| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 to | 2 | ||
| Independent Examiner's Report |
||||
| Statement of Financial |
Activities | |||
| Balance Sheet | ||||
| Notes to the Financial | Statements | 6 to | 9 | |
| Detailed Statement of |
Financial | Activities | 10 |
| 30.4.22 | 30.4.21 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | 6 | 6 | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
225,787 | 47,309 | ||||
| Investment income |
93 162 | 99 193 | ||||
| Total | 318,969 | 146,502 | ||||
| EXPENDITURE ON | ||||||
| Raising funds | ||||||
| Investment management |
costs | 4 114 | 3 950 | |||
| 4,114 | 3,950 | |||||
| Charitable activities |
||||||
| Grants to institutions | 112,000 | 98,000 | ||||
| Total | 116,114 | 101,950 | ||||
| Net gains/(losses) on investments |
~205 6597 | 632 645 | ||||
| NET INCOME | 97,196 | 677,197 | ||||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought | forward | 3,679,724 | 3,002,527 | |||
| TOTAL FUNDS CARRIED FORWARD | 3 776 920 | 3 679 724 |
| 30.4.22 | 30.4.21 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | I | I | ||||
| CURRENT ASSETS | ||||||
| Debtors | 189,325 | 31,286 | ||||
| Investments | 3,299,284 | 3,512,398 | ||||
| Cash at bank | 299 323 | 137 009 | ||||
| 3,777,932 | 3,680,693 | |||||
| CREDITORS | ||||||
| Amounts falling |
due within | one year | 9 | (1,012) | (969) | |
| NET CURRENT | ASSETS | 3 776 920 | 3 679 724 | |||
| TOTAL ASSETS | LESS CURRENT | |||||
| LIABILITIES | 3,776,920 | 3,679,724 | ||||
| NET ASSETS | 3 776 920 | 3 679 724 | ||||
| FUNDS | 10 | |||||
| Unrestricted funds |
3 776 920 | 3 679 724 | ||||
| TOTAL FUNDS | 3 776 920 | 3 679 724 |
| DONATI | ONS AND LEGACIES |
||
|---|---|---|---|
| 30.4.22 | 30.4.21 | ||
| F | I | ||
| Donations | 136,000 | ||
| Taxation | recovered | 34,000 | |
| Donated | shares | ~55 787 | ~47 309 |
| ~225 787 | ~47 309 |
| INVESTMENT INCOME | INVESTMENT INCOME | |||||||
|---|---|---|---|---|---|---|---|---|
| 30.4.22 | 30.4.21 | |||||||
| E | E | |||||||
| Investment income |
93,126 | 99,160 | ||||||
| Deposit account interest | 56 | 33 | ||||||
| ~93 182 | ~99 | 193 | ||||||
| INVESTMENT MANAGEMENT |
COSTS | |||||||
| 30.4.22 | 30.4.21 | |||||||
| E | E | |||||||
| Administrative expenses |
~4114 | ~3950 | ||||||
| GRANTS PAYABLE | ||||||||
| 30.4.22 | 30.4.21 | |||||||
| E | E | |||||||
| Grants to institutions | ~112000 | ~98 | 000 | |||||
| The following donations |
of E2,000 | or more were made during | the year: | |||||
| 30.4.22 | ||||||||
| E | ||||||||
| London Institute for |
Contemporary | Christianity | 36,000 | |||||
| London City Mission |
15,000 | |||||||
| Wycliffe Bible Translators | 13,000 | |||||||
| Emmanuel Church, |
Northwood | 7,000 | ||||||
| Volunteers Outreach |
Working | 5,000 | ||||||
| Salvation Army |
5,000 | |||||||
| Church Army |
5,000 | |||||||
| St Mellitus College |
5,000 | |||||||
| Hope in Tottenham |
4,000 | |||||||
| Church Urban Fund |
3,000 | |||||||
| Derby City Mission | 3,000 | |||||||
| Emmaus | 2,000 | |||||||
| Mercy Ships (Hope on the Horizon) | 2,000 | |||||||
| All Saints Church, Ecclesall |
2,000 | |||||||
| Langham Partnership |
