OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-03-31-accounts

~~|~~

AGE UK OXFORDSHIRE

REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025

REGISTERED CHARITY NUMBER 1091529 COMPANY NUMBER 4328143

AGE UK OXFORDSHIRE

REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025

CONTENTS
PAGE
LEGAL AND ADMINISTRATIVE INFORMATION 1
TRUSTEES REPORT FOR THE YEAR ENDED 31 MARCH 2025 2
INDEPENDENT AUDITORS’ REPORT TO THE TRUSTEES 15
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES 19
CHARITY STATEMENT OF FINANCIAL ACTIVITIES 20
CONSOLIDATED BALANCE SHEET 21
CONSOLIDATED STATEMENT OF CASH FLOWS 22
NOTES TO THE FINANCIAL STATEMENTS 23
INCOME AND EXPENDITURE 50

AGE UK OXFORDSHIRE

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees

Trustees
Ms T V Ajmal (resigned 22ndMarch 2025)
Ms J Buckingham
Mr T Childs (appointed 10thJune 2024)
Mr S G Elliott
Mr D Evans (appointed 17thMay 2024)
Mr J Heywood
Ms J Hunter (resigned 25thMarch 2025)
Mr J Jackson (resigned 18thFebruary 2025)
Mr A Judt (appointed 17thMay 2024)
Mr A Lane
Mrs J Marriott (appointed 17thMay 2024)
Miss A Pavey (resigned 17thMay 2024)
Mrs R Robson (appointed 17thMay 2024 and resigned 31stMarch 2025)
Mrs K C Rogers (resigned 21stSeptember 2024)
CEO Mr P Ringer
Secretary Ms J Elliott
Charity number 1091529
Company number 4328143
Registered office 10 Napier Court
Barton Lane
Abingdon
OX14 3YT
Auditors Wenn Townsend
30 St Giles’
Oxford
OX1 3LE
Bankers Lloyds Bank
1 High St
Oxford
OX1 4AA

1

AGE UK OXFORDSHIRE

TRUSTEES REPORT FOR THE YEAR ENDED 31 MARCH 2025

CHARITABLE PURPOSE

The objects of the Charity are to promote the following purposes for the benefit of the public and/or older people within the Area of Benefit:

the outcome of this being the promotion of the well-being of older people.

CHAIR & CEO REPORT

Now more than a year into our joint leadership, we remain inspired by the difference Age UK Oxfordshire continues to make—especially during times of change and challenge. This has been particularly evident as we navigate inflationary pressures, alongside changes to the National Living Wage and adjustments to Employer’s National Insurance rates and thresholds.

Our commitment remains steadfast: to deliver meaningful, lasting benefit for older people and unpaid carers across the county. What drives us is unchanged: the belief in the power of positive impact, and the exciting potential that lies ahead.

As we close the final chapter of Our Plan 2022–25 , we do so with immense pride and gratitude. This past year has been one of focus, collaboration, and meaningful progress anchored in our shared commitment to public benefit and driven by the values that define us.

We set out to work as one team. Across staff, volunteers, and trustees, we saw a renewed sense of shared purpose. Roles and responsibilities were clarified, communication strengthened, and a culture of professional curiosity has begun to flourish. We asked better questions, listened more deeply, and made decisions grounded in data and evidence.

To everyone who has been part of this journey, we thank you. Your dedication, insight, and belief in our mission have made this a foundational year, which included being brave about making delicate and difficult decisions.

Thank you to all our individual funders and supporters who believe in us and back us all the way, those who choose to donate, fundraise, or remember us in their wills. And to our corporate

2

AGE UK OXFORDSHIRE

TRUSTEES REPORT FOR THE YEAR ENDED 31 MARCH 2025

partners, trusts, foundations, and public sector bodies, most notably Oxfordshire County Council and the NHS, and the people who work for them: you enable us to do great work, scale our impact, and offer your skills and expertise in kind. We deeply appreciate your trust, your enthusiasm, and your support. To our campaigners who stand up, speak out, and are counted, thank you.

It is still a vital and energising time to be leading this charity. We have never been more needed. The conversation around ageing and ageism in Oxfordshire is evolving in the face of unrelenting demand, and we are proud to be part of that shift. We know we must continue to play a leading role, and we are determined to raise the volume, amplify voices, and champion change.

The main challenge facing Age UK Oxfordshire is how to effectively respond to a rapidly growing, increasingly diverse, and more unequal older population—within a context of rising need, widening health and income inequalities, and in a climate where public investment in the voluntary sector is becoming more constrained, there is a growing opportunity to demonstrate our value and build new, innovative partnerships that can sustain and strengthen our reach and impact.

As we turn our attention to our new Strategy to 2030, we do so with confidence and clarity. The past year has shown what’s possible when we align around purpose, empower our people, and stay curious and courageous in the face of complexity.

Everything we do is with the best interests of older people, unpaid carers, and the long-term sustainability of Age UK Oxfordshire in mind. We look forward to building on this momentum in the year ahead. Here’s to the next chapter, together.

STRATEGIC REPORT

Our new Strategy to 2030, approved by the Board in March 2025, which will be publicly launched in September is summarised as follows:

Our Vision: An Age Friendly Oxfordshire where every older person and unpaid carer is seen, heard, included, and valued; every day matters for everyone.

Our Mission: To provide community-based support, seeking to increase people’s independence, and looking to drive change where it is needed most.

Methods: By tackling inequality, focussing on reaching older people and unpaid carers, especially those affected by poverty, loneliness, and illness/ disability.

Values: Our Values are our ‘North Star’, how we want to feel and what shapes us as we deliver our mission. As chosen by our staff, our values are… Listen, Compassion, Empower.

3

AGE UK OXFORDSHIRE

TRUSTEES REPORT FOR THE YEAR ENDED 31 MARCH 2025

Public Benefit

The Trustees take into account the Charity Commission’s guidance on public benefit and believe that the activities of Age UK Oxfordshire, which are designed to promote the welfare of older people, are in line with that guidance.

We work with all older people across the county but focus�most�resource on�tackling inequality and reaching�older people who face a struggle, whether through low income, poor health, isolation, and loneliness and / or the ‘digital divide’.�

Achievements and performance

Looking back – Our agreed objectives for 2024-25 were:

Impact

To apply what works, demonstrate impact, keep learning

Building on our work last year, we have formalised our approach to Service-User Voice and Engagement through a new policy, setting our commitment to ensuring meaningful participation, particularly from groups and communities we have historically been less good at hearing from. The policy sets out core principles which within the year have guided our approach to public engagement with development of our new strategy. It lays the foundation for the key pieces of work we plan to move forward in the coming year to bring those ambitions and principles to life; enhancing our feedback processes, building our use of storytelling, growing opportunities to work with Ambassadors and making the best of collaboration with existing networks.

As part of the journey of strategy development we undertook a desktop “ State of Ageing in Oxfordshire ” exercise which provided rich insights into the challenges facing older people in the County. We now plan to build on that work and complete a similar exercise every year to help inform and shape service developments, provide insights for influencing and advocacy of the wider system and to understand our impact.

Work to enhance our ability to measure and articulate that impact has continued through further investment in the development of our service databases. This has improved both the quality and ease of reporting, supported in identification of trends and opportunities for improvement, and laid the foundation for a more data-informed approach. Fully realising the potential of that data, building on it and aligning it to the voices of the people we support is a key priority.

4

AGE UK OXFORDSHIRE

TRUSTEES REPORT FOR THE YEAR ENDED 31 MARCH 2025

People

To have safe, skilled, and supported staff & volunteers

Over the past year, the CEO has placed a strong focus on how the charity supports its staff and volunteers raising expectations and laying a foundation for how people are valued, heard, and developed across the organisation.

This commitment has led to several key initiatives, including improvements to employee diversity data collection, refreshed all-staff communications, the creation of a Staff Forum, and the delivery of Winter Get Togethers. They also led the Staff Survey project, which provided a vital opportunity to reinforce a culture of listening and open dialogue around what’s working well and where we can improve.

The survey achieved an 83% response rate, giving us confidence in the findings. Using the Engage for Success model, we recorded an Employee Engagement Score of 85%, classified as ‘very good’, indicating that most staff feel motivated, committed, and likely to recommend the organisation to others.

