REGISTERED COMPANY NUMBER: 04331410 (England and Wales) REGISTERED CHARITY NUMBER: 1091232
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
FOR
REMEDI-RESTORATIVE SERVICES
Hodgson & Oldfield Statutory Auditors 20 Paradise Square Sheffield S1 2DE
REMEDI-RESTORATIVE SERVICES
CONTENTS OF THE FINANCIAL STATEMENTS for the Year Ended 31 March 2022
| Page | |
|---|---|
| Report of the Trustees | 1 to 9 |
| Report of the Independent Auditors | 10 to 13 |
| Statement of Financial Activities | 14 |
| Balance Sheet | 15 to 16 |
| Cash Flow Statement | 17 |
| Notes to the Cash Flow Statement | 18 |
| Notes to the Financial Statements | 19 to 32 |
REMEDI-RESTORATIVE SERVICES (REGISTERED NUMBER: 04331410)
REPORT OF THE TRUSTEES for the Year Ended 31 March 2022
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
These currently are:
- to promote for the public benefit in particular in the City of Sheffield and elsewhere ("the area of benefit") the provision of services directed towards the efficiency of the police and mediation, reconciliation and achieving restorative justice between victims of crime and offenders, with a view;
(a) to the preservation of public order and
(b) to the advancement of criminal justice through the preservation and protection of the well being of such victims and the rehabilitation of such offenders.
-
to reduce the distress, poverty and disadvantageous effects on victims and witnesses of crime and other forms of harmful behaviour including the families and friends of such persons and others affected who are in need;
-
to promote good citizenship and greater public participation in the prevention and solution of crime;
-
to advance the education of the public in the area of benefit in the methods of such mediation, conciliation and achieving restorative justice, the needs of victims and offenders for such services and the means of managing such services;
-
to advance public eduction and awareness by research into issues primarily relating to victims of crime, witnesses and their families and to disseminate the useful results of such research.
Significant activities
-
Remedi has continued to develop partnership relationships with the youth justice services in: Barnsley, Rotherham, Sheffield, Derby, Nottinghamshire, Stockport, Manchester, Salford and Bolton Youth Offending Teams. In addition we have expanded our youth justice work via the provision of restorative justice services to St Helens Youth Justice Service
-
Remedi has continued to deliver services to South Yorkshire, Derbyshire, Humberside, Cheshire, Cumbria, West Midlands and Greater Manchester Offices of the Police and Crime Commissioners'(OPCCs) 3. Remedi provides victim support services across Derbyshire funded by the Office of the Police and Crime Commissioner. This includes specialist dedicated support services for youth victims and victims of hate crime.
-
Remedi continues to have its dedicated 'on site' personnel in HMP Doncaster and HMP Humber.
-
Remedi developed an adult offender mentoring support service targeted at adult offenders subject to an Out of Court disposal issued by the Police. This project is called Pathways and operates across Cumbria.
-
Remedi has seen expansion of the dedicated domestic abuse awareness raising programme for young people named CEASE (Creating Empowerment And Self Efficiacy) This expansion has involved the development of family support work and a youth perpetrator programme.
Page 1
REMEDI-RESTORATIVE SERVICES (REGISTERED NUMBER: 04331410)
REPORT OF THE TRUSTEES for the Year Ended 31 March 2022
OBJECTIVES AND ACTIVITIES
Public benefit
The trustees of Remedi confirm that they have referred to the Charity Commission's guidance in deciding how the charity promotes public benefit. These are summarised below:
Benefits arising from Remedi's aims:
Our aims in providing restorative justice services (e.g. mediation, victim awareness and reparation) and educating the public about restorative justice promotes public benefit in 5 main ways:
(1) preservation of public order by providing a non-violent means of resolving conflicts between offenders and victims of crime and in other arenas of society (e.g. schools)
(2) rehabilitating of offenders and therefore a reduction in repeat offending
(3) promotion of health and well-being amongst victims of crime by assisting them to cope with what has happened to them and move on with their lives
(4) enabling professionals working in the criminal justice system to make more efficient and effective use of restorative justice
(5) enabling the public to understand that there are effective but non-violent means of resolving conflict through mediation and reparation.
Risks that may arise
Although the success rate is comparatively high (98% of cases undertaken), there may be those for whom restorative justice does not achieve the above aims. Risk assessments with both victims and offenders are thoroughly and carefully carried out to try to ensure that no-one is harmed by the process. Involvement in a restorative process is totally voluntary on both sides and either party can withdraw at any time. Where face-to-face meetings are to take place, both parties are provided with hours of preparation beforehand and supported fully through the process. The trustees are not aware of any public view that harm could arise from mediation and restorative justice; it is more that some sections of the public are unaware of what mediation and restorative justice are and what they seek to achieve.
Beneficiaries
The charity's most direct beneficiaries are the victims of crime, offenders and the criminal justice professionals who work with them. The training and experience that our volunteer mediators receive frequently provide them with skills to begin or advance their careers in the field of restorative justice. Indirectly the public benefits through the improvement in public order that results from successful rehabilitation of offenders, better victim awareness and conflict resolution for victims. There are no barriers to anyone wishing to use Remedi's restorative justice services: they are free at the point of delivery, being funded entirely by grant aid and service level agreements with statutory bodies. Both victims and offenders can self refer. Remedi does charge for training to statutory and other organisations, but this is in line with good practice regarding full cost recovery in dealing with statutory bodies and larger organisations.
