106
Pro rata to full
time equivalents
41,847
60,833
102,680
128,137
Pro rata to full
time equivalents
45,083
3,578
48,661
233,877
Allocated on time
78,226
9,158
87,384
713,387
16,415
14,077
30,492
35,921
Pro rata to full
time equivalents
17,832
18,521
36,353
45,637
Allocated to the
activity to which
they relate
-
3,835
3,835
3,923
Pro rata to full
time equivalents
1,220,326
449,278
1,669,604
2,830,303

Allocated to the activity to which they relate

www.ageukcheshire.org.uk

Registered charity no: 1091608

37

Age Concern Cheshire operating as Age UK Cheshire

12. Net incoming resources
This is stated after charging: 2021 2020
£ £
Operating leases – equipment - 936
Loss on sale of fixed assets 5,675 (1,713)
Depreciation 57,044 76,562
Property rental 184,652 193,279
Auditor’s remuneration 4,900 4,900

13. Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel

Salaries and wages
Social security costs
Pension costs
2021
£
2020
£
1,391,703
1,615,706
97,092
102,717
52,278
61,581
1,541,073
1,780,004

No employee had employee benefits in excess of £60,000 (2019: nil). Pension costs are allocated to activities in line with the associated staffing costs incurred.

The charity trustees were not paid nor received any other benefit from employment with the charity or its subsidiary in the year (2020: £nil). No charity trustee was reimbursed travel expenses in the year (2020: £646). No charity trustee received payment for professional or other services supplied to the charity (2020: £nil).

The key management personnel of the parent charity comprise the trustees, the Chief Executive Officer, the Chief Operating Officer, the Chief Finance Officer, the Head of Human Resources & Volunteering and the Head of Brightlife. The total employment benefits of the key management personnel of the Charity was £230,791 (2020: £218,435). As the key management personnel for the group are the same, the total employment benefits for the group are also £230,791 (2020: £218,435.

During the year redundancy costs amounted to £25,735 (2020: £10,942)

www.ageukcheshire.org.uk

Registered charity no: 1091608

38

Age Concern Cheshire operating as Age UK Cheshire

14. Staff Numbers

The average monthly head count was 90 staff (2020: 105 staff) and the average monthly number of full-time equivalent employees (including part time staff) during the year was as follows:

Ambition 1 Feel Connected
Ambition 2 Independent, active, good physical and mental health
Ambition 3 Engaged in issues that affect them and their communities
Ambition 4 Well informed and have opportunities to learn
Ambition 5 Opportunities to give time and skills
Retail
Business and marketing
2021
Number
2020
Number
13
16
11
15
-
-
19
22
-
-
14
15
1
1
58
69

15. Related Party Transactions

Age Concern Trading in Cheshire Limited ceased to trade on the 31 March 2018. The surplus of insurance commission less associated costs was previously gift aided to Age Concern Cheshire. In the year ended 31 March 2021 the amount gift aided was £0 (2020: £0).

16. Taxation

The company is a registered charity whose charitable activities are fully exempt from United Kingdom corporation and capital gains tax.

www.ageukcheshire.org.uk

Registered charity no: 1091608

39

Age Concern Cheshire operating as Age UK Cheshire

17. Tangible fixed assets

GROUP Office
Equip
£
Computer
Equip
£
Shop
Fittings
£
Motor
Vehicle
£
Tenants
Impnts
£
Lease
Premises
£
Plant and
Machinery
£
Total
£
Cost:
At 1 April 2020
Additions
Disposals
34,719
52,686
24,249
83,831
200,980
3,000
57,114
456,579
-
5,413
1,288
-
-
-
-
6,701
(3,969)
(9,708)
(8,594)
-
(10,670)
-
(18,329)
(51,270)
31 March 2021 30,750
48,391
16,943
83,831
190,310
3,000
38,785
412,010
Depreciation:
At 1 April 2020
Charge for the
year
Disposals
29,242
43,046
19,256
59,661
155,984
3,000
28,011
338,200
2,658
7,955
3,047
7,332
20,257
-
15,795
57,044
(2,769)
(9,756)
(8,594)
-
(8,500)
-
(15,976)
(45,595)
31 March 2021 29,131
41,245
13,709
66,993
167,741
3,000
27,830
349,649
Net book value
at 31/03/21
1,619
7,146
3,234
16,838
22,569
-
10,955
62,361
Net book value
at 31/03/20
5,477
9,640
4,993
24,170
44,996
-
29,103
118,379