We also saw a marked improvement in early-stage retention, with staff departures in the first six months falling from around 30% to just 3%, thanks to more tailored inductions and early support. Overall turnover dropped to 19%, though many staff still left for reasons of career progression highlighting the need to think about both recruitment pipeline and career journey as well our employee value proposition and internal development pathways.

Looking ahead, we are bringing together all people-related support functions to boost engagement and improve efficiency. By aligning our people practices with strategic goals, we aim to foster a culture of learning, inclusion, and innovation delivering measurable impact on performance, retention, and long-term growth.

Enablers

To be responsive, adaptable, and be fit for the future

There has been investment in data during the year. Work on removing duplicates from the database, data field standardisation and other data cleansing housekeeping has occurred. More key characteristic data is being captured and recorded about our clients and staff. With richer and more accurate data we have been able to expand our analysis and compare to population trends. Statistical and unbiased analysis has been used to gain key insights into stakeholder consultation on the new strategy. This has enabled us to feel more confident in the strategy as we launch it this coming year.

Continued development of the services database has occurred. The various services databases now sync with each other ensuring that updates to client data are visible across all services in order to better inform the advisors and ultimately better customer service. Enhancement of the dashboards ensures live data is available and means easier reporting back to funders.

5

AGE UK OXFORDSHIRE

TRUSTEES REPORT FOR THE YEAR ENDED 31 MARCH 2025

A new phone system has been installed with less reliance on physical handsets enabling flexible working whilst retaining the ability to support our clients. Two new Multi-Function printers have been installed at the head office to improve efficiency. In addition, the entire office network infrastructure was upgraded to improve reliability, security and speed.

During the year, significant work has been done on policies, processes, and procedures to ensure compliance with appropriate legislation. We started looking at ways to optimise efficiency in order to make the best use of resources. This work will continue into the coming year. The charity was awarded CQS compliance which is the Age UK Charity Quality Standard.

Finance

To work towards financial sustainability, plan investment to ‘grow’

Two significant contracts were awarded during the financial year: a contract with Oxfordshire County Council to provide specialist information and advice, and a partnership with SGN to help alleviate fuel poverty, increase energy efficiency and safety awareness.

Thanks to the generosity of individuals, gifts in wills to both Age UK Oxfordshire and Action for Carers (Oxfordshire) Ltd, contributed to £292k of income that enabled us to support older people and unpaid carers beyond contracted services such as digital services and bereavement support. The charity also benefited from numbers of grants from trusts and foundations as well as donations from individuals.

Additional fundraising potential was assessed as the charity is looking to diversify its income. Two new posts will be created, a Trust and Foundations Manager and a Legacy Marketing Officer. These will be funded for 12 months from the Strategic Development Fund, a designated fund established in the prior year. Recruitment will happen in 2025.

The charity was initially budgeted to make a deficit in this financial year, so work was done to reduce costs, especially within overheads. During the year we consolidated the head office units from two to one. The charity remains based in Napier Court, Abingdon and the remaining unit has been reorganised with more meeting rooms and a hotdesk system. The reduction in units will lead to some overhead savings from April 2025. Additional cost savings have been achieved from changes such as new printers and new phone system.

Looking back – the year in numbers (2024-25)

Who we are

What we did

6

AGE UK OXFORDSHIRE

TRUSTEES REPORT FOR THE YEAR ENDED 31 MARCH 2025

How well we did it

The difference it made in people’s lives

7

AGE UK OXFORDSHIRE

TRUSTEES REPORT FOR THE YEAR ENDED 31 MARCH 2025

Plans for future periods

Looking forwards (2025-26)

In the first year of our new five-year strategy, we’re laying the groundwork for a stronger, more inclusive future for older people and unpaid carers across Oxfordshire. We’re focusing on listening more deeply, building partnerships, and investing in the people who power our work - staff, volunteers, and communities. This year is about setting clear priorities, strengthening our foundations, and beginning bold new initiatives that reflect the changing needs of our population. With optimism and purpose, we’re taking the first steps in a journey to grow our impact, reduce inequalities, and ensure everyone can age with dignity and connection.

Financial review

In the year to 31 March 2025 the group saw income of £6,531k which was an increase from 2024 £6,433k.

The main source of income for Age UK Oxfordshire as well as Action for Carers (Oxfordshire) Ltd and Ethical Legal Services Ltd is from contracts. This funding stream is primarily from local government.

The work of Age UK Oxfordshire Group continues to benefit from gifts in wills with £294k of income in the year.

Group expenditure in the year was £5,967k (2024: £5,777k). £4,545k (2024: £4,106k) of expenditure is employment costs. The majority of staff are based across Oxfordshire, serving beneficiaries in their local communities.

Investments including policy

At the year end, group investments were valued at £677k (2024: £704k). An unrealised loss of £(28)k was recognised (2024: unrealised gain £67k).

Investment Policy – Age UK Oxfordshire

Age UK Oxfordshire is the sole owner of two companies, Ethical Legal Services Ltd and Age UK Oxfordshire Trading Ltd. The subsidiaries are recognised at cost less impairment at a value of £1 at 31 March 2025.

The listed investments are held on a long term basis. There is a mixed objective of growth and income. Investment performance is measured on a total return basis.

8

AGE UK OXFORDSHIRE

TRUSTEES REPORT FOR THE YEAR ENDED 31 MARCH 2025

At 31 March 2025 the value of listed investments was £342k (2024: £352k). The majority of listed investments are held with CCLA. The remaining two listed investments £38k (2024: £31k) are held directly. The charity invests in four different funds within CCLA to diversify risk. CCLA actively manage the funds in which the charity is invested.

The charity’s ethical policy precludes direct of indirect investment in companies that generate more than 10% of revenue from alcohol, firearms, or tobacco. At the year end 18% of the investments are held in ethical funds.

Short-term reserves are kept on short-term deposit and in bank accounts and treated as cash.

Investments are regularly reviewed by the Finance Review Group. Changes in investment strategy are approved by the Trustees.

Investment Policy - Action for Carers (Oxfordshire) Ltd

The listed investments are held on a long term basis. There is a mixed objective of growth and income. Investment performance is measured on a total return basis.

All investments are held with CCLA. The charity invests in three different funds within CCLA to diversify risk. CCLA actively manage the funds in which the charity is invested.

The charity’s ethical policy precludes direct of indirect investment in companies that generate more than 10% of revenue from alcohol, firearms, or tobacco. At the year end 24% of the investments are held in ethical funds.

Short-term reserves are kept on short-term deposit and in bank accounts and treated as cash.

Investments are regularly reviewed by the Finance Review Group. Changes in investment strategy are approved by the Trustees.

Fundraising

Grants and donations are sought for charitable activities not covered by contract income.

All Fundraising activity in the year was in-house, using the Fundraising Code as a guide and no third parties were involved. No fundraising complaints were received during the year.

The charity is aware that some donors or potential donors may be vulnerable. The charity has guidance for staff to identify vulnerable donors and how to work with them, ensuring that no undue pressure is placed on a person to donate.

9

AGE UK OXFORDSHIRE

TRUSTEES REPORT FOR THE YEAR ENDED 31 MARCH 2025

Age UK Oxfordshire is registered with the Fundraising Regulator. Action for Carers (Oxfordshire) Ltd is not currently registered with the Fundraising Regulator due to the low level of Fundraising activity.

Reserves Policy

The trustees have assessed the requirements for reserves afresh in the light of: the results for the past few years; the situation regarding statutory income.

They have used a model that looks separately at the required reserves under the following headings:

Calculations are based on assessments and experience, and will vary from year to year, but the latest version shows £1,260k for Age UK Oxfordshire and £311k for Action for Carers (Oxfordshire) Ltd. The calculated free reserves at 31 March 2025 were £1,420k for Age UK Oxfordshire, and £582k for Action for Carers (Oxfordshire) Ltd.