In the year 2021/22 the following primary beneficiaries were provided with services:
-
Young people supported via our Youth Offending Team contracts: 1356
-
Young people supported to undertake community reparation work: 489
-
Number of community reparation hours organised in our Youth Offending Team contracts: 6989
-
Victims of youth crime contacted to offer engagement with Restorative Justice: 1888
-
Number of youth justice based Restorative interventions: 1379
-
Number of professionals accessing Remedi training: 80
-
Number of victims supported via Derbyshire Victim Services: 9767
-
Number of young victims supported via the 'Got Your Back' young victims service: 2673
-
Victims of adult crime contacted to offer engagement with Restorative Justice: 3129
-
Number of adult justice based Restorative interventions: 2034
Page 2
REMEDI-RESTORATIVE SERVICES (REGISTERED NUMBER: 04331410)
REPORT OF THE TRUSTEES for the Year Ended 31 March 2022
OBJECTIVES AND ACTIVITIES
- Number of adult offenders accessing mentoring support: 86
Private benefits
As mentioned above, a number of our volunteers who became trained and experienced mediators/restorative justice practitioners have either become paid members of our staff team or have been able to pursue careers within the criminal justice system. We regard this as a hallmark of good practice and are proud of the resulting highly skilled workforce that began as volunteers. The value of volunteers' time cannot be reasonably quantified and is not included in the Statement of Financial Activities.
None of the trustees receives any private financial benefit, although any trustee could train as a volunteer mediator if s/he passes the initial assessment as being suitable for this. However, one of the difficulties we face as a charity is that employees of a number of statutory sector criminal justice agencies (probation, police, youth justice services) who would make valuable trustees because of their expert knowledge and experience, are barred from doing so because of potential conflicts of interest, as we receive funding from these agencies. As the charity has more than 4 trustees, none of them is a person with significant control within the meaning of the Register of People with Significant Control Regulations 2016.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
Remedi continues to provide restorative justice services for both adults and youths and the contracts with partners continue to generally be funded on a full cost recovery basis.
During the financial year Remedi has seen the development of a number of areas of practice that has resulted in the expansion of our service provision:
-
Out of Court disposal offence focused work in Manchester
-
Expansion of our anti social behaviour support work in Derbyshire - The development of our Domestic Abuse programme CEASE in multiple areas of our operation - The development and delivery of targeted Hate Crime services- most particularly in Rotherham, South Yorkshire
FINANCIAL REVIEW
At the end of the 2021/22 financial year, the charity's reserves totalled £1,246,652 (2021: £1,084,683) with £523,548 relating to restricted reserves and £723,104 relating to unrestricted reserves. There was an overall surplus for the year of £161,969 (2021: £218,282) being £144,672 on restricted funds and £17,297 relating to unrestricted funds.
The principal funding sources were income from grants and service contracts which were expended on the salaries and running costs needed to provide services directed towards mediation and reconciliation between victims of crime and offenders. The training delivery programme generated unrestricted net income of £30,480 which increases the charity's unrestricted reserve.
The charitable company works to ensure that all contracts with statutory bodies approach full cost recovery and that all other work that Remedi does is covered by some form of grant or service agreement.
Reserves policy
It is the policy of the charity to maintain unrestricted funds, which are the free reserves of the charity, at a level which equates to approximately three months unrestricted expenditure plus redundancy payments, sickness and maternity pay. This provides sufficient funds to cover management and administration and restorative justice services. At present the free reserves of £652,327 (excluding fixed assets) reach this target level but the trustees are monitoring the situation to ensure sustainability.
Page 3
REMEDI-RESTORATIVE SERVICES (REGISTERED NUMBER: 04331410)
REPORT OF THE TRUSTEES for the Year Ended 31 March 2022
FUTURE PLANS
Our partners continue to be impressed with the degree to which Remedi has managed service provision throughout 2021 and early 2022. Some services continue to be provided through Zoom and other similar media though increasingly, face-to-face services are being resumed. All Remedi's partners have continued to be highly satisfied with the standard of work Remedi staff have done with their beneficiaries during this very challenging time.
Our main development strategy is to expand our geographic basis of service delivery in other areas of England. These may be new partnership relationships with Youth Offending Teams, new opportunities presented via the Probation service dynamic framework process, police and crime commissioners, victim support services contracted by offices of the Police and Crime Commissioners and schools.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Remedi is a company limited by guarantee, governed by its Memorandum and Articles of Association, and a registered charity with a foundation structure. This means that its members are the existing trustees. The involvement of staff, volunteers, service users and other stakeholders remains unchanged, as no major strategic decision would be taken by the Trustees without consultation with them.
Recruitment and appointment of new trustees
The trustees may at any time co-opt an individual duly qualified to be appointed as a trustee to fill a vacancy in their number, as an additional trustee or as a non voting advisor or observer.
Unfortunately we cannot appoint trustees from the statutory sector criminal justice agencies or other partner organisations from which we receive funding. However representatives from these bodies have standing invitations to attend trustees' meetings as non voting observers or advisors.
In recruiting trustees we look for people who have some knowledge of the criminal justice system or who have had experience of working with victims and/or offenders or who can bring other skills which are valuable for governance.
