OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

← The North Of England Refugee Service Limited

2025-03-31-accounts

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 FOR

NORTH OF ENGLAND REFUGEE SERVICE LIMITED

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

Page
Report of the Trustees 1 to 7
Independent Examiner's Report 8 to 9
Statement of Financial Activities 10
Balance Sheet 11 to 12
Cash Flow Statement 13
Notes to the Financial Statements 14 to 25
Detailed Statement of Financial Activities 26 to 27

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Throughout the year NERS continued on working with and for the immediate and long term needs of the community of refugees across the North East region, focusing at the most vulnerable stages of the journey to integration. This year the Board and Staff continued reshaping a strong organisation capable of achieving success in meeting its objectives.

Centres of Operation

NERS works from 3 centres and runs outreach from 1 site

  1. Newcastle 2 Friars Street, Newcastle upon Tyne, NE1 4XA

  2. Middlesbrough Unit 6, Broadcasting House, Newport Road, Middlesbrough TS1 5JA 3. Sunderland Suite 12, Eagle Building, 201 High Street East, Sunderland, SR1 2XA 4. Stockton The Arrival Practice, Stockton-On-Tees, TS18 2EP

Newcastle and Middlesbrough offices are open full time, Sunderland three days and Stockton outreach one day per week. We also provide services via telephone and social media platforms, such as WhatsApp, Skype and Zoom. Our services included liaising with the Home Office, the Department of Work and Pensions and local authorities.

Asylum Advice Service

This service is partly funded by Newcastle City Council and provides comprehensive advice and support to individuals at every stage of the asylum process. This includes assistance from the pre-application stage, throughout the asylum process, and, for those granted refugee status or leave to remain, support during their transition into mainstream society. We also offer information and guidance for those individuals whose support has been terminated.

We provide impartial and independent advice to individuals whose asylum application have been refused. We assess the possibility of applying for 'Section 4' or 'Section 95' support and where appropriate, we work jointly with client and immigration and asylum lawyers to explore further legal options. For some, Assisted Voluntary Return (AVR) to their home country may be appropriate and in such cases, we make referrals for specialised advice. Our AVR service helps those with 'No Recourse to Public Funds' to return to their country of origin with dignity, should they choose to do so.

Throughout the year, we welcomed and supported 4,749 individuals, including 1,100 new contacts. We provided advice and assistance on asylum-related issues to 3,499 individuals through 6,198 advice sessions. This included 2,630 individuals from our Newcastle office, 205 from Middlesbrough, and 664 from Sunderland.

Page 1

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025

OBJECTIVES AND ACTIVITIES - continued

Immigration Advice

This service is part of the Justice Together North East Project, funded by the Justice Together Initiative, a collaborative funder program with a ten-year commitment. In addition to providing financial support, the initiative helps grant partners empower individuals with lived and learned experience of the immigration system, while promoting and embedding anti-racism strategies.

We are a delivery partner where we provide immigration asylum legal advice for those who have no access to legal aid and can't afford the legal fees. We help people in making applications to lodge their appeal and securing their appeal rights to have an oral hearing when all other law firms, in the area, have refused to take their matter any further. We are helping them to work out what has been their issue(s) throughout the asylum process, which has led to their refusal, and tackling it head on. We make successful applications reuniting children and mums and dads all loved ones. We help to draft statements and gather supportive evidence such as National IDs, birth certificates and marriage certificates.

We also provide first class immigration advice and assist our clients to apply for Further Leave to Remain (FLR) Fresh Claims, Naturalisation and British Passports as well as make Submissions on behalf of our clients to bodies such as:

This year, we have supported 262 individuals through 527 advice sessions and successfully reunited over 25 people with their families in the UK through family reunion from war-torn countries.

Integration and Employment Service

Our Integration and Employment Service offers comprehensive support to individuals granted refugee status or leave to remain, helping them build stable lives in their new environment. We address both immediate needs-such as securing housing and financial assistance-as well as longer-term goals, including community integration, accessing education, and finding employment that matches their skills.

