This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-12-31-accounts
|
|
Page |
Reference and administrative details ofthe Charity, its Trustees and advisers |
|
|
Trustees' report |
|
2-4 |
Independent examiner's report |
|
|
| Statement offinancial |
activities |
|
| Balance sheet |
|
|
| Notes tothe financial |
statements |
8-15 |
| Trustees |
Aleksandra |
|
Boleslawska, |
Chair |
|
Graeme Toms, Treasurer |
|
|
|
| Chadlty registered |
|
|
|
|
| number |
1091230 |
|
|
|
| Principal office |
38Sterling |
Gardens |
|
|
|
New Cross |
|
|
|
|
London |
|
|
|
|
SE14SDZ |
|
|
|
| Accountants |
Griffin Stone |
|
Moscrop 8 |
Co |
|
Chartered |
Accountants |
|
|
|
21-27 Lamb's Conduit Street |
|
|
|
|
London |
|
|
|
|
WC1N 3GS |
|
|
|
|
|
Unrestricted |
Total |
Total |
|
|
funds |
funds |
funds |
|
Note |
2021f |
2021f |
2020f |
| Income from: |
|
|
|
|
| Investments |
3 |
32,365 |
32,365 |
23,947 |
| Total income |
|
32,365 |
32,365 |
23,947 |
Expenditure on: |
|
|
|
|
Chaditable activities |
|
25,180 |
25,180 |
12,345 |
| Total expenditure |
|
25,180 |
25,180 |
12,345 |
| Net income before net gains on investments |
|
7,185 |
7,185 |
11,602 |
| Net gains on investments |
|
152,755 |
152,755 |
65,459 |
Net movement in funds |
|
159,940 |
159,940 |
77,061 |
Reconciliation offunds: |
|
|
|
|
| Total funds brought forward |
|
1,784,091 |
1,784,091 |
1,707,030 |
Net movement in funds |
|
159,940 |
159,940 |
77,061 |
| Total funds carried forward |
|
1,944,031 |
1,944,031 |
1,784,091 |
|
|
|
|
|
Note |
|
2021f |
|
2020 |
| Fixed assets |
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
1,429,377 |
|
1,285,105 |
|
|
|
|
|
|
|
1,429,377 |
|
7,285,105 |
| Current assets |
|
|
|
|
|
|
|
|
|
| Cash at bank |
and |
in |
hand |
|
|
516,454 |
|
498,986 |
|
|
|
|
|
|
|
516,454 |
|
498,986 |
|
| Creditors: amounts |
|
|
falling due within one |
|
|
|
|
|
|
| year |
|
|
|
|
9 |
(1,600) |
|
|
|
| Net current |
assets |
|
|
|
|
|
514,654 |
|
498,986 |
| Total assets |
less |
current liabilities |
|
|
|
|
1,944,031 |
|
1,784,091 |
| Net assets excluding |
|
|
|
pension asset |
|
|
1,944,031 |
|
1,784,091 |
| Totalnet assets |
|
|
|
|
|
|
1,944,031 |
|
f,784,091 |
| Charity funds |
|
|
|
|
|
|
|
|
|
| Restricted funds |
|
|
|
|
|
|
|
|
|
| Unrestricted |
funds |
|
|
|
|
|
1,944,031 |
|
1,784,091 |
| Total funds |
|
|
|
|
|
|
1,944,031 |
|
1,784,091 |
|
|
Nd.sat |
7I7rn, Sob.slnws4 |
| Graeme |
Toms |
Aleksandra |
Boleslawska |
| Treasurer |
|
Chair |
|
|
Unrestricted |
Total |
|
funds |
funds |
|
2021 |
2021 |
|
6 |
F |
| Income from listed investments |
32,365 |
32,365 |
| Total 2021 |
32,365 |
32,365 |
|
Unrestricted |
Total |
|
funds |
funds |
|
2020f |
2020 |
| Income from listed investments |
23,947 |
23,947 |
| Total 2020 |
23,947 |
23,947 |
|
|
Grants to |
Total |
|
|
Institutions |
funds |
|
|
2021 |
2021 |
|
|
F |
|
| Grant |
to Marmot Recovery |
5,000 |
5,000 |
| Total |
2021 |
5,000 |
5,000 |
|
|
Grants to |
Total |
|
|
lnsti tutions |
funds |
|
|
2020 |
2020 |
|
|
5 |
6 |
| Grant |
to Marmot Recovery |
2,500 |
2,500 |
| Total |
2020 |
2,500 |
2,500 |
|
|
Grant |
|
|
|
|
funding of |
Support |
Total |
|
|
activities |
costs |
