OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Company number: 04249530 Charity number: 1091547

REDBRIDGE CITIZENS ADVICE BUREAU (Operating as Citizens Advice Redbridge) (A company limited by guarantee)

TRUSTEES' ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2021

NfP Accountants Ltd

REDBRIDGE CITIZENS ADVICE BUREAU

(Company limited by guarantee no. 04249530, registered charity no. 1091547)

REPORT AND FINANCIAL STATEMENTS For the year ended 31 March 2021

CONTENTS
Page
Reference and administrative Information 1
Trustees' Annual Report 2
Independent Examiner's report 9
Statement of financial activities 11
Balance sheet 12
Statement of cash flows 13
Notes to the financial statements 14

REDBRIDGE CITIZENS ADVICE BUREAU REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS For the year ended 31 March 2021

Trustees Adesola Orimalade – Chair
Bernard Hunter
Dr Ebenezer Anjorin
Royston Emmett
Alan Jeffery
Dr Cyril Onwubiko
Alison Sheppard
Honorary President Ali Qureshi
Chief executive Susanne Rauprich
Company Secretary Susanne Rauprich
Registered name Redbridge Citizens Advice Bureau
Operating name Citizens Advice Redbridge
Charity reg. no. 1091547
Company reg. no. 04249530
Registered office 1st Floor Redbridge Central Library
Clements Road
Ilford
Essex
IG1 1EA
Independent Examiner Charles Ssempijja, ACA
NFP Accountants Ltd
No. 38, 52 Peckham Grove
London
SE15 6FR
Bankers Natwest Plc
50 Ilford Hill
Essex
IG1 2AT

1

REDBRIDGE CITIZENS ADVICE BUREAU

(Operating as Citizens Advice Redbridge)

TRUSTEES' ANNUAL REPORT

For the year ended 31 March 2021

The trustees present their annual report and financial statements of the charity for the year ended 31 March 2021. Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with current statutory requirements, the charity's governing document, and the Statement of Recommended Practice - Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102.

STRUCTURE, GOVERNANCE AND MANAGEMENT

a. Constitution and governing document

Redbridge Citizens Advice Bureau is a registered charity and a company limited by guarantee. The registered name of the Charity is Redbridge Citizens Advice Bureau. However since 2015 the Charity has used the operating name of Citizens Advice Redbridge. The Charity was incorporated as a company limited by guarantee on 10 July 2001, company number 04249530. The charity’s registration number is 1091547.

The charity is governed by its Memorandum and Articles of Association dated 10 July 2001, last amended December 2020.

The governance of the charity is the responsibility of the Trustees. Day to day management is by the CEO, who draws on the support and expertise of the highly experienced Board of Trustees as needed.

b. Method of appointment or election of Board of Trustees

Trustees are elected and co-opted under the terms of the Memorandum and Articles of Association. Regular reviews are held to identify any expertise gaps within the Board of Trustees and appointments are made where required to strengthen the Board of Trustees, subject to all trustees’ approval.

When it is necessary to appoint new trustees, due to either a trustee stepping down or a gap in expertise in the board is identified, recruitment will be done via volunteer and trustee recruitment websites and services such as Reach Volunteering or the local volunteer bureau. Applicants will have the opportunity to meet the chief executive informally, and then undergo a formal interview process during which their application will be assessed against a trustee role description and person specification agreed by the board of trustees. If successful, they will be invited to attend a board meeting at which they will be co-opted with the view of being elected at the following AGM by members.

No other person or external body is entitled to appoint any trustees of the charity. The Trustees who served during the period and after the yearend are shown on page 1.

c. Policies adopted for the induction and training of Board of Trustees

The charity provides new trustees with an induction pack and mentoring from the Chair. The charity has limited resources for formal training of the trustee body. However, on-going training opportunities are announced to trustees when these become available pro bono.

2

REDBRIDGE CITIZENS ADVICE BUREAU

(Operating as Citizens Advice Redbridge)

TRUSTEES' ANNUAL REPORT

For the year ended 31 March 2021

d. Related party relationships

The Charity has considered the disclosure requirements of the SORP for related party relationships. Citizens Advice Redbridge is a member of Citizens Advice, the operating name of the National Association of Citizens Advice Bureaux, which provides a framework for standards of advice and casework management as well as monitoring progress against these standards. Operating policies are independently determined by the Trustee Board in order to fulfil its charitable objects and comply with the national membership requirements.