This service plays a crucial role in preventing destitution, particularly as individuals with leave to remain must find accommodation and financial support within 28 days. By providing essential resources and guidance, we aim to empower them to settle successfully and contribute to their communities.

Between 1st April 2023 to 31st March 2024 the Service has helped 688 clients during 878 advice sessions. During this period, we assisted clients in accessing their rightful welfare entitlements, securing a total of £1,867,476 in benefits.

North East RISE (NERISE)

NERISE was an innovative partnership between the Home Office, North East Migration Partnership (NEMP), local authorities, refugee-supporting charities, and Bridges Outcomes Partnership. Its primary goal was to enhance the financial inclusion, housing, employment, and broader integration of newly granted refugees in the North East region. As a delivery partner, NERS provided essential advice and support on housing and integration across Sunderland, Northumberland, North Tyneside, and South Tyneside.

Page 2

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025

The project concluded on 31st March 2024, having supported a total of 160 clients.

OBJECTIVES AND ACTIVITIES - continued

Supported Housing

This is a partnership with Your Homes Newcastle (YHN is the arm's length management organisation for Newcastle City Council housing) - and Home Group (HG is a large housing association). We manage 20 properties in Newcastle, on lease from YHN and HG.

We provide housing and tailored support to asylum seekers who have been granted leave to remain and are vulnerable, often due to mental health issues, addiction, or homelessness. Our service offers short-term accommodation and individualised support for up to two years, helping clients transition from supported housing to independent living.

Support includes assistance with claiming housing benefit, accessing other welfare benefits, council tax advice, and connecting with health and social care services. We also help clients access ESOL courses, education and employment services, as well as provide budgeting and financial advice. In addition, we facilitate engagement with community activities, refugee organisations, counselling, and problem-solving support. Our assistance continues even after clients leave our accommodation, ensuring they are prepared to live independently.

Key achievements for this period include:

Successful Transitions:

The Service successfully transitioned nine individuals into independent living accommodations.

Family Reunifications:

We supported three clients in reuniting with their families. Notably, one individual was reunited with his wife and children, with the children now enrolled in full-time education.

Financial Support and Employment Assistance:

We helped four clients secure full-time employment and three obtain part-time jobs, representing significant progress toward self-sufficiency. Additionally, the Service assisted clients in securing approximately £164,525 in welfare benefits and saved them £8,400 on water bills.

Interpreting and Translation Service

We assist refugees and other migrants to train and employ them as sessional interpreters to provide interpreting and translation services. We provide these services for NERS clients and as well as other organisations such as NHS, social services, schools, solicitors, local authorities, housing associations, care homes and counselling services.

The service is an income generating activity, it used to contribute more than 20% to our annual income. However, due to a combination factors beyond our control the service income has reduced from £140,300 in 2019/20 to £40,100 in 2023/24.

Page 3

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025

OBJECTIVES AND ACTIVITIES - continued

Advocacy and Policy Influence

NERS advocates for its clients' rights to access the information and services they are entitled to, serving as an independent voice in meetings and forums to address their needs. We use evidence gathered from our clients to influence policy both regionally and nationally, often in collaboration with key partners. Nationally, we work with the Refugee Council, Refugee Action, Welsh and Scottish Refugee Councils, the Red Cross, Freedom from Torture, and Migrant Help. We are active members of the National Asylum Stakeholders Forum and the Asylum Support Forum. Locally, we collaborate with the Regional Refugee Forum and represents the voluntary section on the Regional Migration Partnership, hosted by Middlesbrough Council.

At the local level, NERS partners with charities such as the Red Cross, West End Refugee Service, Newcastle Law Centre, Friends of the Drop-In, Open Doors, Justice First, and Action Foundation to combat destitution. We provide face-to-face advice on accessing asylum support for clients served by these organisations and help coordinate destitution referrals to ensure efficient use of limited resources. Additionally, we conduct awareness-raising sessions across the region to improve the wider community's understanding of issues faced by asylum seekers.