Page 4
REMEDI-RESTORATIVE SERVICES (REGISTERED NUMBER: 04331410)
REPORT OF THE TRUSTEES for the Year Ended 31 March 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT Organisational Structure
Trustees and Non-Voting Observers/Advisors to the Board
Co-Chair: Bev Cross Co-Chair Dave Pidwell Retired Senior Probation Officer (appointed Co-Chair 5.10.21) Treasurer: Bev Cross Solicitor specialising in charity law PhD in Criminology (University of Sheffield) Trustees: Rob Unwin Global Learning Programme National Leader Annette Dews Educational Consultant Terry Gee Retired Remedi Staff (resigned 29.3.22) Shawna McCoy University Lecturer in Law and Criminology (appointed 12.5.21) Details of Senior Staff Director Steve Jones Assistant Director Nicola Bancroft Assistant Director Christopher Hickin Finance Director Gill Turner Manager (Barnsley) Mark Ward Manager South Yorkshire Adult Services Louise Fretwell Manager (Derbyshire Victim Services) Angie Melluish Manager (Derbyshire RJ) Olivia Parker Manager (Manchester, Stockport, Bolton & Salford) Lacey Foster Manager (Nottinghamshire and Derby Youth) Cherry Triston Manager (Training) Gavin Hudson Manager (Rotherham and Sheffield) Nicole Slater
Page 5
REMEDI-RESTORATIVE SERVICES (REGISTERED NUMBER: 04331410)
REPORT OF THE TRUSTEES for the Year Ended 31 March 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT
Manager (Humberside) Sally Hampshire
Manager (Cumbria) David Bates Manager (Cheshire) Michelle Bailey Manager (West Midlands) Amanda Priest
Manager (Cheshire) Michelle Bailey
The responsibility for the day to day running of the charity is delegated to Steve Jones. Quarterly staff forum meetings (with Board Members) have been instituted.
Induction and training of new trustees
We have a trustee induction pack which is based on the good practice model developed by NCVO. It includes the governing document, latest accounts and annual report, a list of policies and procedures, a code of conduct and declaration, a conflicts of interest policy, statement and declaration, a skills audit and a fit and proper persons declaration. Prospective trustees are invited to attend several trustees' meetings as observers before they are officially invited for appointment.
If they are not people already known to the other trustees, they are interviewed by a panel of trustees and senior staff and references are taken up prior to appointment. They are asked to meet staff as part of their induction and to raise any queries with them and with other trustees. All trustees must be DBS checked under the Criminal Justice and Courts Services Act 2000. All new trustees are encouraged to go on Remedi's mediation training course in order to be able more fully to understand Remedi's work and ethos.
Related parties
There are no related parties to disclose.
Page 6
REMEDI-RESTORATIVE SERVICES (REGISTERED NUMBER: 04331410)
REPORT OF THE TRUSTEES for the Year Ended 31 March 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT
Risk management
The trustees have conducted their own review of the major risks to which the charity is exposed and systems have been established to mitigate those risks. Possible risks to external funding have led to the development of a rolling business plan which will allow for the mitigation of those risks.
Internal risks are minimised by the implementation of procedures for authorisation of all transactions and projects to ensure consistent quality of delivery for all operational aspects of the charitable company. These procedures are reviewed annually to ensure that they still meet the needs of the charity.
Remedi have also developed a documented Business Continuity Plan to identify strategies in response to potential data loss, system failure etc. This document is available on request and is shared across the entire organisation via the staff portal section of our website. We have also organised a number of Zoom meetings with local offices so staff can meet them and raise any matters or concerns they may have.
The trustees meet every 8 weeks and conduct a rolling budget review and revision of management accounts at each meeting. The charity retains a firm of solicitors specialising in employment law who provide employment protection and legal expenses insurance as part of their services. The trustees have in addition taken out appropriate trustee liability insurance and also insurance with a firm of solicitors against employment-related claims that is backed up by a dedicated legal support service.
In response to the Covid 19 pandemic the charity formulated a series of risk assessment reviews in order to ensure all personnel were supported practically and emotionally. These included home working assessments of need, remote methods of working- risk management for service users and staff and, significantly, staff welfare and wellbeing management which was maintained via regular check in meetings, team meetings and cross team meetings facilitated remotely.
Policy development and Review
During 2021/2022 the following policies were created or reviewed:Trustees' Manual updated Business Plan 21-26 Digital Safeguarding Policy
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
04331410 (England and Wales)
Registered Charity number
1091232
Registered office
The Circle 33 Rockingham Lane Sheffield S1 4FW
Page 7
REMEDI-RESTORATIVE SERVICES (REGISTERED NUMBER: 04331410)
REPORT OF THE TRUSTEES for the Year Ended 31 March 2022
Trustees
Ms B Cross Treasurer and Co-Chair R Unwin D Pidwell Co-Chair Ms A Dews T Gee (resigned 29.3.22) Ms S McCoy (appointed 12.5.21)
Auditors
Hodgson & Oldfield Statutory Auditors 20 Paradise Square Sheffield S1 2DE
Bankers
HSBC Bank plc 660 Staniforth Road Darnall Sheffield S9 4LQ
Other Name
The charitable company is also known by the name Remedi (Restorative Justice and Mediation Initiatives).
