OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Charity registration number 1091549

Company registration number 04201603 (England and Wales)

FUN 4 KIDZ

ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

FUN 4 KIDZ

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees Mrs M Cox - Treasurer
Mr I K Crook - Vice Chair
Miss A Fell
Mr D R G Hains - Chair
Mr L T Isaac
Mrs M J Rogers
Ms Clare Whiteside
Secretary Mrs C Ross
Charity number 1091549
Company number 04201603
Registered office The L30 Centre
Stonyfield
Netherton
Merseyside
L30 0QS
Independent examiner Helen Furlong FCCA
McLintocks (NW) Limited
46 Hamilton Square
Birkenhead
Wirral
Merseyside
CH41 5AR
Bankers National Westminster Bank plc
329 Stanley Road
Bootle
Liverpool
L20 3EH

FUN 4 KIDZ

CONTENTS

Page
Trustees' report 1 - 5
Independent examiner's report 6
Statement of financial activities 7
Balance sheet 8
Statement of cash flows 9
Notes to the financial statements 10 - 22

FUN 4 KIDZ

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2024

The trustees present their annual report and financial statements for the year ended 31 March 2024.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

Objectives and activities

Fun 4 Kidz's mission is " A place where people enjoy being together"

Fun 4 Kidz aims to:

In setting our objectives and planning our activities our trustees have given careful consideration to the Charity Commission's general guidance on public benefit and in particular to its supplementary public benefit guidance on advancing education and on fee charging.

FUN 4 KIDZ

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

Achievements and performance

Chairman's report 2023-24

Serving as Chairman of the Board of Directors of Fun4Kidz in the last twelve months has been a great privilege. Being appraised of all the wonderful work going on in all the Fun4Kidz settings makes me and the board so proud. Witnessing at first hand the seemingly endless number of community events and activities taking place at the L30 Centre reminds us what a pivotal community hub it is.

I was also fortunate enough to be the chair of the board as we celebrated 25 years of Fun4Kidz. The events to celebrate this remarkable anniversary were a fitting tribute to a wonderful group of dedicated people and their selfless commitment to children and community over a quarter of a century.

Th occupancy of the Out of School clubs has remained reassuringly steady. With the announcement of the government’s Wraparound Childcare Programme, this means that we are at a very good starting point for further growth in the next financial year.

Much of the work of the board in the last year has centred on an overarching review of the organisation. This has led to the formulation of a very clear purpose, mission and vision for Fun4Kidz and the development of a robust strategic plan.

Once again the financial year ended with the organisation showing a healthy surplus.

The core purpose of supporting local families was, once again, hugely evident in the day-to-day running of the organisation.

The L30 Community Centre is a vibrant and thriving hub where local people connect purposefully and enjoy one another’s company. The range of activities and support on offer for members of the community has never been wider and more relevant.

Demand for space in the centre for a host of excellent uses demonstrates how many people want to engage in community activity and support. A review of the usage of space and even the possibilities of procuring additional space will be a priority moving forward.

Daniel R. G. Hains - Chair of the Board of Directors

FUN 4 KIDZ

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

Chief Executives Report 2023-2024

This financial year was the year that the organisation celebrated it’s 25th Anniversary. The organisation was originally set up to provide out of school clubs for families in Netherton as part of a Single Regeneration Budget programme, with the aim to support parents/carers to access employment and training, and to also provide employment and volunteering opportunities for local people within the clubs. This remains at the core of the organisation, however, due to the excellent reputation the organisation has built up and its ability to develop and expand services to meet the needs of local communities and families, this year we have continued to provide out of school childcare across 9 afterschool clubs, 3 holiday clubs and 3 breakfast clubs within 8 different communities, with over 900 children per week attending these settings.

This has been alongside continuing to manage the L30 Community Centre, in Netherton, to provide a wide range of services for the whole community including training, job club, food bank and social activities alongside connecting local people to use their skills and talents to make a difference.

This year has been a year of celebrating with staff and children and it is fitting that, whilst the organistation has recognised how far it has come and what it has achieved, this has also been recognised by one of our funders. We feel very proud and privileged to have been named as an Associate Charity of The Steve Morgan Foundation. Not only will this provide an opportunity to connect, share and learn with other organisations, it will also provide unrestricted funding for potentially 10 years which will provide the flexibility and support for the organisation to continue to grow and develop. With this, the Government’s programme to expand the availability of wrap around care, and another 3 years of National Lottery Reaching Communities Fund, we hope there are exciting times ahead!

