OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Company registration number: 4398959 Charity registration number: 1091562

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED (A company limited by guarantee and not having any share capital)

REPORT OF THE TRUSTEES, STRATEGIC REPORT AND CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

Azets Audit Services

Chartered Accountants & Statutory Auditors Ty Derw Lime Tree Court Cardiff Gate Business Park Cardiff CF23 8AB

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED

Contents

Report of the Trustees 1 - 23
Report of the Independent Auditors 24 - 27
Statement of Financial Activities 28
Statement of Total Recognised Gains & Losses 29
Balance Sheet 30
Statement of Cash Flows 31
Notes to Financial Statements 32 - 58

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

CHAIRMAN’S ANNUAL REPORT

Last year we introduced our new 10-year strategy, which aligns our work with the wider Wildlife Trust movement and, more significantly, the key global nature conservation initiatives. This past year marks the first full year of implementation, and we have certainly made progress towards achieving our strategic goals.

There is so much excellent news in the following annual report, and it is very tempting for me to pick out my own favourites, but I would much prefer for you to take in the whole thing and see these successes within the context of a year’s work. Please take some time to read through it, and, like me, I am sure that you will be extremely impressed by everything that our staff have achieved. As you read, it is important to bear in mind how much has been achieved by such a small number of staff. A decline in traditional grant funding, higher costs and income squeezes over the last 5 years mean we have not been able to recruit a staff complement which is in any way equal to the task that we identify in our strategy. The best thing about writing this report is that it gives me an opportunity, on behalf of members and trustees, to thank all our staff for their hard work and commitment to protecting our wildlife and for delivering so much within limited resources.

The undoubted highlight of my year came in the final months when I had the enormous pleasure of working with most of our conservation staff, helping them to write management plans for the sites that they manage. I was overwhelmed by their collective knowledge and expertise, and, above all, the profound dedication to their vocation. It is also a great pleasure to recognise the considerable contribution that all our volunteers make, in so many different ways, to the Trust. We would certainly fail without you.

I began this report with every intention of writing an upbeat, cheerful celebration of the Trust’s work. There is so much that is a cause for great satisfaction, but, regrettably, I think that we must look at our achievements in the context of the terrifying global climate and biodiversity catastrophe which is now upon us. It is clear that environmentalists have influenced politicians to a point where a minority are at least saying some of the right things. They are setting targets, though these are nearly always far below any effective level. Quite inconceivably, despite the overwhelming evidence that devastating changes are taking place, and with the certainty that the rate of change will accelerate, our governments are failing to take the essential measures which could at least slow down change. I am tired of words, promises and good intentions, and I am tired of greenwash. I, along with all of you, need to see action. Governments need to devote vastly more resources to environmental protection, and they need more expert staff, not fewer. They need to work with the voluntary sector, to understand that we, if properly resourced, could make a huge difference. We have the motivation, staff, skills and expertise that the Senedd and its environmental agency desperately need and could so easily utilise. Despite the aspirations outlined in our strategy, and all our consequential efforts, unless there is a huge change in government policy, along with an associated commitment to action, they, and unavoidably we, will fail to meet the essential environmental targets.

Our Wildlife Trust will make good progress. We will achieve everything that our resources permit, but we are swimming against an overwhelming current. This is a time for renewing and strengthening our commitment. We must do everything we can to slow down the rate of change and, hopefully, give future generations an opportunity to experience the wonders of our natural world. Please do everything that you can to help us achieve our aspirations. It will be worth the commitment and the effort, even if all we can achieve is to give the next generation some choices.

Mike Alexander Chair

1

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

The trustees present their report and accounts for the year ended 31 March 2023.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's [governing document], the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

OBJECTIVES AND ACTIVITIES

The Wildlife Trust of South and West Wales Ltd is required by charity and company laws to act within the objects of its Memorandum of Association, which are as follows:

3.2. To advance the education of the public in:

Public benefit statement

The Trustees have referred to the guidance contained in the Charity Commissions’ general guidance on public benefit when reviewing the Trust’s aims and objectives and in planning its future activities. In particular, the Trustees consider how planned activities will contribute to the aims and objectives they have set.

The advancement of environmental protection and improvement is recognised as a charitable purpose and is regarded universally as producing a public good. The Wildlife Trust of South and West Wales exists to promote the care and protection of the environment and therefore provides a clear public benefit. Our philosophy is based on the belief that the natural world deserves conserving for its own sake and, since this is widely perceived to be a worthy aim of public policy, it may fairly be regarded as a benefit to the public at large. However, the public benefits provided by the Wildlife Trust go much further.

Firstly, our nature reserves are used by the public, and many have access on way-marked routes. At many sites information and interpretation is provided to visitors. There are a few cases where there may be a conflict between management requirements and unfettered access, but where this occurs we strive to keep any restrictions to a minimum.

Secondly, our education programmes are aimed at schools, colleges, adult groups and the wider public. Education is also, of course, recognised as a charitable activity in its own right.

Thirdly, our information gathering and provision of expert advice and opinion to local authorities and others helps to ensure that planning decisions are made on a rational basis taking full account of the public benefit of wildlife.

2

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

Fourthly, we can exert influence through our membership at local level, and nationally through our membership of the Royal Society of Wildlife Trusts and Wildlife Trusts Wales. It is also our belief that the involvement of many volunteers in our work provides an outlet for altruistic endeavour which is of special benefit to those involved as well as delivering benefits to the wider public.

Promoting the enjoyment of the natural world is an important part of what we do: contact with the natural world and the appreciation of wildlife and wild places provides great pleasure to many people and contributes towards wellbeing and health. Our nature reserves and activities are available to all and provision is made wherever possible for people of all abilities and socio-economic groups.

The objective of our trading subsidiary, DWT (Enterprises) Ltd, is to support the work of the Trust through the businesses of sales, island accommodation and large and special events.

ACHIEVEMENTS AND PERFORMANCE

For further information on our conservation and research work, please refer to the reports found on our website: https://www.welshwildlife.org/about-us/reports-and-publications

We highlight the following achievements:

Highlights from the nature reserves

3

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED REPORT OF THE TRUSTEES

FOR THE YEAR ENDED 31 MARCH 2023

Highlights from our Nature Recovery work

4

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

5

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

Highlights from our Team Wilder work

6

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED REPORT OF THE TRUSTEES

FOR THE YEAR ENDED 31 MARCH 2023

7

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

Highlights from our Living Seas work

8

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

Crown Estates is at least starting to take a more strategic approach to leasing the seabed and RSWT are meeting with Crown Estates every 6 weeks. RSWT regularly share information with the Local Trusts and vice versa so we are working in a coordinated way.

Avian Influenza

Highlights from Skomer and Skokholm Islands

9

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED REPORT OF THE TRUSTEES

FOR THE YEAR ENDED 31 MARCH 2023

The total number of pairs breeding in the Skomer, Skokholm and the Seas Off Pembrokeshire SPA was 11, one more than in 2021, and three more than in 2020 and 2019. In 2022, the islands of Skomer and Skokholm between them accounted for approximately 13 % of the total number of occupied territories and 14 % of the total number of pairs that attempted to breed in the Pembrokeshire Coast National Park.