All trustees give their time voluntarily and receive no benefits from the charity. Any expenses reclaimed from the charity are set out in note 5 to the accounts.

Trustees are required to disclose all relevant interests and register them with the Chair of Trustees and to withdraw from decisions where a conflict of interest arises.

The charity also co-operates and liaises with a number of other advisory services, local charities and social services departments on behalf of clients. Where one of the trustees holds the position of trustee/director of another charity they may be involved in discussions regarding that other charity but not in the ultimate decision-making process.

e. Remuneration policy for key management personnel

In line with our pay policy, the pay of the charity’s Chief Executive is reviewed annually along with that of all staff, and normally increased in accordance with London local government pay rates, depending on affordability. The trustees also draw on their knowledge of the sector and common practice in other charities of similar size to ensure that the remuneration set is fair and not out of line with that generally paid for similar roles.

f. Risk management

The Board of Trustees fully accepts its responsibilities for ensuring that the major risks to which the Charity is exposed are identified, and that there are systems and procedures in place to mitigate those risks.

The Charity is continually monitoring and managing its risk and ensuring action plans are in place to mitigate its key risks. A risk register is in place and is reviewed regularly.

OBJECTIVES AND ACTIVITIES FOR THE PUBLIC BENEFIT

a. Purposes and aims

The charity’s objects are to promote any charitable purpose for the benefit of the community in the London Borough of Redbridge by the advancement of education, the protection and preservation of health and the relief of poverty, sickness and distress, and achieve this by the provision of:

Free, confidential, impartial and independent advice and information for the benefit of the local community, to exercise a responsible influence on the development of social policies and services and to ensure individuals do not suffer through a lack of knowledge or an inability to express their needs effectively.

3

REDBRIDGE CITIZENS ADVICE BUREAU

(Operating as Citizens Advice Redbridge)

TRUSTEES' ANNUAL REPORT

For the year ended 31 March 2021

b. Principal activities

The charity's main activities and who it tries to help are described below. All its charitable activities focus on the provision of free, confidential, independent and impartial advice, information and counselling for members of the public and are undertaken to further Citizen Advice Redbridge’s charitable purposes for the public benefit.

Apart from our self-referral general advice service, we run the following projects, sponsored as shown:

During the year under review, we benefited from several Covid-19 crisis grants, allowing us to set up shortterm projects to manage extraordinary demand. These were:

The Board of Trustees confirm that they have complied with their duty to have due regard to the guidance on public benefit published by the Charity Commission in exercising their powers or duties.

c. Public benefit

The Board of Trustees confirm that they have complied with their duty to have due regard to the guidance on public benefit published by the Charity Commission in exercising their powers or duties.

ACHIEVEMENTS AND PERFORMANCE: REVIEW OF ACTIVITIES FOR THE YEAR

The trustees review the aims, objectives and activities of the charity each year. This report looks at what the charity has achieved and the outcomes of its work in the reporting period. The trustees report the success of each key activity and the benefits the charity has brought to those groups of people that it is set up to help. The review also helps the trustees ensure the charity’s aims, objectives and activities remained focused on its stated purposes.

The trustees have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the charity’s aims and objectives and in planning its future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives that have been set.

4

REDBRIDGE CITIZENS ADVICE BUREAU

(Operating as Citizens Advice Redbridge)

TRUSTEES' ANNUAL REPORT

For the year ended 31 March 2021

At the beginning of the year, the UK entered the first national lockdown due to the Covid-19 pandemic. As a result, Citizens Advice Redbridge had to move its services to be delivered from the homes of our advisers, using phone and email as the main advice channels. This presented logistical challenges that were met successfully because of the flexibility of staff, volunteers and stakeholders, and with the help of additional grant funding from different sources. The following projects, activities and events have taken place:-

5

REDBRIDGE CITIZENS ADVICE BUREAU

(Operating as Citizens Advice Redbridge)

TRUSTEES' ANNUAL REPORT

For the year ended 31 March 2021

6

REDBRIDGE CITIZENS ADVICE BUREAU

(Operating as Citizens Advice Redbridge)

TRUSTEES' ANNUAL REPORT

For the year ended 31 March 2021

FINANCIAL REVIEW

a. Summary

The statement of Financial Activities shows income of £550,391 for the year (2020 - £380,096). This year, the charity achieved net income of £85,981 (2020 - net income of £14,444).