At the year end reserves for the group were:

£2,117k general reserves £403k designated reserves £73k restricted reserves

The Trustees have designated certain funds for specific future expenditure projects. In year to 31 March 2024 a £350k strategic development designated fund was established. Two small designated funds were set up for upcoming projects in the coming year with balances of £21k and £24k for Age UK Oxfordshire and Action for Carers (Oxfordshire) Ltd. During the year to 31 March 2025 no expenditure was incurred, but the fund will start to be utilised in the coming year aligned with the start of the new strategy. The IT development project has continued in the year and balance of £nil and £8k remained at 31 March 2025 for Age UK Oxfordshire and Action for Carers (Oxfordshire) Ltd respectively.

Restricted funds in Age UK Oxfordshire Ltd arise where the donor has imposed restrictions on the use of the funds.

The trustees are satisfied that on this basis both charities have reserves within the desired range but will continue to monitor the situation closely.

10

AGE UK OXFORDSHIRE

TRUSTEES REPORT FOR THE YEAR ENDED 31 MARCH 2025

Risk Management

The Trustees of Age UK Oxfordshire/ Action for Carers (Oxfordshire) Ltd have carried out a review of the risks which are present as we take forward our strategy and work programmes. They will review risks at least once a year as a full Board of Trustees and all members of Board will take equal responsibility for identifying significant risks and ensuring proper processes are in place manage them.

The following are identified as key risks to the organisation along with the mitigations and any future actions

==> picture [440 x 247] intentionally omitted <==

----- Start of picture text -----
Risk Mitigations and actions
Dependence on a small number of income Income diversification with fundraising
streams and /or preoccupation with public investment. Strong funder relationships and
service contract delivery contract term budgeting
Fee earning services failing to be viable. Market analysis. Pricing decisions based on
cost plus including alternative funding
models.
Increases in income not matching inflation / Annual requests for contract price rises.
cost of living rises Being clear on who the charity most seeks
to help.
Reputational damage, caused by actions of Staff and volunteer handbooks combined
staff, volunteers or trustees. with regular training.
Poor investment performance Policies and regular review of performance
----- End of picture text -----

Risks are also considered within an overall risk framework to ensure that the organisation can best bolster its lines of defence, and manage risks appropriately. Trustees and management periodically undertake “deep dive” reviews to better understand the risks affecting the business, and the mitigations that are in place to counteract them.

Structure, governance and management

Age UK Oxfordshire is a registered Charity, Number 1091529 (previously 268017). It was incorporated as a company limited by guarantee on 23rd November 2001 Company Number 4328143, under a Memorandum of Association, which established the objects and powers of the Charitable Company and is governed under its Articles of Association.

The board adopted revised articles of association on 27 March 2020.

11

AGE UK OXFORDSHIRE

TRUSTEES REPORT FOR THE YEAR ENDED 31 MARCH 2025

Members guarantee to contribute an amount not exceeding £1 each, to the assets of the Charitable Company in the event of winding up. The total amount of such guarantees at 31 March 2025 was 8.

Organisational Structure

A Board of at least five Trustees, governs the Charity. Full meetings are held four times a year.

Trustees may delegate any of their functions to committees consisting of two or more individuals appointed by them (but at least one member of every committee must be a Charity Trustee and all proceedings of committees must be reported promptly to the Charity Trustees).

They have exercised this power and set up the Finance Review Group to monitor financial performance in a smaller, focused group inviting other Trustees as and when appropriate. This role has been delegated to the Finance Review Group by the Board under Article 8, and reports to the Board through a Chairperson appointed by the Board.

The Board has also delegated powers to a Nominations and Remuneration Committee to determine on its behalf its policy on Executive recruitment, remuneration and specific remuneration packages for each of the Executive Directors.

The Board of Trustees is responsible for the appointment of the Chief Executive, who manages the organisation with the support of a leadership team.

Method of Recruitment and Appointment of Trustees

Trustees are appointed to the Board of Age UK Oxfordshire under Article 5 of its Articles of Association:

On appointment the Trustees are provided with a full welcome pack, which includes:

12

AGE UK OXFORDSHIRE

TRUSTEES REPORT FOR THE YEAR ENDED 31 MARCH 2025

Connected Charities

Age UK Oxfordshire is a Local Partner of the Age UK Network of organisations.

Action for Carers (Oxfordshire) Ltd is a registered Charity, Number 1149577 (registered 1st November 2012). It was incorporated as a company limited by guarantee on 29th June 2012 Company Number 08125002, under a Memorandum of Association, which established the objects and powers of the Charitable Company and is governed under its Articles of Association. Action for Carers (Oxfordshire) Ltd commenced charitable activities on 1st January 2013. Age UK Oxfordshire has control of the board and the accounts for Action for Carers (Oxfordshire) Ltd are reported in their own right and as part of these consolidated accounts.

Executive team

Mr Paul Ringer Chief Executive Officer Mr James Voller Director of Services and Development Ms Jay Elliott Director of Finance and Resources

Key management remuneration

The directors consider the board of directors, who are the Charity’s trustees, and the senior leadership team comprise the key management personnel of the charity in charge of directing, running and operating Age UK Oxfordshire on a day to day basis. All directors give of their time freely and none received remuneration in the year.

The Nomination and Remuneration Committee reviews the pay of staff on an annual basis, with reference to similar organisations of a comparable size.

Age UK Oxfordshire Trading Ltd

Age UK Oxfordshire Trading Ltd (AUKOT) is a wholly owned subsidiary undertaking of Age UK Oxfordshire (the charity). The principal activities are the sale of advertising space and training consultancy.

Ethical Legal Services Ltd

Ethical Legal Services Ltd (trading as Beacon) is a wholly owned undertaking of Age UK Oxfordshire. The principal activity is the expansion of its highly successful NHS Continuing Healthcare (CHC) advice, support, advocacy and active casework service, and the operation of the NHS England national free CHC advice line.

Action for Carers (Oxfordshire) Ltd

Action for Carers (Oxfordshire) Ltd is a registered Charity and a company limited by guarantee. Age UK Oxfordshire has control of the Action for Carers (Oxfordshire) Ltd Board. It receives funding from Oxfordshire County Council and provides support and guidance for adult carers across Oxfordshire.

13

AGE UK OXFORDSHIRE

TRUSTEES REPORT FOR THE YEAR ENDED 31 MARCH 2025

Statement of trustees' responsibilities

The trustees, who are also the directors of Age UK Oxfordshire for the purpose of company law, are responsible for preparing the Trustees' Report and the accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company Law requires the trustees to prepare accounts for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year. In preparing these accounts, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditor

Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

The trustees' report was approved by the Board of Trustees.

Mr A Lane (Chair) Trustee Dated: 22[nd] September 2025

14

AGE UK OXFORDSHIRE

INDEPENDENT AUDITORS REPORT TO THE MEMBERS Opinion

We have audited the financial statements of Age UK Oxfordshire (the ‘parent charitable company’) and its subsidiaries (the ‘group’) for the year ended 31 March 2025 which comprise the Group Statement of Financial Activities, the Company Statement of Financial Activities the Group Balance Sheet, the Company Balance Sheet, the Group Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the accounts section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the accounts in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group and parent charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

15

AGE UK OXFORDSHIRE

INDEPENDENT AUDITORS REPORT TO THE TRUSTEES (continued)

Other information

The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

16

AGE UK OXFORDSHIRE

INDEPENDENT AUDITORS REPORT TO THE TRUSTEES (continued)

Responsibilities of Trustees

As explained more fully in the statement of Trustees' responsibilities, the Trustees (who are also the directors of the parent charitable company for the purpose of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the group or parent charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

  1. At the planning stage of the audit we gain an understanding of the laws and regulations which apply to the company and how the management seek to comply with those laws regulations. This helps us to plan appropriate risk assessments.

  2. During the audit we focused on relevant risk areas and review the compliance with the laws and regulations by making relevant enquiries and undertaking corroboration, for example by reviewing Board Minutes and other documentation.