10

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

Building Recognition of our Role:

11

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

Wild Isles Series:

Autumnwatch 2022:

Press and Media:

Our team continue to work extremely hard with the media industry to raise our profile and fundraise during this difficult and highly competitive time. Media stats for 2022 - 2023 are as follows:

12

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

Growing Our Resources

#WILDFundraiser Campaign. Estimated total raised £14,670

Community:

Our community #WildFundraiser activities included:

Corporate:

Campaigns/Appeals:

Gift in Wills/Guardian Angel:

13

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

Managing Ourselves effectively

14

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

15

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

FINANCIAL REVIEW

The results for the year show a group surplus of £169,660 (surplus £282,864 2021/22). This is a good result showing that we have to a large extent returned to more normal operations.

Income

Total income during 2022/23 was £3m compared to £2.4m in 2021/22.

Expenditure

Expenditure has increased from £2.2m to £2.8m as activity levels have increased with grants and trading.

Fund balances and reserves

At the year end, unrestricted funds increased to £3.7m but restricted funds have fallen to £1.387m. Endowment funds remain unchanged at £135,826. Total funds of the Trust increased to £5.26m.

Trading subsidiaries

After limited trading last year the visitor centres were able to trade normally. However, it has been a difficult trading year for the WWC visitor centre. We were unable to reopen the Parc Slip visitor centre and café due to staffing difficulties. The islands have seen increased overnight visitors and accommodation has been in great demand in the puffin season. As a result overall trading income for the financial year increased to £590,915 from £440,609 in the previous year and we generated a surplus of £180,219, most of which will be donated to the charity.

Investment policy

Funds will continue to be invested in low risk, interest bearing deposit accounts. Due to uncertainties we redeemed our investment in the Charities Property Investment Fund. These funds have been reinvested in term deposits with various financial institutions.

Financial Reserves Policy

The financial reserves policy of the Trust is considered in the light of the main risks of the organisation. There is continuing risk to our grant income due to uncertainties in the future. Therefore we have set up a number of designated reserves in order for us to support and develop the charities activities. In addition we have built up our unrestricted reserves in order to provide a buffer to enable us to continue our work over the short term if we suffer a loss of grant income. For a number of years we have been developing our strategy for improving the financial position of the Trust and build a level of unrestricted reserves to maintain 3-6 months running costs.

16

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

The Trust currently has reserves of £5.25m of which £3.7m are unrestricted reserves. We have free reserves of £1,258,681 (£1,102,497 - 2021/22). Therefore we are meeting our reserve policy to build our unrestricted reserves to maintain running costs and our focus is to continue to develop our unrestricted income to improve and diversify our business for the future.

Risk Management

The Trustees have examined the principal areas of the Trust’s operations and considered the major risks arising in each of these areas. In the opinion of the Trustees, the Trust has established processes and systems which under normal circumstances should allow the risks to be identified by them to be mitigated to an acceptable level in its day-to-day operations.

The major risks the Trust currently faces and mitigation are:

PLANS FOR FUTURE PERIODS

Our future plans are laid out in our Strategy 2020-2030; the web link for this is included in Appendix 1 and can be downloaded in Welsh or English.

Over 2023-24 we will continue to build detailed plans for delivering our 10-year strategy and to build on the work achieved through the Green Recovery fund. In particular we will:

STRUCTURE, GOVERNANCE AND MANAGEMENT

The Charity was formed from the merger of The Glamorgan Wildlife Trust Ltd (registered November 1961, Charity No: 200653) and The Wildlife Trust West Wales Ltd (registered May 1962, Charity No: 227996). The Wildlife Trust of South and West Wales (WTSWW) was registered with the Charity Commission for England and Wales on the 8[th] April 2002; it is a company limited by guarantee (incorporated on 20 March 2002) and governed by Memorandum and

17

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

Articles of Association which were last amended on 14 September 2015. On 1[st] April 2018 Brecknock Wildlife Trust (registered Oct 1964, Charity No: 239674), merged with The Wildlife Trust of South and West Wales.

The Memorandum and Articles of Association gives the Board of Trustees responsibility for determining the policies and direction of the charity, and to govern the affairs of the charity. The Board of Trustees are also directors for the purposes of company law.

As WTSWW’s governing body, the Board of Trustees is ultimately responsible for the Trust’s activities. It is directly accountable to the charity’s members.

The Board operates a sub-committee, the Finance Committee, which has delegated powers and acts as the Executive committee overseeing the running of the Trust, and has responsibility for detailed financial decisions and for making recommendations to the Board, whilst the whole Board is responsible for overall financial scrutiny. The Finance Committee reports to the Board after every meeting, which ensures complete transparency and full engagement of all Trustees in all decisions. The Chief Executive and Finance Manager also attend the Finance Committee.

The Board of Trustees also receive reports from other committees: Health & Safety, Local Groups Forum, Islands Conservation Advisory Committee, and the Equality, Diversity and Inclusion group. There may also be a number of Task and Finish Groups appointed as and when required by the Board who report directly to the Board.

There are eight members of staff who make up the Senior Management Team (SMT) who also attend the Board meetings at the invitation of the Board. The SMT are responsible for the day to day management of the Trust. The majority of the Trust’s work is undertaken by a team of staff, reporting to the Chief Executive who is accountable to the Board of Trustees for achieving WTSWW’s aims and objectives and complying with Trust policies.

Arrangements for setting the pay and remuneration for the key management personnel and any benchmarks, parameters or criteria used in setting their pay

The charity has a Rewards and Remuneration Policy which details the ‘total reward’ approach under which all aspects of working for the charity are recognised. Prominence is given not only to remuneration and tangible benefits but also to less tangible rewards which are important factors in employee engagement and satisfaction. The policy sets out the factors and approach for determining the salary levels of all staff.

The key management personnel who make up the Senior Management Team are:

Sarah Kessell - Chief Executive Officer
Margaret Drury - Finance Manager
Lisa Morgan - Head of Islands & Marine
Jon Cooper - Membership Development Manager
Gina Gavigan - Marketing Manager
Diana Clark - Executive Officer
Rhodri Irranca-Davies - Nature Recovery Manager
Megan Howells - Wilder Engagement Manager

The total figure for pay of key management personnel is in the notes to the accounts.

Appointment, induction and training of Trustees

Trustees are nominated and appointed by the membership. All Trustees must be members of the Trust. The Board shall comprise of the Chairman, Vice-Chairman, Treasurer, who are all Trustees, and be made up of a minimum of 6 and a maximum of 12 Trustees. The Board may also co-opt from time to time additional members possessing specialist skills, knowledge or expertise, as it thinks fit.

18

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

Details of Trustees terms of office are laid out in the Memorandum & Articles of Association but in summary a Trustee shall not be eligible to serve as a Trustee for more than 3 consecutive terms of 3 years. The Chair shall be elected for not more than 2 consecutive terms of 3 years each. At the Annual General Meeting one third (or the number nearest to one third) of Trustees shall retire from office.

The 20th Annual General Meeting was held online on Zoom on 17[th] November 2022. Three new Trustees were appointed: Lucy Griffiths, Jenny Hughes, and Jessica Moore. Leonora Thomson who had been previously co-opted was appointed to the Board. The Board of Trustees reappointed Mike Alexander as Chair, Stuart Bain as Treasurer and Paul Culyer as Vice Chair.

As part of their induction, all Trustees are issued with the charity’s key documents: Memorandum and Articles of Association, Responsibilities of Trustees (Charity Commission), Code of Conduct for WTSWW Trustees, Annual Report and Accounts, Corporate Strategy, Trust staff and management structures, Trust policies and other documents and information to enable new Trustees to gain a good understanding of the charity and business.