The L30 Community Centre has continued to be a place of welcome for the whole community and the number of people visiting has continued to grow with over 600 people coming along each week. This could be to take part in activities such as, social events, short courses, trips out or just for a cuppa and a chat with others.

We feel very honoured and privileged to continue to be alongside community members and each day we see new friendships made, relationships deepen and new things start to happen locally. An example this year was when a group of community members were brought together as they wanted to set up an evening pantry to help their neighbours who were not able to access support during the day. With a small grant from The Duchy of Lancaster, with the support of Sefton CVS, the Friday night pantry was established, run by the community for the community. Since it was set up in June, to the end of the financial year, 5,672 people had been supported with affordable food.

This is further enhanced by being able to signpost to other support available at the centre. With thanks to funding from Cadent this includes a CAB advice worker who is based in the centre 2 days a week. During this financial year 237 local people have been able to access appointments at the centre and £299,798 additional income has been awarded to local people. Along with the Credit Union and the continuation of the Cosy Comfort Club twice a week, local people who are experiencing financial hardship are supporting each other.

These are just some of the many examples that illustrate how, by continuing to be alongside community members, space is provided for connections and relationships to grow and we have seen local people grow in the confidence, skills and connections that are needed to be able to participate in and contribute to community life.

I would like to finish by sincerely thanking all staff, volunteers, the Board of Directors, community members, funders and the 1000’s of families who have been part of our organisation over the last 25 years. It is this unwavering support that has seen Fun 4 Kidz and the L30 Community Centre go from strength to strength and has ensured we are in a position to further develop to ensure we have a positive impact for many more generations to come!

Debbie Stephens Chief Executive

FUN 4 KIDZ

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

Financial review

Financial position

During the year income amounted to £995,573 (2023: £825,374) and expenditure £915,196 (2023: £765,062) leaving a surplus of £80,377 (2023: £60,312), to be added to the reserves brought forward leaving total funds carried forward of £470,871 (2023 £390,494).

Bank and cash balances amounted to £476,734 (2023 £408,344).

Reserves policy

The Board continues to explore ways of increasing both its short and long term funding in order to ensure the long term stability of the charity. Formal risk assessments are being undertaken but the Board believes that it is taking all reasonable steps to minimise any identified risks to the organisation.

The organisation has worked hard to build reserves in order to give it longer-term stability post-covid and postbrexit, given increased general economic uncertainty

Fun 4 Kidz sets out to hold a minimum of approximately 3 months running costs in a general reserve to cover unexpected eventualities. As at 31 March 2024 general free reserves held amounted to £353,226. This is total funds of £470,871 less restricted funds of £5,325, designated funds of £106,142 and fixed assets of £3. Fun 4 Kidz holds designated funds to cover potential staff redundancy costs which is reviewed annually, at 31 March 2024 this amounted to £76,142 and a further designated fund to cover the L30 Centre long term maintenance costs amounting to £30,000. The charity currently meets this requirement.

Going concern

After making appropriate enquiries, the board of trustees has a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason it continues to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the Statement of Accounting Policies.

The Directors are responsible for identifying, assessing and managing risks. Risks are identified, assessed and controls established throughout the year. Risk is managed under the headings of financial sustainability, health and safety and safeguarding.

The main risks that the Directors have identified and the plans to manage those risks are:

Through the risk management process established for the organisation, the Directors are satisfied that the major risk identified have been adequately mitigated where necessary. It is recognised that systems can only provide reasonable but not absolute assurance that major risks have been adequately managed.

FUN 4 KIDZ

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

Structure, governance and management

The charity is known as Fun 4 Kidz, and is constituted as a Company Limited by Guarantee and not having a share capital. The company is registered in England and Wales, No. 4201603. The principal governing document is the company Memorandum and Articles of Association. The charity was registered with the Charity Commissioners on 5 April 2002, No. 1091549.