Student Placements

Social work students from the universities of Durham, Teesside, Northumbria and Cumbria are hosted on placement within NERS. This enables NERS to work with and engage future social workers in the issues affecting our client group. On average we provide about 800 days per annum of placements for social work students.

Public Benefit

The trustees have considered the Charity Commission's guidance on public benefit with regard to its objectives and activities.

FINANCIAL REVIEW

At the balance sheet date, the charity held funds amounting to £88,093 (2024 - £174,708) of which £nil (2024 - £nil) was subject to restriction, a further £20,993 (2024 - £18,836) was represented by illiquid assets and therefore not freely available to the charity. Total free reserves amounted to £67,100 (2024 - £155,872).

Reserves Policy

The trustees agree to retain those amounts generated by interpreting and venue hire each financial year, within the reserves of the charity.

The trustees are committed to maintaining at all times at least the equivalent of three months running costs as advised by the Charity Commission and, whenever we fall below that level, to make it a business plan priority to regain the three month position.

Page 4

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025

FUTURE DIRECTION

Our future plan is to strengthen and deepen our work within NERS five core service areas, while also piloting and developing additional service interventions where relevant and feasible. NERS will become a more enterprising organisation, open to experimenting and piloting new interventions. There are several other potential service areas that warrant further investigation. Introducing new services will be dependent on a number of factors, including availability of funding and relevance to the needs in the Region. Possible interventions for which we will explore the feasibility and relevance include the following:

Page 5

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025

STRUCTURE, GOVERNANCE AND MANAGEMENT

The company is governed by its Memorandum of Articles of Association which state the objects as: "(a) to provide relief for refugees (including convention refugees, refugee communities, people with exceptional leave to remain, asylum seekers and ex-detainees) and migrants who are in conditions of need, hardship, sickness or distress, without distinction of age, sex, race, nationality, political or religious or other opinions, and in addition: (b) to advance the education and the protection of health of such people, and (c) to provide them with facilities for recreation and leisure-time occupation in the interests of social welfare."

Board of Trustees (The Board)

The Company Board of Trustees has at least three persons. At every Annual General Meeting one-third of the Trustees shall retire from office. In the event that the number is not divisible by three, then the proportion to retire shall be that which is nearest to one-third. The Trustees to retire shall be those longest in office since they were last appointed or re-appointed. Where there are Trustees who have been in office for the same length of time then, in the absence of agreement, those to retire shall be selected by lot. A retiring Trustee is eligible for re-appointment provided that no-one may serve as a Trustee for more than nine consecutive years.

Operational Management

The day to day management of the Company is through the Director who reports to the Board. The staff team includes a senior finance officer, an administrator, a receptionist, five service leads and seven service specialists working alongside more than 40 volunteers.

Policies

The North of England Refugee Service (NERS) holds a full range of policies regulating all aspects of its business. These are regularly updated and a list of key current policies is given below:

Complaints Procedure Confidentiality Dignity at Work Equal Opportunity Health and Safety Internal Audit Procedure for Finance Safeguarding Children Safeguarding Vulnerable Adults Investment and Reserves Policy

Risk Management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

Induction and Training of New Trustees

Due to the diverse nature of the trustee group, induction and training is tailored to each trustee's needs.

Page 6

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Company number

3643622 (England and Wales)

Registered Charity number

1091200

Registered office

2 Friars Street Newcastle upon Tyne NE1 4XA

Trustees

Josephine Mudzingwa (retired 27 September 2024) Pa Saikou Saidykhan Herbert Thondhlana Smajo Beso (retired 25 November 2024) Seyedeh Sepideh Mojabi Georgina Hamilton Fletcher

Company Secretary and Director

Dr Mohamed Nasreldin

Independent Examiner

Read, Milburn & Co, 71 Howard Street, North Shields, NE30 1AF

Bankers

Virgin Money, 131-135 Northumberland Street, Newcastle upon Tyne, NE1 4XF

Solicitors

Muckle LLP, 32 Gallowgate, Newcastle upon Tyne, NE1 4BF

Approved by order of the board of trustees on 10 September 2025 and signed on its behalf by:

Herbert Thondhlana - Trustee

Page 7

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

Independent examiner's report to the trustees of The North of England Refugee Service Limited ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Page 8

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

Independent examiner's statement

Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Nicholas Liley FCA The Institute of Chartered Accountants in England and Wales

BK Plus Limited Chartered Certified Accountants 13 Windsor Terrace Newcastle upon Tyne NE2 4HE

16 December 2025

Page 9

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2025

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
Charitable activities
4
Housing
Integration advice
Interpreting
Core
Investment income
3
Other income
Total
EXPENDITURE ON
Charitable activities
5
Housing
Integration advice
Interpreting
Core
Total
NET INCOME/(EXPENDITURE)
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD		 Unrestricted
funds
£
7,742
329,263
-
20,915
40,000
2,646
5,000
405,566
329,263
-
20,915
142,003
492,181
(86,615)
174,708
88,093		 Restricted
funds
£
-
-
104,201
-
19,250
-
-
123,451
-
104,201
-
19,250
123,451
-
-
-		 2025
Total
funds
£
7,742
329,263
104,201
20,915
59,250
2,646
5,000
529,017
329,263
104,201
20,915
161,253
615,632
(86,615)
174,708
88,093		 2024
Total
funds
£
4,015
334,173
192,685
40,446
39,650
5,077
800
616,846
218,385
172,721
41,262
191,994
624,362
(7,516)
182,224
174,708

The notes form part of these financial statements

Page 10

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED (REGISTERED NUMBER: 3643622)

BALANCE SHEET 31 MARCH 2025

Notes
FIXED ASSETS
Tangible assets
12
Investments
13
CURRENT ASSETS
Debtors
14
Cash at bank and in hand
CREDITORS
Amounts falling due within one year
15
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
FUNDS
18
Unrestricted funds
TOTAL FUNDS		 2025
£
8,191
12,802
20,993
103,814
102,597
206,411
(139,311)
67,100
88,093
88,093
88,093
88,093		 2024
£
6,641
12,195
18,836
128,694
154,172
282,866
(126,994)
155,872
174,708
174,708
174,708
174,708

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for

The notes form part of these financial statements

continued...

Page 11

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED (REGISTERED NUMBER: 3643622)

BALANCE SHEET - continued 31 MARCH 2025

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on 10 September 2025 and were signed on its behalf by:

Herbert Thondhlana - Trustee

The notes form part of these financial statements

Page 12

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2025

Notes
Cash flows from operating activities
Cash generated from operations
20
Net cash (used in)/provided by operating activities
Cash flows from investing activities
Purchase of tangible fixed assets
Purchase of fixed asset investments
Sale of fixed asset investments
Net cash used in investing activities
Change in cash and cash equivalents
in the reporting period
Cash and cash equivalents at the
beginning of the reporting period
Cash and cash equivalents at the end
of the reporting period		 2025
£
(45,581)
(45,581)
(5,387)
(628)
21
(5,994)
(51,575)
154,172
102,597		 2024
£
64,923
64,923
(4,278)
(447)
22
(4,703)
60,220
93,952
154,172

The notes form part of these financial statements

Page 13

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value.

The presentation currency of the financial statements is the Pound Sterling (£).

Going Concern

The financial statements are prepared on the going concern basis. In the opinion of trustees, no material uncertainties exist about the charity's ability to continue.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. Income subject to VAT is stated nett of output tax at the applicable flat rate.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. All expenditure is shown inclusive of VAT where applicable.

Allocation and apportionment of costs

Costs are allocated to the charity's activities on the basis of fair usage of staff and facilities.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Improvements to property - in accordance with the property Office equipment - 25% on reducing balance and 25% on cost Computer equipment - 33% on cost

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

continued...

Page 14

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

1. ACCOUNTING POLICIES - continued

Fund accounting

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Investments

In accordance with recommended practice, listed investments are included at market value. Realised and unrealised gains and losses are shown separately on the Statement of Financial Activities.

Debtors

Trade and other debtors (including prepayments) are recognised at the settlement amount due or amount prepaid) nett of any trade discounts.

Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments.

Creditors

Creditors (including accruals) are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and accruals are recognised at their settlement amount nett of any trade discounts.

Financial instruments

All financial assets and financial liabilities of the charity qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

continued...

Page 15

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

2.
DONATIONS AND LEGACIES
Donations
3.
INVESTMENT INCOME
Investment income
4.
INCOME FROM CHARITABLE ACTIVITIES
Interpreting services
Contract income
Newcastle City Council
Grants
Interpreting services
Contract income
Newcastle City Council
Grants
Grants received, included in the above, are as follows:
The Henry Smith Charity
The 1989 Willan Charitable Trust
The AB Charitable Trust
Garfield Weston Foundation
Newcastle Wellbeing Fund
West End Refugee Fund
Community Foundation
The Sir James Knott Trust
Carried forward		 Housing
£
-
7,108
322,155
-
329,263
Core
£
-
-
-
59,250
59,250		 2025
£
7,742
2025
£
2,646
Integration
advice
£
-
-
-
104,201
104,201
2025
Total
activities
£
20,915
7,108
322,155
163,451
513,629
2025
£
70,000
-
5,000
30,000
-
-
3,000
10,000
118,000		 2024
£
4,015
2024
£
5,077
Interpreting
£
20,915
-
-
-
20,915
2024
Total
activities
£
40,446
105,955
308,165
152,388
606,954
2024
£
52,500
10,000
-
-
6,000
18,900
8,500
10,000
105,900

continued...

Page 16

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

4. INCOME FROM CHARITABLE ACTIVITIES - continued

INCOME FROM CHARITABLE ACTIVITIES - continued
Brought forward
JTI Foundation
Sainsburys Charitable Trust
The Rothley Trust		 2025
£
118,000
34,201
11,250
-
163,451		 2024
£
105,900
41,338
3,750
1,400
152,388

5. CHARITABLE ACTIVITIES COSTS

Housing
Integration advice
Interpreting
Core
6.
DIRECT COSTS OF CHARITABLE ACTIVITIES
Staff costs
Client costs
Volunteer costs
Other staffing costs
Interpreter costs		 Direct
Costs (see
note 6)
£
259,538
61,977
17,661
13,014
352,190		 Support
costs (see
note 7)
£
69,725
42,224
3,254
148,239
263,442
2025
£
161,814
159,428
18,049
1,512
11,387
352,190		 Totals
£
329,263
104,201
20,915
161,253
615,632
2024
£
170,991
143,068
9,052
5,815
37,217
366,143

continued...

Page 17

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

7. SUPPORT COSTS

General
support
£
Housing
69,725
Integration advice
42,224
Interpreting
3,254
Core
145,137
260,340
Cost
Basis of allocation
General support
Fair usage of staff and facilities
Governance costs
Fair usage of staff and facilities		 Governance
costs
£
-
-
-
3,102
3,102		 Totals
£
69,725
42,224
3,254
148,239
263,442

8. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

Depreciation - owned assets
Independent Examiner's remuneration
Payments under operating leases		 2025
£
3,837
3,102
159,341		 2024
£
9,263
3,102
134,967

9. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.

10. STAFF COSTS

STAFF COSTS
Wages and salaries
Social security costs
Other pension costs		 2025
£
269,358
21,682
8,347
299,387		 2024
£
281,899
17,267
8,643
307,809

The key management personnel, including the trustees, are listed under Reference and Administrative Details. The total employee benefits of the key management personnel including Social Security were £51,305 (2024 - £42,717).

continued...

Page 18

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

10. STAFF COSTS - continued

The average monthly number of employees during the year was as follows:

Management & administration 2025
11		 2024
13

No employees received emoluments in excess of £60,000.

continued...