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of Remedi-Restorative Services for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 8
REMEDI-RESTORATIVE SERVICES (REGISTERED NUMBER: 04331410)
REPORT OF THE TRUSTEES for the Year Ended 31 March 2022
STATEMENT OF TRUSTEES' RESPONSIBILITIES - continued
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
AUDITORS
The auditors, Hodgson & Oldfield, will be proposed for re-appointment at the forthcoming Annual General Meeting.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by order of the board of trustees on 28 November 2022 and signed on its behalf by:
Ms B Cross - Trustee
Page 9
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF REMEDI-RESTORATIVE SERVICES
Opinion
We have audited the financial statements of Remedi-Restorative Services (the 'charitable company') for the year ended 31 March 2022 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2022 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and the provisions available for small entities, in the circumstances set out in note 19 to the financial statements, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Page 10
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF REMEDI-RESTORATIVE SERVICES
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the Report of the Trustees is inconsistent in any material respect with the financial statements; or
-
the charitable company has not kept adequate accounting records; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Page 11
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF REMEDI-RESTORATIVE SERVICES
Our responsibilities for the audit of the financial statements
We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
enquiry of management and those charged with governance regarding actual and potential litigation and claims;
-
enquiry of management to identify any instances of non-compliance with laws and regulations;
-
reviewing minutes of meetings of those charged with governance
-
reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
-
performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness and reviewing accounting estimates for bias;
-
enquiry of management as to where they considered there was susceptibility to fraud and their knowledge of actual or suspected fraud.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the further that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements as we will be less likely to become aware of instances of non-compliance. material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Page 12
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF REMEDI-RESTORATIVE SERVICES
Use of our report
This report is made solely to the charitable company's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Hodgson & Oldfield Statutory Auditors Eligible to act as an auditor in terms of Section 1212 of the Companies Act 2006 20 Paradise Square Sheffield S1 2DE
29 November 2022
Page 13
REMEDI-RESTORATIVE SERVICES
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) for the Year Ended 31 March 2022
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Charitable activities Restorative justice, mediation & training Other trading activities 3 Investment income 4 Total EXPENDITURE ON Raising funds 6 Charitable activities 7 Restorative justice, mediation & training Total NET INCOME Transfers between funds 16 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 1,673 30,480 1,828 70 34,051 15,528 1,226 16,754 17,297 27,998 45,295 677,808 723,103 |
Restricted funds £ 618,710 3,107,188 - - 3,725,898 14,075 3,567,151 3,581,226 144,672 (27,998) 116,674 406,875 523,549 |
31.3.22 Total funds £ 620,383 3,137,668 1,828 70 3,759,949 29,603 3,568,377 3,597,980 161,969 - 161,969 1,084,683 1,246,652 |
31.3.21 Total funds £ 487,157 3,119,638 - 221 |
|---|---|---|---|---|
| 3,607,016 | ||||
| 25,361 3,363,373 |
||||
| 3,388,734 | ||||
| 218,282 - |
||||
| 218,282 866,401 |
||||
| 1,084,683 |
The notes form part of these financial statements
Page 14
REMEDI-RESTORATIVE SERVICES (REGISTERED NUMBER: 04331410)
BALANCE SHEET 31 March 2022
| Notes FIXED ASSETS Tangible assets 13 CURRENT ASSETS Debtors 14 Cash at bank and in hand CREDITORS Amounts falling due within one year 15 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 16 Unrestricted funds Restricted funds TOTAL FUNDS |
Unrestricted funds £ 70,777 18,150 660,343 678,493 (26,166) 652,327 723,104 723,104 |
Restricted funds £ - 442,651 100,198 542,849 (19,301) 523,548 523,548 523,548 |
31.3.22 Total funds £ 70,777 460,801 760,541 1,221,342 (45,467) 1,175,875 1,246,652 1,246,652 723,104 523,548 1,246,652 |
31.3.21 Total funds £ 56,228 281,620 761,044 1,042,664 (14,209) 1,028,455 1,084,683 1,084,683 677,808 406,875 1,084,683 |
|---|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.
The members have not deposited notice, pursuant to Section 476 of the Companies Act 2006 requiring an audit of these financial statements.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been audited under the requirements of Section 145 of the Charities Act 2011.
The notes form part of these financial statements
continued...
Page 15
REMEDI-RESTORATIVE SERVICES (REGISTERED NUMBER: 04331410)
BALANCE SHEET - continued 31 March 2022
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 28 November 2022 and were signed on its behalf by:
B Cross - Trustee
R Unwin - Trustee
The notes form part of these financial statements
Page 16
REMEDI-RESTORATIVE SERVICES
CASH FLOW STATEMENT for the Year Ended 31 March 2022
| Notes Cash flows from operating activities Cash generated from operations 1 Net cash provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Interest received Net cash used in investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
31.3.22 £ 45,615 45,615 (46,188) 70 (46,118) (503) 761,044 760,541 |
31.3.21 £ 265,267 265,267 (47,422) 221 (47,201) 218,066 542,978 761,044 |
|---|---|---|
The notes form part of these financial statements
Page 17
REMEDI-RESTORATIVE SERVICES
NOTES TO THE CASH FLOW STATEMENT for the Year Ended 31 March 2022
1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net income for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Loss on disposal of fixed assets Interest received (Increase)/decrease in debtors Increase/(decrease) in creditors Net cash provided by operations |
31.3.22 £ 161,969 31,604 35 (70) (179,181) 31,258 45,615 |
31.3.21 £ 218,282 22,508 - (221) 91,827 (67,129) 265,267 |
|---|---|---|
2. ANALYSIS OF CHANGES IN NET FUNDS
| At 1.4.21 | Cash flow | At 31.3.22 | |
|---|---|---|---|
| £ | £ | £ | |
| Net cash | |||
| Cash at bank and in hand | 761,044 | (503) | 760,541 |
| 761,044 | (503) | 760,541 | |
| Total | 761,044 | (503) | 760,541 |
The notes form part of these financial statements
Page 18
REMEDI-RESTORATIVE SERVICES
NOTES TO THE FINANCIAL STATEMENTS for the Year Ended 31 March 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
There are no material uncertainties about the charity's ability to continue as a going concern.