The Board of Trustees make all decisions regarding policies, procedures and strategic development. Day to day management and decision making is made by the Chief Executive, Deborah Stephens, in consultation with all involved at Fun 4 Kidz.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mrs M Cox - Treasurer

Mr I K Crook - Vice Chair Miss A Fell Mr D R G Hains - Chair Mr L T Isaac Mrs M J Rogers Ms Clare Whiteside

Parents/carers and agencies are provided with information prior to the AGM regarding the roles and responsibilities of being a Trustee of Fun 4 Kidz. A meeting with interested parties is then held to provide further information and answer questions. If a person would like to become a Trustee they can be appointed at the AGM by 2 people nominating them and votes being counted by an independent teller who is nominated at the AGM and is someone with no responsibility within the organisation.

There is a Board of Trustees induction pack in place which sets out the procedure to be followed when inducting new Trustees.

None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £10 in the event of a winding up.

Key management remuneration

The trustees consider the board of trustees and the chief executive as comprising the key management personnel of the charity in charge of directing and controlling the charity and operating the charity on a day to day basis. All trustees give of their time freely and no trustee remuneration or expenses were paid in the year.

The trustees' report was approved by the Board of Trustees.

.............................. .............................. Mrs M Cox - Treasurer Trustees Trustees Dated: ......................... Dated:.........................

Mr D R G Hains - Chair Trustees Dated:.........................

FUN 4 KIDZ

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF FUN 4 KIDZ

I report to the trustees on my examination of the financial statements of Fun 4 Kidz (the charity) for the year ended 31 March 2024.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of ACCA, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Helen Furlong FCCA McLintocks (NW) Limited

46 Hamilton Square Birkenhead Wirral Merseyside CH41 5AR

Dated: .........................

FUN 4 KIDZ

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 MARCH 2024

Unrestricted
Restricted
funds
funds
2024
2024
Notes
£
£
Income from:
Donations and legacies
3
11,683
-
Charitable activities
4
784,981
192,955
Investments
5
5,954
-
Total income
802,618
192,955
Expenditure on:
Charitable activities
6
726,116
189,080
Total expenditure
726,116
189,080
Net income
76,502
3,875
Other recognised
gains and losses:
Actuarial gains on
defined benefit pension
schemes
-
-
Net movement in
funds
76,502
3,875
Reconciliation of funds:
Fund balances at 1 April 2023
389,044
1,450
Fund balances at 31 March
2024
465,546
5,325		 Total
Unrestricted
Restricted
funds
funds
2024
2023
2023
£
£
£
11,683
3,002
20,415
977,936
695,669
104,560
5,954
1,728
-
995,573
700,399
124,975
915,196
625,667
139,395
915,196
625,667
139,395
80,377
74,732
(14,420)
-
16,000
-
80,377
90,732
(14,420)
390,494
298,312
15,870
470,871
389,044
1,450		 Total
2023
£
23,417
800,229
1,728
825,374
765,062
765,062
60,312
16,000
76,312
314,182
390,494

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

FUN 4 KIDZ

BALANCE SHEET

AS AT 31 MARCH 2024

Notes
Fixed assets
Tangible assets
10
Current assets
Debtors
11
Cash at bank and in hand
Creditors: amounts falling due within
one year
12
Net current assets
Total assets less current liabilities
Income funds
Restricted funds
16
Unrestricted funds
Designated funds
15
General unrestricted funds		 2024
£
26,822
476,734
503,556
(32,688)
106,142
359,404		 £
3
470,868
470,871
5,325
465,546
470,871		 2023
£
13,655
408,344
421,999
(31,508)
112,317
276,727		 £
3
390,491
390,494
1,450
389,044
390,494

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2024.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on .........................

.............................. ..............................
Mrs M Cox - Treasurer Mr D R G Hains - Chair
Trustee Trustee

Company Registration No. 04201603

FUN 4 KIDZ

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2024

Notes
Cash flows from operating activities
Cash generated from operations
20
Investing activities
Interest received
Net cash generated from investing
activities
Net cash used in financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year		 2024
£
5,954		 £
78,436
5,954
-
84,390
408,344
476,734		 2023
£
1,728		 £
76,103
1,728
-
77,831
314,513
408,344

FUN 4 KIDZ

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

1 Accounting policies

Charity information

Fun 4 Kidz is a private company limited by guarantee incorporated in England and Wales. The registered office is The L30 Centre, Stonyfield, Netherton, Merseyside, L30 0QS.

