| Page | |
|---|---|
| Trostccs' Rcport | 2-5 |
| Statement ofFinancial Activities | |
| Balance Sheet | |
| Notes to the Financial Statemeats | 9-13 |
| Note | ~ble | |||||
|---|---|---|---|---|---|---|
| Unrestricted | endowment | |||||
| fbnd | fund | Total | Total | |||
| 2021 8 |
2021f | 2021 8 |
2020 8 |
|||
| INCOMING RESOURCES | ||||||
| Investmeut income |
100,789 | 100,789 | 136,122 | |||
| RESOURCES EXPENDED | ||||||
| Charitable activities |
168,808 | 168,808 | 135,995 | |||
| nvcstmcm Management | Fees | 40,205 | 40,205 | 39,139 | ||
| Accountancy Charges |
4,500 | 4,500 | 4,620 | |||
| Legal Fees | 8,881 | 8,881 | 5,805 | |||
| Trustees ibtpeuseo | ||||||
| 182,189 | 40,205 | 222,394 | 185,559 | |||
| Net incoming resources | for the year | (81,400) | (40,205) | (121,605) | (49,437) | |
| Change in market value | ofinvestments | |||||
| including gains and losses |
1,597,424 | 1,597,424 | (858,566) | |||
| Net income I(deactt) for the year | (81,400) | 1,557,219 | 1,475,819 | (908,003) | ||
| Balance bmught forward |
125,160 | 5,538,315 | 5,663,475 | 6,571,478 | ||
| Tmnsfer between funds | ||||||
| Balance carried forward | 43,760 | 7,095,534 | 7,139,294 | 5,663,475 |
| Expendable | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | endowment | ||||||
| fund | fund | Toml | Total | ||||
| 2021 | 2021 | 2021 | 2020 | ||||
| g | g | 8 | 8 | ||||
| Dividends -UK cquitics and unit trusts | 68,906 | 68,906 | 89,782 | ||||
| Dividends - foreign cquitics | 7,967 | 7,967 | 16,019 | ||||
| Interest - UKSeed rntcrest | secufltrcs | 9,898 | 9,898 | 10,917 | |||
| Interest - Unit Trust | 7,879 | 7,879 | 11,015 | ||||
| Other income | 3,667 | 3,667 | 4,662 | ||||
| Interest rcccivable | - UK | 1,505 | |||||
| Pmperty income | 2.472 | 2,472 | 2,222 | ||||
| 100.789 | 100,789 | 136,122 | |||||
| Charitable activities - |
grants and donations | ||||||
| Expeadable | |||||||
| Unrestricted | endowment | ||||||
| ihnd | fund | Total | Total | ||||
| 2021 | 2021 | 2021 | 2020 | ||||
| g | 8 | 8 | |||||
| Air Ambulance | 1,000 | 1,000 | 1,000 | ||||
| Blind Veterans | 1,500 | 1,500 | |||||
| British Red Cross | 4,000 | 4,000 | 1,000 | ||||
| Calibre Audio | 1,000 | 1,000 | |||||
| Child Rescue Nepal | 1,000 | ||||||
| Crausley Hospice | 1,000 | 1,000 | 1,000 | ||||
| Cynthia Spencer Hospice | 1,000 | 1,000 | 1,000 | ||||
| Daventry Contact | 1,000 | 1,000 | |||||
| Deatblind Centre | 1,000 | 1,000 | 1,000 | ||||
| DBCCoronavirus | Appeal | 5,000 | 5,000 | ||||
| BACH | 6,000 | 6,000 | 1,000 | ||||
| BastNorthants Community |
Services | 2,000 | 2,000 | ||||
| BastNorthants Headway |
1,000 | 1,000 | 1,000 | ||||
| Fareshare | 2,000 | ||||||
| Fermynwoods Contemporary |
Art Ltd | 3,000 | 3,000 | 3,000 | |||
| Food4Hemes | 3,000 | 3,000 | |||||
| Grafham Water SailabiTity | 3,000 | 3,000 | 3,000 | ||||
| Happy Days Children's | Charity | 2,000 | 2,000 | 2,000 | |||
| International Rcscuc Corps |
1,000 | 1,000 | 1,000 | ||||
| Lakeland Day Care Hospice | 1,000 | 1,000 | 1,000 | ||||
| MacMillan Cancer |
Trust | 1,000 | 1,000 | 1,000 | |||
| MHA | 1,000 | ||||||
| MND Association | 1,000 | 1,000 | |||||
| MTSPC | 3,000 | 3,000 | 3,000 | ||||
| Nevill Holt Opera | 1,000 | 1,000 | 1,000 | ||||
| Oundle for Organists | 2,000 | ||||||
