OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

2020 2019
Unrestricted Restricted Total Total
fund fund funds funds
Notes f I, f
INCOME AND ENDOWMENTS FROM
Donations
snd legacies
12&557 37,021 49,578 47,115
EXPENDITURE ON
Charitable
activities
Hospice service 10,509 53,054 63,563 24327
Other 2,465 2,465
Total 12,974 53,054 66,028 24,227
NET INCOME/(EXPENDITURE) (417) (16,033) (16,450) 22,888
RECONCILIATION OF FUNDS
Total fuads brought fortvard 6,207 18,294 24,501 1,613
TOTAL FUNDS CARRIED FORWARD 5,790 2,261 8,051 24,501

2020 2019
Unrestricted Restricted Total Total
fund fund funds funds
Notes 8 6
CURRENT ASSETS
Cash at bank 6,773 2,261 9,034 24,764
CREDITORS
Amounts
falling due within one year
(983) (983) (263)
NET CURRENT ASSETS 5,790 2,261 8,051 24,501
TOTAL ASSETSLESSCURRENT LIABILITIES 5,790 2461 81051 24,501
NET ASSETS 5,790 2,261 8,051 24,501
FUNDS
Unrestricted
funds
5,790 6,207
Restricted funds 2,261 18,294
TOTAL FUNDS 8,051 24,501

GRANTS PAYABLK
2020 2019
f
Hospice service 63,563 23,965
The total grants paid to institutions during the year was as fofiows:
2020 2019
f
Island Hospice and Healthcare, Zimbabwe 63,563 23,965

Expenses paid to Tru stees
during
the year mnounted
tof283 (2019:&it).
stees
during
the year mnounted
tof283 (2019:&it).
stees
during
the year mnounted
tof283 (2019:&it).
COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
11,236 35,879 47,115
EXPENDITURE ON
Charitable
activities
Hospice service 6,642 17,585 24,227
NKT INCOME 4,594 18,294 22,888
RECONCILIATION OF FUNDS
Total funds brought forward 1,613 1,613
TOTAL FUNDS CARRIED FORWARD 6,207 18,294 24,501
CREDITORS: AMOUNTS FALLING DUE WITHIN ONK YEAR
2020 2019
Other creditors 983 263
MOVKMKNT IN FUNDS
Net
At movement At
1.]0.19 in funds 30.9.20
Unrestricted
fuads
General fund 6,207 (417) 5,790
Restricted funds
Island Hospice and Healthcare Zimbabwe 18,294 (16,033) 2,261
TOTAL FUNDS 24,501 (16,450) 8,051

Net movement in funds, included included included in the above are as follows:
Incommg Resources Movement
resources expended in funds
5
Unrestricted funds
General
fund
12,557 (I2,974) (417)
Restricted funds
Island Hospice and Healthcsre Zimbabwe 37,021 (53,054) (16,033)
TOTAL FUNDS 49,578 (66,028) (I6,450)
Comparatives for movement in funds
Net
At movement At
1.10.18 in funds 30.9.19
Unrestricted funds
General fund 1,613 4,594 6,207
Restricted funds
Island Hospice and Healthcare Zimbabwe 18,294 18,294
TOTAL FUNDS 1,613 22,888 24,501
Comparative
net movement
in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 11,236 (6,642) 4,594
Restricted funds
Island Hospice and Healthcare Zimbabwe 35,879 (17,585) 18,294
TOTAL FUNDS 47,115 (24427) 22,888
A cunent year 12months and prior year 12months combined position is as follows:
Net
At movement At
1.10.18 in funds 30.9.20
Unrestricted
funds
General
fund
1,613 4,177 5,790
Restricted funds
Island Hospice and Healthcare Zimbabwe 2,261 2,261
TOTAL FUNDS 1,613 6,438 8,051

Incoming Resources Movement
resources expended in funds
f.
Unrestricted
funds
General fund 23,793 (19,616) 4,177
Restricted funds
Island Hospice aud Healthcare Zimbabwe 72,900 (70,639) 2,261
TOTAL FUNDS 96,693 (90,255) 6,438

FORTHE YEARENDED 30 SEPTEMBER2020
2020 2019
f.
INCOME AND ENDOWMENTS
Donations and legacies
Donations 49,578 47, 115
Total incoming
resources
49,578 47, 115
EXPENDITURE
Charitable
activities
Grants to institutions 63,563 23,965
Support casts
Management
Companies
House filing fee
13 13
Finance
Bank charges 161 126
Exchange difference 472 (266)
633 (140)
Information
technology
Wehsite costs 379 149
Governance
costs
Accountancy
and legal fees
1,440 240
Total resources expended 66,028 24,227
Net (expenditure)/income (16,450) 22,888