  3. We assessed the risk of material misstatement in the financial statements including as a result of fraud and undertook procedures including:

  4. a. Reviewing the controls set in place by management

  5. b. Making enquiries of management as to whether they consider fraud or other irregularity may have taken place, or where such opportunity might exist

  6. c. Challenging management assumptions with regard to accounting estimates

  7. d. Identifying and testing journal entries, particularly those which appear to be unusual by size or nature

17

AGE UK OXFORDSHIRE

INDEPENDENT AUDITORS REPORT TO THE TRUSTEES (continued)

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Benjamin Hayes BSc FCA (Senior Statutory Auditor) For and on behalf of Wenn Townsend Chartered Certified Accountants Statutory Auditor

22[nd] September 2025

18

AGE UK OXFORDSHIRE

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2025

Notes
Income:
Voluntary income
3
Charitable activities
4
Investment income
5
Trading activities for generating
funds
Total income and endowments
Expenditure:
Raising funds
Costs of generating voluntary
income
Costs of trading subsidiaries
Charitable activities
Cost of charitable activities
Total Resources expended
6
Net gain/(loss) on investments
11
Net incoming/(outgoing) resources
Net movement in funds
Fund balances at 1 April 2024
Fund balances at 31 March 2025
Unrestricted
funds
£
420,969
4,631,017
52,573
1,090,916
6,195,475
10,626
959,783
4,677,138
5,647,547
(27,910)
520,018
520,018
2,000,052
2,520,070
Restricted
funds
£
302,502
32,730
-
-
335,232
-
-
319,928
319,928
-
15,304
15,304
57,533
72,837
Total 2025
£
723,471
4,663,747
52,573
1,090,916
6,530,707
10,626
959,783
4,997,066
5,967,475
(27,910)
535,322
535,322
2,057,585
2,592,907
Unrestricted
funds
£
799,920
4,380,557
42,356
799,385
6,022,218
20,417
729,441
4,654,045
5,403,903
66,897
685,212
685,212
1,314,840
2,000,052
Restricted
funds
£
366,017
44,957
-
-
410,974
-
-
373,428
373,428
-
37,546
37,546
19,987
57,533
Total 2024
£
1,165,937
4,425,514
42,356
799,385
6,433,192
20,417
729,441
5,027,473
5,777,331
66,897
722,758
722,758
1,334,827
2,057,585

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

19

AGE UK OXFORDSHIRE

CHARITY STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2025

Notes
Income:
Voluntary income
3
Charitable activities
4
Investment income
5
Total income and endowments
Expenditure:
Raising funds
Cost of generating voluntary
income
Charitable activities
Cost of charitable activities
Total Resources expended
6
Net gain/(loss) on investments
11
Net incoming/(outgoing) resources
Net movement in funds
Fund balance at 1 April 2024
Fund balances at 31 March 2025
Unrestricted
funds
£
417,996
3,807,878
32,461
4,258,335
10,626
3,977,094
3,987,720
(9,605)
261,010
261,010
1,567,063
1,828,073
Restricted
funds
£
302,502
32,730
-
335,232
-
319,928
319,928
-
15,304
15,304
57,533
72,837
Total 2025
£
720,498
3,840,608
32,461
4,593,567
10,626
4,297,022
4,307,648
(9,605)
276,314
276,314
1,624,596
1,900,910
Unrestricted
funds
£
789,220
3,581,899
20,723
4,391,842
10,225
3,741,523
3,751,748
29,425
669,519
669,519
897,544
1,567,063
Restricted
funds
£
366,017
44,957
-
410,974
-
373,428
373,428
-
37,546
37,546
19,987
57,533
Total 2024
£
1,155,237
3,626,856
20,723
4,802,816
10,225
4,114,951
4,125,176
29,425
707,065
707,065
917,531
1,624,596

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006. All of the above results are derived from continuous activities. There are no other gains and losses other than those stated above.

20

AGE UK OXFORDSHIRE

CONSOLIDATED BALANCE SHEET AS AT 31 MARCH 2025

Notes
Fixed assets
Tangible assets
10
Investments
11
Current Assets
Debtors
13
Short Term Deposits
Cash at bank and in hand
Creditors: amounts falling due
within one year
14
Net current assets
Total assets less current
liabilities
Creditors: amounts falling due
after more than one year
15
Net assets
Income funds
18
Restricted funds
Unrestricted funds:
Designated
General
Total Charity funds
Group
2025
2024
£
£
58,762
50,601
676,551
704,461
735,313
755,062
860,705
837,148
925,597
483,316
1,008,068
750,465
2,794,370
2,070,929
(936,776)
(757,897)
1,857,594
1,313,032
2,592,907
2,068,094
-
(10,509)
2,592,907
2,057,585
72,837
57,533
403,275
402,784
2,116,795
1,597,268
2,592,907
2,057,585
Charity
2025
2024
£
£
36,488
33,979
342,070
351,675
378,558
385,654
914,228
847,511
682,689
290,052
574,910
566,273
2,171,827
1,703,836
(649,475)
(454,385)
1,522,352
1,249,451
1,900,910
1,635,105
-
(10,509)
1,900,910
1,624,596
72,837
57,533
371,122
390,384
1,456,951
1,176,679
1,900,910
1,624,596
Charity
2025
2024
£
£
36,488
33,979
342,070
351,675
378,558
385,654
914,228
847,511
682,689
290,052
574,910
566,273
2,171,827
1,703,836
(649,475)
(454,385)
1,522,352
1,249,451
1,900,910
1,635,105
-
(10,509)
1,900,910
1,624,596
72,837
57,533
371,122
390,384
1,456,951
1,176,679
1,900,910
1,624,596
385,654
847,511
290,052
566,273
1,703,836
(454,385)
1,249,451
1,635,105
(10,509)
1,624,596
57,533
390,384
1,176,679
1,624,596

These accounts have been prepared in accordance with provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22[nd] September 2025 and are signed on its behalf by:

Mr A Lane (Chair) Mr S G Elliott Trustee Trustee Company Registration no. 4328143

21

AGE UK OXFORDSHIRE

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2025

Notes
Cash flows from operating activities
Cash (absorbed)/generated from
operations
21
Investing activities
Purchase of tangible fixed assets
10
Proceeds from sale of investments
Net cash used in investing activities
Net (decrease)/increase in cash and
cash equivalents
Cash and cash equivalents at
beginning of year
Cash and cash equivalents at end of
year
2025
£
£
738,744
(38,860)
-
(38,860)
699,884
1,233,781
1,933,665
2025
£
£
738,744
(38,860)
-
(38,860)
699,884
1,233,781
1,933,665
2024
£
£
383,017
(40,630)
19,515
(21,115)
361,902
871,879
1,233,781
2024
£
£
383,017
(40,630)
19,515
(21,115)
361,902
871,879
1,233,781
699,884
1,233,781
1,933,665
361,902
871,879
1,233,781

22

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

1 Accounting policies

1.1 General information and basis of preparation

Age UK Oxfordshire is a charitable company limited by guarantee incorporated in England / Wales. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The address of the registered office is given in the charity information on page 3 of these financial statements. The nature of the charity’s operations and principal activities are detailed in the Trustees’ Report.

The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Accounting Practice.

The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest pound sterling.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

The Statement of Financial Activities (SOFA) and balance sheet consolidate the financial statements of the charity and its subsidiary undertakings. The results of the subsidiaries are consolidated on a line-by-line basis and are shown in note 12. The company has taken advantage of the exception in FRS 102 section 33A and has not disclosed transactions or balances with its subsidiaries.

1.2 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.

23

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

1.2 Charitable funds (continued)

Designated Funds are funds set aside out of unrestricted funds by the Trustees and applied towards specific purposes, as identified by the Trustees.

Restricted Funds are represented by income received for specific purposes as laid down by the donors. Expenditure meeting the criteria of the specified purposes is charged against the funds, together with a fair allocation of Overheads and Support Costs.

1.3 Income recognition

All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.

For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.

Donated facilities and donated professional services are recognised in income at their fair value when their economic benefit is probable, it can be measured reliably and the charity has control over the item. Fair value is determined on the basis of the value of the gift to the charity. For example, the amount the charity would be willing to pay in the open market for such facilities and services. A corresponding amount is recognised in expenditure.

No amount is included in the financial statements for volunteer time in line with the SORP. Further detail is given in the Trustees’ Annual Report.

