OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-30-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement
of Financial Activities
Balance Sheet
Notes to the Financial Statements 6 to 9
Detailed Statement
of Financial
Activities 10

30.4.23 30.4.22
Unrestricted Total
fund funds
Notes E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
225,787
Investment
income
99681 93 182
Total 99681 318 969
EXPENDITURE
ON
Raising funds
Investment
management
costs 2 134 4 114
2,134 4,114
Charitable
activities
Grants to institutions
96 000 112000
Total 98 134 116114
Net gains/(losses)
on investments
~203 297) ~306 669)
NET INCOME/(EXPENDITURE) (201,750) 97,196
RECONCILIATION
OF
FUNDS
Total funds
brought
forward
3,776,920 3,679,724
TOTAL FUNDS CARRIED FORWARD 3 675 170 3 776 920

30.4.23 30.4.22
Unrestricted Total
fund funds
Notes E E
CURRENT ASSETS
Debtors 71,092 189,325
Investments
Cash at bank
3,212,010
292 342
3,299,284
269 323
3,575,444 3,777,932
CREDITORS
Amounts
falling
due within one year 9 (274) (1,012)
NET CURRENT ASSETS 3 575 17Q 3 776,920
TOTAL ASSETS LESS CURRENT
LIABILITIES 3,575 170 3,776,920
NET ASSETS 3 575 170 3,776 920
FUNDS 10
Unrestricted
funds
3,575,170 3,776,920
TOTAL FUNDS 3 575 17Q 3 776 920

DONATI ONS
AND
LEGACIES
30.4.23 30.4.22
E I
Donations 136,000
Taxation
Donated
recovered
shares
34,000
~55 787
~225 787

INVESTMENT INCOME INVESTMENT INCOME
30.4.23 30.4.22
E E
Investment
income
98,231 93,126
Deposit account interest ~1450 56
~99 681 ~93 182
INVESTMENT
MANAGEMENT
COSTS
30.4.23 30.4.22
E E
Administrative
expenses
~2134 ~4114
GRANTS PAYABLE
30.4.23 30.4.22
E E
Grants to institutions ~96 000 ~112 000
The following
donations
were made dunng the year: 30.4.23
E
London Institute
for
Contemporary Christianity 36,000
London
City Mission
CARE
5,000
5,000
Christians
in Politics
5,000
Salvation
Army
5,000
Church
Army
Volunteers
Outreach
Working 5,000
4,000
Hope
in Tottenham
European
Chnstian
Mission Ireland
Wycliffe Bible Translators
St Mellitus
College
4,000
4,000
3,000
3,000
Transforming
Lives
Church
Urban
Fund
for Good 3,000
2,000
Dignify
Emmaus
UK
2,000
2,000
Mercy Ships (Hope on the Horizon)
Langham
Partnership
Livability
Derby City Mission
2,000
2,000
2,000
1,000
Urban
Saints
1
0QD

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.23 30.4.22
E E
Other debtors ~71 092 ~189 325
8. CURRENT ASSET INVESTMENTS
30.4.22 30.4.22
E E
Listed investments 3 212 010 3 299 264
Fair value of listed investments at 30 April 2023 —E3,212,010.
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.23 30.4.22
E E
Other creditors 274 ~1012
10. MOVEMENT IN FUNDS
Net
movement At
At 1.5.22 in funds 30.4.23
E E E
Unrestricted funds
General
fund
3,776,920 (201,750) 3,575,170
TOTAL FUNDS 3 776 920 ~203 7607 3 575 170
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
E E E E
Unrestricted funds
General
fund
99,681 (98,134) (203,297) (201,750)
TOTAL FUNDS ~99681 ~98 134) ~203 297) ~201 750)
Comparatives for movement in funds
Net
movement At
At 1.5.21 in funds 30.4.22
E E
Unrestricted funds
General
fund
3,679,724 97,196 3,776,920
TOTAL FUNDS 3 679 724 97 196 3 776 920

Compar ative net movement
in f
unds,
included
in the ab
ove are as follo ws:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds E E E E
General fund 318,969 (116,114) (105,659) 97,196
TOTAL FUNDS ~318969 ~116 114) ~105 659) 97 196

30.4.23 30.4.22 30.4.22
E E
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 136,000
Taxation
recovered
34,000
Donated shares ~55 787
225,787
Investment
income
Investment
income
Deposit account interest
98,231
~1450
93,126
56
~99681 ~93 182
Total incoming
resources
99,681 318,969
EXPENDITURE
Investment
management
Administrative
expenses
costs 2,134 4, 114
Charitable
activities
Grants to institutions ~96 000 ~112 000
Total resources
expended
~98 134 ~116 114
Net income before gains and losses 1,547 202,855
Realised recognised
gains and losses
Gains/losses
on investments
~203 297) ~105 659)
Net (expenditure)/income ~201 750) ~97 196