Page 19

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

11.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
Restricted
funds
funds
£
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
4,015
-
Charitable activities
Housing
315,273
18,900
Integration advice
98,847
93,838
Interpreting
40,446
-
Core
11,400
28,250
Investment income
5,077
-
Other income
800
-
Total
475,858
140,988
EXPENDITURE ON
Charitable activities
Housing
199,485
18,900
Integration advice
78,883
93,838
Interpreting
41,262
-
Core
163,744
28,250
Total
483,374
140,988
NET INCOME/(EXPENDITURE)
(7,516)
-
RECONCILIATION OF FUNDS
Total funds brought forward
182,224
-
TOTAL FUNDS CARRIED FORWARD
174,708
-		 Total
funds
£
4,015
334,173
192,685
40,446
39,650
5,077
800
616,846
218,385
172,721
41,262
191,994
624,362
(7,516)
182,224
174,708

continued...

Page 20

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

12. TANGIBLE FIXED ASSETS

Improvements
to
property
£
COST
At 1 April 2024
40,660
Additions
5,387
At 31 March 2025
46,047
DEPRECIATION
At 1 April 2024
36,138
Charge for year
3,305
At 31 March 2025
39,443
NET BOOK VALUE
At 31 March 2025
6,604
At 31 March 2024
4,522
13.
FIXED ASSET INVESTMENTS
MARKET VALUE
At 1 April 2024
Additions
Disposals
At 31 March 2025
NET BOOK VALUE
At 31 March 2025
At 31 March 2024		 Office
equipment
£
26,356
-
26,356
24,237
532
24,769
1,587
2,119		 Computer
equipment
Totals
£
£
40,993
108,009
-
5,387
40,993
113,396
40,993
101,368
-
3,837
40,993
105,205
-
8,191
-
6,641
Listed
investments
£
12,195
628
(21)
12,802
12,802
12,195

There were no investment assets outside the UK. The portfolio continued to be managed by Fidelity Worldwide Investment during the financial year.

continued...

Page 21

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

14.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade debtors
Prepayments and accrued income
15.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade creditors
Social security and other taxes
VAT
Other creditors
Accruals and deferred income		 2025
£
43,376
60,438
103,814
2025
£
98,512
4,316
-
8,377
28,106
139,311		 2024
£
53,741
74,953
128,694
2024
£
62,532
7,573
1,095
5,760
50,034
126,994

Deferred Income

Included within Accruals and Deferred Income are the following amounts comprising income received in advance of delivery of the related services or expenditure incurred.

Balance at 1 April 2024
Released to income from charitable activities
Amount deferred in year
Balance at 31 March 2025
16.
LEASING AGREEMENTS		 £
28,750
(11,250)
7,500
25,000

Minimum lease payments under non-cancellable operating leases fall due as follows:

Within one year 2025
£
35,874		 2024
£
75,965

continued...

Page 22

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

17. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Unrestricted
Restricted
funds
funds
£
£
Fixed assets
8,191
-
Investments
12,802
-
Current assets
181,411
25,000
Current liabilities
(114,311)
(25,000)
88,093
-
18.
MOVEMENT IN FUNDS
At 1/4/24
£
Unrestricted funds
General fund
174,708
TOTAL FUNDS
174,708
Net movement in funds, included in the above are as follows:
Incoming
resources
£
Unrestricted funds
General fund
405,566
Restricted funds
The Henry Smith Charity
70,000
The AB Charitable Trust
5,000
Community Foundation
3,000
JTI Foundation
34,201
Sainsburys Charitable Trust
11,250
123,451
TOTAL FUNDS
529,017		 2025
Total
funds
£
8,191
12,802
206,411
(139,311)
88,093
Net
movement
in funds
£
(86,615)
(86,615)
Resources
expended
£
(492,181)
(70,000)
(5,000)
(3,000)
(34,201)
(11,250)
(123,451)
(615,632)		 2024
Total
funds
£
6,641
12,195
282,866
(126,994)
174,708
At
31/3/25
£
88,093
88,093
Movement
in funds
£
(86,615)
-
-
-
-
-
-
(86,615)

continued...