For legacies, entitlement is the earlier of the charity being notified of an impending distribution or the legacy being received. At this point income is recognised. On occasion legacies will be notified to the charity however it is not possible to measure the amount expected to be distributed. On these occasions, the legacy is treated as a contingent asset and disclosed.

Income generated from the supply of goods and services is included in full in the Statement of Financial Activities in the period in which the supply is made.

24

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

1.4 Resources expended

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under the following headings:

Irrecoverable VAT is charged as an expense against the activity for which expenditure arose.

Staff costs are charged to activities on the basis of staff time spent on those activities.

1.5 Support costs allocation

Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs, governance costs, administrative payroll costs. They are incurred directly in support of expenditure on the objects of the charity and include project management carried out at Headquarters. Where support costs cannot be directly attributed to particular headings they have been allocated to cost of raising funds and expenditure on charitable activities on a basis consistent with use of the resources.

Fundraising costs are those incurred in seeking voluntary contributions and do not include the costs of disseminating information in support of the charitable activities.

The analysis of these costs is included in note 6.

1.6 Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

25

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

1.7 Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value with changes recognised in ‘net gains / (losses) on investments’ in the SoFA if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

1.8 Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9 Retirement benefits

The Charity participates in the Age Concern Pension and Life Scheme which was opened with effect from 1st December 2008; this is a defined contribution scheme. The Charity participates in the Age Concern Retirement Benefits Scheme, which with effect from 1st October 2001 had a defined contribution section and a defined benefit section. The Scheme closed to future accrual on 30th November 2008.

Please see Note 17 for further information. The assets of both schemes are held separately from those of the Charity, in a fund administered by Age UK.

1.10 Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease.

1.11 Tax

The charity is an exempt charity within the meaning of schedule 3 of the Charities Act 2011 and is considered to pass the tests set out in Paragraph 1 Schedule 6 Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes.

26

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

1.12 Going concern

The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.

2 Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

During the current and prior period, an estimate was required for lease-related charges, including back-dated rent, services charges, and dilapidations costs. The trustees considered information from ongoing negotiations with the landlord, professional advice, and carried out a desktop appraisal in making their estimate of probable costs. In total, the amount included in the group accounts at 31 March 2025 for these provisions was £185,444 (2024: £275,162).

3.1 Voluntary income - Consolidated

Donations and gifts
Legacies receivable
Grants receivable for core
activities
For the year ended 31
March 2025
For the year ended 31 March
2024
Unrestricted
Funds
£
126,659
294,310
-
420,969
799,920
Restricted
Funds
£
11,363
-
291,139
302,502
366,017
Total
2025
£
138,022
294,310
291,139
723,471
Total
2024
£
72,464
699,872
393,601
1,165,937
1,165,937

27

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

3.2 Voluntary income – Charity

Unrestricted
Funds
£
Donations and gifts
125,686
Legacies receivable
292,310
Grants receivable for core
activities
-
For the year ended 31
March 2025
417,996
For the year ended 31 March
2024
789,220
4.1 Charitable income - Consolidated
Unrestricted
Funds
£
Contract income
3,937,032
Client fees
615,146
Sundry income
78,839
For the year ended 31
March 2025
4,631,017
For the year ended 31 March
2024
4,380,557
4.2
Charitable income – Charity
Unrestricted
Funds
£
Contract income
2,969,730
Client fees
615,146
Intergroup recharges
138,374
Sundry income
84,628
For the year ended 31
March 2025
3,807,878
For the year ended 31 March
2024
3,581,899
Restricted
Funds
£
11,363
-
291,139
302,502
366,017
Restricted
Funds
£
32,730
-
-
32,730
44,957
Restricted
Funds
£
32,730
-
-
-
32,730
44,957
Total
2025
£
137,049
292,310
291,139
720,498
Total
2025
£
3,969,762
615,146
78,839
4,663,747
Total
2025
£
3,002,460
615,146
138,374
84,628
3,840,608
Total
2024
£
71,764
699,872
383,601
1,155,237
1,155,237
Total
2024
£
3,886,579
468,441
70,494
4,425,514
4,425,514
Total
2024
£
2,949,277
468,441
164,065
45,073
3,626,856
3,626,856

28

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

5.1 Investment income – consolidated

Income from listed investments
Interest receivable
5.2 Investment income – Charity
Income from listed investments
Interest receivable
2025
£
1,208
51,365
52,573
2025
£
1,208
31,253
32,461
2024
£
1,198
41,158
42,356
2024
£
1,198
19,525
20,723

6.1 Total resources expended – Consolidated

Raising funds
Costs of generating voluntary
income
Costs of trading subsidiaries
Charitable activities
Activities undertaken directly
Support costs
For the year ended 31
March 2025
For the year ended 31 March
2024
Staff
Costs
£
10,557
778,410
788,967
3,037,555
718,592
3,756,147
4,545,114
4,105,547
Dep’n
£
-
3,782
3,782
2,416
21,557
23,973
27,755
21,712
Other
Costs
£
69
177,591
177,660
761,425
455,521
1,216,946
1,394,606
1,650,072
Total
2025
£
10,626
959,783
970,409
3,801,396
1,195,670
4,997,066
5,967,475
Total
2024
£
20,417
729,441
749,858
3,686,189
1,341,284
5,027,473
5,777,331

Totals for the year are shown net of intra-group charges of £138,374 (2024: £164,065).

29

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

6.2 Total Resources expended – Charity

Raising funds
Costs of generating
voluntary income
Charitable activities
Activities undertaken directly
Support costs
For the year ended 31
March 2025
For the year ended 31
March 2024
Staff
Costs
£
10,557
10,557
2,655,457
635,868
3,291,325
3,301,882
3,026,180
Dep’n
£
-
-
-
21,557
21,557
21,557
16,717
Other
Costs
£
69
69
584,269
399,871
984,140
984,209
1,082,279
Total
2025
£
10,626
10,626
3,239,726
1,057,296
4,297,022
4,307,648
Total
2024
£
10,225
10,225
2,933,141
1,181,810
4,114,951
4,125,176

7 Net incoming resources are stated after charging:

Depreciation
Auditor’s remuneration
Trustee/director indemnity
Group
2025
2024
£
£
27,755
21,712
26,770
23,648
2,501
2,234
Charity
2025
2024
£
£
21,557
16,717
18,720
15,600
2,001
1,787

30

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

8 Employees

Number of employees

The average monthly number of employees during the year was:

Direct charitable
Administration and support
Wages and salaries
Social security costs
Pension contribution
Recruitment, retention and training
Redundancy pay
Temporary staff
Group
2025
2024
Number
Number
180
166
18
25
198
191
Group
2025
2024
£
£
3,971,064
3,611,143
304,143
262,393
167,970
135,546
72,260
62,302
3,168
-
26,509
34,163
4,545,114
4,105,547
Charity
2025
2024
Number
Number
138
129
16
22
154
151
Charity
2025
2024
£
£
2,914,788
2,679,921
215,001
186,066
92,859
74,684
49,557
51,346
3,168
-
26,509
34,163
3,301,882
3,026,180

One employee earned between £80,001 and £90,000. In the prior year there were no employees whose annual remuneration was in excess of £60,000.

9 Trustees' and key management personnel remuneration and expenses

The trustees neither received nor waived any remuneration during the year (2024: £Nil).

The total amount of employee benefits received by key management personnel is £226,065 (2024: £202,586). The Trust considers its key management personnel compromise the Chief Executive, Director of Finance and Resources, and Director of Services.

No trustees are accruing pension arrangements.

One trustee received £284 (2024: £108) in relation to travel expenses during the financial year.