At the first meeting of the Trustees following the AGM the Chairman reminds all Trustees of their responsibilities as Trustees and Directors. Trustees attend 8-10 meetings per year, with occasional additional meetings and involvement with Sub-Committees, Task and Finish Groups or ad hoc Working Groups as appropriate. Trustees also attend Development Days. They may also represent the Trust on other occasions. Trustees are offered the opportunity to attend external training courses and Open Day events organised by Royal Society of Wildlife Trusts (RSWT) specifically for Wildlife Trust Trustees and staff. Since March 2020 the Board meetings have been held online on Zoom.

Patron, President and Vice Presidents

At the Annual General Meeting the Trust members may, on the recommendation of the Board, also elect a Patron, President and Vice Presidents, and they shall hold office for a term of 5 years and be eligible for re-election. At the AGM on 17[th] November 2022 no appointments were made. No honorary appointments are being made until the Board reviews the roles.

Related parties

The charity has a wholly-owned active trading subsidiary, DWT (Enterprises) Ltd (Company No: 02702793). It also wholly owns a dormant subsidiary, Autumn Peaks Ltd (Company No: 03262690)

It also operates three charities as inactive companies, Glamorgan Wildlife Trust Ltd (Company No: 00693495), Wildlife Trust West Wales Ltd (Company No: 00728044) and Brecknock Wildlife Trust Ltd (Company No: 00824844).

In March 2022 the WTSWW Board of Trustees, following consultation with the Charity Commission, discussed working towards closing the ‘parent’ charities Glamorgan Wildlife Trust and Wildlife Trust, West Wales.

The Trust has a close relationship with the other four Wildlife Trusts in Wales and the Wales Committee of Royal Society of Wildlife Trusts (RSWT), working together to develop their partnership, with staff expertise and representation on national bodies shared throughout the Trusts. The Wildlife Trust of South and West Wales is represented on the Wales Committee by the Chief Executive and by the Chairman. WTSWW contributed 30% to the overall WTW levy in the year 2020-21.

The Trust also works closely with the Royal Society of Wildlife Trusts (RSWT) and all The Wildlife Trusts (TWT), to ensure that national Aims and Objectives are met, working towards our joint vision of an environment rich in wildlife for everyone.

19

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

REFERENCE AND ADMINISTRATIVE DETAILS

Registered name:

The Wildlife Trust of South and West Wales Limited

Also known as: Wildlife Trust of South and West Wales WTSWW Registered Charity Number: 1091562 Registered Company Number: 4398959 Trading subsidiaries: DWT (Enterprises) Limited Registered Office: The Nature Centre Fountain Road Tondu Bridgend CF32 0EH

Vice- Presidents

NB the role of Vice-President is under review before further honorary appointments are made

Board of Trustees

Board of Trustees
Chairman Mike AlexanderW
Treasurer Stuart BainG
Vice Chair Paul CulyerW
Mark BrianB Resigned 31stAugust 2023
RoseyGrandageB
ShirleyMatthews
Mike Davies
Catrin Evans
Leonora Thomson
LucyGriffiths Appointed 17 November 2022
JennyHughes Appointed 17 November 2022
Jessica Moore Appointed 17 November 2022

W – Trustee of WTWW

G – Trustee of GWT

B – Trustee of BWT

20

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED REPORT OF THE TRUSTEES

FOR THE YEAR ENDED 31 MARCH 2023

Chief Executive Sarah Kessell
Company Secretary Diana Clark
Principal Bankers: Lloyds TSB
7 Victoria Place
Haverfordwest
Pembrokeshire
SA61 2JZ
Solicitors: Hains & Lewis
7 St James Street
Narberth
Pembrokeshire
SA67 7BZ
Auditors: Azets
Statutory Auditors & Chartered Accountants
Cardiff Gate Business Park, Ty Derw, Lime Tree Court,
Cardiff CF23 8AB

21

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

Appendix 1

- https://www.welshwildlife.org/our strategy

22

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023

Responsibilities of the Board of Trustees

The trustees (who are also directors of The Wildlife Trust of South and West Wales Limited) for the purposes of company law) are responsible for preparing the Trustees' Report (incorporating the directors’ report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and the group and of the income and expenditure, of the charitable group for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Auditors

Azets Audit Services were re-appointed as the charitable company’s auditors during the year and have expressed their willingness to continue in that capacity.

Approved by the Board of Trustees on 18[th] September 2023 and signed on its behalf by:

Mrs D Clark (Secretary)

23

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED FOR THE YEAR ENDED 31 MARCH 2023

Opinion

We have audited the financial statements of The Wildlife Trust of South and West Wales (the ‘parent charitable company’) and its subsidiaries (the 'group') for the year ended 31[st] March 2023 which comprise the consolidated Statement of Financial Activities, the consolidated Statement of Total Recognised Gains and Losses, the consolidated and parent Balance Sheet, the consolidated Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group’s or parent charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Report of the Trustees , other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report[6] . Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

24

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED FOR THE YEAR ENDED 31 MARCH 2023

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement, the trustees (who are also the directors of the parent charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the groups and parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or parent charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed auditor under the Companies Act 2006 and report in accordance with this Act. Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-and-guidance/Standards-and-guidancefor-auditors/Auditors-responsibilities-for-audit/Description-of-auditors-responsibilities-for-audit.aspx. This description forms part of our auditor’s report.

25

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED FOR THE YEAR ENDED 31 MARCH 2023

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud.

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

26

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF THE WILDLIFE TRUST OF SOUTH AND WEST WALES LIMITED FOR THE YEAR ENDED 31 MARCH 2023

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 . Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members, for our audit work, for this report, or for the opinions we have formed.

John Howard Senior Statutory Auditor For and on behalf of Azets Audit Services Chartered Accountants and Statutory Auditors Ty Derw Lime Tree Court Cardiff Gate Business Park Cardiff CF23 8AB

27

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES

(Incorporating the Income and Expenditure Account) FOR THE YEAR ENDED 31 MARCH 2023

Note
Unrestricted
funds
£
Income and endowments from:
Donations and legacies
3
417,152
Charitable activities
4
470,808
Other trading activities
5
776,426
Investments
6
71,334
Other
7
54,486
Total income and endowments
1,790,206

Expenditure on:
Raising funds
8
278,861
Charitable activities
8
600,482
Other
8
639,063
Total expenditure
1,518,406

Net gains/(losses) on
investments
13
Realised
(23,284)
Unrealised
(32,802)
Net income/(expenditure)
215,714
Transfers between funds:
18
57,492
Net movement in funds
273,206

Reconciliation of Funds
Total funds brought forward
16,20
3,461,234
Total funds carried forward
16,20
3,734,440
Restricted
funds
Endowment
funds
£
£
86,912
-
1,193,320
-
-
-
58
-
-
-
1,280,290
-
24,690
-
1,281,515
-
-
-
1,306,205
-
(21,636)
-
1,497
-
(46,054)
-
(57,492)
-
(103,546)
-
1,491,530
135,826
1,387,984
135,826
Total
funds
2023
£
504,064
1,664,128
776,426
71,392
54,486
3,070,496

303,551
1,881,997
639,063
2,824,611

(44,920)
(31,305)
169,660
-
169,660
5,088,590
5,258,250
Total
funds
2022
£
702,781
954,878
545,669
55,509
120,786
2,379,623
301,960
1,356,376
539,878
2,198,214
-
101,455
282,864
-
282,864
4,805,726
5,088,590

The statement of financial activities includes all gains and losses recognised in the year. All incoming resources and resources expended derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

The notes on pages 32 - 58 form part of the financial statements

28

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES FOR THE YEAR ENDED 31 MARCH 2023