2,000 | |||||||
| Livability | 2 000 |
| 7. | DEBTORS: AMOUNTS | DEBTORS: AMOUNTS | FALLING DUE WITHIN | FALLING DUE WITHIN | FALLING DUE WITHIN | FALLING DUE WITHIN | ONE YEAR | ONE YEAR | ONE YEAR | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30.4.22 | 30.4.21 | ||||||||||||
| E | E | ||||||||||||
| Other debtors | ~189325 | ~31286 | |||||||||||
| 8. | CURRENT ASSET INVESTMENTS | ||||||||||||
| 30.4.22 | 30.4.21 | ||||||||||||
| E | E | ||||||||||||
| Listed investments | 3 299 284 | 3 612 398 | |||||||||||
| Fair value of listed investments | at 30 April | 2022 | —E3,299,284. | ||||||||||
| 9. | CREDITORS: | AMOUNTS | FALLING DUE | WITHIN | ONE YEAR | ||||||||
| 30.4.22 | 30.4.21 | ||||||||||||
| E | E | ||||||||||||
| Other creditors | ~1012 | 969 | |||||||||||
| 10. | MOVEMENT IN FUNDS | ||||||||||||
| Net | |||||||||||||
| movement | At | ||||||||||||
| At | 1.5.21 | in funds | 30.4.22 | ||||||||||
| E | E | E | |||||||||||
| Unrestricted | funds | ||||||||||||
| General fund |
3,679,724 | 97,196 | 3,776,920 | ||||||||||
| TOTAL FUNDS | 3 679 724 | 97 196 | 3 776 920 | ||||||||||
| Net movement | in funds, | included | in the above are | as follows: | |||||||||
| Incoming | Resources | Gains and | Movement | ||||||||||
| resources | expended | losses | in funds | ||||||||||
| E | E | E | E | ||||||||||
| Unrestricted | funds | ||||||||||||
| General fund |
318,969 | (116,114) | (105,659) | 97,196 | |||||||||
| TOTAL FUNDS | ~318 | 969 | ~116114) | ~105659) | ~97 196 | ||||||||
| Comparatives | for movement | In funds | |||||||||||
| Net | |||||||||||||
| movement | At | ||||||||||||
| At | 1.5.20 | in funds | 30.4.21 | ||||||||||
| E | E | E | |||||||||||
| Unrestricted | funds | ||||||||||||
| General fund |
3,002,527 | 677,197 | 3,679,724 | ||||||||||
| TOTAL FUNDS | 3 002 627 | 677 197 | 3 679 724 |
| Compara | tive | net movement in f |
unds, included in the abo |
ve are as follo | ws: | |
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources | expended | losses | in funds | |||
| E | E | E | E | |||
| Unrestricted | funds | |||||
| General | fund | 146,502 | (101,950) | 632,645 | 677,197 | |
| TOTAL | FUNDS | ~146 502 | ~101950) | ~632 645 | ~677 197 |
| 30.4.22 | 30.4.22 | 30.4.21 | 30.4.21 | |||
|---|---|---|---|---|---|---|
| 6 | 6 | |||||
| INCOME AND ENDOWMENTS | ||||||
| Donations and legacies |
||||||
| Donations | 136,000 | |||||
| Taxation recovered | 34,000 | |||||
| Donated shares |
~55 | 787 | ~47 | 309 | ||
| 225,787 | 47,309 | |||||
| Investment income |
||||||
| Investment income |
93,126 | 99,160 | ||||
| Deposit account interest | 56 | 33 | ||||
| ~93 | 182 | ~99 | 193 | |||
| Total incoming resources |
318,969 | 146,502 | ||||
| EXPENDITURE | ||||||
| Investment management |
costs | |||||
| Administrative expenses |
4,114 | 3,950 | ||||
| Charitable activities |
||||||
| Grants to institutions | ~112 | 000 | ~98 | 000 | ||
| Total resources expended |
~116 | 114 | ~101 | 950 | ||
| Net income before | gains and losses | 202,855 | 44,552 | |||
| Realised recognised | gains and losses | |||||
| Gains/losses on investments |
~105 | 659) | ~632 | 645 | ||
| Net income | ~97 | 196 | ~677 | 197 |