31

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

10.1
Tangible Fixed Assets – Consolidated
Leasehold
property
£
Cost
At 1 April 2024
79,709
Additions
-
Disposals
(67,366)
At 31 March 2025
12,343
Depreciation and impairment
At 1 April 2024
69,093
Depreciation charged for the year
10,485
Eliminated on disposal
(67,235)
At 31 March 2025
12,343
Carrying amount
At 31 March 2025
-
At 31 March 2024
10,616
10.2 Tangible Fixed Assets – Charity
Leasehold
property
£
Cost
At 1 April 2024
75,598
Additions
-
Disposals
(63,255)
At 31 March 2025
12,343
Depreciation and impairment
At 1 April 2024
65,495
Depreciation charged for the year
9,972
Eliminated on disposal
(63,124)
At 31 March 2025
12,343
Carrying amount
At 31 March 2025
-
At 31 March 2024
10,103
Office and IT
Equipment
£
191,984
38,860
(114,622)
116,222
151,999
17,270
(111,809)
57,460
58,762
39,985
Office and IT
Equipment
£
148,998
24,197
(97,627)
75,568
125,122
11,585
(97,627)
39,080
36,488
23,876
Total
£
271,693
38,860
(181,988)
128,565
221,092
27,755
(179,044)
69,803
58,762
50,601
Total
£
224,596
24,197
(160,882)
87,911
190,617
21,557
(160,751)
51,423
36,488
33,979

32

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

11.1 Fixed asset investments – Consolidated

At 1 April 2024
Additions
Disposals
Change in value in the year
At 31 March 2025
Listed
Investments
£
704,461
-
-
(27,910)
676,551
Shares in
Subsidiaries
£
-
-
-
-
-
Total
£
704,461
-
-
(27,910)
676,551

11.2 Fixed asset investments – Charity

At 1 April 2024
Additions
Disposals
Change in value in the year
At 31 March 2025
Share in subsidiary companies at
Age UK Oxfordshire Trading Limited
Less: provision
Ethical Legal Service Limited
Listed
Investments
£
351,674
-
-
(9,605)
342,069
cost:
Shares in
Subsidiaries
£
1
-
-
-
1
2025
£
25,000
(25,000)
1
1
Total
£
351,675
-
-
(9,605)
342,070
2024
£
25,000
(25,000)
1
1

33

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

12.1 Subsidiary Company – Age UK Oxfordshire Trading Limited

The Charity owns the whole of the issued ordinary shares of Age UK Oxfordshire Trading Ltd, a company registered in England & Wales No. 05929408. The subsidiary is used for primary and nonprimary purpose trading activities. All activities have been consolidated on a line by line basis in the SOFA. Any net profit after the offset of prior year losses would be gifted to the charity and treated as donations. A summary of the results of the subsidiary is shown below:

Summary of Results of the subsidiary

Summary of Results of the subsidiary
Turnover
Gross profit
Administrative expenses
Corporation tax
Net profit/(loss)
The aggregate of the assets, liabilities and funds was:
Assets
Liabilities
Surplus/(Deficiency) of funds
2025
£
158,545
158,545
(14,833)
(5,912)
137,800
214,893
(102,615)
112,278
2024
£
5,149
5,149
(832)
-
4,317
23,595
(49,117)
(25,522)

34

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

12.2 Subsidiary Company – Ethical Legal Services Limited

The Charity owns the sole issued ordinary share of Ethical Legal Services Ltd which trades under the name of Beacon, a company registered in England & Wales No. 08649926. The subsidiary was incorporated on 14th August 2013 and commenced trading activities under the trading name Beacon on 1st September 2013.The subsidiary is used for non-primary purpose trading activities.

All activities have been consolidated on a line by line basis in the SOFA. Any net profit after the offset of prior year losses would be gifted to the charity and treated as donations. A summary of the results of the subsidiary is shown below:

Summary of Results of the subsidiary
Turnover
Direct expenses
Gross profit
Administrative expenses and interest payable
Net Profit/ (Loss)
The aggregate of the assets, liabilities and funds was:
Assets
Liabilities
Deficiency of funds
2025
£
932,371
-
932,371
(945,484)
(13,113)
171,163
(259,268)
(88,105)
2024
£
794,236
(3,560)
790,676
(725,049)
65,627
219,191
(294,183)
(74,992)

35

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

12.3 Subsidiary Charity – Action for Carers (Oxfordshire) Ltd

The Charity is a member of Action for Carers (Oxfordshire) Ltd, a charitable company limited by guarantee registered in England and Wales No 08125002 and with Charities Commission No 1149577. The subsidiary was incorporated on 29th June 2012 and commenced charitable activities on 1st January 2013.

All activities have been consolidated on a line by line basis in the SOFA. A summary of the results of the subsidiary is shown below.

Summary of Results of the Subsidiary
Incoming resources
Resources expended
Gains/(losses)
Net Movement in funds
The aggregate of the assets, liabilities and funds was:
Assets
Liabilities
Surplus of funds
2025
£
1,006,688
(838,630)
(18,305)
149,753
753,963
(134,620)
619,343
2024
£
1,001,087
(1,108,197)
37,472
(69,638)
671,525
(201,935)
469,590

13 Debtors

Amounts falling due within one
year:
Trade debtors
Amounts owed by group undertakings
Other debtors
Prepayments and accrued income
Deferred Tax
Group
2025
2024
£
£
100,239
177,348
-
-
30,020
18,961
730,446
634,927
860,705
831,236
-
5,912
860,705
837,148
Charity
2025
2024
£
£
65,620
60,445
151,117
160,252
-
-
697,491
626,814
914,228
847,511
-
-
914,228
847,511
Charity
2025
2024
£
£
65,620
60,445
151,117
160,252
-
-
697,491
626,814
914,228
847,511
-
-
914,228
847,511
847,511
-
847,511

A total of £69k (2024: £nil) included in the above relating to amounts owed by group undertakings is due after more than one year.

36

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

14 Creditors: amounts falling due within one year

Taxation and social security
Trade creditors
Other creditors
Amount owed to group company
Accruals and deferred income
Group
2025
2024
£
£
130,494
123,522
277,560
39,725
19,636
21,027
-
-
509,086
573,623
936,776
757,897
Charity
2025
2024
£
£
47,897
43,609
248,046
36,844
19,636
18,640
9,603
104
324,293
355,188
649,475
454,385
Charity
2025
2024
£
£
47,897
43,609
248,046
36,844
19,636
18,640
9,603
104
324,293
355,188
649,475
454,385
454,385

Reconciliation of deferred income:

Reconciliation of deferred income:
At 1 April
Additions during the year
Amounts released to income
At 31 March
Group
2025
2024
£
£
97,677
62,379
69,457
81,010
(97,677)
(45,712)
69,457
97,677
Charity
2025
2024
£
£
42,701
46,654
13,500
26,034
(42,701)
(29,987)
13,500
42,701
42,701

Deferred income is for amounts received in advance for services that have not yet been delivered at the year end. These amounts are recognised as revenue in the year in which the services are provided.

15 Creditors: amounts falling due after more than one year

Defined benefit pension (see also note 17) Group
2025
2024
£
£
-
10,509
Charity
2025
2024
£
£
-
10,509

37

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

16 Operating lease commitments

At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Within one year
Between two and five years
Lease payments recognised as an
expense
Group
2025
2024
£
£
1,246
90,901
-
7,575
1,246
98,476
90,900
90,900
Charity
2025
2024
£
£
677
49,386
-
4,116
677
53,502
49,386
49,386
Charity
2025
2024
£
£
677
49,386
-
4,116
677
53,502
49,386
49,386
53,502
49,386

On 5[th] April 2025, the building lease ceased. The charity has entered into a new lease, but this had not been signed at the year end.

17 Pension Scheme

Defined Contribution Plan

Up until September 2018 Age UK Oxfordshire, Age UK Oxfordshire Trading Ltd and Action for Carers (Oxfordshire) Ltd were members of the Age UK Pension Plan with Zurich (scheme number 10006107), a defined contributions scheme. In September 2018 a new scheme was set up with Scottish Widows under substantially similar terms (Money4Life – scheme number 88647601), and accumulated funds have been transferred to the new scheme.

The total pension cost to Age UK Oxfordshire Group for the year was £167,970 (2024: £135,546). This includes £20,232 of contributions to the defined benefit pension scheme detailed below.

The total pension cost to Age UK Oxfordshire, the charity, for the year was £92,859 (2024: £74,684). This includes £20,232 of contributions to the defined benefit pension scheme detailed below.

Contributions of £19,626 (2024: £18,616) were outstanding at the balance sheet date for Age UK Oxfordshire. For Age UK Oxfordshire Group contributions of £19,626 were outstanding at the balance sheet date (2024: £21,004).