1.1 Accounting convention

The financial statements have been prepared in accordance with the charity's Memorandum and Articles of Association, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2 Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.

FUN 4 KIDZ

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

1 Accounting policies

(Continued)

1.4 Incoming resources

Income from donations and grants, including capital grants, is included in incoming resources when these are receivable, except as follows:

When donors specify that donations and grants given to the charity must be used in future accounting periods, the income is deferred until those periods.

When donors impose conditions which have to be fulfilled before the charity becomes entitled to use such income, the income is deferred and not included in incoming resources until the preconditions for use have been met.

When donors specify that donations and grants, including capital grants, are for particular restricted purposes, which do not amount to preconditions regarding entitlement, this income is included in incoming resources of restricted funds when receivable.

Voluntary income includes discretionary grants for projects, goods and services where no service agreement or contract exists.

Other grants, which have particular service requirements and which are provided in accordance with a contract or service level agreement are included in the Statement of Financial Activities under the heading Incoming Resources from Charitable Activities.

Afterschool, breakfast club and holiday club fees are recognised in the Statement of Financial Activities when the fees are receivable.

Interest is included when receivable by the charity.

Other income is included when received by the charity.

1.5 Resources expended

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

All costs are allocated between the activity categories of the Statement of Financial Activities (SOFA) on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis.

Premises overheads have been allocated on a floor area basis and other overheads have been allocated on the basis of the head count.

Staff costs are apportioned between activities on the basis of an assessment of the time spent by individual employees on those activities.

FUN 4 KIDZ

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

1 Accounting policies

(Continued)

1.6 Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings 20% on cost Computers 25% on cost Motor vehicles 20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8 Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

FUN 4 KIDZ

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

1 Accounting policies

(Continued)

1.9 Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10 Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due. Certain employees were members of Merseyside Pension Scheme, which is a multi-employer scheme where the assets are held separately from those of the charity in separate trustee administered funds. The amounts charged to operating deficits are the current service costs of that scheme together with the employer contributions and are included as part of staff costs.

2 Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3 Income from donations and legacies

Unrestricted
Restricted
funds
funds
2024
2024
£
£
Donations and gifts
11,683
-
Government grants
-
-
11,683
-		 Total
Unrestricted
Restricted
funds
funds
2024
2023
2023
£
£
£
11,683
3,002
-
-
-
20,415
11,683
3,002
20,415		 Total
2023
£
3,002
20,415
23,417

FUN 4 KIDZ

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

4
Charitable activities
Afterschool
clubs
2024
£
Fees receivable
517,905
Grants
-
517,905
Analysis by fund
Unrestricted funds
517,905
Restricted funds
-
517,905		 Breakfast
clubs
Holiday &
activity clubs
Community
centre
2024
2024
2024
£
£
£
60,374
118,566
63,136
-
24,560
193,395
60,374
143,126
256,531
60,374
118,566
88,136
-
24,560
168,395
60,374
143,126
256,531		 Total
2024
£
759,981
217,955
977,936
784,981
192,955
977,936		 Total
2023
£
695,669
104,560
800,229
695,669
104,560
800,229

For the year ended 31 March 2023

Afterschool
clubs
£
Fees receivable
463,047
Grants
-
463,047
Analysis by fund
Unrestricted funds
463,047
Restricted funds
-
463,047
Income from investments
Interest receivable		 Breakfast
clubs
Holiday &
activity clubs
Community
centre
Total
2023
£
£
£
£
57,801
104,671
70,150
695,669
-
28,007
76,553
104,560
57,801
132,678
146,703
800,229
57,801
104,671
70,150
695,669
-
28,007
76,553
104,560
57,801
132,678
146,703
800,229
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
5,954
1,728		 Total
2023
£
695,669
104,560
800,229
695,669
104,560
800,229