At 31 March 2021, total reserves were £154,385 of which £137,124 represented unrestricted funds (2020 - £59,641). All of the charity expenditure is spent on its charitable activities.

b. Reserves Policy

The trustees believe that Citizens Advice Redbridge (CAR) should hold financial reserves in order to ensure that the charity can continue to operate and meet the needs of clients in the event of unforeseen circumstances and financial risk.

Trustees have taken into account the reliability and continuance of future funding, timing of cash flows and working capital requirements, cover for unplanned emergency works and potential liabilities to staff in the event of the closure of a particular activity.

Given the growth in income and expenditure, and to secure the future of services, trustees decided to set aside three months operating expenditure. This is a change from the previous policy (six months operating expenditure on core services) and equates £131,000.

The actual free reserves as at 31 March 2021 were £127,124, after taking account of designated funds of £10,000. This amount is slightly below the required level. The trustees continue to work to secure further funding and to ensure the continued financial health of the charity.

c. Going Concern

After making appropriate enquiries, the trustees have a reasonable expectation that the charitable company will have adequate resources to continue in operational existence for the foreseeable future.

This year, as last year, we have been able to add to unrestricted reserves. This is due to a changed approach to fundraising, placing more emphasis on small donations and fundraising from events.

7

REDBRIDGE CITIZENS ADVICE BUREAU

(Operating as Citizens Advice Redbridge)

TRUSTEES' ANNUAL REPORT

For the year ended 31 March 2021

TRUSTEES RESPONSIBILITIES

The charity trustees (who are also the directors of Redbridge Citizens Advice Bureau for the purposes of company law) are responsible for preparing a trustees’ annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the group and of the incoming resources and application of resources, including the income and expenditure, of the charitable group for that period. In doing so the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and the group and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

PREPARATION OF THE REPORT

In preparing this report, the Board of Trustees have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

APPROVAL

This report was approved by the Trustees on 29 September 2021 and signed on its behalf by:

…………………………………………………

Adesola Orimalade

Chair

8

REDBRIDGE CITIZENS ADVICE BUREAU

(Operating as Citizens Advice Redbridge)

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES For the year ended 31 March 2021

I report on the accounts of the charity for the year ended 31 March 2021 set out on pages 11 to 23.

Respective responsibilities of the Trustees and examiner

As the trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’). You are satisfied that the accounts of the Company are not required by charity or company law to be audited and have chosen instead to have an independent examination.

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Company’s accounts carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner’s statement

Since the Company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I can confirm that I am qualified to undertake the examination because I am a registered member of ICAEW which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

/Continued…

9

REDBRIDGE CITIZENS ADVICE BUREAU

(Operating as Citizens Advice Redbridge)

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES For the year ended 31 March 2021

…/Continued

Departure from the 2008 Regulations

I understand that the financial statements have been prepared to give a 'true and fair' view, and have departed from the Charities (Accounts and Reports) Regulations 2008, only to the extent required to provide a 'true and fair view'. This departure has involved following SORP 2015 FRS102, rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 (SORP 2005), which is referred to in the exitent regulations, but has since been withdrawn.

Conclusion

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Charles Ssempijja, ACA

NfP Accountants Ltd Chartered Accountants No. 38, 52 Peckham Grove London

SE15 6FR Date: ………………………...

10

REDBRIDGE CITIZENS ADVICE BUREAU

(Operating as Citizens Advice Redbridge)

STATEMENT OF FINANCIAL ACTIVITIES

(incorporating Income and Expenditure Account & Statement of Total Realised Gains and Losses) For the year ended 31 March 2021