38

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

17 Pension Scheme (continued)

Defined Benefits Plan

The Charity is also a participating employer in Age Concern section of the Age UK Retirement Benefits Scheme (“the scheme”). The level of benefits provided by the Scheme depends on a member’s length of service and their salary at their date of leaving the Scheme. This Section of the Scheme closed to future accrual on 30 November 2008.

A full actuarial valuation of the Scheme as at 31 March 2022 was carried out and the results of this valuation have been updated to 31 March 2025 by a qualified independent actuary. The expected Employer contributions for the year ending 31 March 2025 are £20k. These contributions include an allowance for administration expenses and PPF levies.

The initial results of the latest funding valuation at 31 March 2022 have been adjusted to the balance sheet date taking account of experience over the period since 31 March 2022, changes in market conditions and differences in the financial and demographic assumptions. The present value of the defined benefit obligation was measured using the Projected Unit Method.

Under FRS 102 the scheme surplus was £8,596k, and Age UK Oxfordshire’s share of this surplus was £61k. At 31 March 2025 the accounts showed a provision of £nil (2024: £10,509). As the charity is not anticipating either a reduction in contributions nor a refund from the plan, none of the surplus has been recognised as at 31 March 2025.

39

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

18 Funds

Unrestricted Funds

The unrestricted funds of both Charities consist of freely available General Reserves and Designated Funds, where the Trustees have imposed restrictions on the use of the funds.

Restricted Funds

The restricted funds of the Charities are those where the Donor has imposed restrictions on the use of the funds. These funds consist solely of Grants received for specific purposes.

Grants and donations

We would like to extend our heartfelt thanks to all our donors, customers, volunteers and supporters for their valued contributions. Without the astonishing levels of support we have received we would have been much less effective at a time when our services were much needed. The following is a list of receipts over £2,000; we do not have sufficient space to acknowledge all contributions except to say that we appreciate every sum received and are grateful for each one.

Donors and Partners
Age UK Oxfordshire County Council
NHS Buckinghamshire, Oxfordshire and
Berkshire West Integrated Care Board
P F Charitable Trust
Cherwell District Council Pye Charitable Settlement
Dementia UK Rayne Foundation
Doris Field Charitable Trust Sanctuary Housing
Esmée Fairbairn Foundation SGN
Historic England Sky Cares
Oxford Health NHS Foundation Trust Thames Valley PCC Community Fund
Oxford University Hospitals NHS Foundation
Trust
The National Lottery Community Fund
Oxfordshire Community Foundation West Oxfordshire District Council
Legacies
A Roberts
F M Bedford
B H Colman
J E Humphreys
C R Reed
J M Bridgman
D & A Newton
J Neville
D M Voss
P Baigrie
E Snelson
R Lewis
Legacies
A Roberts F M Bedford
B H Colman J E Humphreys
C R Reed J M Bridgman
D & A Newton J Neville
D M Voss P Baigrie
E Snelson R Lewis

40

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

18 Funds (continued) Funds Movement – Consolidated

Unrestricted - General
Charity
Action for Carers
Age UK Trading
Ethical Legal Services
Consolidation adjustment
Total unrestricted - general
Unrestricted - Designated*
Development of digital systems
Strategic development fund
Dementia Service
Pilot Project
Total Unrestricted
Balance at
1 April 2024
£
1,176,679
457,190
(25,522)
(74,992)
63,913
1,597,268
52,784
350,000
-
-
402,784
2,000,052
Income
£
4,258,335
1,006,688
158,545
932,371
(160,464)
6,195,475
-
-
-
-
-
6,195,475
Expenses
£
(3,947,336)
(834,130)
(20,745)
(945,484)
145,032
(5,602,663)
(44,884)
-
-
-
(44,884)
(5,647,547)
Gains/
(losses)
£
(9,605)
(18,305)
-
-
-
(27,910)
-
-
-
-
-
(27,910)
Transfers
£
(21,122)
(24,253)
-
-
-
(45,375)
-
-
21,122
24,253
45,375
-
Balance at
31 March
2025
£
1,456,951
587,190
112,278
(88,105)
48,481
2,116,795
7,900
350,000
21,122
24,253
403,275
2,520,070

*Elimination of transactions between group companies

41

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

18 Funds (continued) Funds Movement – Consolidated (continued)

Restricted
Arts Partnership (Esmée Fairbairn)
Dementia Support
Helpline
Phone Friends
Head Office
Age Friendly Banbury
West Oxfordshire
Digital Help
Information and Advice
Age UK Scam Prevention
City, South, & Vale
Cherwell District Council
Total
Balance at
1 April 2024
44,869
-
-
-
-
12,664
-
-
-
-
-
-
57,533
2,057,585
Income
45,322
11,363
121,207
9,000
7,500
15,000
17,000
10,000
3,000
40,600
14,782
40,458
335,232
6,530,707
Expenses
(80,191)
(1,749)
(105,930)
(9,000)
(7,500)
(12,664)
(7,970)
(10,000)
(3,000)
(26,684)
(14,782)
(40,458)
(319,928)
(5,967,475)
Gains/
(losses)
-
-
-
-
-
-
-
-
-
-
-
-
-
(27,910)
Transfers
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Balance at
31 March
2025
10,000
9,614
15,277
-
-
15,000
9,030
-
-
13,916
-
-
72,837
2,592,907

42

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

18 Funds (continued)

Funds Movement – Consolidated Prior Year

Unrestricted - General
Charity
Action for Carers
Age UK Trading
Ethical Legal Services
Consolidation adjustment
Total unrestricted - general
Unrestricted - Designated*
Development of digital systems
Strategic development fund
Action for Carers – planned deficit
Total Unrestricted
Balance at
1 April 2023
£
797,544
464,228
(29,839)
(140,619)
48,526
1,139,840
125,000
-
50,000
175,000
1,314,840
Income
£
4,391,842
1,001,087
5,149
794,236
(170,096)
6,022,218
-
-
-
-
6,022,218
Expenses
£
(3,692,132)
(1,095,597)
(832)
(728,609)
185,483
(5,331,687)
(72,216)
-
-
(72,216)
(5,403,903)
Gains/
(losses)
£
29,425
37,472
-
-
-
66,897
-
-
-
-
66,897
Transfers
£
(350,000)
50,000
-
-
-
(300,000)
-
350,000
(50,000)
300,000
-
Balance at
31 March
2024
£
1,176,679
457,190
(25,522)
(74,992)
63,913
1,597,268
52,784
350,000
-
402,784
2,000,052

*Elimination of transactions between group companies

43

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

18 Funds (continued) Funds Movement – Consolidated Prior Year (continued)

Restricted
Arts Partnership (Esmée Fairbairn)
Dementia Support
Helpline
Phone Friends
Bereavement Support
Age Friendly Banbury
West Oxfordshire
Christmas Community
Age UK Digital Champion
Age UK Scam Prevention
Age UK Cost of Living Response
Cherwell District Council
Total
Balance at
1 April 2023
19,987
-
-
-
-
-
-
-
-
-
-
-
19,987
1,334,827
Income
127,420
45,000
24,434
8,000
4,000
26,500
5,000
15,000
36,000
40,000
39,663
39,957
410,974
6,433,192
Expenses
(102,538)
(45,000)
(24,434)
(8,000)
(4,000)
(13,836)
(5,000)
(15,000)
(36,000)
(40,000)
(39,663)
(39,957)
(373,428)
(5,777,331)
Gains/
(losses)
-
-
-
-
-
-
-
-
-
-
-
-
-
66,897
Transfers
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Balance at
31 March
2024
44,869
-
-
-
-
12,664
-
-
-
-
-
-
57,533
2,057,585