Surplus / (deficit) for the financial year
Unrealised gain on the revaluation of investment assets
Total gains and losses recognised
2023
£
245,885
(76,225)
169,660
2022
£
181,409
101,455
282,864

The notes on pages 32 - 58 form part of the financial statements

29

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD BALANCE SHEET AS AT 31 MARCH 2023

Notes
Fixed assets:
Tangible fixed assets
11
Heritage assets
12
Investment: Quoted
13
Unquoted
13
Current assets:
Stock
Debtors
14
Cash at bank and in hand
Liabilities:
Creditors: Amounts falling due within
one year
15
Net current assets
Total assets less current liabilities
Creditors: Amounts falling due after
more than one year
21
Net assets
20
The funds of the charity:
Endowment funds
20
Restricted income funds
16,18,20
Unrestricted income funds
Designated funds
19
Unrestricted income funds
20
Fixed assets
20
Total charity funds
Group
2023
£
116,480
2,011,972
576,428
-
2,704,880
35,199
285,902
2,717,725
3,038,826
(479,957)
2,558,869
5,263,749
(5,499)
5,258,250
135,826
1,387,984
637,817
1,258,681
1,837,942
5,258,250
Charity
2023
£
115,667
2,011,972
576,428
40
2,704,107
-
466,132
2,390,026
2,856,158
(316,249)
2,539,909
5,244,016
(5,499)
5,238,517
135,826
1,387,984
637,817
1,239,766
1,837,124
5,238,517
Group
2022
£
135,324
2,011,972
986,973
-
3,134,269
29,830
101,125
2,335,643
2,466,598
(468,730)
1,997,868
5,132,137
(43,547)
5,088,590
135,826
1,491,530
637,817
966,630
1,856,787
5,088,590
Charity
2022
£
133,633
2,011,972
986,973
40
3,132,618
-
141,185
2,180,710
2,321,895
(342,985)
1,978,910
5,111,528
(43,547)
5,067,981
135,826
1,491,530
637,817
980,455
1,822,353
5,067,981

These financial statements were approved by the Board of Directors/Trustees on 18[th] September 2023

Mike Alexander Chairman

The notes on pages 32 - 58 form part of the financial statements

30

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2023

Note
Net cash provided by operating activities
24
Cash flows from investing activities:
Dividends, interest and rents from investments
6
Proceeds from the sale of investments
13
Proceeds from the sale of property, plant and equipment
Purchase of nature reserve
12
Purchase of property plant and equipment
11
Net cash provided by/ (used in) investing activities
Cash flows from financing activities:
Repayments of borrowing
24
Cash inflows from new borrowing
24
Net cash used in financing activities
Change in cash and cash equivalents in the reporting period
Cash and cash equivalents at the beginning of the reporting
period
Cash and cash equivalents at the end of the reporting period
24
2023
£
46,576
71,392
334,320
2,333
-
(32,518)
375,527
(40,021)
-
(40,021)
382,082
2,335,643
2,717,725
2022
£
876,741
55,509
-
-
(28,760)
-
26,749
(78,303)
-
(78,303)
825,191
1,510,456
2,335,643

The notes on pages 32 - 58 form part of the financial statements

31

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

1. ACCOUNTING POLICIES

Legal form and address

The Wildlife Trust of South and West Wales Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is The Nature Centre, Fountain Road, Tondu, Bridgend, CF32 0EH.

Basis of preparation

The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The charity has availed itself of Paragraph 3 (3) of Schedule 4 of the Companies Act and adapted the Companies Act formats to reflect the special nature of the charity’s activities. No separate SOFA has been presented for the charity alone as permitted by s408 of the Companies Act 2006.

Group financial statements

The financial statements consolidate the results of the charity and its wholly owned subsidiary DWT (Enterprises) Limited on a line by line basis.

Company status

The charity is a company limited by guarantee. The members of the company are subscribers paying a membership subscription. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity.

Going concern

At the time of approving the accounts, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Cash flow and budgets are monitored on a regular basis, thus the trustees continue to adopt the going concern basis of accounting in preparing the accounts. Future plans and forecasts for the charity aim to further increase the charity’s unrestricted reserves.

Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the trustees in the furtherance of the general objectives of the charity and which have not been designated for other purposes.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.

The capitalised value of the nature reserves transferred into the charity from The Glamorgan Wildlife Trust and The Wildlife Trust (West Wales) have been treated as unrestricted funds by the trustees.

32

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

1. ACCOUNTING POLICIES (continued)

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income and gains are allocated to the appropriate fund.

Income recognition

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

Income consists of the invoiced value (excluding VAT) of goods sold/supplied to third parties and members.

Membership and subscriptions income is credited to the Statement of Financial Activities in the year in which they are due. Income received in advance is deferred to the appropriate financial year.

Income from grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the and the amount can be measured reliably and is not deferred. Capital grants are released to the Statement of Financial Activities in the year of receipt. Fixed assets relating to capital grants are capitalised, and depreciation charged is offset against the grant income, in a restricted fund.

Income from local groups, trading and nature reserves is credited to the Statement of Financial Activities in the year in which they are due.

No amounts are included in the financial statements for services and time donated by volunteers.

Interest on funds is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

33

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

1. ACCOUNTING POLICIES (continued)

Expenditure recognition

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the activity. Where costs cannot be directly attributed to particular headings they have been allocated to activities on the basis of staff numbers within the activity which is supported.

Costs of raising funds comprise the costs in relation to generating income such as fundraising activities.

Expenditure on charitable activities includes all costs relating to the furtherance of the charity’s objectives as stated in the trustees report.

Other costs comprise the costs in relation to the charity’s trading subsidiary.

Governance costs are those incurred in the governance of the charitable company and its assets and are primarily associated with constitutional and statutory requirements.

Support costs are those costs incurred directly in support of expenditure towards the furtherance of the charity's objectives and includes project management carried out at the Trust offices.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

Taxation

As a registered charity The Wildlife Trust of South and West Wales Limited is entitled to the exemption from taxation in respect of income and capital gains received with sections 478-489 of the Corporation Tax Act 2010 and section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects purposes only.

Taxable profits generated by DWT (Enterprises) are gifted to the charity under a deed of covenant.

Fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses or in cases where fixed assets have been donated to the charity, at valuation at time of acquisition.

Fixed assets costing more than £1,000 are capitalised.

Fixed assets include `new build' properties but renovation and restoration works are not capitalised.

34

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

1. ACCOUNTING POLICIES (continued)

Properties are valued in the accounts as follows:

Freehold buildings cost of acquisition (including legal and professional fees) Welsh Wildlife Centre valued at 1999 commercial value to The Wildlife Trust (West Wales) as at 1st January 1999 (being £10,000 a year over a useful life of 20 years)

Depreciation is provided on all tangible fixed assets at rates calculated to write-off the cost on a straight line basis over their expected useful economic lives as follows:

Freehold nature reserves and buildings nil WWC & Visitor Centre: Teifi Marshes over 20 years Plant and equipment over 5 years Computer equipment over 3 years Motor Vehicles over 4 years Project plant and equipment over the life of the Project

Heritage assets

Heritage assets related to the charity’s nature reserve, which are recorded at cost with no depreciation being charged due to the assets having an indefinite life.

Nature reserves are valued in the accounts as follows:

Leasehold Nature Reserves cost of acquisition Teifi Marshes Nature Reserve valued at 1999 Market Value by The Wildlife Trust (West Wales) Other nature reserves cost of acquisition

The heritage assets have been reviewed at the reporting date with no impairment noted.

Investments

The charity owns 100% of the share capital of the DWT Limited, the shares of which are recognised at cost. A subsidiary is an entity controlled by the charity. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.

