OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Sew ing Kent Fer23Years
83 MEMBERS
24 MEDICS
4 SEARCH DOGS
21 FLOOD RESPONDERS
ALL UNPAID VOLUNTEERS
118 DAYS DEPLOYED
391SEPARATE INCIDENTS
2 SSSII HRS DEPLOYED
11$00HRSTRAINING
33$N HRS FUNDRAISING
96%MISSING = MALES
CMENTAL HEALTH
$395 DEMENTIA
55%DESPONDENT/
RISKOFSUICIDE
22
MEDICAL INCIDENTS
2XINCIDENT VANS
3XRESPONSE CARS
3XPOWER BOATS
4XKAYAKS, 2XCANOES
SXSIKES
2XDRONES
f1.00,080 ANNUALCOST
TO PRQVIDE 24@
SERVICEACIKÃiS KENT
ALLFUNDED SYOUI
AINAZIN6 SUPPORTERS
16525 FACEIKNK FOLLOlNERS
SIPQ TWITTER FOLLOWERS
1525 INSTAG RAM FRIENDS

PAGES
Report ofthe trustees 1-3
Independent
examiner's
report to the trustees
Statement of Financial Activities
Balance sheet
Notes to the financial statements 7-10

2022 2021
Unrestricted Restricted Reserves Total Total
Funds Funds Funds Funds
Notes F F
Income from:
Fundraising
events
21,109 0 0 21,109 36,731
Donations
and Grants
41,728 36,169 0 77,897 76,624
Member subscriptions 2,700 0 0 2,700 2,785
Training services
Interest received
1,400
328
0
0
0
0
1,400
328
175
6
Total income 67,265 36,169 0 103,434 116,321
Expenditure
on:
Charitable
activities
47,381 35,640 0 83,021 98,713
Net income and net
movement
in funds
19884 529 0 20413 17609
Total funds brought forward 52,923 72,173 127,213 252,309 234,700
72,807 72,702 127,213 272,722 252,309
Transfer to Sinking Fund Asset
Reserve -2,415 2,415
Total funds carried forward 70392 72702 129628 272,722 252 309

Notes
150,831 $54,788
Currenta~
Prepayments and accrued income 4,360 7,727
Cash atbank and in hand 122,346 93,243
100,870
Current liabilltles
Accruals 3,065
Kitdeposits 1,750
4,$15 3,444
Total Assets lees eLInent llabllltles
F@ncls
Restricted funds 72,702 72173
Unrestncted fUnds 70,392 52,923
Sinking Fund Asset Reserve 94,628 92,213
Operational Costs Reserve 35,600 35,000

2022 2021
F
Equipment and clothing 6,914 18,520
Depreciation 35,026 36,170
Training 7,818 5,317
Fuel and other vehicle costs 15,730 20,666
Insurances 9,335 11,091
ITand communications 10,598 8,525
Member welfare and event costs 1,795 475
Finance 8 Carriage charges 186 135
Memberships and affiliations 193 192
Independent examiner's fees 280 275
Loss/(Gain) on disposal ofassets -4,854 -2,653
83,021 98,713

ITand Other
Motor radio search
vehicles equipment equipment Total
COST
At 1"January 2022 158,360 48,804 101,217 308,381
Additions 15,500 957 51,444 67,901
Disposals
&adjustments
At31"December 2022
-35,260
138,600
0
49,761
-28,920
123,741
-64 180
312,102
DEPRECIATION
At 1"January 2022 60,372 43,765 49,461 153,598
Charge for year 16,134 2,318 16,574 35,026
Disposals 8 adjustments
At31"December 2022
-16,749
59,757
0
46,083
-10,604
55,431
-27,353
161,271
NET BOOK VALUE
At31"December 2022 78,843 3,678 68,310 150,831
At 31"December 2021 97,988 5,039 51,756 154,783

Analysis ofnet assets Unrestricted Reserves Restricted Total
between funds funds funds funds
F
Tangible fixed assets 70,847 13,218 66,766 150,831
Current assets 4,360 116,410 5,936 126,706
Current liabilities %,815 0 0 -4,815
70,392 129628 72,702 272722