Unrestricted
Funds
Note
2021
£
INCOME FROM
Donations, grants and legacies
General donations
46,658
Charitable activities
2
126,002
68
14,812
TOTAL INCOME
187,540
EXPENDITURE ON:
Charitable activities
3
Macmillan Advice Project
-
GP Outreach Project
-
Employment Law Project
-
Housing Advice
30,286
Money Advice Project
-
Help to claim project
-
BEIS Innovation
-
Domestic violence
-
EUSS project
-
Food bank advice
-
TNLCF Volunteering
-
General Advice
80,385
110,671
TOTAL EXPENDITURE
110,671
76,869
NET MOVEMENT IN FUNDS
77,483
RECONCILIATION OF FUNDS
TOTAL FUNDS AT 1 APRIL 2020
59,641
TOTAL FUNDS AT 31 MARCH 2021
137,124
£
Net income / (expenditure)
Investment income: bank interest
Other income
Unrestricted
Funds
Note
2021
£
INCOME FROM
Donations, grants and legacies
General donations
46,658
Charitable activities
2
126,002
68
14,812
TOTAL INCOME
187,540
EXPENDITURE ON:
Charitable activities
3
Macmillan Advice Project
-
GP Outreach Project
-
Employment Law Project
-
Housing Advice
30,286
Money Advice Project
-
Help to claim project
-
BEIS Innovation
-
Domestic violence
-
EUSS project
-
Food bank advice
-
TNLCF Volunteering
-
General Advice
80,385
110,671
TOTAL EXPENDITURE
110,671
76,869
NET MOVEMENT IN FUNDS
77,483
RECONCILIATION OF FUNDS
TOTAL FUNDS AT 1 APRIL 2020
59,641
TOTAL FUNDS AT 31 MARCH 2021
137,124
£
Net income / (expenditure)
Investment income: bank interest
Other income
Restricted
Funds
2021
£
-
362,851
-
-
Total
Funds
2021
£
46,658
488,853
68
14,812
Unrestricted
Funds
2020
£
33,926
125,552
209
1,797
Restricted
Funds
2020
£
-
218,612
-
-
Total
Funds
2020
£
33,926
344,164
209
1,797
187,540 362,851 550,391 161,484 218,612 380,096
-
46,731
40,499
-
-
134,108
18,145
9,349
61,900
4,853
38,154
-
-
46,731
40,499
30,286
-
134,108
18,145
9,349
61,900
4,853
38,154
80,385
28,067
-
-
31,000
5,485
-
-
-
-
-
-
87,264
-
48,836
34,638
-
-
130,362
-
-
-
-
-
-
28,067
48,836
34,638
31,000
5,485
130,362
-
-
-
-
-
87,264
110,671 353,739 464,410 151,816 213,836 365,652
110,671 353,739 464,410 151,816 213,836 365,652
76,869 9,112 85,981 9,668 4,776 14,444
77,483 8,498 85,981 9,668 4,776 14,444
59,641 8,763 68,404 49,973 3,987 53,960
137,124
**£ **
17,261
**£ **
154,385
**£ **
59,641
_£ _
8,763
_£ _
68,404
_£ _

The annexed notes form part of these financial statements

11

REDBRIDGE CITIZENS ADVICE BUREAU

(Operating as Citizens Advice Redbridge) (Registered charity number 1091547, Registered company number 04249530)

STATEMENT OF FINANCIAL POSITION

As at 31 March 2021

Notes
FIXED ASSETS
Tangible assets
10
CURRENT ASSETS
Prepayments and other debtors
12
Cash at bank and in hand
CREDITORS: amounts falling due
within one year
13
NET CURRENT ASSETS
NET ASSETS
FUNDS
Restricted funds
14
Unrestricted funds:
Designated funds
14
General fund
14
TOTAL CHARITY FUNDS
2021
£
£
1,768
76,496
131,290
207,786
(55,169)
152,617
154,385
£
17,261
10,000
127,124
137,124
154,385
**£ **
£
19,528
103,536
2020
£
2,651
65,753
123,064
(57,311)
10,000
127,124
10,000
49,641
68,404
_£ _
8,763
59,641
68,404
_£ _

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.

The members have not required the company to obtain an audit in accordance with section 476 of the Act.

The directors acknowledge their responsibility for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities 2015 FRS 102, Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014, taking advantage of the small entities provisions of Section 1A, and the Charities Act 2011.

The financial statements were approved, and authorised for issue, by the Trustees on 29 September 2021 and signed on their behalf by:-

ADESOLA ORIMALADE, Chair

The annexed notes form part of these financial statements

12

REDBRIDGE CITIZENS ADVICE BUREAU

(Operating as Citizens Advice Redbridge)

STATEMENT OF CASH FLOWS For the year ended 31 March 2021

£
£
Cash flows from operating activities
Net income / (expenditure) for the year
85,981
Add back depreciation
884
86,865
Net cash provided by / (used in) operating activities
(Increase)/decrease in debtors
(56,969)
Increase/(decrease) in creditors
(2,142)
(59,111)
Cash flows from investing activities
Purchase of fixed assets
-
Cash flows from financing activities
-
Change in cash and cash equivalents in the year
27,754
Cash and cash equivalents at the beginning of the year
103,536
Cash and cash equivalents at the year end
131,290
2021
2020 2020
£
14,444
883
7,500
30,841
£
15,327
38,341
(3,532)
-
50,136
53,400
103,536

13

REDBRIDGE CITIZENS ADVICE BUREAU

(Operating as Citizens Advice Redbridge)

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 March 2021

1. ACCOUNTING POLICIES

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities 2015 FRS 102, Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Charities Act 2011.