The presentation currency of the financial statements is the Pound sterling (£). Monetary amounts in these financial statements are rounded to the nearest £.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. Grants that provide core funding, where entitlement is not conditional on the delivery of a specific performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant. Such income is only deferred when the donor specifies that the grant must only be used in future accounting periods or the donor has imposed conditions which must be met before the charity has unconditional entitlement.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
Allocation and apportionment of costs
All costs are allocated between the expenditure categories of the SOFA on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis e.g. per capita or estimated usage as set out in the notes to the accounts. Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include finance, payroll, back office and governance costs which support the charity's activities.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Office equipment & fixtures - 20% on reducing balance Computer equipment - 33% on cost
Fixed assets are stated at cost less accumulated depreciation.
The costs of minor additions or those where the purchase price is below £750 are not capitalised.
continued...
Page 19
REMEDI-RESTORATIVE SERVICES
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2022
1. ACCOUNTING POLICIES - continued
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Donated goods and services
Donated goods and services are included at the value to the charity where this can be quantified and would otherwise be purchased from a supplier. The value of services provided by volunteers has not been included in these accounts.
2. DONATIONS AND LEGACIES
| Donations Grants |
31.3.22 £ 1,675 618,708 620,383 |
31.3.21 £ 1,294 485,863 |
|---|---|---|
| 487,157 |
continued...
Page 20
REMEDI-RESTORATIVE SERVICES
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2022
2. DONATIONS AND LEGACIES - continued
Grants received, included in the above, are as follows:
| Other Grants & Trusts South Yorkshire Police Derbyshire Police Nottingham Police Victim Support - Homicide Marshgate Prison Derbyshire Anti-social behaviour Humber Prison Cheshire Police Lowdham Prison IDAS - Barnsley Nottingham Academy IDAS - Sheffield Manchester JAC Rotherham MBC - Hate crime Doncaster Awareness Sessions Nottingham Community Covid Fund The National Lottery Community Fund South Yorkshire Police - Hate Crime Manchester City Council - Community Safety Grant West Midlands Police - Hate Crime Manchester City Council - CEASE Manchester Secondary PRU Home Office Perpetrator Fund Rotherham CEASE Rotherham MBC (DV & HC) MOJ - HMP Humber Prison Project 3. OTHER TRADING ACTIVITIES Fundraising events |
31.3.22 £ 20,249 10,000 64,015 12,500 18,692 41,700 39,900 28,560 68,000 - - 6,148 - 4,200 18,750 - - - 24,947 60,000 50,000 - 12,500 117,908 6,000 12,500 2,139 618,708 31.3.22 £ 1,828 |
31.3.21 £ 12,842 - 27,900 - 6,017 41,700 39,900 30,060 - 69,960 18,692 5,809 26,040 700 24,125 10,000 2,768 105,000 6,800 29,550 20,000 8,000 - - - - - |
|---|---|---|
| 485,863 | ||
| 31.3.21 £ - |
continued...
Page 21
REMEDI-RESTORATIVE SERVICES
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2022
4. INVESTMENT INCOME
| Deposit account interest 5. INCOME FROM CHARITABLE ACTIVITIES Activity Sessional work & training Restorative justice, mediation & training Grants Restorative justice, mediation & training Grants received, included in the above, are as follows: Youth Offending Team - Barnsley Youth Offending Team - Rotherham Sheffield Youth Justice Service Youth Offending Team Service - South Yorkshire Youth Offending Team - Nottingham Youth Offending Team - Stockport Youth Offending Service - Manchester Youth Offending Team - Derby Youth Justice Service - Salford Youth Offending Team - Bolton Youth Offending Team - St Helens South Yorkshire Police Derbyshire Police Humberside Police Derbyshire Victim Services Derbyshire Young Victims Cheshire Police Cumbria Police West Midlands Police Manchester RJ Hub South Yorkshire Mentoring Cheshire Police - Crewe Cheshire Police - Warrington Youth Endowment Fund |
31.3.22 £ 70 31.3.22 £ 30,480 3,107,188 3,137,668 31.3.22 £ 86,000 - - 280,000 150,000 47,396 215,000 119,800 13,600 14,500 12,270 187,662 128,875 160,000 354,591 60,000 160,000 351,300 437,500 247,060 25,169 - - 56,465 3,107,188 |
31.3.21 £ 221 31.3.21 £ 81,495 3,038,143 |
|---|---|---|
| 3,119,638 | ||
| 31.3.21 £ 204,000 68,000 142,000 - 151,500 42,396 175,000 119,800 13,600 14,500 - 204,169 166,275 154,480 357,991 60,000 142,250 144,700 430,474 247,060 105,348 30,000 30,000 34,600 |
||
| 3,038,143 |
continued...