Page 23

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

18. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds
General fund
TOTAL FUNDS
Comparative net movement in funds, included in the above
Unrestricted funds
General fund
Restricted funds
The Henry Smith Charity
Newcastle City Council
The 1989 Willan Charitable Trust
West End Refugee Fund
Community Foundation
JTI Foundation
Sainsburys Charitable Trust
TOTAL FUNDS		 At 1/4/23
£
182,224
182,224
are as follows:
Incoming
resources
£
475,858
52,500
6,000
10,000
18,900
8,500
41,338
3,750
140,988
616,846		 Net
movement
in funds
£
(7,516)
(7,516)

Resources
expended
£
(483,374)
(52,500)
(6,000)
(10,000)
(18,900)
(8,500)
(41,338)
(3,750)
(140,988)
(624,362)		 At
31/3/24
£
174,708
174,708
Movement
in funds
£
(7,516)
-
-
-
-
-
-
-
-
(7,516)

The Henry Smith Charity fund is a grant received towards the appointment of an advice worker to support service users in Tyne & Wear.

The West End Refugee Fund supported the provision of housing.

The other restricted funds relate to various projects run by the charity to support its primary objectives as noted in the Trustees report.

continued...

Page 24

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

19. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2025.

20. RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING ACTIVITIES

Net expenditure for the reporting period (as per the Statement
of Financial Activities)
Adjustments for:
Depreciation charges
Decrease in debtors
Increase in creditors
Net cash (used in)/provided by operations		 2025
£
(86,615)
3,837
24,880
12,317
(45,581)		 2024
£
(7,516)
9,263
1,706
61,470
64,923

21. ANALYSIS OF CHANGES IN NET FUNDS

Net cash
Cash at bank and in hand
Total		 At 1/4/24
£
154,172
154,172
154,172		 Cash flow
£
(51,575)
(51,575)
(51,575)		 At 31/3/25
£
102,597
102,597
102,597

22. LEGAL STATUS

North of England Refugee Service is a company limited by guarantee, registered in England and Wales and has no share capital. The company's registered number and registered office address can be found within Reference and Administrative Details.

The liability of the members is limited. Every member of the charitable company undertakes to contribute such amount as may be required (not exceeding £1) to the charitable company's assets if it should be wound up while s/he is a member or within one year after s/he ceases to be a member, for payment of the charitable company's debts and liabilities contracted before s/he ceases to be a member, and of the costs, charges and expenses of winding up, and for the adjustment of the rights of the contributories themselves.

Page 25

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2025

INCOME AND ENDOWMENTS
Donations and legacies
Donations
Investment income
Investment income
Charitable activities
Interpreting services
Contract income
Newcastle City Council
Grants
Other income
Student placement income
Other income
Total incoming resources
EXPENDITURE
Charitable activities
Wages
Social security
Pensions
Client costs
Volunteer costs
Other staffing costs
Interpreter costs
Support costs
General support
Wages
Social security
Carried forward		 2025
£
7,742
2,646
20,915
7,108
322,155
163,451
513,629
-
5,000
5,000
529,017
145,613
11,698
4,503
159,428
18,049
1,512
11,387
352,190
123,745
9,984
133,729		 2024
£
4,015
5,077
40,446
105,955
308,165
152,388
606,954
800
-
800
616,846
156,598
9,592
4,801
143,068
9,052
5,815
37,217
366,143
125,301
7,675
132,976

This page does not form part of the statutory financial statements

Page 26

THE NORTH OF ENGLAND REFUGEE SERVICE LIMITED

DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2025

General support
Brought forward
Pensions
Rent and rates
Insurance
Light and heat
Telephone
Postage and stationery
Sundries
Cleaning
Repairs and renewals
IT costs
Professional fees
Bank charges
Depreciation of tangible fixed assets
Governance costs
Accountancy and legal fees
Total resources expended
Net expenditure		 2025
£
133,729
3,844
43,508
6,695
3,145
18,843
9,280
15,375
3,953
486
15,393
2,190
62
3,837
260,340
3,102
615,632
(86,615)		 2024
£
132,976
3,842
41,814
8,281
2,213
21,816
6,048
9,084
2,662
-
14,986
2,000
132
9,263
255,117
3,102
624,362
(7,516)

This page does not form part of the statutory financial statements

Page 27