Reconciliation with previously Generally Accepted Accounting Practice (GAAP)

The trustees have not identified any opening balances or amounts in comparative income and expenditure that require to be restated in accordance with the requirements of FRS 102, on reconciliation of opening balances and net income / (expenditure), under FRS 102 compared to the balances, and net income / (expenditure) under previous GAAP. The transition date was 1 April 2014.

Public benefit entity

The charitable company meets the definition of a public benefit entity under FRS 102.

Going concern

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.

Key judgements that the charity has made which have a significant effect on the accounts include estimating income and expenditure for the next 12 months.

Income

Income is recognised when the charity has entitlement to the funds: this is when any performance conditions attached to the income have been met, it is probable that the income will be received, and that the amount can be measured reliably.

Income is only deferred when: The donor specifies that the grant or donation must only be used in future accounting periods; or for performance related grants, where these are received in advance of the performances or specific event to which they relate.

Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

Fund accounting

Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.

Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular purposes.

14

REDBRIDGE CITIZENS ADVICE BUREAU

(Operating as Citizens Advice Redbridge)

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 March 2021

Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is considered all to relate to Charitable activities and includes the costs of delivering services undertaken to further the purposes of the charity and their associated support costs.

Allocation of support costs

Resources expended are allocated to the particular activity where the cost relates directly to that activity. However, the cost of overall direction and administration of each activity, including salaries and overhead costs of the central function, is apportioned on a on the basis of staff time, to include the amount attributable to each activity. The allocation of support and governance costs is analysed in note 3.

Tangible fixed assets and depreciation

Tangible fixed assets (excluding investments) are stated at cost less depreciation. Fixed assets with an expected life of more than one year are included at cost and depreciated over four years.

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

15

REDBRIDGE CITIZENS ADVICE BUREAU

(Operating as Citizens Advice Redbridge)

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 March 2021

2. INCOME FROM CHARITABLE ACTIVITIES

INCOME FROM CHARITABLE ACTIVITIES
London Borough of Redbridge:
Strategic Partners Grant (core funding)
Unrestricted
Funds
2021
£
65,000
Restricted
Funds
2021
£
-
Total
Funds
2021
£
65,000
Total
Funds
2020
£
61,000
City of London:
Core funding
12,125 - 12,125 -
Citizens Advice:
Core funding
17,877 - 17,877 -
London Borough of Redbridge:
Housing Advice
31,000 - 31,000 31,000
Citizens Advice:
BEIS Innovation
- 18,145 18,145 -
London Community Fund:
Domestic Violence
- 9,700 9,700 -
Barking, Havering & Redbridge Trust:
Macmillan Advice Project
- - - 28,067
London Borough of Redbridge:
MoneyAdvice
- - - 5,485
London Borough of Redbridge:
MoneyAdvice - EUSS
- 61,899 61,899 -
Redbridge Food Bank:
Food Bank Advice
- 4,850 4,850 -
Big Lottery Fund:
CommunityVolunteering
- 42,500 42,500 -
Trust for London:
Employment Law Project
- 40,500 40,500 40,000
Citizens Advice:
Helpto Claim Project
- 134,374 134,374 130,362
City Bridge Trust:
GP Outreach Project
- 50,883 50,883 48,250
126,002
**£ **
362,851
**£ **
488,853
**£ **
344,164
_£ _

16

REDBRIDGE CITIZENS ADVICE BUREAU

(Operating as Citizens Advice Redbridge)

