| Page | |||
|---|---|---|---|
| Report ofIhe Trustees | I | to | 2 |
| Independent Examiner's Rcport |
|||
| Statcmcnt ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Sta(etnents | 6 | to | 9 |
| Detailed Statement ofFinancial Activities | 10 |
| 30.4.21 | 30.4.20 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| fund | funds | |||||
| INCO34E | AND ENDOWSIENTS FRONI | Notes | 6 | |||
| Donations | and legacies | 47,309 | 77.670 | |||
| Investntent | income | 99,193 | 104.607 | |||
| Total | ||||||
| 146i,502 | 182.277 | |||||
| EXPKNDITLRK OV | ||||||
| Raising funds | ||||||
| Investmcnt | managcmcnt | costc | 3.950 | 4,400 | ||
| 3.950 | ||||||
| Charitable | activities | |||||
| Grants to institutions | ')8.000 | 104,000 | ||||
| Total | 101.950 | 108.400 | ||||
| Nct gainsi(losses) on |
investments | 632,645 | (242 652) | |||
| NET IVCOME/(EXPFNDITURK) | 677,197 | (168.775) | ||||
| RKCONCILIATION | OF FUNI)S | |||||
| Total (unde | brought | forcvard | 3,002,527 | 3.171,302 | ||
| TOTAL FUNDS CARRIED FORWARD | 3,679,724 | 3,002,527 |
| 30.4.21 | 30.4.20 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| CURRENT ASSETS | Notes | fund E |
funds |
| Debtors | |||
| investmeots Cash at bank |
31,286 3.512,398 137009 |
20,491 2,845,328 137839 |
|
| CREDITORS | 3,680,693 | 3,003,658 | |
| Amounts falling due within one year |
|||
| (969) | (1,131) | ||
| NET CURRENT ASSETS | |||
| ~3679724 | 3002 527 | ||
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | |||
| 3,679,724 | 3,002,527 | ||
| NET ASSETS | |||
| 3679724 | 3 002 527 | ||
| FUNDS | |||
| Unrestricted funds |
10 | ||
| ~3679724 | 3002 527 | ||
| TOTAL FUNDS | |||
| ~3679724 | ~3002527 |
| 2. | I)ONATIONS AND LEGACIFS |
I)ONATIONS AND LEGACIFS |
I)ONATIONS AND LEGACIFS |
||||
|---|---|---|---|---|---|---|---|
| 30.4.21 | 3tt.4.20 | ||||||
| Donated shares | f. | t | |||||
| 47,309 | 77,670 | ||||||
| 3. | INVESTMFNT INCOhl E | ||||||
| Im'estmcnt income |
30.4.21 f |
30.4.20 f |
|||||
| l)«pnsit account interest | 99,160 | 104,529 | |||||
| 33 | 78 | ||||||
| 99,193 | 104,607 | ||||||
| 4. | INVESTiMENT MANAGEMEiiT | COSTS | |||||
| 30.4.21 | 30.4.20 | ||||||
| Administrative expenses |
f. | f | |||||
| 3,950 | 4.400 | ||||||
| 5. | GRANTS PAYABLE | ||||||
| 30.4.21 | 30.4.20 | ||||||
| Grants to institutions | f | ||||||
| 9g,000 | 104,000 | ||||||
| The following donations off2,000 |
or | morc werc made during | the year; | ||||
| 30.4.21 | |||||||
| London Institute fnr Contentporary Fmmanuel Church, Nonhwood |
Chris(tanity | 46,000 | |||||
| London City Mission | 6,000 | ||||||
| Volunteers Outreach Wortung Salvation Ann& |
5,000 5.000 |
||||||
| Church Army |
5,000 | ||||||
| Hope in Tottenham | 5,000 | ||||||
| Christians in Politics |
4,000 | ||||||
| Bromley Christian 'gyurkers WycliAc Bible Transistors |
'I rust | 4,000 3,000 |
|||||
| Entlllaus | 3.000 | ||||||
| Mercy Ships (Hope on the Hurironl Derby City Mtssion Church Urban Fund |
2.000 2,000 2.000 |
||||||
| Livability | 2,000 | ||||||
| 2,000 |
| 30.4.21 | 304.20 | |||||
|---|---|---|---|---|---|---|
| Other debtors | f | f | ||||
| 31,286 | 20,491 | |||||
| 8. | CURRENT ASSFTINiVFSThIEN1TS | |||||
| 30BL21 | 30.4.20 | |||||
| Listed invesuncnis | f | f. | ||||
| 3.512,398 | 2,845,328 | |||||
| Fair value oflisted investlncnts | at 30 APril 2021 -f3,512,398. | |||||
| 9. | CREDITORS: AMOLrNTS | FAI.LING DL'E YYITHIN ONF. | YEAR | |||
| Other credilors | 30.4.21 f |
30.4.20 f |
||||
| 969 | 1,131 | |||||
| 10. | MOVEMENT IN FUNDS | |||||
| Ne( | ||||||
| movement | At | |||||
| Unrestricted funds |
At | 1.5.20 f |
ln funds f |
30.4.21 | ||
| Giencra I funJ | 3,002,527 | 677,197 | 3,679,724 | |||
| TOTAI, FLNDS | 3,002,527 | 677,197 | 3,679,724 | |||
| Nct movcmcnt in funds, mclude |
Jin the above are as follows: | |||||
| Incoming | Resources | Gains and | hiovcment | |||
| Unrcstrictcd funds |
resources f. |
cxpcnded f |
losses f |
ul funds | ||
| Gcneml lund |
146.502 | 1101,950) | 632,645 | 677,197 | ||
| TOTAL FUNDS | 146.502 | 1101,950) | 632.645 | 677,197 |
| Net | ||||
|---|---|---|---|---|
| tnovement | At | |||
| At 1.5.19 | in funds | 30.4.20 | ||
| Unrestricted | funds | E | E | |
| (icneral fund | ||||
| 3.171,302 | (168,775) | 3,002.527 | ||
| TOTAI.FUNDS | ||||
| 3,171.302 | (168,775 I | 3,002,527 |
| Incoming | Resources | Gains and | cries ament | |||
|---|---|---|---|---|---|---|
| L'nrestrlcted | funds | rcsomccs E |
cxpendcd E |
losses E |
in fuush E |
|
| General | fund | 182,277 | (108,400) | (242,652) | (168.775) | |
| 'I'OTAI. | FUNDS | 182,277 | &108.400) | (242,652 ) | ( Idi8, 775 ) |
| INCOME AND ENDOWMENTS | INCOME AND ENDOWMENTS | 30.4.21 f |
30.4.20f |
|---|---|---|---|
| Donations and legacies |
|||
| Dona(cd shares | |||
| Investment income |
47,309 | 77.670 | |
| Invcstmcur income |
|||
| Deposit account interest | 99,160 | 104.529 | |
| 33 | 78 | ||
| Total incoming resources |
99,193 | 104,607 | |
| 146.502 | 182,277 | ||
| EXPENDITURE | |||
| Investment managcmcnt |
costs | ||
| Administrative expcnscs |
|||
| Charitable activities |
3,950 | 4,400 | |
| Oranh to institutions | |||
| Total resources expended | 98,000 | 104.000 | |
| Nct income before gains and losses | 101,950 | 108,400 | |
| Realised recognised gains |
and losses | 44,552 | 73,R77 |
| Oaius(losses on investments |
|||
| NeI income/(expenditure) | 632,645 | (242,652) | |
| 677.197 | (16R,775) |