OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Trostccs' Rcport 2-5
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statemeats 9-13

Note ~ble
Unrestricted endowment
fbnd fund Total Total
2021
8
2021f 2021
8
2020
8
INCOMING RESOURCES
Investmeut
income
100,789 100,789 136,122
RESOURCES EXPENDED
Charitable
activities
168,808 168,808 135,995
nvcstmcm Management Fees 40,205 40,205 39,139
Accountancy
Charges
4,500 4,500 4,620
Legal Fees 8,881 8,881 5,805
Trustees ibtpeuseo
182,189 40,205 222,394 185,559
Net incoming resources for the year (81,400) (40,205) (121,605) (49,437)
Change in market value ofinvestments
including
gains and losses
1,597,424 1,597,424 (858,566)
Net income I(deactt) for the year (81,400) 1,557,219 1,475,819 (908,003)
Balance bmught
forward
125,160 5,538,315 5,663,475 6,571,478
Tmnsfer between funds
Balance carried forward 43,760 7,095,534 7,139,294 5,663,475

Expendable
Unrestricted endowment
fund fund Toml Total
2021 2021 2021 2020
g g 8 8
Dividends -UK cquitics and unit trusts 68,906 68,906 89,782
Dividends - foreign cquitics 7,967 7,967 16,019
Interest - UKSeed rntcrest secufltrcs 9,898 9,898 10,917
Interest - Unit Trust 7,879 7,879 11,015
Other income 3,667 3,667 4,662
Interest rcccivable - UK 1,505
Pmperty income 2.472 2,472 2,222
100.789 100,789 136,122
Charitable
activities -
grants and donations
Expeadable
Unrestricted endowment
ihnd fund Total Total
2021 2021 2021 2020
g 8 8
Air Ambulance 1,000 1,000 1,000
Blind Veterans 1,500 1,500
British Red Cross 4,000 4,000 1,000
Calibre Audio 1,000 1,000
Child Rescue Nepal 1,000
Crausley Hospice 1,000 1,000 1,000
Cynthia Spencer Hospice 1,000 1,000 1,000
Daventry Contact 1,000 1,000
Deatblind Centre 1,000 1,000 1,000
DBCCoronavirus Appeal 5,000 5,000
BACH 6,000 6,000 1,000
BastNorthants
Community
Services 2,000 2,000
BastNorthants
Headway
1,000 1,000 1,000
Fareshare 2,000
Fermynwoods
Contemporary
Art Ltd 3,000 3,000 3,000
Food4Hemes 3,000 3,000
Grafham Water SailabiTity 3,000 3,000 3,000
Happy Days Children's Charity 2,000 2,000 2,000
International
Rcscuc Corps
1,000 1,000 1,000
Lakeland Day Care Hospice 1,000 1,000 1,000
MacMillan
Cancer
Trust 1,000 1,000 1,000
MHA 1,000
MND Association 1,000 1,000
MTSPC 3,000 3,000 3,000
Nevill Holt Opera 1,000 1,000 1,000
Oundle for Organists 2,000
Papworth
Trust
4,000 4,000 1,000
Princes Trust 6,000 6,000 1,000
Pmstate Cancer UK 1,000 1,000 1,000

Charitable
activities - grants and donations
(co
ntinued. ..)
Expendable
Unrestricted endowment
fund ibnd Total Total
2021 2021 2021 2020
6 8 6
RNIB 3,000 3,000
RNLI 1,000 1,000 1,000
RockUK Bursary Fund 1,000 1,000 1,000
Scottish Wildlife Trust 75 75
SERVE 1,000 1,000
Smsritains 2,000 2,000 2,000
Speacer Contact 5,000 5,000 1,000
StJohns Ambulance 4,000 4,000 1,000
Stephen Perse Foundation 54,720 54,720 54,030
Tall Ships Youth Trust 3,000
The Gorkha Welsue Trust 5,000
The Hope Centre 2,000 2,000
The Salvation Army (N rthamptonshhe) 4,000 4,000 1,000
The Travers Foundation 1,000 1,000 1,000
Tools for SelfReliance 1,000
Trussell Trust 3,000 3,000
Wellingborough
School
29,513 29,513 31,965
Wildlife Trust for Beds, Cembs and Northants 1,000 1,000 1,000
Willow Foundation 1,000 1,000 1,000
168,808 168,808 13~5

2021 2020
Total Total
8 8
Market value at6April 5810,625 5,970,020
Additions 125,662 199,750
Disposals (232,551) (100,579)
Change in market value ofinvestments including gains and losses 1,597,424 (858,566)
Market value at 5April 6,701,160 5,210,625
4,412,956 4,535,722
2021 2020
Total Total
8
UK equities 1,757,885 1,355,477
Overseas investments 3,335,439 2493,752
UKbonds and fixed interest 773,558 729,219
Alternatives 834478 832,177
Market value at 5 April 6,701,160 5,210,625
Cosh held within the investment
portfolio 410,332 416,765
Total 7,111,492 5,627,390
Debtors
2021
0
2020f
Amounts falling duc within one year:
Pmvision for tax repayment 495 555
Prepayments 28,363
28,858 555

8 Creditors: Amounts falling due within one year
2021 2020
8 0
Accrcals and deferred income 16,197 12,971
16,197 14,339
9 Taxatlon
The charity is exempt Som tax on its charitable activities.
10 Funds
Funds
Net
movement ln
At 6/4/20 funds At 5/4/21
8 8 f
Unrestricted Sends
General fund 125,160 (81,400) 43,760
Restricted funds
Endowment fund 5,538,315 1,557419 7,095,534
5.663,475 3475 819 7139294
Transfers
Incondng Resources Galas and between Movement
resources expended losses funds In fhuds
Unrestricted funds
General fund 100,789 (182,189) (81,400)
Restricted funds
Endowment fund (40,205) 1,597,424 1,557419
133789 ~%2394) 1597424 L475,819