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 March 2021

3. ANALYSIS OF EXPENDITURE
Staff /
consultant
costs
£
Charitable activities
Macmillan Advice Project
-
ANALYSIS OF EXPENDITURE
Staff /
consultant
costs
£
Charitable activities
Macmillan Advice Project
-
Direct
costs
£
-
Governance
costs
£
-
Support
costs
£
-
Total 2021
£
-
Total 2020
£
28,067
GP Outreach Project 42,873 190 292 3,376 46,731 48,836
Employment Law Project 39,081 454 379 585 40,499 34,638
HousingAdvice 28,954 - 147 1,185 30,286 31,000
MoneyAdvice Project - - - - - 5,485
Helpto claimproject 107,574 76 1,092 25,366 134,108 130,362
BEIS Innovation 18,145 - - - 18,145 -
Domestic violence 8,748 - - 601 9,349 -
EUSSproject 25,806 35,061 - 1,033 61,900 -
Food bank advice 4,809 44 - - 4,853 -
TNLCF Volunteering 17,214 17,740 - 3,200 38,154 -
General Advice 68,459 11,157 127 642 80,385 87,264
Fundraising costs
Governance costs
Support costs
2020
Charitable activities
Macmillan Advice Project
361,663
-
-
-
64,722
-
2,037
35,988
2,037
-
(2,037)
-
35,988
-
-
(35,988)
464,410
-
-
-
365,652
-
-
-
361,663
**£ **
102,747
**£ **
Nil
£
Nil
£
464,410
**£ **
365,652
_£ _
26,168 110 41 1,748 28,067
GP Outreach Project 39,597 834 616 7,789 48,836
Employment Law Project 31,864 666 33 2,075 34,638
HousingDebt Advice 28,678 10 36 2,276 31,000
MoneyAdvice Project 3,494 - 199 1,792 5,485
Helpto claimproject 113,964 1,933 677 13,788 130,362
General Advice 47,734 5,338 19,212 14,980 87,264
Fundraising costs
Governance costs
Support costs
291,499
-
-
-
8,891
-
20,814
44,448
20,814
-
(20,814)
-
44,448
-
-
(44,448)
365,652
-
-
-
291,499
_£ _
74,153
_£ _
Nil
£
Nil
£
365,652
_£ _

Of the total expenditure of £464,410, £110,671 (2020 - £151,816) was unrestricted expenditure, and £353,739 (2020 - £213,836) was restricted expenditure.

17

REDBRIDGE CITIZENS ADVICE BUREAU

(Operating as Citizens Advice Redbridge)

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 March 2021

4. NET INCOME / (EXPENDITURE) 2021 2020
£ £
Net income / (expenditure) is stated after charging:-
Independent Examination 1,440 1,440

5. TRUSTEES' REMUNERATION AND EXPENSES

The following trustees were reimbursed for expenses incurred on behalf of the charity, in connection with their work as trustees:-

as trustees:-
2021 2020
£ £
Bernard Hunter - 100
Roopal Mehta - 73

6. RELATED PARTY TRANSACTIONS

Other than the trustees and their close connections, there are no other reportable related parties or related party transactions to disclose for 2021 (2020 - none).

7. STAFF COSTS AND NUMBERS

Salary costs
Wages and salaries
Social security costs
Pension costs
Unrestricted
Funds
2021
£
74,860
18,255
4,298
Restricted
Funds
2021
£
264,250
-
-
Total
Funds
2021
£
339,110
18,255
4,298
Total
Funds
2020
£
276,013
13,117
2,369
97,413
**£ **
264,250
**£ **
361,663
**£ **
291,499
_£ _

The average weekly number of staff on a head count basis was 19 (2020 - 13).

The total employee benefits including pension contributions of the key management personnel were £46,032 (2020 - £38,965).

No employee earned more than £60,000, including benefits, during the year (2020 - the same).

18

REDBRIDGE CITIZENS ADVICE BUREAU

(Operating as Citizens Advice Redbridge)

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 March 2021

8. GOVERNANCE COSTS

GOVERNANCE COSTS
Independent Examination
Trustees meetings
Legal and professional costs
Other governance costs
2021
£
1,440
-
525
72
2020
£
1,440
100
18,470
804
2,037
**£ **
20,814
_£ _

9. ANALYSIS OF SUPPORT COSTS

The amounts included in support costs, representing expenses of a general general nature in support of the charity's activities and included in total expenses above, were as follows:-

Other staffing & volunteer costs
Office costs
Premises costs
Other
2021
£
1,746
26,904
6,936
402
2020
£
3,181
32,767
7,162
1,338
35,988
**£ **
44,448
_£ _

Support and governance costs are allocated to a particular activity where the cost relates directly to that activity. The cost of overall direction and administration of each activity, including salaries and overhead costs of the central function, is apportioned on a on the basis of staff time, to include the amount attributable to each activity.

