**Footprints Pre-school Playgroup 1091298** 


## **Receipts and payments accounts** 

**For the period** Period start date Period end date **To from** 9/1/2020 8/31/2021 

## **Section A Receipts and payments** 


**----- Start of picture text -----**<br>
Unrestricted  Restricted  Endowment<br>Total funds<br>funds funds funds<br> to the nearest<br>to the nearest £ to the nearest £ to the nearest £<br>£<br>A1 Receipts<br>Fees from parents                     3,526                            -                              -                        3,526<br>Free entitlement grant                   30,941                            -                              -                      30,941<br>Wif                        128                            -                              -                           128<br>Uniform                         270                            -                              -                           270<br>Misc                        531                            -                              -                           531<br>Access to DWP                          85                            -                              -                             85<br>Fundraising activities                     3,877                            -                              -                        3,877<br>                          -                              -<br>                  39,357                            -                              -                      39,357<br>Sub total (Gross income for AR)<br>A2 Asset and investment sales,<br>(see table).<br>                            -                              -                              -                            -<br>                            -                              -                              -                            -<br>Sub total                              -                              -                              -                            -<br>Total receipts                39,357                          -                          -                    39,357<br>A3 Payments<br>Wages and HMRC                   32,988                            -                              -                      32,988<br>Pension                        446                         446<br>Consumables                        166                            -                              -                           166<br>Payroll costs                        255                            -                              -                           255<br>Premises Costs                     2,280                            -                              -                        2,280<br>Fundraising                      1,050                            -                              -                        1,050<br>Insurance                         606                            -                              -                           606<br>Wif/Phone                        360                            -                              -                           360<br>Uniform                         415                            -                              -                           415<br>Misc                        431                         431<br>Training                          80                            -                              -                             80<br>Sub total [                  39,077 ]                           -                              -                      39,077<br>A4 Asset and investment<br>purchases, (see table)<br>                            -                              -                              -                            -<br>                            -                              -                              -                            -<br>Sub total [                            - ]                             -                              -                            -<br>Total payments                39,077                          -                          -                    39,077<br>Net of receipts/(payments)                     280                        -                          -                        280<br>A5 Transfers between funds                         -                        -                          -                              -<br>A6 Cash funds last year end                          -                        -                          -                          -<br>Cash funds this year end                     280                        -                          -                        280<br>**----- End of picture text -----**<br>




## **Section B Statement of assets and liabilities at the end of the period** 

|||**Unrestricted**||**Restricted**|
|---|---|---|---|---|
|**Categories**|**Details**|**funds**||**funds**|
|**B1 Cash funds**|Cash at Bank - Current account<br>Cash at Bank - Savings account<br>**_Total cash_**|**to nearest £**<br>**3,754**<br>**10,077**<br>**-**<br>**13,831**<br>**_funds_**|<br> <br> <br>|**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**|
||(agree balances with receipts and payments<br>account(s))||OK||
|||**Unrestricted**||**Restricted**|
|||**funds**||**funds**|
|**B2 Other monetary assets**|**Details**|**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|<br> <br> <br> <br> <br>|**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|
|**B3 Investment assets**|**Details**|**Fund to which**<br>**asset belongs**|**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**||
|**B4 Assets retained for the**|**Details**|**Fund to which**<br>**asset belongs**|**Cost (optional)**<br>**-**||
|**charity’s own use**|||<br> <br> <br> <br> <br> <br> <br>|**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|
|||**Fund to which**||**Amount due**|
|**B5 Liabilities**|**Details**|**liability relates**|<br> <br> <br> <br>|**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**(optional)**|
|Signed by one or two trustees on<br>behalf of all the trustees|Signature|Print|Name||
||S A Day|Samantha Day|||






**----- Start of picture text -----**<br>
CC16a<br>**----- End of picture text -----**<br>


## **Last year** 

**to the nearest £** 

**793 20,950 132 66 160 255 1,908 24,264** 

**24,264** 

**31,874 - 109 - 1,380 447 802 283 - 328 364 35,587** 

**35,587 -            11,323 - - -            11,323** 



**Endowment funds to nearest £ - - - -** 

OK 

**Endowment funds to nearest £ - - - - - -** 

**Current value (optional)** 

**-** 

**Current value (optional)** 

**When due (optional)** 

Date of approval 6/27/2022 