Stocks

Stocks are valued at the lower of cost and net realisable value. Net realisable value is based on the estimated selling price after taking into account all further costs and excess stocks that are slow moving.

Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

35

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

1. ACCOUNTING POLICIES (continued)

Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the charity transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

Employee Benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

36

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

1. ACCOUNTING POLICIES (continued)

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Pensions

The charitable company and its subsidiary operate a defined contribution pension scheme. The assets of the scheme are held separately from those of the charity. Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due and are allocated between unrestricted and restricted funds.

Operating Leases

The charity classifies the lease of a franking machine as an operating lease. Rental charges are charged on a straight line basis over the term of the lease.

2. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

In the application of charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

37

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

3. INCOME FROM DONATIONS AND LEGACIES

Unrestricted
funds
£
Membership subscriptions
241,567
241,567
Donations and gifts
Individuals
148,019
Appeals and events
1,617
Local groups
-
149,636
Legacies
C Ronstron
-
J M Jameson & LM Pheasant
-
J Raum
(880)
J Davidson
-
E F Butcher
26,829
K Hudson
-
25,949
417,152
Restricted
funds
£
-
-
16,185
12,134
58,093
86,412
-
-
-
-
-
500
500
86,912
Total
2023
£
241,567
241,567
164,204
13,751
58,093
236,048
-
-
(880)
-
26,829
500
26,449
504,064
Total
2022
£
297,140
297,140
157,881
109,094
33,470
300,445
6,632
3,111
47,500
47,953
-
-
105,196
702,781

38

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

4. INCOME FROM CHARITABLE ACTIVITIES

Unrestricted
funds
£
Conservation and education
Charitable trusts under £10,000
-
Charitable trusts over £10,000
15,000
Dow Corning Foundation
-
The National Lottery Heritage Fund
-
Local Government
-
Moondance Foundation
-
The National Lottery Community
Fund
-
Natural Resources Wales
-
PPL Foundation
-
Royal Society of Wildlife Trusts
-
The Waterloo Foundation
-
WCVA – Third Sector Resilience
Fund
-
WCVA – Volunteer co-ordinator
-
Welsh Government
-
Other
Coronavirus Job Retention Scheme
-
Income from nature reserves
455,808
470,808
5.
INCOME FROM OTHER TRADING ACTIVITIES
Unrestricted
funds
£
Fundraising income
Trading activities (see below)
776,426
776,426
The Wildlife Trust of South and West Wales Ltd
DWT (Enterprises) Ltd
Restricted
funds
£
-
-
16,000
76,467
49,648
-
124,541
104,531
112,136
-
-
-
807
709,190
-
-
1,193,320
Restricted
funds
£
-
-
Total
2023
£
-
15,000
16,000
76,467
49,648
-
124,541
104,531
112,136
-
-
-
807
709,190
-
455,808
1,664,128
Total
2023
£
776,426
776,426
2023
£
185,511
590,915
776,426
Total
2022
£
5,907
-
15,400
185,689
4,416
50,000
112,698
105,472
30,000
10,000
30,500
19,726
8,893
105,153
3,767
267,257
954,878
Total
2022
£
545,669
545,669
2022
£
105,060
440,609
545,669

39

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

5. INCOME FROM OTHER TRADING ACTIVITIES (continued)

Commercial trading operations and investment in trading subsidiary

The charity owns the whole of the issued ordinary share capital of DWT (Enterprises) Limited, company registration number 02702793 a company registered in Wales. The subsidiary is used for non-primary purpose trading activities – namely the provision of holiday accommodation on nature reserves, catering for visitors and the retailing of bought-in goods to visitors. All activities have been consolidated on a line by line basis in the SOFA.

Profit and Loss Account
Turnover
Cost of sales
Gross profit
Administrative expenses
Other operating income
(Loss)/profit for the financial year
Statement of Changes in Equity
Balance brought forward
(Loss)/profit and total comprehensive income for the year
Distributions to parent charity under gift aid
Balance carried forward
Balance Sheet
Fixed assets
Current assets
Creditors: amounts falling due within one year
Total assets less current liabilities
Called up share capital
Profit and loss reserves
Total equity
2023
£
590,912
(176,399)
414,387
(234,292)
-
180,221
20,491
180,221
(181,094)
19,618
818
363,760
(344,960)
19,618
40
19,578
19,618
2022
£
440,609
(158,780)
281,829
(237,154)
500
45,175
11,319
45,175
(36,003)
20,491
1,692
187,257
(168,458)
20,491
40
20,451
20,491

40

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

6. INCOME FROM INVESTMENTS

Unrestricted
funds
£
Investment income
Dividends receivable
49,889
Interest receivable
5,406
Rents receivable
16,039
71,334
7.
INCOME FROM OTHER SOURCES
Unrestricted
funds
£
Other income
Profit on sale of fixed assets
333
Insurance claim
29,516
Sundry income
24,637
54,486
Restricted
funds
£
-
58
-
58
Restricted
funds
£
-
-
-
-
Total
2023
£
49,889
5,464
16,039
71,392
Total
2023
£
333
29,516
24,637
54,486
Total
2022
£
44,458
509
10,542
55,509
Total
2022
£
-
100,000
20,786
120,786

41

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

8. EXPENDITURE

Fundraising Fundraising Charitable Activities Trading
U/R R U/R R U/R R Total 2023 Total 2022
£ £ £ £ £ £ £ £
Costs directly allocated to activities
Staff costs 148,678 - 158,325 509,162 225,026 - 1,041,191 892,814
Staff development - - 4,522 885 214 - 5,621 2,514
Membership costs 61,218 - - - - - 61,218 47,805
Administrative costs 1,128 - 645 - 366 - 2,139 12,674
Audit fees - - - - 1,900 - 1,900 1,325
Bank charges and interest 1,914 - 10,052 - 12,358 - 24,324 18,326
Bad debts - - - - 2,625 - 2,625 -
Contractors and materials - 24,690 65,121 688,557 23,924 - 802,292 488,239
Depreciation 129 - 23,003 15,121 874 - 39,127 65,567
Equipment - - 2,755 - 5,338 - 8,093 4,132
Fundraising costs 157 - - 49,608 - - 49,765 20,225
Legal and professional 1,957 - 714 - 1,761 - 4,432 4,348
Other costs 14,807 - 15,779 15,108 1,784 - 47,478 26,194
Premises overheads - - 45,911 - 35,567 - 81,478 88,731
Promotion and advertising 10,513 - - - - - 10,513 3,341
Trading costs - - - - 176,528 - 176,528 158,886
Travel and vehicle running costs 2,957 - 61,240 3,074 5,253 - 72,524 61,597

42

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

8. EXPENDITURE (continued)

Support costs allocated to activities
Staff costs
Administrative costs
Audit fees
Bank charges and interest
Depreciation
Legal and professional
Other costs
Premises overheads
Travel and vehicle running costs
Wales partnership support costs
Total resources expended
Accounting and audit fees
Auditors remuneration
Fundraising
U/R
R
£
£
12,890
-
1,783
-
666
-
388
-
921
-
673
-
3,312
-
11,719
-
131
-
2,920
-
278,861
24,690
2023
2022
£
£
10,000
7,175
Charitable Activities
U/R
R
£
£
77,343
-
10,698
-
3,996
-
2,328
-
5,525
-
4,040
-
19,870
-
70,313
-
784
-
17,518
-
600,482
1,281,515
Trading
U/R
R
Total 2023
Total 2022
£
£
£
£
52,994
-
143,227
109,030
7,330
-
19,811
14,085
2,738
-
7,400
5,851
1,596
-
4,312
3,584
3,789
-
10,235
4,757
2,768
-
7,481
500
13,612
-
36,794
36,697
48,178
-
130,210
92,327
537
-
1,452
1,135
12,003
-
32,441
33,530
639,063
-
2,824,611
2,198,214
Trading
U/R
R
Total 2023
Total 2022
£
£
£
£
52,994
-
143,227
109,030
7,330
-
19,811
14,085
2,738
-
7,400
5,851
1,596
-
4,312
3,584
3,789
-
10,235
4,757
2,768
-
7,481
500
13,612
-
36,794
36,697
48,178
-
130,210
92,327
537
-
1,452
1,135
12,003
-
32,441
33,530
639,063
-
2,824,611
2,198,214
2,198,214