19

REDBRIDGE CITIZENS ADVICE BUREAU

(Operating as Citizens Advice Redbridge)

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 March 2021

10. TANGIBLE FIXED ASSETS

TANGIBLE FIXED ASSETS
Cost
At 1 April 2020 and 31 March 2021
Depreciation
At 1 April 2020
Charge for the year
At 31 March 2021
Net book value
At 31 March 2020
At 31 March 2021
Computer
equipment
£
34,077
Fixtures &
fittings
£
30,714
Total
£
64,791
31,427
883
30,713
-
62,140
883
32,310 30,713 63,023
2,650
_£ _
1
_£ _
2,651
_£ _
1,767
**£ **
1
**£ **
1,768
**£ **

11. CASH AT BANK AND IN HAND

CASH AT BANK AND IN HAND
Current accounts
Term deposit accounts
Petty cash
DEBTORS
Due within one year
Trade debtors
Prepayments
Accrued income
2021
£
130,926
10
354
2020
£
103,172
10
354
131,290
**£ **
103,536
_£ _
2021
£
72,564
599
3,333
2020
£
-
-
19,528
76,496
**£ **
19,528
_£ _

12. DEBTORS

20

REDBRIDGE CITIZENS ADVICE BUREAU

(Operating as Citizens Advice Redbridge)

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 March 2021

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade creditors
Social security and other taxes
Net wages control
Pension payable
Other creditors
Accruals
Deferred grant income
Deferred income
Balance at 1 April 2020
Amount released to incoming resources
Amount deferred in the year: grant for next financial year received in advance
Balance at 31 March 2021
2021
£
11,877
8,119
(394)
552
-
20,640
14,375
2020
£
2,358
4,813
(394)
1,416
-
24,910
24,208
55,169
**£ **
57,311
_£ _
24,208
(24,208)
14,375
-
-
24,208
14,375
**£ **
24,208
_£ _

21

REDBRIDGE CITIZENS ADVICE BUREAU

(Operating as Citizens Advice Redbridge)

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 March 2021

14. STATEMENT OF FUNDS

DESIGNATED FUNDS
Cessation Fund
RESTRICTED FUNDS
Brought
Forward
£
10,000
Incoming
Resources
£
-
Resources
Expended
£
-
Transfers and
investment
gains/(losses)
£
-
Carried
Forward
£
10,000
10,000
**£ **
Nil
£
Nil
£
Nil
£
10,000
**£ **
City Bridge Trust
GP Outreach Project
3,401 50,883 (46,731) - 7,553
Employment Law Project
Trust for London
5,362 40,500 (40,500) - 5,362
Citizens Advice
BEIS
- 18,145 (18,145) - -
Community Volunteering
BLF
- 42,500 (38,154) - 4,346
London Community Response Fund
Domestic Violence
- 9,700 (9,349) (351) -
London Borough of Redbridge
EUSS
- 61,899 (61,899) - -
Redbridge Foodbank
Foodbank advice
- 4,850 (4,853) 3 -
Citizens Advice
Help to Claim Project
- 134,374 (134,108) (266) -
SUMMARY OF FUNDS
Unrestricted funds:-
Designated Funds: Cessation fund
General Funds
Restricted Funds
8,763
**£ **
362,851
**£ **
(353,739)
£
(614)
£
17,261
**£ **
10,000
49,641
-
187,540
-
(110,671)
-
614
10,000
127,124
59,641
8,763
187,540
362,851
(110,671)
(353,739)
614
(614)
137,124
17,261
68,404
**£ **
550,391
**£ **
(464,410)
£
Nil
£
154,385
**£ **

22

REDBRIDGE CITIZENS ADVICE BUREAU

(Operating as Citizens Advice Redbridge)

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 March 2021

15. ANALYSIS OF NET ASSETS BETWEEN FUNDS

ANALYSIS OF NET ASSETS BETWEEN FUNDS
Tangible fixed assets
Net current assets
Unrestricted Funds
Designated
General
Funds
Funds
£
£
-
1,768
10,000
125,356
10,000
£
127,124
**£ **
Restricted
Funds
£
-
17,261
Total
Funds
£
1,768
152,617
10,000
**£ **
127,124
**£ **
17,261
**£ **
154,385
**£ **

16. OPERATING LEASE COMMITMENTS

Annual commitment for operating leases:-

- Not later than 1 year
- Later than 1 year and not later than 5 years
- Later than 5 years
Premises Premises Telephone Telephone
2021
£
-
-
-
2020
£
-
-
-
2021
£
1,411
-
-
2020
£
1,882
1,411
-
Nil
£
Nil
£
1,411
**£ **
3,293
_£ _

23

Redbridge Citizens Advice Bureau

Detailed statement of financial activities For the year ended 31 March 2021

The following information does not form part of the statutory accounts.