44

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

18 Funds (continued)

Funds Movement – Charity

Unrestricted
General
Unrestricted - Designated
Development of digital systems
Strategic development fund
Dementia Service
Total unrestricted
Restricted
Arts Partnership (Esmée Fairbairn)
Dementia Support
Helpline
Phone Friends
Head Office
Age Friendly Banbury
West Oxfordshire
Digital Help
Information and Advice
Age UK Scam Prevention
City, South, & Vale
Cherwell District Council
Total
Balance at
1 April 2024
£
1,176,679
40,384
350,000
-
390,384
1,567,063
Income
£
4,258,335
-
-
-
-
4,258,335
Expenses
£
(3,947,336)
(40,384)
-
-
(40,384)
(3,987,720)
Gains/
(losses)
£
(9,605)
-
-
-
-
(9,605)
-
-
-
-
-
-
-
-
-
-
-
-
-
(9,605)
Transfers
Balance at
31 March 2025
£
£
(21,122)
1,456,951
-
-
-
350,000
21,122
21,122
21,122
371,122
-
1,828,073
-
10,000
-
9,614
-
15,277
-
-
-
-
-
15,000
-
9,030
-
-
-
-
-
13,916
-
-
-
-
-
72,837
-
1,900,910
Transfers
Balance at
31 March 2025
£
£
(21,122)
1,456,951
-
-
-
350,000
21,122
21,122
21,122
371,122
-
1,828,073
-
10,000
-
9,614
-
15,277
-
-
-
-
-
15,000
-
9,030
-
-
-
-
-
13,916
-
-
-
-
-
72,837
-
1,900,910
371,122
1,828,073
44,869
-
-
-
-
12,664
-
-
-
-
-
-
57,533
1,624,596
45,322
11,363
121,207
9,000
7,500
15,000
17,000
10,000
3,000
40,600
14,782
40,458
335,232
4,593,567
(80,191)
(1,749)
(105,930)
(9,000)
(7,500)
(12,664)
(7,970)
(10,000)
(3,000)
(26,684)
(14,782)
(40,458)
(319,928)
(4,307,648)
10,000
9,614
15,277
-
-
15,000
9,030
-
-
13,916
-
-
72,837
1,900,910

45

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Unrestricted
General
Unrestricted - Designated
Development of digital systems
Strategic development fund
Total unrestricted
Restricted
Arts Partnership (Esmée Fairbairn)
Dementia Support
Helpline
Phone friends
Bereavement Support
Age Friendly Banbury
West Oxfordshire
Christmas Community
Age UK Digital Champion
Age UK Scam Prevention
Age UK Cost of Living Programme
Cherwell District Council
Total
Balance at
1 April 2023
£
797,544
100,000
-
100,000
897,544
Income
£
4,391,842
-
-
-
4,391,842
Expenses
£
(3,692,132)
(59,616)
-
(59,616)
(3,751,748)
Gains/
(losses)
£
29,425
-
-
-
29,425
-
-
-
-
-
-
-
-
-
-
-
-
-
29,425
Transfers
Balance at
31 March 2024
£
£
(350,000)
1,176,679
-
40,384
350,000
350,000
350,000
390,384
-
1,567,063
-
44,869
-
-
-
-
-
-
-
-
-
12,664
-
-
-
-
-
-
-
-
-
-
-
-
-
57,533
-
1,624,596
Transfers
Balance at
31 March 2024
£
£
(350,000)
1,176,679
-
40,384
350,000
350,000
350,000
390,384
-
1,567,063
-
44,869
-
-
-
-
-
-
-
-
-
12,664
-
-
-
-
-
-
-
-
-
-
-
-
-
57,533
-
1,624,596
390,384
1,567,063
19,987
-
-
-
-
-
-
-
-
-
-
-
19,987
917,531
127,420
45,000
24,434
8,000
4,000
26,500
5,000
15,000
36,000
40,000
39,663
39,957
410,974
4,802,816
(102,538)
(45,000)
(24,434)
(8,000)
(4,000)
(13,836)
(5,000)
(15,000)
(36,000)
(40,000)
(39,663)
(39,957)
(373,428)
(4,125,176)
44,869
-
-
-
-
12,664
-
-
-
-
-
-
57,533
1,624,596

46

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

19.1 Analysis of net assets between funds – Consolidated

Fund balances at 31 March 2025 are
represented by:
Tangible fixed assets
Investments
Current assets
Creditors: amounts falling due within one year
Creditors: amounts falling due after more than
one year
Fund balances at 31 March 2024 are
represented by:
Tangible fixed assets
Investments
Current assets
Creditors: amounts falling due within one year
Creditors: amounts falling due after more than
one year
Unrestricted
funds
£
58,762
676,551
2,709,033
(924,276)
-
2,520,070
Unrestricted
funds
£
50,601
704,461
2,013,396
(757,897)
(10,509)
2,000,052
Restricted
funds
£
-
-
85,337
(12,500)
-
72,837
Restricted
funds
£
-
-
57,533
-
-
57,533
Total
£
58,762
676,551
2,794,370
(936,776)
-
2,592,907
Total
£
50,601
704,461
2,070,929
(757,897)
(10,509)
2,057,585

47

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

19.2 Analysis of net assets between funds – Charity

Fund balances at 31 March 2025 are
represented by:
Tangible fixed assets
Investments
Current assets
Creditors: amounts falling due within one year
Creditors: amounts falling due after more than
one year
Fund balances at 31 March 2024 are
represented by:
Tangible fixed assets
Investments
Current assets
Creditors: amounts falling due within one year
Creditors: amounts falling due after more than
one year
Unrestricted
funds
£
36,488
342,070
2,086,490
(636,975)
-
1,828,073
Unrestricted
funds
£
33,979
351,675
1,646,303
(454,385)
(10,509)
1,567,063
Restricted
funds
£
-
-
85,337
(12,500)
-
72,837
Restricted
funds
£
-
-
57,533
-
-
57,533
Total
£
36,488
342,070
2,171,827
(649,475)
-
1,900,910
Total
£
33,979
351,675
1,703,836
(454,385)
(10,509)
1,624,596

48

AGE UK OXFORDSHIRE

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

20 Related party transactions

There were no disclosable related party transactions during the year (2024 – none).

21 Cash generated from operations – Consolidated

Surplus for the year
Adjustments for:
Fair value (gains) and losses on investments
Depreciation and impairment of tangible fixed assets
(Profit)/loss on disposal of tangible fixed assets
Movements in working capital:
(Increase)/decrease in debtors
Increase/(decrease) in creditors
Cash (absorbed by)/generated from operations
2025
£
535,322
27,910
27,755
2,944
(23,557)
168,370
738,744
2024
£
722,758
(66,897)
21,712
-
(530,617)
236,061
383,017

22 Contingent assets

There are no contingent assets to note in the current year (2024: none).

49

AGE UK OXFORDSHIRE

INCOME AND EXPENDITURE

FOR THE YEAR ENDED 31 MARCH 2025

Total Income
Expenditure
Staff costs
Other staff costs
Volunteer costs
Activity costs
Premises costs
Office running costs
IT costs
Marketing costs
Legal and professional costs
Bank charges
Miscellaneous
Depreciation
(Profit)/loss on disposal
Bad debts
Interest
Total Expenditure
Unrealised (losses)/gains on
investments
Deferred tax adjustment
Net result for the year
Group
2025
2024
£
£
6,530,707
6,433,192
4,472,854
4,043,245
702,729
667,022
566
708
85,474
97,207
148,032
330,368
188,427
249,674
180,932
216,133
23,744
12,010
102,460
105,628
10,886
3,404
13,155
13,270
27,755
21,712
2,118
-
1,111
16,950
1,320
-
5,961,563
5,777,331
(27,910)
66,897
(5,912)
535,322
722,758
Charity
2025
2024
£
£
4,593,567
4,802,816
3,252,325
2,974,834
468,897
435,079
501
691
67,263
93,191
156,688
199,172
108,367
135,307
150,758
177,429
19,043
7,881
52,617
57,828
2,502
646
6,128
9,845
21,557
16,719
-
-
1,002
16,554
-
-
4,307,648
4,125,176
(9,605)
29,425
276,314
707,065
Charity
2025
2024
£
£
4,593,567
4,802,816
3,252,325
2,974,834
468,897
435,079
501
691
67,263
93,191
156,688
199,172
108,367
135,307
150,758
177,429
19,043
7,881
52,617
57,828
2,502
646
6,128
9,845
21,557
16,719
-
-
1,002
16,554
-
-
4,307,648
4,125,176
(9,605)
29,425
276,314
707,065
4,125,176
29,425
707,065

50