Page 22
REMEDI-RESTORATIVE SERVICES
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2022
6. RAISING FUNDS
Raising donations and legacies
Support costs
| 31.3.22 | 31.3.21 |
|---|---|
| £ | £ |
| 29,603 | 25,361 |
7. CHARITABLE ACTIVITIES COSTS
| Direct Costs £ Restorative justice, mediation & training 3,349,477 SUPPORT COSTS Finance & general office Premises staff £ £ Raising donations and legacies 2,167 14,057 Restorative justice, mediation & training 12,277 79,660 14,444 93,717 Professional & consultancy Publicity £ £ Raising donations and legacies 777 4,014 Restorative justice, mediation & training 33,910 22,747 34,687 26,761 |
Support costs (see note 8) Totals £ £ 218,900 3,568,377 Equipment Office & maintenance costs £ £ 2,531 5,542 29,108 31,405 31,639 36,947 Governance costs Totals £ £ 515 29,603 9,793 218,900 10,308 248,503 |
Totals £ 3,568,377 |
Totals £ 3,568,377 |
|---|---|---|---|
| Office costs £ 5,542 31,405 |
|||
| 36,947 | |||
| Totals £ 29,603 218,900 |
|||
| 248,503 |
8. SUPPORT COSTS
| Activity | Basis of allocation |
|---|---|
| Premises | Usage |
| Finance & general office staff | Staff time |
| Equipment & maintenance | Usage |
| Office costs | Usage |
| Professional & consultancy | Usage |
| Publicity | Usage |
| Governance costs | Usage |
continued...
Page 23
REMEDI-RESTORATIVE SERVICES
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2022
9. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| 31.3.22 | 31.3.21 | |
|---|---|---|
| £ | £ | |
| Auditors' remuneration | 10,308 | 7,200 |
| Depreciation - owned assets | 31,604 | 22,508 |
| Other operating leases | 10,074 | 9,228 |
| Deficit on disposal of fixed assets | 35 | - |
| Trustee and directors' insurance | 5,892 | 5,875 |
10. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2022 nor for the year ended 31 March 2021.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2022 nor for the year ended 31 March 2021.
During the year, there were no expenses reimbursed to trustees (2021: no expenses reimbursed).
11. STAFF COSTS
| Wages and salaries Social security costs Other pension costs |
31.3.22 £ 2,805,058 222,933 181,770 3,209,761 |
31.3.21 £ 2,742,750 216,104 169,497 |
|---|---|---|
| 3,128,351 |
The average monthly number of employees during the year was as follows:
| Restorative Justice services - Employees - Sessional workers (reparation) Administration and support |
31.3.22 144 1 3 148 |
31.3.21 150 1 3 154 |
|---|---|---|
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| 31.3.22 | 31.3.21 | ||
|---|---|---|---|
| £90,001 | - £100,000 | 1 | 1 |
continued...
Page 24
REMEDI-RESTORATIVE SERVICES
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2022
11. STAFF COSTS - continued
The average monthly number of employees calculated on the basis of full time equivalents was 117 employees and no sessionals (2021: 116 employees and no sessionals).
The number of employees to whom retirement benefits were accruing was as follows:-
| 31.3.22 Defined contribution schemes 122 12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted Restricted funds funds £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 4,899 482,258 Charitable activities Restorative justice, mediation & training 81,495 3,038,143 Investment income 221 - Total 86,615 3,520,401 EXPENDITURE ON Raising funds 13,333 12,028 Charitable activities Restorative justice, mediation & training 195 3,363,178 Total 13,528 3,375,206 NET INCOME 73,087 145,195 Transfers between funds 46,055 (46,055) Net movement in funds 119,142 99,140 RECONCILIATION OF FUNDS Total funds brought forward 558,668 307,733 TOTAL FUNDS CARRIED FORWARD 677,810 406,873 |
31.3.22 | 31.3.21 | |
|---|---|---|---|
| 122 | 130 | ||
| Total funds £ 487,157 3,119,638 221 3,607,016 25,361 3,363,373 3,388,734 218,282 - 218,282 866,401 1,084,683 |
continued...
Page 25
REMEDI-RESTORATIVE SERVICES
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2022
13. TANGIBLE FIXED ASSETS
| Office equipment & fixtures £ COST At 1 April 2021 28,139 Additions - Disposals - At 31 March 2022 28,139 DEPRECIATION At 1 April 2021 25,007 Charge for year 612 Eliminated on disposal - At 31 March 2022 25,619 NET BOOK VALUE At 31 March 2022 2,520 At 31 March 2021 3,132 14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Accrued income Prepayments |
Computer equipment £ 163,472 46,188 (47,429) 162,231 110,376 30,992 (47,394) 93,974 68,257 53,096 31.3.22 £ 442,651 18,150 460,801 |
Totals £ 191,611 46,188 (47,429) 190,370 135,383 31,604 (47,394) 119,593 70,777 56,228 31.3.21 £ 256,294 25,326 281,620 |
|---|---|---|
continued...