| Papworth Trust |
4,000 | 4,000 | 1,000 | ||||
| Princes Trust | 6,000 | 6,000 | 1,000 | ||||
| Pmstate Cancer UK | 1,000 | 1,000 | 1,000 |
| Charitable activities - grants and donations (co |
ntinued. ..) | |||
|---|---|---|---|---|
| Expendable | ||||
| Unrestricted | endowment | |||
| fund | ibnd | Total | Total | |
| 2021 | 2021 | 2021 | 2020 | |
| 6 | 8 | 6 | ||
| RNIB | 3,000 | 3,000 | ||
| RNLI | 1,000 | 1,000 | 1,000 | |
| RockUK Bursary Fund | 1,000 | 1,000 | 1,000 | |
| Scottish Wildlife Trust | 75 | 75 | ||
| SERVE | 1,000 | 1,000 | ||
| Smsritains | 2,000 | 2,000 | 2,000 | |
| Speacer Contact | 5,000 | 5,000 | 1,000 | |
| StJohns Ambulance | 4,000 | 4,000 | 1,000 | |
| Stephen Perse Foundation | 54,720 | 54,720 | 54,030 | |
| Tall Ships Youth Trust | 3,000 | |||
| The Gorkha Welsue Trust | 5,000 | |||
| The Hope Centre | 2,000 | 2,000 | ||
| The Salvation Army (N rthamptonshhe) | 4,000 | 4,000 | 1,000 | |
| The Travers Foundation | 1,000 | 1,000 | 1,000 | |
| Tools for SelfReliance | 1,000 | |||
| Trussell Trust | 3,000 | 3,000 | ||
| Wellingborough School |
29,513 | 29,513 | 31,965 | |
| Wildlife Trust for Beds, Cembs and Northants | 1,000 | 1,000 | 1,000 | |
| Willow Foundation | 1,000 | 1,000 | 1,000 | |
| 168,808 | 168,808 | 13~5 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Total | Total | |||
| 8 | 8 | |||
| Market value at6April | 5810,625 | 5,970,020 | ||
| Additions | 125,662 | 199,750 | ||
| Disposals | (232,551) | (100,579) | ||
| Change in market value ofinvestments | including | gains and losses | 1,597,424 | (858,566) |
| Market value at 5April | 6,701,160 | 5,210,625 | ||
| 4,412,956 | 4,535,722 |
| 2021 | 2020 | ||
|---|---|---|---|
| Total | Total | ||
| 8 | |||
| UK equities | 1,757,885 | 1,355,477 | |
| Overseas | investments | 3,335,439 | 2493,752 |
| UKbonds | and fixed interest | 773,558 | 729,219 |
| Alternatives | 834478 | 832,177 | |
| Market value at 5 April | 6,701,160 | 5,210,625 | |
| Cosh held | within the investment | ||
| portfolio | 410,332 | 416,765 | |
| Total | 7,111,492 | 5,627,390 | |
| Debtors | |||
| 2021 0 |
2020f | ||
| Amounts | falling duc within one year: | ||
| Pmvision | for tax repayment | 495 | 555 |
| Prepayments | 28,363 | ||
| 28,858 | 555 |
| 8 | Creditors: Amounts | falling due within one year | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 8 | 0 | |||
| Accrcals and deferred | income | 16,197 | 12,971 | |
| 16,197 | 14,339 | |||
| 9 | Taxatlon | |||
| The charity is exempt | Som tax on its charitable activities. | |||
| 10 | Funds |
| Funds | |||||||
|---|---|---|---|---|---|---|---|
| Net | |||||||
| movement | ln | ||||||
| At 6/4/20 | funds | At 5/4/21 | |||||
| 8 | 8 | f | |||||
| Unrestricted | Sends | ||||||
| General fund | 125,160 | (81,400) | 43,760 | ||||
| Restricted funds | |||||||
| Endowment | fund | 5,538,315 | 1,557419 | 7,095,534 | |||
| 5.663,475 | 3475 819 | 7139294 | |||||
| Transfers | |||||||
| Incondng | Resources | Galas and | between | Movement | |||
| resources | expended | losses | funds | In fhuds | |||
| Unrestricted | funds | ||||||
| General fund | 100,789 | (182,189) | (81,400) | ||||
| Restricted funds | |||||||
| Endowment | fund | (40,205) | 1,597,424 | 1,557419 | |||
| 133789 | ~%2394) | 1597424 | L475,819 |