This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
|
|
Page |
Reference and administrative details ofthe company, |
its Trustees and advisers |
|
| Trustees' report |
|
2-5 |
Independent examiner's report |
|
|
| Statement offinancial activities |
|
|
| Balance sheet |
|
8-9 |
| Notes to the financial statements |
|
10-20 |
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
|
|
|
funds |
funds |
funds |
funds |
|
|
|
|
|
2023 |
2023 |
2023 |
2022 |
|
|
|
|
Note |
6 |
6 |
6 |
E |
| Income from: |
|
|
|
|
|
|
|
|
Donations and legacies |
|
|
|
|
73,543 |
1,000 |
74,543 |
120,087 |
| Investments |
|
|
|
|
41,543 |
|
41,543 |
40,341 |
| Total income |
|
|
|
|
115,086 |
tp000 |
116,086 |
160,428 |
Expenditure on: |
|
|
|
|
|
|
|
|
Charitable activities |
|
|
|
|
56,843 |
|
56,843 |
56,778 |
| TotaI expenditure |
|
|
|
|
56,843 |
|
56,843 |
56,778 |
| Net income before |
|
net gains/(losses) |
on |
|
|
|
|
|
| investments |
|
|
|
|
58,243 |
1,000 |
59,243 |
103,650 |
| Net gains/(losses) |
on investments |
|
|
|
362,992 |
|
362,992 |
(41,368) |
Net movement in |
funds |
|
|
|
421,235 |
1,000 |
422,235 |
62,282 |
Reconciliation of |
funds: |
|
|
|
|
|
|
|
| Total funds brought |
|
forward |
|
|
5,744,268 |
|
Sp744p268 |
5,681,986 |
Net movement in |
funds |
|
|
|
421,235 |
1,000 |
422,235 |
62,282 |
| Total funds carried |
|
fonuard |
|
|
6,165,503 |
1,000 |
6,166,503 |
5,744,268 |
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
|
funds |
funds |
funds |
funds |
|
|
|
2023 |
2023 |
2023 |
2022 |
|
|
|
E |
E |
E |
E |
| Gift aid donation |
|
from subsidiary |
73,543 |
|
73,543 |
120,087 |
| Government |
grants |
|
|
1,000 |
1,000 |
|
|
|
|
73,543 |
1,000 |
74,543 |
120,087 |
| Total 2022 |
|
|
120,087 |
|
120,087 |
|
|
|
|
Unrestricted |
Total |
Total |
|
|
|
funds |
funds |
funds |
|
|
|
2023 |
2023 |
2022 |
|
|
|
6 |
6 |
E |
| Rental |
income |
|
40,000 |
40,000 |
40,000 |
| Bank |
interest |
receivable |
1,543 |
1,543 |
341 |
|
|
|
41,543 |
41,543 |
40,341 |
| Total |
2022 |
|
40,341 |
40,341 |
|
|
|
|
Unrestncted |
|
|
|
|
|
funds |
Total |
Total |
|
|
|
2023 |
2023 |
2022 |
|
|
|
|
6 |
6 |
| Governance |
costs |
|
2,243 |
2,243 |
2,178 |
| General charitable |
|
activities |
40,000 |
40,000 |
40,000 |
| Depreciation |
oftangible assets |
|
14,600 |
14,600 |
14,600 |
|
|
|
56,843 |
56,843 |
56,778 |
| Total 2022 |
|
|
56,778 |
56,778 |
|
|
|
|
|
2023 |
2022 |
|
|
|
|
6 |
6 |
| Fees payable |
to the company's |
independent |
examiner for the independent |
|
|
| examination |
ofthe company's |
annual accounts |
|
2,100 |
1,920 |
|
|
2023 |
2022 |
| Cost |
|
401,884 |
401,884 |
| Aggregate |
depreciation |