Page 26
REMEDI-RESTORATIVE SERVICES
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2022
| 15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Accruals and deferred income 16. MOVEMENT IN FUNDS Net movement At 1.4.21 in funds £ £ Unrestricted funds General fund 630,138 32,728 Designated funds - fixed assets 47,670 (15,430) 677,808 17,298 Restricted funds Barnsley 15,074 1,540 Doncaster 755 (755) Sheffield & Rotherham 36,240 2,684 Nottingham 40,986 13,080 Stockport 7,995 - Manchester 56,693 (1,132) Derby 39,330 31,235 PCC - South Yorkshire 3,304 7,300 PCC - Derbyshire 23,699 (5,286) PCC - Humberside 4,230 9,230 PCC - Cheshire 35,501 11,029 PCC - Cumbria 39,691 15,206 PCC - West Midlands 7,739 12,521 Victim Support - Homicide 28,719 10,182 Doncaster Marshgate 6,082 446 Derbyshire Victim Services 10,726 (5,666) Derbyshire Young Victims - 3,169 HMP Humber 2,409 3,109 Hate Crime 10,525 19,070 HMP Lowdham 4,555 (65) Other grants and trusts 16,797 (3,865) People's Postcode trust 3,864 (3,864) Manchester RJ Hub 8,408 27,554 Youth Endowment Fund 3,553 (2,051) 406,875 144,671 TOTAL FUNDS 1,084,683 161,969 |
31.3.22 £ 45,467 Transfers between funds £ - 27,998 27,998 - - (975) - - - - (1,047) (6,006) - (1,767) (6,615) (9,217) - - - (876) - (691) - - - (804) - (27,998) - |
31.3.21 £ 14,209 At 31.3.22 £ 662,866 60,238 |
31.3.21 £ 14,209 |
|---|---|---|---|
| 723,104 16,614 - 37,949 54,066 7,995 55,561 70,565 9,557 12,407 13,460 44,763 48,282 11,043 38,901 6,528 5,060 2,293 5,518 28,904 4,490 12,932 - 35,158 1,502 |
|||
| 523,548 | |||
| 1,246,652 |
continued...
Page 27
REMEDI-RESTORATIVE SERVICES
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2022
16. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Designated funds - fixed assets Restricted funds Barnsley Doncaster Sheffield & Rotherham South Yorkshire Nottingham Stockport Manchester Derby PCC - South Yorkshire PCC - Derbyshire PCC - Nottinghamshire PCC - Humberside PCC - Cheshire PCC - Cumbria PCC - West Midlands Victim Support - Homicide Doncaster Marshgate Derbyshire Victim Services Derbyshire Young Victims HMP Humber Hate Crime HMP Lowdham South Yorkshire Mentoring Other grants and trusts People's Postcode trust Manchester RJ Hub Youth Endowment Fund Prison Project - HMP Humber TOTAL FUNDS |
Incoming resources £ 34,051 - 34,051 86,000 - 55,999 280,000 156,148 47,396 332,069 119,801 197,663 310,799 12,500 160,000 228,000 351,300 487,500 18,692 41,700 394,491 60,000 28,561 24,947 - 25,169 1,499 - 247,060 56,465 2,139 3,725,898 3,759,949 |
Resources expended £ (1,323) (15,430) (16,753) (84,460) (755) (53,315) (280,000) (143,068) (47,396) (333,201) (88,566) (190,363) (316,085) (12,500) (150,770) (216,971) (336,094) (474,979) (8,510) (41,254) (400,157) (56,831) (25,452) (5,877) (65) (25,169) (5,364) (3,864) (219,506) (58,516) (2,139) (3,581,227) (3,597,980) |
Movement in funds £ 32,728 (15,430) 17,298 1,540 (755) 2,684 - 13,080 - (1,132) 31,235 7,300 (5,286) - 9,230 11,029 15,206 12,521 10,182 446 (5,666) 3,169 3,109 19,070 (65) - (3,865) (3,864) 27,554 (2,051) - 144,671 161,969 |
|---|---|---|---|
continued...
Page 28
REMEDI-RESTORATIVE SERVICES
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2022
16. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Designated funds - fixed assets Restricted funds Barnsley Doncaster Sheffield & Rotherham Nottingham Stockport Manchester Derby PCC - South Yorkshire PCC - Derbyshire PCC - Humberside PCC - Cheshire PCC - Cumbria PCC - West Midlands Victim Support - Homicide Doncaster Marshgate Derbyshire Victim Services HMP Humber Hate Crime HMP Lowdham Other grants and trusts People's Postcode trust Derbyshire Mentoring Manchester RJ Hub The National Lottery Community Fund - CEASE Youth Endowment Fund TOTAL FUNDS |
At 1.4.20 £ 541,348 17,320 558,668 20,311 - 31,613 30,381 6,473 41,393 39,468 3,532 714 4,230 2,367 34,700 7,598 23,792 6,082 2,047 912 2,788 4,526 11,925 14,978 17,903 - - - 307,733 866,401 |
Net movement in funds £ 88,790 (15,705) 73,085 (5,237) 755 4,627 12,078 5,022 18,510 2,360 5,390 25,985 3,956 33,134 5,891 6,041 4,927 - 12,679 1,497 7,737 29 6,872 (11,114) (17,903) 10,308 6,300 5,353 145,197 218,282 |
Transfers between At funds 31.3.21 £ £ - 630,138 46,055 47,670 46,055 677,808 - 15,074 - 755 - 36,240 (1,473) 40,986 (3,500) 7,995 (3,210) 56,693 (2,498) 39,330 (5,618) 3,304 (3,000) 23,699 (3,956) 4,230 - 35,501 (900) 39,691 (5,900) 7,739 - 28,719 - 6,082 (4,000) 10,726 - 2,409 - 10,525 - 4,555 (2,000) 16,797 - 3,864 - - (1,900) 8,408 (6,300) - (1,800) 3,553 (46,055) 406,875 - 1,084,683 |
At 31.3.21 £ 630,138 47,670 |
|---|---|---|---|---|
| 677,808 15,074 755 36,240 40,986 7,995 56,693 39,330 3,304 23,699 4,230 35,501 39,691 7,739 28,719 6,082 10,726 2,409 10,525 4,555 16,797 3,864 - 8,408 - 3,553 |
||||
| 406,875 |
continued...
