OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Reference and administrative
details ofthe company,
its Trustees and advisers
Trustees' report 2-5
Independent
examiner's
report
Statement offinancial activities
Balance sheet 8-9
Notes to the financial statements 10-20

Unrestricted Restricted Total Total
funds funds funds funds
2023 2023 2023 2022
Note 6 6 6 E
Income from:
Donations
and legacies
73,543 1,000 74,543 120,087
Investments 41,543 41,543 40,341
Total income 115,086 tp000 116,086 160,428
Expenditure
on:
Charitable
activities
56,843 56,843 56,778
TotaI expenditure 56,843 56,843 56,778
Net income before net gains/(losses) on
investments 58,243 1,000 59,243 103,650
Net gains/(losses) on investments 362,992 362,992 (41,368)
Net movement
in
funds 421,235 1,000 422,235 62,282
Reconciliation
of
funds:
Total funds brought forward 5,744,268 Sp744p268 5,681,986
Net movement
in
funds 421,235 1,000 422,235 62,282
Total funds carried fonuard 6,165,503 1,000 6,166,503 5,744,268

Unrestricted Restricted Total Total
funds funds funds funds
2023 2023 2023 2022
E E E E
Gift aid donation from subsidiary 73,543 73,543 120,087
Government grants 1,000 1,000
73,543 1,000 74,543 120,087
Total 2022 120,087 120,087

Unrestricted Total Total
funds funds funds
2023 2023 2022
6 6 E
Rental income 40,000 40,000 40,000
Bank interest receivable 1,543 1,543 341
41,543 41,543 40,341
Total 2022 40,341 40,341

Unrestncted
funds Total Total
2023 2023 2022
6 6
Governance costs 2,243 2,243 2,178
General charitable activities 40,000 40,000 40,000
Depreciation oftangible assets 14,600 14,600 14,600
56,843 56,843 56,778
Total 2022 56,778 56,778

2023 2022
6 6
Fees payable to the company's independent examiner for the independent
examination ofthe company's annual accounts 2,100 1,920

2023 2022
Cost 401,884 401,884
Aggregate depreciation ('115,428) (109,918)

Investments
in
subsidiary
companies
6
Costor voluotion
At 1April 2022 3,338,166
Revaluations 362,992
At 31March 2023 3,701,198
Net book value
At 31March 2023 3,701,198
At 31March 2022 3,338,166
Principal subsidiaries
The following was a subsidiary undertaking ofthe company:
Name Holding
Newlands Community Association (Trading) Limited 100'Yo
The financial results of the subsidiary for the year were:
Name Profit/(Loss) Net assets
for the year 6
6
Newlands Community Association (Trading) Limited 463,360 3,701,158

2023 2022
E E.
Due within one year
Amounts owed by group undertakings 1,100,780 1,379,349
Prepayments and accrued income 112,000 112,000
1,212p780 1,491,349

2023 2022
E E
Accruals and deferred income 2,305 2,174
12. Financial instruments
2023 2022
E E
Finonciat assets
Financial assets measured at fair value through income and expenditure 554,069 201,526

Total offunds Total offunds 5,744,268 116,086 (56,843) 362,992 6,166,503
Statement offunds - prior year
Balance at
Balance at Gains/ 31March
1April 2021 Income Expenditure (Losses) 2022
f E E E E
Unrestricted funds
Reserves 5,370,685 160,428 (56,778) (41,368) 5,432,967
Revaluation reserve 311,301 311,301
5,681,986 160,428 (56,778) (41,368) 5,744,268

Unrestricted Restricted Total
funds funds funds
2023 2023 2023
E E E
Tangible fixed assets 700,801 700,801
Fixed asset investments 3,701,158 3,701,158
Current assets 1,765,849 1,000 1,766,849
Creditors due within one year (2,305) (2,305)
Total 6,165,503 1,000 6,166,503
Unrestricted Total
funds funds
2022 2022
E E
Tangible fixed assets 715,401 715,401
Fixed asset investments 3,338,166 3,338,166
Current assets 1,692,875 1,692,875
Creditors due within one year (2,174) (2,174)
Ttl 5,744,268 5,744,268