43

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

9. ANALYSIS OF STAFF COSTS, TRUSTEE REMUNERATION AND EXPENSES, AND THE COST OF KEY MANAGEMENT PERSONNEL

Staff costs and trustees remuneration
Wages and salaries
Social security costs
Pension costs
2023
£
1,046,207
77,545
46,785
1,170,537
2022
£
913,264
64,405
24,176
1,001,845

No employee had emoluments of greater than £60,000 per annum during the current and prior year.

No remuneration has been paid to any of the Charity’s trustees But one trustee has received £136 in expenses reimbursed to them. Also one trustee carried out work and has invoiced and was paid £700 for the consultancy.

Redundancy payments totalled £nil during the year (2022: £2,495). There were no amounts outstanding at the current or previous year end.

Key management personnel

Total remuneration of key management personnel during the year was £299,914 (2022: £252,805).

Pension

The charity operates a defined contribution stakeholder pension scheme for its employees, administered by the People’s Pension, which is outside the control of the charity. At the year-end there were 52 (2022: 52) employees who were members of the scheme. The balance outstanding at the year-end totalled £nil (2022: £ nil)

10. STAFF NUMBERS

The average monthly head count was 49 staff (2022: 49) and the numbers of the full-time equivalent employees (including seasonal and part-time staff) during the year was made up as follows:

Fundraising and membership
Trading
Charitable activities
Administration
2023
No
5
10
30
4
49
2022
No
5
9
27
4
45

44

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

11. TANGIBLE FIXED ASSETS

Group and charity

Cost
At 1 April 2022
Additions in year
Disposals in year
At 31 March 2023
Depreciation
At 1 April 2022
Charge for the year
Released on disposals
At 31 March 2023
Net book values
At 31 March 2023
Included in above
restricted assets
At 31 March 2022
Freehold
buildings
£
4,313
-
-
4,313

2,586
431
-
3,017

1,296
-
1,727
Welsh
Wildlife
Centre
Plant
and
machinery
Computer
equipment
£
£
£
270,482
343,558
11,270
-
7,518
-
-
-
-
270,482
351,076
11,270

229,351
306,663
11,140
3,525
20,448
130
-
-
-
232,876
327,111
11,270

37,606
23,965
-
8,804
22,234
130
41,131
36,895
130
Motor
vehicles
£
186,302
25,000
(19,400)
191,902
130,861
24,828
(17,400)
138,289
53,613
10,665
55,441
Total
£
815,925
32,518
(19,400)
829,043
680,601
49,362
(17,400)
712,563
116,480
41,833
135,324

Included in the above figures are fixed assets at a cost of £18,330 (2022: £19,154) and accumulated depreciation charged at £17,513 (2022: £15,279) relating to the charity’s trading subsidiary DWT (Enterprises) Limited.

45

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

12. HERITAGE ASSETS – Group and charity

HERITAGE ASSETS – Group and charity
Freehold Leasehold
Nature Nature
Reserves Reserves Total
£ £ £
Cost as at 1 April 2022 1,901,412 110,560 2,011,972
Cost as at 31 March 2023 1,901,412 110,560 2,011,972
Included in the above restricted assets 148,678 100,000 248,678
Heritage assets represent the cost or valuation of the charity’s nature reserves at the date of
acquisition, which are held in pursuit of its conservation objectives.
Five year summary
Freehold Leasehold
Nature Nature
Reserves Reserves Total
£ £ £
Cost at 1 April 2022 & 31 March 2023 1,901,412 110,560 2,011,972

46

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

13. INVESTMENTS – Group and charity

Market value at 1 April 2022
Disposals
Revaluation
Market value as at 31 March 2023
Acquisition value at 31 March 2023
Investments are represented by:
DWT Shares
Equity shares
Total
Market value 31 March 2023
Market value 31 March 2022
DEBTORS
Trade debtors
Grant debtors
Other debtors
Amount owed by subsidiary undertaking
Gift Aid profits
UK
listed
investments
Shares in
subsidiary
£
£
986,973
40
(334,320)
-
(76,225)
-
576,428
40
573,428
40
-
40
576,428
-
576,428
40
The Charity
Investment
Funds
£
576,428
986,973
Group
2023
Charity
2023
Group
2022
£
£
£
174,472
174,472
20,930
110,566
110,566
77,700
864
-
2,495
-
-
-
-
181,094
-
285,902
466,932
101,125
Total
£
987,013
(334,320)
(76,225)
576,468
576,468
40
576,428
576,468
Total
£
576,428
986,973
Charity
2022
£
20,930
77,700
-
6,552
36,003
141,185

14. DEBTORS

47

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade creditors
Taxation and social security costs
Bank loans
Accruals and deferred income
Amount owed to subsidiary undertaking
Group
2023
£
203,312
47,906
30,998
197,741
-
479,957
Charity
2023
£
177,179
30,359
30,998
72,938
4,775
316,249
Group
2022
£
167,598
30,798
32,971
237,363
-
468,730
Charity
2022
£
145,917
22,080
32,971
142,017
-
342,985

Contained in deferred income are deposits in advance in relation to Skomer and Stockholm Islands where the visits will take place during the 2022/23 financial year.

Balance brought forward
Income received / refunds in the year
Income released in the year
Balance carried forward
2023
£
85,819
142,662
(185,511)
42,970
2022
£
65,807
72,866
(52,854)
85,819

48

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

16. FUNDS OF THE GROUP

Endowment
fund
£
Funds brought forward at
1 April 2022
135,826
Increase/(decrease) in
funds during the year
-
Funds carried forward at
31 March 2023
135,826
Previous year
Endowment
fund
£
Funds brought forward at
1 April 2021
135,826
Increase/(decrease) in
funds during the year
-
Funds carried forward at
31 March 2022
135,826
Restricted
fund
£
1,491,530
(103,546)
1,387,984
Restricted
fund
£
1,659,449
(167,919)
1,491,530
General
fund
£
2,823,417
273,206
3,096,623
General
fund
£
2,460,451
362,966
2,823,417
Designated
Fund
£
637,817
-
637,817
Designated
Fund
£
550,000
87,817
637,817
Total
£
5,088,590
169,660
5,258,250
Total
£
4,805,726
282,864
5,088,590

17. TRANSFERS BETWEEN FUNDS

During the year the charity match-funded some restricted funded projects. These are shown as transfers.

Some grants also funded the charity’s overheads and these are shown as transfers.