funds |
|
|
2021f |
2021 5 |
2021f |
| Charitable |
activities |
5,000 |
20,180 |
25,180 |
| Total 2021 |
|
5,000 |
20,180 |
25,180 |
|
|
Grant |
|
|
|
|
funding of |
Support |
Total |
|
|
activities |
costs |
funds |
|
|
2020 |
2020f |
2020f |
| Charitable |
activities |
2,500 |
9,845 |
12,345 |
| Total 2020 |
|
2,500 |
g,845 |
12,345 |
|
|
|
Total |
|
|
Activities |
funds |
|
|
2021 |
2021 |
|
|
5 |
F |
| Bank charges |
|
40 |
40 |
| Accountancy |
fees |
1,800 |
1,800 |
| Investment |
manager fees |
18,340 |
18,340 |
| Total 2021 |
|
20,180 |
20,180 |
| Analysis of |
|
support cost |
s ( |
continued) |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
Acllvllles |
|
funds |
|
|
|
|
|
|
|
2020 |
2020 |
|
|
|
|
|
|
|
6 |
6 |
| Bank charges |
|
|
|
|
|
|
89 |
89 |
| Investment |
manager fees |
|
|
|
|
|
9,756 |
9,756 |
| Total 2020 |
|
|
|
|
|
|
9,845 |
9,845 |
| Independent |
|
examiner's |
remuneration |
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
|
|
|
|
|
|
|
|
6 |
| Fees payable |
|
to the Charity's |
|
independent |
examiner for the independent |
examination |
of |
|
| the Charity's |
|
annual accounts |
|
|
|
|
|
1,800 |
| 8. |
Fixed asset investments |
Fixed asset investments |
|
|
|
|
|
|
|
|
|
|
Listed |
|
|
|
|
|
|
investments |
|
|
|
|
|
|
6 |
|
Cost or valuation |
|
|
|
|
|
|
At 1 January 2021 |
|
|
|
|
1,285,105 |
|
Additions |
|
|
|
|
215,161 |
|
Disposals |
|
|
|
|
(187,546) |
|
Revaluations |
|
|
|
|
116,657 |
|
At 31 December 2021 |
|
|
|
|
1,429,377 |
|
Net book value |
|
|
|
|
|
|
At 31 December 2021 |
|
|
|
|
1,429,377 |
|
At 31December 2020 |
|
|
|
|
1,285,105 |
| 9. |
Creditors: Amounts |
falling |
due within one year |
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
E |
|
|
Accruals |
|
|
|
1,800 |
|
| 10. |
Financial instruments |
|
|
|
|
|
|
|
|
|
|
|
2021 |
|
|
|
|
|
|
6 |
|
Financial assets |
|
|
|
|
|
|
Financial assets measured |
|
at fair value through |
income and expenditure |
|
516,454 |
|
|
|
|
|
|
|
|
Balance at |
|
|
|
Balance at 1 |
|
|
|
|
31 |
|
|
|
January |
|
|
|
Gains/ |
December |
|
|
|
2021 |
Income |
Expenditure |
|
(Losses) |
2021 |
|
|
|
E |
E |
|
E |
E |
f. |
| Unrestricted |
|
funds |
|
|
|
|
|
|
| General |
Funds |
|
1,784,091 |
32,365 |
(25,180) |
|
152,755 |
1,944,031 |
| Statement of |
|
funds - prior year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
Balance at |
|
|
|
|
31 |
|
|
|
1January |
|
|
|
Gains/ |
December |
|
|
|
2020f |
Income f |
Expenditure |
f |
(Losses)f |
2020f |
| Unrestricted |
|
funds |
|
|
|
|
|
|
| General |
Funds |
|
1,707030 |
23,947 |
(12345) |
|
65459 |
1,784,091 |
| Analysis of net assets between funds - current ye |
ar |
|
|
Unrestricted |
Total |
|
funds |
funds |
|
2021 |
2021 |
|
E |
F |
| Fixed asset investments |
1,429,377 |
1,429,377 |
| Current assets |
516,454 |
516,454 |
| Creditors due within one year |
(1,800) |
(1,800) |
| Total |
1,944,031 |
1,944,031 |
Analysis ofnet assets between funds - prior ye |
ar |
|
|
Unrestricted |
Total |
|
funds |
funds |
|
2020 |
2020 |
|
8 |
8 |
| Fixed asset investments |
1,285,105 |
1,285,105 |
| Current assets |
498,986 |
498,986 |
| Total |
1,784,091 |
1,784,091 |