24

REDBRIDGE CITIZENS ADVICE BUREAU (company limited by guarantee number 04232131)

DETAILED STATEMENT OF FINANCIAL ACTIVITIES For the year ended 31 March 2021

INCOME FROM
Gifts, donations and legacies
General donations
Charitable activities
London Borough of Redbridge:
Strategic Partners Grant(core funding)
City of London:
Core funding
Citizens Advice:
Core funding
London Borough of Redbridge:
HousingAdvice
Citizens Advice:
BEIS Innovation
London Community Fund:
Domestic Violence
Barking, Havering & Redbridge Trust:
Macmillan Advice Project
London Borough of Redbridge:
MoneyAdvice
London Borough of Redbridge:
MoneyAdvice - EUSS
Redbridge Food Bank:
Food Bank Advice
Big Lottery Fund:
CommunityVolunteering
Trust for London:
Employment Law Project
Citizens Advice:
Helpto Claim Project
City Bridge Trust:
GP Outreach Project
Bank interest received
Other income
TOTAL INCOME
INCOME FROM
Gifts, donations and legacies
General donations
Charitable activities
London Borough of Redbridge:
Strategic Partners Grant(core funding)
City of London:
Core funding
Citizens Advice:
Core funding
London Borough of Redbridge:
HousingAdvice
Citizens Advice:
BEIS Innovation
London Community Fund:
Domestic Violence
Barking, Havering & Redbridge Trust:
Macmillan Advice Project
London Borough of Redbridge:
MoneyAdvice
London Borough of Redbridge:
MoneyAdvice - EUSS
Redbridge Food Bank:
Food Bank Advice
Big Lottery Fund:
CommunityVolunteering
Trust for London:
Employment Law Project
Citizens Advice:
Helpto Claim Project
City Bridge Trust:
GP Outreach Project
Bank interest received
Other income
TOTAL INCOME
Total Funds
2021
£
46,658
65,000
Total Funds
2020
£
33,926
61,000
City of London:
Core funding
12,125 -
Citizens Advice:
Core funding
17,877 -
London Borough of Redbridge:
HousingAdvice
31,000 31,000
Citizens Advice:
BEIS Innovation
18,145 -
London Community Fund:
Domestic Violence
9,700 -
Barking, Havering & Redbridge Trust:
Macmillan Advice Project
- 28,067
London Borough of Redbridge:
MoneyAdvice
- 5,485
London Borough of Redbridge:
MoneyAdvice - EUSS
61,899 -
Redbridge Food Bank:
Food Bank Advice
4,850 -
Big Lottery Fund:
CommunityVolunteering
42,500 -
Trust for London:
Employment Law Project
40,500 40,000
Citizens Advice:
Helpto Claim Project
134,374 130,362
City Bridge Trust:
GP Outreach Project
50,883 48,250
488,853
68
14,812
550,391
344,164
209
1,797
380,096

25

REDBRIDGE CITIZENS ADVICE BUREAU (company limited by guarantee number 04232131)

DETAILED STATEMENT OF FINANCIAL ACTIVITIES For the year ended 31 March 2021

EXPENDITURE ON
Wages, NI & Pension
Payroll service
Recruitment
Travel & subsistence
Training
General and office costs
Volunteer expenses
Marketing
Rent and rates
Heat and light
Insurance
Telephone
Printing, postage, and stationery
Publications and subscriptions
Equipment maintenance, repairs, and renewals
Depreciation
Trustees expenses
Bank charges
Other governance costs
Accountancy and independent examination
Legal and professional fees
Other partner management costs
TOTAL EXPENDITURE
Total Funds
2021
£
361,663
25,701
1,073
249
528
1,630
514
-
6,481
-
1,884
6,874
2,681
5,063
14,164
884
-
485
72
1,440
524
32,500
464,410
Total Funds
2020
£
291,499
9,363
25
734
4,243
(2,017)
1,906
-
6,605
-
2,385
5,125
5,766
4,614
8,713
883
100
474
804
1,440
22,990
-
365,652

26