('115,428) |
(109,918) |
|
|
|
|
|
|
|
|
|
Investments in |
|
|
|
|
|
|
|
|
|
subsidiary |
|
|
|
|
|
|
|
|
|
companies |
|
|
|
|
|
|
|
|
|
6 |
| Costor voluotion |
|
|
|
|
|
|
|
|
|
| At 1April |
2022 |
|
|
|
|
|
|
|
3,338,166 |
| Revaluations |
|
|
|
|
|
|
|
|
362,992 |
| At 31March |
|
2023 |
|
|
|
|
|
|
3,701,198 |
| Net book |
value |
|
|
|
|
|
|
|
|
| At 31March |
|
2023 |
|
|
|
|
|
|
3,701,198 |
| At 31March |
|
2022 |
|
|
|
|
|
|
3,338,166 |
| Principal |
subsidiaries |
|
|
|
|
|
|
|
|
| The following |
|
was a subsidiary |
|
undertaking |
|
|
ofthe company: |
|
|
| Name |
|
|
|
|
|
|
|
|
Holding |
| Newlands |
Community |
|
Association |
|
(Trading) |
|
Limited |
|
100'Yo |
| The financial |
|
results of |
the subsidiary |
|
|
for the year were: |
|
|
|
| Name |
|
|
|
|
|
|
|
Profit/(Loss) |
Net assets |
|
|
|
|
|
|
|
|
for the year |
6 |
|
|
|
|
|
|
|
|
6 |
|
| Newlands |
Community |
|
Association |
|
(Trading) |
|
Limited |
463,360 |
3,701,158 |
|
|
|
2023 |
2022 |
|
|
|
E |
E. |
| Due within |
|
one year |
|
|
| Amounts |
owed by group undertakings |
|
1,100,780 |
1,379,349 |
| Prepayments |
|
and accrued income |
112,000 |
112,000 |
|
|
|
1,212p780 |
1,491,349 |
|
|
|
|
|
2023 |
2022 |
|
|
|
|
|
E |
E |
|
Accruals |
and deferred income |
|
|
2,305 |
2,174 |
| 12. |
Financial |
instruments |
|
|
|
|
|
|
|
|
|
2023 |
2022 |
|
|
|
|
|
E |
E |
|
Finonciat |
assets |
|
|
|
|
|
Financial |
assets measured |
at fair value through |
income and expenditure |
554,069 |
201,526 |
| Total offunds |
Total offunds |
5,744,268 |
116,086 |
(56,843) |
362,992 |
6,166,503 |
| Statement |
offunds - prior year |
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Balance at |
|
|
Gains/ |
31March |
|
|
1April 2021 |
Income |
Expenditure |
(Losses) |
2022 |
|
|
f |
E |
E |
E |
E |
| Unrestricted |
funds |
|
|
|
|
|
| Reserves |
|
5,370,685 |
160,428 |
(56,778) |
(41,368) |
5,432,967 |
| Revaluation |
reserve |
311,301 |
|
|
|
311,301 |
|
|
5,681,986 |
160,428 |
(56,778) |
(41,368) |
5,744,268 |
|
Unrestricted |
Restricted |
Total |
|
funds |
funds |
funds |
|
2023 |
2023 |
2023 |
|
E |
E |
E |
| Tangible fixed assets |
700,801 |
|
700,801 |
| Fixed asset investments |
3,701,158 |
|
3,701,158 |
| Current assets |
1,765,849 |
1,000 |
1,766,849 |
| Creditors due within one year |
(2,305) |
|
(2,305) |
| Total |
6,165,503 |
1,000 |
6,166,503 |
|
Unrestricted |
Total |
|
funds |
funds |
|
2022 |
2022 |
|
E |
E |
| Tangible fixed assets |
715,401 |
715,401 |
| Fixed asset investments |
3,338,166 |
3,338,166 |
| Current assets |
1,692,875 |
1,692,875 |
| Creditors due within one year |
(2,174) |
(2,174) |
| Ttl |
5,744,268 |
5,744,268 |