Page 29
REMEDI-RESTORATIVE SERVICES
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2022
16. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Designated funds - fixed assets Restricted funds Barnsley Doncaster Sheffield & Rotherham Nottingham Stockport Manchester Derby PCC - South Yorkshire PCC - Derbyshire PCC - Humberside PCC - Cheshire PCC - Cumbria PCC - West Midlands Victim Support - Homicide Doncaster Marshgate Derbyshire Victim Services Derbyshire Young Victims HMP Humber Hate Crime HMP Lowdham South Yorkshire Mentoring Other grants and trusts People's Postcode trust Derbyshire Mentoring Manchester RJ Hub The National Lottery Community Fund - CEASE Youth Endowment Fund TOTAL FUNDS |
Incoming resources £ 86,615 - 86,615 222,692 10,000 236,040 160,077 42,395 241,350 119,799 204,169 194,174 154,480 202,250 144,700 430,474 6,018 41,700 397,890 60,000 30,059 50,925 69,959 105,348 9,243 - - 247,059 105,000 34,600 3,520,401 3,607,016 |
Resources expended £ 2,175 (15,705) (13,530) (227,929) (9,245) (231,413) (147,999) (37,373) (222,840) (117,439) (198,779) (168,189) (150,524) (169,116) (138,809) (424,433) (1,091) (41,700) (385,211) (60,000) (28,562) (43,188) (69,930) (105,348) (2,371) (11,114) (17,903) (236,751) (98,700) (29,247) (3,375,204) (3,388,734) |
Movement in funds £ 88,790 (15,705) 73,085 (5,237) 755 4,627 12,078 5,022 18,510 2,360 5,390 25,985 3,956 33,134 5,891 6,041 4,927 - 12,679 - 1,497 7,737 29 - 6,872 (11,114) (17,903) 10,308 6,300 5,353 145,197 218,282 |
|---|---|---|---|
Restricted Funds
The restricted funds represent:-
continued...
Page 30
REMEDI-RESTORATIVE SERVICES
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2022
16. MOVEMENT IN FUNDS - continued
-
grants from the Youth Offending Teams in South Yorkshire, Barnsley, Nottingham, Stockport, Manchester, Salford, Bolton, St Helens and Derby specifically for the salaries of co-ordinators/mediators, management and administration costs, and running costs in South Yorkshire, Barnsley, Nottingham, Stockport, Manchester, Salford, Bolton, St Helens and Derby respectively.
-
a South Yorkshire Police and Crime Commissioner grant specifically for Restorative Justice Projects, CSE in Rotherham and a hate crime awareness grant.
-
Derbyshire Police and Crime Commissioner grants specifically for community restorative justice, Derbyshire Victim Services, anti-social behaviour, Derbyshire young victims, Got Your Back project and mentoring.
-
a Humberside Police and Crime Commissioner grant specifically for community restorative justice.
-
a grant from Victim Support specifically for a homicide cases.
-
a grant specifically for the salary and related costs of a restorative justice practitioner at Marshgate Prison.
-
Cheshire Police and Crime Commissioner grants specifically for community restorative justice. - a Cumbria Police and Crime Commissioner grant specifically for community restorative justice and the CEASE and Pathways projects.
-
West Midlands Police and Crime Commissioner grants specifically for community restorative justice and the Victims Fund Hate Crime Response project.
-
a grant specifically for the salary and related costs of a restorative justice practitioner at HMP Humber.
-
grants from Manchester City Council specifically for the Manchester RJ Hub and Community Safety.
-
a grant from South Yorkshire CRC for mentoring in South Yorkshire.
-
Nottinghamshire Police and Crime Commissioner grants specifically for restorative justice and victim referral unit.
-
a grant from Nottingham Academy specifically for restorative justice in Nottingham.
-
a grant from the Youth Endowment Fund for youth mentoring.
-
grants from Manchester City Council specifically for ISS and JAC projects in Manchester.
-
grants from Tesco and Helping Hands.
-
grants from Rotherham MBC specifically for Rotherham domestic violence and hate crime.
-
a grant from the Ministry of Justice specifically for a prison project at HMP Humber.
Unrestricted Funds
These are expended at the discretion of the trustees to meet the general objectives of the charity.
Designated Funds
These represent monies where fixed assets have been purchased from a restricted fund but are not restricted assets. As such, the net book value of the assets have been transferred to unrestricted funds and designated as fixed assets to match against future depreciation.
continued...
Page 31
REMEDI-RESTORATIVE SERVICES
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2022
17. EMPLOYEE BENEFIT OBLIGATIONS
The charitable company's pension scheme is a defined contribution scheme and all premiums paid are charged to the Statement of Financial Activities in the period that they are paid.
There were no outstanding or prepaid contributions at 31 March 2022.
18. RELATED PARTY DISCLOSURES
There were no related party transactions to disclose for the year ended 31 March 2022.
19. FRC ETHICAL STANDARD - PROVISIONS AVAILABLE FOR SMALL ENTITIES
In common with many other businesses of our size and nature we use our auditors to assist with the preparation of the financial statements.
20. ULTIMATE CONTROLLING PARTY
The charity is controlled by the management committee.
Page 32