49

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

18. RESTRICTED FUNDS

18.
RESTRICTED FUNDS
Restricted funds: Glamorgan
Betty Church Fund
Restricted funds: South & West Wales
Appeals and donations
Castle Woods
Coastal Communities
Dow Corning
Emergency grants
Green Connections
Green Recovery
Legacies
Local groups
Marine Wildlife Centre
Nature Reserves
Nature Networks Fund
Nextdoor Nature
Skokholm Appeal
Stand for Nature
HNLF – Healthy Reds
Waterloo Trust - Islands
Welsh Government (PNCPA & ERDC)
Restricted funds: Brecknock
Allt Rhongyr Fund
Bat group
BRARG group
Otter group
Pwll y Wrach Fund
Total restricted funds
Balance
as at
1 April
2022
£
40,650
240,526
8,465
-
-
28,288
(12,079)
(86)
654,787
64,003
2,779
155,136
(72,415)
-
136,604
60,814
(4,701)
30,500
3,846
106,178
322
248
5,165
42,500
1,491,530
Income
Expenditure
Unrealised
gain/loss
£
£
£
-
-
-
28,319
(33,456)
-
-
-
-
26,376
(25,010)
-
16,000
(16,000)
-
-
(28,288)
-
69,617
(57,538)
-
86
-
-
500
(19,995)
(20,139)
58,093
(49,608)
-
807
(3,586)
-
266,229
(275,678)
-
548,007
(472,811)
-
25,011
(22,013)
-
58
(108,648)
-
124,541
(80,438)
-
51,456
(46,755)
-
-
-
-
65,190
(66,381)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,280,290
(1,306,205)
(20,139)
Transfer
between
funds
£
-
-
-
(1,366)
-
-
-
-
-
-
-
-
(23,560)
(8,172)
-
(24,394)
-
-
-
-
-
-
-
-
(57,492)
Balance
as at
31 March
2023
£
40,650
235,389
8,465
-
-
-
-
-
615,153
72,488
-
145,687
(20,779)
(5,174)
28,014
80,523
-
30,500
2,655
106,178
322
248
5,165
42,500
1,387,984

Restricted funds: Glamorgan

Betty Church

The Betty Church fund is a restricted fund for the maintenance and acquisition of nature reserves in West Glamorgan.

Restricted funds: South & West Wales

Appeals and donations

For specific projects run by the charity.

Castle Woods

For the improvement and maintenance of Castle Woods.

50

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

18. RESTRICTED FUNDS (continued)

Restricted funds: South & West Wales

Coastal Communities

Funds to empower local people to make meaningful and sustainable changes in their local environment based on the principles of Living Seas and Team Wilder programmes.

Dow Corning

Support from Dow Corning to enable employment of an Education Officer, working part-time at the Dow Corning Cadoxton Ponds Nature Centre.

Emergency Grants

Funds received to support the charity during the pandemic.

Green Connections

Project carried out in partnership with RWT with funding from Welsh Government.

Green Recovery

Funds from HNLF to provide training for staff to develop resilience and undertake EDI work. Legacies

Local Groups

Local Groups funds are raised by various local groups for specific projects or activities.

Marine Wildlife Centre

For the promotion of marine conservation.

Species/Nature Reserves

This represents various grants to support our work on Nature reserves and species.

Nature Network Funds

Funds to support work on our nature reserves and Islands to enable us to build resilient and sustainable Nature Reserves.

Nextdoor Nature

Funds to support people to improve their neighbourhoods and identifying local spaces where nature can be brought back.

Skokholm Appeal

This fund represents grants and donations received for the purchase and future management of Skokholm Island and Lighthouse.

Stand for Nature

To encourage and support young people to engage in activities to stand for nature and make positive impact in their communities and with the support of our staff to develop projects in their local areas.

HNLF – Healthy Reds

To support the red squirrel project.

Waterloo Trust – Islands

Funding from the Waterloo trust to support the ongoing work on the Islands.

51

Welsh Government

18. Funds received in relation to the Glastir grant scheme and BPS grant.

Restricted funds: Brecknock

Allt Rhongyr Fund

Monies received have been used to purchase land and will be held until disposal.

Bat group, BRARG group and Otter group

These are funds held for species groups.

Pwll y Wrach Fund

Monies received have been used to purchase land and will be held until disposal.

Previous year

Restricted funds: Glamorgan
Betty Church Fund
Restricted funds: South & West Wales
Appeals and donations
Castle Woods
Dow Corning
Emergency grants
Green Connections
Green Recovery
Legacies
Local groups
Marine Wildlife Centre
Nature Reserves
Nature Networks Fund
Skokholm Appeal
Stand for Nature
HNLF – Healthy Reds
Welsh Government (PNCPA & ERDC)
Restricted funds: Brecknock
Allt Rhongyr Fund
Bat group
BRARG group
Otter group
Pwll y Wrach Fund
Other
Coronavirus Job Retention Scheme
Total restricted funds
Balance
as at
1 April
2021
£
40,650
225,001
8,465
-
113,774
-
-
598,168
49,289
2,779
240,256
-
156,668
22,265
34,374
13,347
106,178
322
248
5,165
42,500
-
1,659,449
Income
Expenditure
Unrealised
gain/loss
£
£
£
-
-
-
136,010
(74,655)
-
-
-
-
15,400
(15,400)
-
19,726
(96,422)
-
39,123
(47,341)
-
70,668
(64,592)
-
5,132
(14,596)
20,253
33,470
(18,756)
-
12,869
(12,079)
-
155,796
(240,916)
-
57,792
(126,456)
-
9
(20,073)
-
112,698
(49,757)
-
83,750
(65,331)
-
66,031
(75,532)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,767
(3,767)
-
812,241
(925,673)
20,253
Transfer
between
funds
£
-
(45,830)
-
-
(8,790)
(3,861)
(6,162)
45,830
-
(790)
-
(3,751)
-
(24,392)
(26,994)
-
-
-
-
-
-
-
(74,740)
Balance
as at
31 March
2022
£
40,650
240,526
8,465
-
28,288
(12,079)
(86)
654,787
64,003
2,779
155,136
(72,415)
136,604
60,814
25,799
3,846
106,178
322
248
5,165
42,500
-
1,491,530

52

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

19. DESIGNATED FUNDS

Balance at
1 April
2022
£
Asset purchase reserve
125,000
Matched funding reserve
200,000
Income support fund
100,000
Reorganisation and
development fund
212,817
637,817
Income
Expenditure
£
£
-
-
-
-
-
-
-
-
-
-
Transfers
Balance at
31 March
2023
£
£
-
125,000
-
200,000
-
100,000
-
212,817
-
637,817
Transfers
Balance at
31 March
2023
£
£
-
125,000
-
200,000
-
100,000
-
212,817
-
637,817
637,817

Asset purchase reserve

The asset purchase reserve fund is to enable the charity to purchase vehicles to assist staff in carrying out work safely on the nature reserves.

Matched funding reserve

The matched funding reserve are funds designated from general funds to provide match funding for any shortfall on restricted funding received.

Income support fund

Income support fund is to offset a proportion of the forecast deficit for the future years. The charity anticipates that this will be a period where they will try to revive and develop aspects of the charity and the fund will provide support for their operations in the interim.

Reorganisation and development fund

The reorganisation and development fund is to support the cost of additional staff resources to develop the charity's income generating capacity to provide the resources to deliver the charity's charitable objectives.

