| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | f | I, | f | ||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations snd legacies |
12&557 | 37,021 | 49,578 | 47,115 | |||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Hospice service | 10,509 | 53,054 | 63,563 | 24327 | |||
| Other | 2,465 | 2,465 | |||||
| Total | 12,974 | 53,054 | 66,028 | 24,227 | |||
| NET INCOME/(EXPENDITURE) | (417) | (16,033) | (16,450) | 22,888 | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total fuads brought fortvard | 6,207 | 18,294 | 24,501 | 1,613 | |||
| TOTAL FUNDS CARRIED FORWARD | 5,790 | 2,261 | 8,051 | 24,501 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | 8 | 6 | |||
| CURRENT ASSETS | |||||
| Cash at bank | 6,773 | 2,261 | 9,034 | 24,764 | |
| CREDITORS | |||||
| Amounts falling due within one year |
(983) | (983) | (263) | ||
| NET CURRENT ASSETS | 5,790 | 2,261 | 8,051 | 24,501 | |
| TOTAL ASSETSLESSCURRENT LIABILITIES | 5,790 | 2461 | 81051 | 24,501 | |
| NET ASSETS | 5,790 | 2,261 | 8,051 | 24,501 | |
| FUNDS | |||||
| Unrestricted funds |
5,790 | 6,207 | |||
| Restricted funds | 2,261 | 18,294 | |||
| TOTAL FUNDS | 8,051 | 24,501 |
| GRANTS PAYABLK | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| f | ||||
| Hospice service | 63,563 | 23,965 | ||
| The total grants paid to institutions | during the year was as fofiows: | |||
| 2020 | 2019 | |||
| f | ||||
| Island Hospice and Healthcare, | Zimbabwe | 63,563 | 23,965 |
| Expenses paid to Tru | stees during the year mnounted tof283 (2019:&it). |
stees during the year mnounted tof283 (2019:&it). |
stees during the year mnounted tof283 (2019:&it). |
||
|---|---|---|---|---|---|
| COMPARATIVES | FORTHE STATEMENT OFFINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | |||
| fund | fund | funds | |||
| 6 | |||||
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies |
11,236 | 35,879 | 47,115 | ||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Hospice service | 6,642 | 17,585 | 24,227 | ||
| NKT INCOME | 4,594 | 18,294 | 22,888 | ||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 1,613 | 1,613 | ||
| TOTAL FUNDS CARRIED | FORWARD | 6,207 | 18,294 | 24,501 | |
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONK YEAR | |||||
| 2020 | 2019 | ||||
| Other creditors | 983 | 263 | |||
| MOVKMKNT IN FUNDS | |||||
| Net | |||||
| At | movement | At | |||
| 1.]0.19 | in funds | 30.9.20 | |||
| Unrestricted fuads |
|||||
| General fund | 6,207 | (417) | 5,790 | ||
| Restricted funds | |||||
| Island Hospice and Healthcare | Zimbabwe | 18,294 | (16,033) | 2,261 | |
| TOTAL FUNDS | 24,501 | (16,450) | 8,051 |
| Net movement | in funds, | included | included | included | in the above | are as follows: | |||
|---|---|---|---|---|---|---|---|---|---|
| Incommg | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| 5 | |||||||||
| Unrestricted | funds | ||||||||
| General fund |
12,557 | (I2,974) | (417) | ||||||
| Restricted funds | |||||||||
| Island Hospice and Healthcsre | Zimbabwe | 37,021 | (53,054) | (16,033) | |||||
| TOTAL FUNDS | 49,578 | (66,028) | (I6,450) | ||||||
| Comparatives | for movement | in | funds | ||||||
| Net | |||||||||
| At | movement | At | |||||||
| 1.10.18 | in funds | 30.9.19 | |||||||
| Unrestricted | funds | ||||||||
| General fund | 1,613 | 4,594 | 6,207 | ||||||
| Restricted funds | |||||||||
| Island Hospice | and Healthcare | Zimbabwe | 18,294 | 18,294 | |||||
| TOTAL FUNDS | 1,613 | 22,888 | 24,501 | ||||||
| Comparative net movement |
in | funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| Unrestricted funds |
|||||||||
| General fund | 11,236 | (6,642) | 4,594 | ||||||
| Restricted funds | |||||||||
| Island Hospice | and Healthcare | Zimbabwe | 35,879 | (17,585) | 18,294 | ||||
| TOTAL FUNDS | 47,115 | (24427) | 22,888 | ||||||
| A cunent year | 12months | and prior year 12months combined position is as | follows: | ||||||
| Net | |||||||||
| At | movement | At | |||||||
| 1.10.18 | in funds | 30.9.20 | |||||||
| Unrestricted funds |
|||||||||
| General fund |
1,613 | 4,177 | 5,790 | ||||||
| Restricted funds | |||||||||
| Island Hospice | and Healthcare | Zimbabwe | 2,261 | 2,261 | |||||
| TOTAL FUNDS | 1,613 | 6,438 | 8,051 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f. | ||||
| Unrestricted funds |
||||
| General fund | 23,793 | (19,616) | 4,177 | |
| Restricted funds | ||||
| Island Hospice aud Healthcare | Zimbabwe | 72,900 | (70,639) | 2,261 |
| TOTAL FUNDS | 96,693 | (90,255) | 6,438 |
| FORTHE YEARENDED 30 | SEPTEMBER2020 | ||
|---|---|---|---|
| 2020 | 2019 | ||
| f. | |||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies | |||
| Donations | 49,578 | 47, | 115 |
| Total incoming resources |
49,578 | 47, | 115 |
| EXPENDITURE | |||
| Charitable activities |
|||
| Grants to institutions | 63,563 | 23,965 | |
| Support casts | |||
| Management | |||
| Companies House filing fee |
13 | 13 | |
| Finance | |||
| Bank charges | 161 | 126 | |
| Exchange difference | 472 | (266) | |
| 633 | (140) | ||
| Information technology |
|||
| Wehsite costs | 379 | 149 | |
| Governance costs |
|||
| Accountancy and legal fees |
1,440 | 240 | |
| Total resources expended | 66,028 | 24,227 | |
| Net (expenditure)/income | (16,450) | 22,888 |