5 Income from investments

FUN 4 KIDZ

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

6 Charitable activities

Afterschool
clubs
Breakfast
clubs
Holiday &
activities
Community
centre
Total
2024
2024
2024
2024
2024
£
£
£
£
£
Staff costs
396,051
64,532
131,916
94,847
687,346
Direct costs
72,615
5,840
17,225
73,755
169,435
Premises costs
15,536
-
-
11,155
26,691
Overhead costs
7,352
839
2,081
3,601
13,873
491,554
71,211
151,222
183,358
897,345
Share of support costs (see
note 7)
7,393
844
2,093
3,621
13,951
Share of governance costs
(see note 7)
2,067
236
585
1,012
3,900
501,014
72,291
153,900
187,991
915,196
Analysis by fund
Unrestricted funds
501,014
72,291
129,340
23,471
726,116
Restricted funds
-
-
24,560
164,520
189,080
501,014
72,291
153,900
187,991
915,196
For the year ended 31 March 2023
Afterschool
clubs
Breakfast
clubs
Holiday &
activities
Community
centre
£
£
£
£
Staff costs
353,993
55,690
89,337
100,954
Direct costs
39,209
4,947
15,154
39,627
Premises costs
15,027
-
-
13,663
Overhead costs
9,532
1,176
1,135
7,605
417,761
61,813
105,626
161,849
Share of support costs (see note 7)
7,029
867
837
5,608
Share of governance costs (see note 7)
1,800
222
214
1,436
426,590
62,902
106,677
168,893
Analysis by fund
Unrestricted funds
426,590
62,902
72,190
63,985
Restricted funds
-
-
34,487
104,908
426,590
62,902
106,677
168,893		 Total
2023
£
599,974
98,937
28,690
19,448
747,049
14,341
3,672
765,062
625,667
139,395
765,062
Total
2023
£
599,974
98,937
28,690
19,448
747,049
14,341
3,672
765,062
625,667
139,395
765,062

FUN 4 KIDZ

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

7 Support costs

Support costs
Support
Governance		 2024Support costs Governance 2023
costs costs costs
£ £ £ £ £ £
Payroll fees 2,838 - 2,838 2,640 - 2,640
Professional fees 5,447 - 5,447 5,720 - 5,720
Affiliation fees 3,870 - 3,870 4,084 - 4,084
Bank charges 1,796 - 1,796 1,897 - 1,897
Independent examiners
fees - 3,900 3,900 - 3,540 3,540
AGM & board costs - - - - 132 132
13,951 3,900 17,851 14,341 3,672 18,013
Analysed between
Charitable activities 13,951 3,900 17,851 14,341 3,672 18,013
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits, including
reimbursed expenses, from the charity during the current or previous year.
Employees
The average monthly number of employees during the year was:
2024 2023
Number Number
Childcare 45 39
Community Centre 5 4
Administration 4 4
Total 54 47
Employment costs 2024 2023
£ £
Wages and salaries 650,715 568,345
Social security costs 26,039 22,629
Other pension costs 10,592 9,000
687,346 599,974

8 Trustees

None of the trustees (or any persons connected with them) received any remuneration or benefits, including reimbursed expenses, from the charity during the current or previous year.

9 Employees

Remuneration to key management personnel amounted to £56,366 (2023 £56,922)

There were no employees whose annual remuneration was more than £60,000.

FUN 4 KIDZ

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

10
Tangible fixed assets
Fixtures and
fittings
Computers
£
£
Cost
At 1 April 2023
7,166
32,684
At 31 March 2024
7,166
32,684
Depreciation and impairment
At 1 April 2023
7,165
32,683
At 31 March 2024
7,165
32,683
Carrying amount
At 31 March 2024
1
1
At 31 March 2023
1
1
11
Debtors
Amounts falling due within one year:
Trade debtors
Prepayments and accrued income
12
Creditors: amounts falling due within one year
Notes
Deferred income
13
Other creditors
Accruals and deferred income		 Motor
vehicles
£
30,811
30,811
30,810
30,810
1
1
2024
£
23,702
3,120
26,822
2024
£
19,097
9,691
3,900
32,688		 Total
£
70,661
70,661
70,658
70,658
3
3
2023
£
13,655
-
13,655
2023
£
16,229
11,739
3,540
31,508

FUN 4 KIDZ

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

13 Deferred income

2024 2023
£ £
Arising from grants 19,097 16,229
Deferred income is included in the financial statements as follows:
2024 2023
£ £
Balance at 1 April 2023 16,229 14,092
Amounts received in year 75,502 32,458
Amounts credited to statement of financial activities (72,634) (30,321)
Balance at 31 March 2024 19,097 16,229

14 Retirement benefit schemes

Defined contribution schemes

The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.

