| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | |
| Independent Examiner's Report |
||||
| Statement of Financial Activities |
||||
| Balance Sheet | ||||
| Notes to the Financial Statements | 6 | to | 9 | |
| Detailed Statement of Financial |
Activities | 10 |
| 30.4.23 | 30.4.22 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | E | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
225,787 | ||||
| Investment income |
99681 | 93 182 | |||
| Total | 99681 | 318 969 | |||
| EXPENDITURE ON |
|||||
| Raising funds Investment management |
costs | 2 134 | 4 114 | ||
| 2,134 | 4,114 | ||||
| Charitable activities Grants to institutions |
96 000 | 112000 | |||
| Total | 98 134 | 116114 | |||
| Net gains/(losses) on investments |
~203 297) | ~306 669) | |||
| NET INCOME/(EXPENDITURE) | (201,750) | 97,196 | |||
| RECONCILIATION OF |
FUNDS | ||||
| Total funds brought forward |
3,776,920 | 3,679,724 | |||
| TOTAL FUNDS CARRIED FORWARD | 3 675 170 | 3 776 920 |
| 30.4.23 | 30.4.22 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | E | E | |||
| CURRENT ASSETS | |||||
| Debtors | 71,092 | 189,325 | |||
| Investments Cash at bank |
3,212,010 292 342 |
3,299,284 269 323 |
|||
| 3,575,444 | 3,777,932 | ||||
| CREDITORS | |||||
| Amounts falling |
due within | one year | 9 | (274) | (1,012) |
| NET CURRENT | ASSETS | 3 575 17Q | 3 776,920 | ||
| TOTAL ASSETS LESS CURRENT | |||||
| LIABILITIES | 3,575 170 | 3,776,920 | |||
| NET ASSETS | 3 575 170 | 3,776 920 | |||
| FUNDS | 10 | ||||
| Unrestricted funds |
3,575,170 | 3,776,920 | |||
| TOTAL FUNDS | 3 575 17Q | 3 776 920 |
| DONATI | ONS AND |
LEGACIES | |
|---|---|---|---|
| 30.4.23 | 30.4.22 | ||
| E | I | ||
| Donations | 136,000 | ||
| Taxation Donated |
recovered shares |
34,000 ~55 787 |
|
| ~225 787 |
| INVESTMENT INCOME | INVESTMENT INCOME | |||||||
|---|---|---|---|---|---|---|---|---|
| 30.4.23 | 30.4.22 | |||||||
| E | E | |||||||
| Investment income |
98,231 | 93,126 | ||||||
| Deposit account interest | ~1450 | 56 | ||||||
| ~99 681 | ~93 | 182 | ||||||
| INVESTMENT MANAGEMENT |
COSTS | |||||||
| 30.4.23 | 30.4.22 | |||||||
| E | E | |||||||
| Administrative expenses |
~2134 | ~4114 | ||||||
| GRANTS PAYABLE | ||||||||
| 30.4.23 | 30.4.22 | |||||||
| E | E | |||||||
| Grants to institutions | ~96 000 | ~112 | 000 | |||||
| The following donations |
were | made | dunng | the year: | 30.4.23 | |||
| E | ||||||||
| London Institute for |
Contemporary | Christianity | 36,000 | |||||
| London City Mission CARE |
5,000 5,000 |
|||||||
| Christians in Politics |
5,000 | |||||||
| Salvation Army |
5,000 | |||||||
| Church Army Volunteers Outreach |
Working | 5,000 4,000 |
||||||
| Hope in Tottenham European Chnstian Mission Ireland Wycliffe Bible Translators St Mellitus College |
4,000 4,000 3,000 3,000 |
|||||||
| Transforming Lives Church Urban Fund |
for Good | 3,000 2,000 |
||||||
| Dignify Emmaus UK |
2,000 2,000 |
|||||||
| Mercy Ships (Hope on the Horizon) Langham Partnership Livability Derby City Mission |
