OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-30-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 6 to 9
Detailed Statement
of
Financial Activities 10

30.4.22 30.4.21
Unrestricted Total
fund funds
Notes 6 6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
225,787 47,309
Investment
income
93 162 99 193
Total 318,969 146,502
EXPENDITURE ON
Raising funds
Investment
management
costs 4 114 3 950
4,114 3,950
Charitable
activities
Grants to institutions 112,000 98,000
Total 116,114 101,950
Net gains/(losses)
on investments
~205 6597 632 645
NET INCOME 97,196 677,197
RECONCILIATION
OF FUNDS
Total funds brought forward 3,679,724 3,002,527
TOTAL FUNDS CARRIED FORWARD 3 776 920 3 679 724
30.4.22 30.4.21
Unrestricted Total
fund funds
Notes I I
CURRENT ASSETS
Debtors 189,325 31,286
Investments 3,299,284 3,512,398
Cash at bank 299 323 137 009
3,777,932 3,680,693
CREDITORS
Amounts
falling
due within one year 9 (1,012) (969)
NET CURRENT ASSETS 3 776 920 3 679 724
TOTAL ASSETS LESS CURRENT
LIABILITIES 3,776,920 3,679,724
NET ASSETS 3 776 920 3 679 724
FUNDS 10
Unrestricted
funds
3 776 920 3 679 724
TOTAL FUNDS 3 776 920 3 679 724

DONATI ONS
AND LEGACIES
30.4.22 30.4.21
F I
Donations 136,000
Taxation recovered 34,000
Donated shares ~55 787 ~47 309
~225 787 ~47 309

INVESTMENT INCOME INVESTMENT INCOME
30.4.22 30.4.21
E E
Investment
income
93,126 99,160
Deposit account interest 56 33
~93 182 ~99 193
INVESTMENT
MANAGEMENT
COSTS
30.4.22 30.4.21
E E
Administrative
expenses
~4114 ~3950
GRANTS PAYABLE
30.4.22 30.4.21
E E
Grants to institutions ~112000 ~98 000
The following
donations
of E2,000 or more were made during the year:
30.4.22
E
London Institute
for
Contemporary Christianity 36,000
London
City Mission
15,000
Wycliffe Bible Translators 13,000
Emmanuel
Church,
Northwood 7,000
Volunteers
Outreach
Working 5,000
Salvation
Army
5,000
Church
Army
5,000
St Mellitus
College
5,000
Hope
in Tottenham
4,000
Church
Urban
Fund
3,000
Derby City Mission 3,000
Emmaus 2,000
Mercy Ships (Hope on the Horizon) 2,000
All Saints Church,
Ecclesall
2,000
Langham
Partnership
2,000
Livability 2 000

7. DEBTORS: AMOUNTS DEBTORS: AMOUNTS FALLING DUE WITHIN FALLING DUE WITHIN FALLING DUE WITHIN FALLING DUE WITHIN ONE YEAR ONE YEAR ONE YEAR
30.4.22 30.4.21
E E
Other debtors ~189325 ~31286
8. CURRENT ASSET INVESTMENTS
30.4.22 30.4.21
E E
Listed investments 3 299 284 3 612 398
Fair value of listed investments at 30 April 2022 —E3,299,284.
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.22 30.4.21
E E
Other creditors ~1012 969
10. MOVEMENT IN FUNDS
Net
movement At
At 1.5.21 in funds 30.4.22
E E E
Unrestricted funds
General
fund
3,679,724 97,196 3,776,920
TOTAL FUNDS 3 679 724 97 196 3 776 920
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
E E E E
Unrestricted funds
General
fund
318,969 (116,114) (105,659) 97,196
TOTAL FUNDS ~318 969 ~116114) ~105659) ~97 196
Comparatives for movement In funds
Net
movement At
At 1.5.20 in funds 30.4.21
E E E
Unrestricted funds
General
fund
3,002,527 677,197 3,679,724
TOTAL FUNDS 3 002 627 677 197 3 679 724

Compara tive net movement
in f
unds,
included
in the abo
ve are as follo ws:
Incoming Resources Gains and Movement
resources expended losses in funds
E E E E
Unrestricted funds
General fund 146,502 (101,950) 632,645 677,197
TOTAL FUNDS ~146 502 ~101950) ~632 645 ~677 197

30.4.22 30.4.22 30.4.21 30.4.21
6 6
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 136,000
Taxation recovered 34,000
Donated
shares
~55 787 ~47 309
225,787 47,309
Investment
income
Investment
income
93,126 99,160
Deposit account interest 56 33
~93 182 ~99 193
Total incoming
resources
318,969 146,502
EXPENDITURE
Investment
management
costs
Administrative
expenses
4,114 3,950
Charitable
activities
Grants to institutions ~112 000 ~98 000
Total resources
expended
~116 114 ~101 950
Net income before gains and losses 202,855 44,552
Realised recognised gains and losses
Gains/losses
on investments
~105 659) ~632 645
Net income ~97 196 ~677 197