The charge to profit or loss in respect of defined contribution schemes was £9,294 (2023 - £8,398)

Defined benefit schemes

The charity employees belong to two principal pension schemes: The Local Government Pension Scheme (LGPS) for 1 member of staff, which is managed by Merseyside Pension Fund. This is multi-employer defined benefit schemes. The other pension scheme is Nest which is a defined contribution scheme.

During the year, the last employee in the LGPS left and Merseyside Pension Fund have confirmed that the charity have no further liability under this scheme. Contributions under this scheme for the year amounted to £1,298 (2023 - £729)

FUN 4 KIDZ

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

15 Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 April Incoming Resources Transfers Gains and At 31 March
2023 resources expended losses 2024
£ £ £ £ £ £
Cessation
contingency 82,317 - - (6,175) - 76,142
L30 Centre
maintenance 30,000 - - - - 30,000
General funds 276,727 802,618 (726,116) 6,175 - 359,404
389,044 802,618 (726,116) - - 465,546
Previous year: At 1 April Incoming Resources Transfers Gains and At 31 March
2022 resources expended losses 2023
£ £ £ £ £ £
Cessation
contingency 69,764 - - 12,553 - 82,317
L30 Centre
maintenance 17,893 - - 12,107 - 30,000
General funds 242,655 700,399 (625,667) (40,660) - 276,727
314,312 700,399 (625,667) - - 389,044
Pension fund (16,000) - - 16,000 - -
298,312 700,399 (625,667) 16,000 - 389,044

FUN 4 KIDZ

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

16 Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

Movement in funds Movement in funds Movement in funds Movement in funds
Balance at Incoming Resources Balance at Incoming Resources Balance at
1 April 2022 resources expended 1 April 2023 resources expended 31 March 2024
£ £ £ £ £ £ £
Sefton MBC
L30 Centre - 7,000 (7,000) - 7,000 (7,000) -
Sefton
Kickstart
Scheme - 20,415 (20,415) - - - -
Living Well
Sefton 2,131 - (2,131) - - - -
National
Lottery
Community
Fund - 16,229 (16,229) - 62,709 (62,709) -
Steve Morgan
Foundation 4,000 29,000 (33,000) - - - -
L30 Millions
Emergency
support grant - 14,092 (14,092) - 29,410 (29,410) -
L30's Million
Community
Researchers 2,050 - (600) 1,450 - (1,450) -
Area
Committee
grant 249 - (249) - - - -
Sefton MBC
Holiday
Activity Fund 7,440 30,457 (37,897) - 24,560 (24,560) -
Sefton Warm
Spaces - 7,782 (7,782) - 18,695 (15,072) 3,623
Cadent Gas -
Centres for
Warmth - - - - 47,381 (45,679) 1,702
Asda cost of
living grant - - - - 1,200 (1,200) -
Sefton CVS - - - - 2,000 (2,000) -
15,870 124,975 (139,395) 1,450 192,955 (189,080) 5,325

FUN 4 KIDZ

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

16 Restricted funds

(Continued)

17 Analysis of net assets between funds

Unrestricted
Restricted
funds
funds
2024
2024
£
£
At 31 March 2024:
Tangible assets
3
-
Current assets/(liabilities)
465,543
5,325
465,546
5,325		 Total
2024
£
3
470,868
470,871

FUN 4 KIDZ

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

17 Analysis of net assets between funds (Continued)
Unrestricted Restricted Total
funds funds
2023 2023 2023
£ £ £
At 31 March 2023:
Tangible assets 3 - 3
Current assets/(liabilities) 389,041 1,450 390,491
389,044 1,450 390,494
18 Related party transactions
There were no disclosable related party transactions during the year.
19 Analysis of changes in net funds
The charity had no material debt during the year.
20 Cash generated from operations 2024 2023
£ £
Surplus for the year 80,377 60,312
Adjustments for:
Investment income recognised in statement of financial activities (5,954) (1,728)
Movements in working capital:
(Increase)/decrease in debtors (13,167) 61,730
(Decrease) in creditors (1,688) (30,348)
(Decrease)/increase in provisions - (16,000)
Increase in deferred income 2,868 2,137
Cash generated from operations 62,436 76,103