2,000 2,000 2,000 1,000 |
|||||||
| Urban Saints |
1 0QD |
| 7. | DEBTORS: AMOUNTS | FALLING DUE WITHIN | ONE YEAR | ||||||||||
| 30.4.23 | 30.4.22 | ||||||||||||
| E | E | ||||||||||||
| Other debtors | ~71 092 | ~189 325 | |||||||||||
| 8. | CURRENT ASSET INVESTMENTS | ||||||||||||
| 30.4.22 | 30.4.22 | ||||||||||||
| E | E | ||||||||||||
| Listed investments | 3 212 010 | 3 299 264 | |||||||||||
| Fair value of listed investments | at 30 April | 2023 | —E3,212,010. | ||||||||||
| 9. | CREDITORS: | AMOUNTS | FALLING DUE | WITHIN | ONE YEAR | ||||||||
| 30.4.23 | 30.4.22 | ||||||||||||
| E | E | ||||||||||||
| Other creditors | 274 | ~1012 | |||||||||||
| 10. | MOVEMENT IN FUNDS | ||||||||||||
| Net | |||||||||||||
| movement | At | ||||||||||||
| At | 1.5.22 | in funds | 30.4.23 | ||||||||||
| E | E | E | |||||||||||
| Unrestricted | funds | ||||||||||||
| General fund |
3,776,920 | (201,750) | 3,575,170 | ||||||||||
| TOTAL FUNDS | 3 776 920 | ~203 7607 | 3 575 170 | ||||||||||
| Net movement | in funds, | included | in the above are | as follows: | |||||||||
| Incoming | Resources | Gains and | Movement | ||||||||||
| resources | expended | losses | in funds | ||||||||||
| E | E | E | E | ||||||||||
| Unrestricted | funds | ||||||||||||
| General fund |
99,681 | (98,134) | (203,297) | (201,750) | |||||||||
| TOTAL FUNDS | ~99681 | ~98 134) | ~203 297) | ~201 750) | |||||||||
| Comparatives | for movement | in funds | |||||||||||
| Net | |||||||||||||
| movement | At | ||||||||||||
| At | 1.5.21 | in funds | 30.4.22 | ||||||||||
| E | E | ||||||||||||
| Unrestricted | funds | ||||||||||||
| General fund |
3,679,724 | 97,196 | 3,776,920 | ||||||||||
| TOTAL FUNDS | 3 679 724 | 97 196 | 3 776 920 |
| Compar | ative | net movement in f |
unds, included in the ab |
ove are as follo | ws: | |
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources | expended | losses | in funds | |||
| Unrestricted | funds | E | E | E | E | |
| General | fund | 318,969 | (116,114) | (105,659) | 97,196 | |
| TOTAL | FUNDS | ~318969 | ~116 114) | ~105 659) | 97 196 |
| 30.4.23 | 30.4.22 | 30.4.22 | ||
|---|---|---|---|---|
| E | E | |||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Donations | 136,000 | |||
| Taxation recovered |
34,000 | |||
| Donated shares | ~55 | 787 | ||
| 225,787 | ||||
| Investment income |
||||
| Investment income Deposit account interest |
98,231 ~1450 |
93,126 56 |
||
| ~99681 | ~93 | 182 | ||
| Total incoming resources |
99,681 | 318,969 | ||
| EXPENDITURE | ||||
| Investment management Administrative expenses |
costs | 2,134 | 4, | 114 |
| Charitable activities |
||||
| Grants to institutions | ~96 000 | ~112 | 000 | |
| Total resources expended |
~98 134 | ~116 | 114 | |
| Net income before gains | and losses | 1,547 | 202,855 | |
| Realised recognised gains and losses |
||||
| Gains/losses on investments |
~203 297) | ~105 | 659) | |
| Net (expenditure)/income | ~201 750) | ~97 | 196 |