www.ageukcheshire.org.uk

Registered charity no: 1091608

40

Age Concern Cheshire operating as Age UK Cheshire

18. Investments

19. Group
2021
£
2020
£
Market value at 1 April 2020
299,188
326,639
Additions at cost
991
Realised/Unrealised gain in year
46,443
(28,444)
Market Value as at 31 March 2021
345,631
299,186
Listed on UK Stock Exchange
338,629
292,186
National Savings Income Bond
7,000
7,000
As above
345,629
299,186
Investment in subsidiary company
(see note 6)
2
2
Charity
345,631
299,188
Debtors
Group
2021
£
2020
£
Charity
2021
£
2020
£
Trade debtors
84,404
118,214
84,404
118,214
Other debtors
5,639
5,632
5,639
5,632
Prepayments and accrued income
84,010
212,379
84,010
212,379
Amount due from subsidiary
-
-
2,664
2,664
174,053
336,225
176,717
338,889
Group
2021
£
2020
£
Market value at 1 April 2020
299,188
326,639
Additions at cost
991
Realised/Unrealised gain in year
46,443
(28,444)
Market Value as at 31 March 2021
345,631
299,186
Listed on UK Stock Exchange
338,629
292,186
National Savings Income Bond
7,000
7,000
As above
345,629
299,186
Investment in subsidiary company
(see note 6)
2
2
Charity
345,631
299,188
Debtors
Group
2021
£
2020
£
Charity
2021
£
2020
£
Trade debtors
84,404
118,214
84,404
118,214
Other debtors
5,639
5,632
5,639
5,632
Prepayments and accrued income
84,010
212,379
84,010
212,379
Amount due from subsidiary
-
-
2,664
2,664
174,053
336,225
176,717
338,889
Charity
Debtors
Trade debtors
Other debtors
Prepayments and accrued income
Amount due from subsidiary
174,053
336,225
176,717
338,889

www.ageukcheshire.org.uk

Registered charity no: 1091608

41

Age Concern Cheshire operating as Age UK Cheshire

20. Creditors: amounts falling due within one year

Trade creditors
Short term compensated absences
Other creditors and accruals
Deferred income
Taxation and social security costs
21.
Deferred Income
Balance at 1 April 2020
Fees received
Released to Statement of Financial
Activities
Balance at 31 March 2021
Group
2021
£
2020
£
Charity
2021
£
2020
£
60,105
103,149
60,105
103,149
27,310
32,355
27,310
32,355
69,835
148,564
69,835
148,564
116,849
135,080
116,849
135,080
24,307
28,710
24,307
28,710
298,406
447,858
298,406
447,858
2021
£
2020
£
135,080
186,411
472,871
1,557,071

(491,102)
(1,608,402)
116,849
135,080

Income is deferred on the basis that the entitlement is dependent of the achievement of future project outcomes.

Included in the deferred income is Men in Sheds income of £89,260 (2020: £103,330) and Ageing Better (Brightlife) of £25,086 (2020: £6,748)

22. Financial commitments

At 31 March 2021 the charity had future minimum lease payments under non-cancellable operating leases which expire as follows:

Group and Charity
Less the one year
Between two and five years
Over five years
Land and
buildings
2021
£
Other
2021
£
Land and
buildings
2020
£
Other
2020
£
45,983
-
57,858
-
78,344
-
73,890
-
123,167
-
134,167
-
247,494
-
265,915
-

www.ageukcheshire.org.uk

Registered charity no: 1091608

42

Age Concern Cheshire operating as Age UK Cheshire

23. Movement of funds

Unrestricted funds
General funds
Designated funds
Comfort funds
IT, communications and digital
Organisational development
Building Repairs
Budget deficit 2019/20
Lease negotiations
Dementia day service
Winsford super shed
Ellesmere Port Men in Sheds rent
Governance review
Data – Power BI / Charity log
Retail shops refurbishment
Trustee recruitment
Advocacy service deficit
Staff wellbeing
NBV assets
Restricted funds
Vauxhall gifts fund
Men in Sheds
Ageing Better (Brightlife)
Wear Purple
Brightlife Winsford super shed
Information and Advice
Connect All
Age UK Covid support
Voluntary income
Endowment funds
Permanent endowment
Expendable endowment
Total Charity funds
Non charitable trading fund
Total group funds
Balance at
1 April
2020
Incoming
resources
Expended
resources
Transfers
Balance at
31 March
2021
443,843
1,467,940
(1,445,639)
129,320
595,464
1,777
-
-
1,777
10,194
-
(4,863)
5,331
12,446
-
-
12,446
9,650
-
(9,650)
-
343,602
-
(163,769)
(179,833)
-
3,800
-
-
3,800
8,403
-
-
8,403
2,960
-
2,960
-
-
-
-
7,717
7,717
-
-
-
2,000
2,000
-
-
-
25,000
25,000
-
-
-
18,000
18,000
-
-
-
3,000
3,000
-
-
-
50,000
50,000
-
-
-
10,000
10,000
118,379
-
-
(57,156)
62,361
955,054
1,467,940
(1,626,881)
9,186
805,299
2,167
-
-
-
2,167
-
194,070
(194,070)
-
-
-
292,032
(292,298)
266
-
10,467
-
(2,998)
7,469
10,000
-
-
(10,000)
-
-
30,796
(30,796)
-
-
-
90,000
(90,548)
548
-
-
32,457
(32,457)
-
-
6,600
-
-
-
6,600
29,234
639,335
(643,167)
(9,186)
16,236
25,000
-
-
-
25,000
261,811
122
-
-
261,933
286,811
122
-
-
286,933
1,271,099
2,107,417
(2,270,048)
-
1,108,468
(2,666)
-
-
-
(2,666)
1,268,433
2,107,417
(2,270,048)
-
1,105,802

www.ageukcheshire.org.uk

Registered charity no: 1091608

43

Age Concern Cheshire operating as Age UK Cheshire

Name of fund

Description, nature and purposed of fund

General fund

The ‘free’ reserves after allowing for all designated funds

Designated funds

Comfort funds

IT, communications and digital

Three accounts for day care activities and one for Ellesmere Port men in sheds.

An ongoing designation to continue our review of our IT infrastructure. In particular this is to build on our IT training requirements, the ongoing implementation of Office 365, and a rolling computer equipment replacement programme.

Governance Review A commitment with solicitors to complete a review of our Memorandum and Articles of Association Data – Power BI and Charity Log A new designation for training and consultancy to develop interfaces between our Charity log, Xero, and charity retail systems using Power BI Retail Shops refurbishment Our shops are old and dated, in need of a refit and brand update to ensure maximum impact and income potential. This designation will support this.

Trustee Recruitment This designated fund will support the recruitment process in terms of resources and advertising as several trustees come to the end of their term of office in October 2021 Advocacy Service deficit A designation to support the advocacy service; training for the services manager, specialist advice if needed, allowance to support the in year deficit and additional resources to support the ongoing delivery of the service and staff wellbeing. NBV assets A designation for the net book value of the organisation’s assets.

Restricted funds

Vauxhall gifts fund A fund to provide emergency aid to older people in need. Voluntary income Restricted income received for the development of dementia day support. Wear Purple A small fund to deliver Arts Projects across Cheshire West and Chester

www.ageukcheshire.org.uk

Registered charity no: 1091608

44

Age Concern Cheshire operating as Age UK Cheshire

Comparative information in respect of the preceding period is as follows:

Unrestricted funds
General funds
Designated funds
Comfort funds
IT, communications and digital
Organisational development
Volunteer development
Building Repairs
Budget deficit 2019/20
Retail Van
Befriending Service
Lease negotiations
Social enterprise
Minibus
Dementia day service
Winsford super shed
NBV assets
Restricted funds
Vauxhall gifts fund
Men in Sheds
Ageing Better (Brightlife)
Money Matters
Wear Purple
Brightlife Dementia day centre
Brightlife outdoor activities
Brightlife Winsford super shed
Information and Advice
Sharing time
Voluntary income
Castle Community Centre
Brightlife intra service contra
Endowment funds
Permanent endowment
Expendable endowment
Total Charity funds
Non charitable trading fund
Total group funds
Balance at
1 April
2019
Incoming
resources
Expended
resources
Transfers
Balance at
31 March
2020
606,238
1,767,853
(1,741,512)
(188,736)
443,843
2,658
45
(926)
-
1,777
15,000
-
(4,806)
-
10,194
18,867
-
(6,421)
-
12,446
8,000
-
-
(8,000)
-
20,000
-
(350)
(10,000)
9,650
96,199
-
(88,954)
336,357
343,602
30,000
-
(20,391)
(9,609)
-
10,000
-
-
(10,000)
-
5,000
-
(1,200)
-
3,800
50,000
-
-
(50,000)
-
30,000
-
-
(30,000)
-
-
-
-
8,403
8,403
-
-
-
2,960
2,960
147,292
-
-
(28,913)
118,379
1,039,254
1,767,898
(1,864,560)
12,462
955,054
2,237
-
(70)
-
2,167
-
194,585
(208,032)
13,447
-
-
1,391,441
(1,391,441)
-
-
-
3,251
(3,251)
-
-
1,239
21,472
(12,244)
-
10,467
1,085
36,666
(32,067)
(5,684)
-
-
43,645
(38,233)
(5,412)
-
6,969
55,066
(52,035)
-
10,000
-
26,415
(26,415)
-
-
3,016
9,582
(11,232)
(1,366)
-
6,600
-
-
-
6,600
-
2,832
(2,832)
-
-
-
(130,377)
130,377
-
-
21,146
1,654,578
(1,647,475)
985
29,234
25,000
-
-
-
25,000
274,653
605
-
(13,447)
261,811
299,653
605
-
(13,447)
286,811
1,360,053
3,423,081
(3,512,035)
-
1,271,099
(2,666)
-
-
-
(2,666)
1,357,387
3,423,081
3,512,035
-
1,268,433

www.ageukcheshire.org.uk

Registered charity no: 1091608

45

Age Concern Cheshire operating as Age UK Cheshire

24. Analysis of group net assets between funds

Fund balances at 31
March 2021 are
represented by
Tangible fixed assets
Cash at Bank and in Hand
Other net current
assets/(liabilities)
Total
General
fund
Designated
funds
Endowment
funds
Restricted
funds
Total funds
345,629
62,361
-
-
407,990
634,068
1,777
286,933
(100,613)
822,165
(386,899)
145,697
-
116,849
(124,353)
592,798
209,835
286,933
16,236
1,105,802

25. Reconciliation of net movement in funds to net cash flow from operating activities

Net movement in funds
Add back losses/ (deduct gains) on
investments
Add back depreciation charge
Add back loss on disposal of
assets
Deduct interest income shown in
investing activities
Decrease (increase) in debtors
Increase (decrease) in creditors
Net cash used in operating
activities
Group
2021
£
2020
£
Charity
2021
£
2020
£
(162,172)
(88,954)
(162,172)
(88,954)
(46,443)
27,453
(46,443)
27,453
57,044
76,562
57,044
76,562
5,675
2,033
5,675
2,033
(2,110)
(5,059)
(2,110)
(5,059)
162,172
44,079
162,172
44,079
(149,452)
10,787
(149,452)
10,787
(135,744)
66,901
(135,744)
66,901

26. Ultimate Parent Undertaking

The ultimate parent undertaking is Age Concern Cheshire a charitable company incorporated in the UK.

Details of the purpose and activities of the parent undertaking are disclosed in the Report of the Trustees.

The public can obtain a copy of the consolidated financial statements from the charity’s website www.ageukcheshire.org.uk.

www.ageukcheshire.org.uk

Registered charity no: 1091608

46