Previous year

Balance at
1 April
2021
£
Asset purchase reserve
125,000
Matched funding reserve
100,000
Income support fund
100,000
Reorganisation and
development fund
225,000
550,000
Income
Expenditure
£
£
-
-
100,000
-
-
-
-
(12,183)
100,000
(12,183)
Transfers
Balance at
31 March
2022
£
£
-
125,000
-
200,000
-
100,000
-
212,817
-
637,817
Transfers
Balance at
31 March
2022
£
£
-
125,000
-
200,000
-
100,000
-
212,817
-
637,817
637,817

53

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

20. ANALYSIS OF GROUP NET ASSETS BETWEEN FUNDS

Fund balances at 31 March
2023 are represented by:
Tangible fixed assets
Heritage assets
Investments
Current assets
Current liabilities
Long term liabilities

Previous year
Fund balances at 31 March
2022 are represented by:
Tangible fixed assets
Heritage assets
Investments
Current assets
Current liabilities
Long term liabilities
General
funds
Designated
funds
£
£
74,648
-
1,763,294
-
314,997
-
1,429,140
637,817
(479,957)
-
(5,499)
-
3,096,623
637,817
General
funds
Designated
funds
£
£
93,491
-
1,763,294
-
705,289
-
773,620
637,817
(468,730)
-
(43,547)
-
2,823,417
637,817
Restricted
funds
Endowment
funds
£
£
41,832
-
248,678
-
125,605
135,826
971,869
-
-
-
-
-
1,387,984
135,826
Restricted
funds
Endowment
funds
£
£
41,833
-
248,678
-
145,858
135,826
1,055,161
-
-
-
-
-
1,491,530
135,826
2023
Total
£
116,480
2,011,972
576,428
3,038,826
(479,957)
(5,499)
5,258,250
2022
Total
£
135,324
2,011,972
986,973
2,466,598
(468,730)
(43,547)
5,088,590

54

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

21. LONG TERM LIABILITIES

Mortgages

At the date of the Balance Sheet, the trust had taken up the following bank loans:-

A loan from Lloyds Bank plc of £322,700 was secured against properties at Teifi Marshes Nature Reserve in April 2004. The loan was for a period of 240 months at an interest rate of 1.5% over Base Rate.

A loan from Royal Society of Wildlife Trusts of £54,500 issued during 2021 which must be paid in full by 31st October 2023. Interest will be charged at 7% above base rate if repayments are not made by this date. The charity made a payment of £40,800 post year end.

Two loans from WCVA, one loan was issued in June 2020 for £17,500 with a five-year term. Repayments on the loan start 12 months after the receipt of the loan. Interest is charged at 2%. The second loan was issued in January 2021 for £19,726 with a ten-year term. Repayments on the loan start 24 months after the receipt of the loan. Interest is charged at 3%.

Less than one year
Between 1 and 2 years
Bank
loan
£
17,298
5,499
22,797
Other
Loans
£
13,700
-
13,700
Total
£
30,998
5,499
36,497

22. OPERATING LEASE COMMITMENTS

At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Due in less than one year 2023
£
-
-
2022
£
-
-

55

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

23. RELATED PARTIES

Mr Rob Pickford Director and trustee – Wildlife Trust Wales Directors Originating Trusts – See Trustees Report Structure

The charity owns the whole of the issued ordinary share capital of DWT (Enterprises) Limited, a company registered in Wales, company number 02702793. The subsidiary is used for non-primary purpose trading activities – namely the provision of holiday accommodation on nature reserves, catering for visitors and the retailing of bought-in goods to visitors. All activities have been consolidated on a line-by-line basis into the Statement of Financial Activities.

During the year DWT Enterprises Limited covenanted £181,094 to the charity (2022: £36,003).

At the year end the charity owed £4,775 (2022: £nil) to DWT (Enterprises) Ltd. At the year end DWT (Enterprises) Ltd owed the charity £181,094 (2022: £42,557). During the year the charity invoiced DWT Enterprises £35,135 (2022: £30,640) in relation to various recharges. During the year DWT Enterprises invoiced the charity £4,616 (2022: £nil).

It also wholly owns a dormant subsidiary, Autumn Peaks Ltd and also operates two charities as inactive companies, Glamorgan Wildlife Trust Ltd and Wildlife Trust West Wales Ltd.

The Trust has a close working relationship with the other five wildlife trusts in Wales and The Wildlife Trust Wales Ltd (WTW), working together to develop their partnership, with staff expertise and representation on national bodies shared throughout the Trust. The WTW forum oversees this partnership, with the Vice Trust Chairman and Chief Executive representing The Wildlife of South and West Wales on Forum.

56

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

24. RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM OPERATING ACTIVITIES

Net income for the reporting period
Adjustments for:
Depreciation charges
(Gains)/losses on investments
Dividends, interest and rents from investments
Loss/(profit) on the sale of fixed assets
(Increase)/decrease in stocks
(Increase)/decrease in debtors
Increase/(decrease) in creditors
Net cash provided by operating activities
Analysis of Cash and Cash Equivalents
Notice deposits (less than 3 months)
Overdraft facility repayable on demand
Total Cash and Cash Equivalents
Analysis of net debt
At 1 April
2022
£
Cash
2,335,643
Bank loans falling due within one year
(32,971)
Bank loans falling due after more than
one year
(43,547)
2,259,125
Previous year
Analysis of net debt
At 1 April
2021
£
Cash
1,510,460
Bank loans falling due within one year
(61,015)
Bank loans falling due after more than
one year
(93,806)
1,355,639
Cash
Flows
£
382,082
1,973
38,048
422,103
Cash
Flows
£
903,099
28,044
50,259
981,402
2023
£
169,660
49,362
76,225
(71,392)
(333)
(5,369)
(184,777)
13,200
46,576
2,667,725
50,000
2,717,725
New
Borrowing
£
-
-
-
New
Borrowing
£
-
-
-
-
2022
£
282,864
70,337
(101,455)
(55,509)
-
(6,920)
522,891
164,534
876,741
2,285,643
50,000
2,335,643
As at 31
March 2023
2,717,725
(30,998)
(5,499)
2,681,228
As at 31
March 2022
2,335,643
(32,971)
(43,547)
2,259,125
2022
£
282,864
70,337
(101,455)
(55,509)
-
(6,920)
522,891
164,534
876,741
2,285,643
50,000
2,335,643
As at 31
March 2023
2,717,725
(30,998)
(5,499)
2,681,228
As at 31
March 2022
2,335,643
(32,971)
(43,547)
2,259,125
2,259,125

57

THE WILDLIFE TRUST OF SOUTH AND WEST WALES LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

25. RESULTS OF THE PARENT COMPANY

As permitted by section 408 of the Companies Act 2006, the income and expenditure account of the parent company is not presented as part of these financial statements. The parent company’s surplus for the financial period was £535 (2022: surplus of £273,691).

26. COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES

Unrestricted
funds
£
Income and endowments from:
Donations and legacies
533,301
Charitable activities
317,257
Other trading activities
545,669
Investments
50,369
Other
120,786
Total income and endowments
1,567,382
Expenditure on:
Raising funds
186,915
Charitable activities
546,248
Other
539,378
Total expenditure
1,272,541
Net gains/ (losses) on investments
81,202
Net income/(expenditure)
376,043
Transfers between funds:
74,740
Net movement in funds
450,783

Reconciliation of Funds
Total funds brought forward
3,010,451
Total funds carried forward
3,461,234
Restricted
funds
Endowment
funds
£
£
169,480
-
637,621
-
-
-
5,140
-
-
-
812,241
-
115,045
-
810,128
-
500
-
925,673
-
20,253
-
(93,179)
(74,740)
-
(167,919)
-
1,659,449
135,826
1,491,530
135,826
Total
funds
2022
£
702,781
954,878
545,669
55,509
120,786
2,379,623
301,960
1,356,376
539,878
2,198,214
101,455
282,864
-
282,864
4,805,726
5,088,590

58